CURO logo

CURO Group Holdings (CURO) Financials

Balance sheets

Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Total Assets

$1.8 B(+0.3%)$1.8 B(-35.3%)$2.7 B(+4.7%)$2.6 B(-6.0%)$2.8 B(+0.4%)$2.8 B(+3.7%)$2.7 B(+5.3%)$2.5 B(+3.3%)$2.5 B(+54.5%)$1.6 B(+3.1%)$1.5 B(+9.7%)$1.4 B(+19.0%)$1.2 B(+5.0%)$1.1 B(-0.1%)$1.1 B(+5.7%)$1.1 B(-1.4%)$1.1 B(+1.3%)$1.1 B(-1.6%)$1.1 B(+5.0%)$1.0 B(+12.4%)$919.6 M(-7.6%)$995.7 M(+21.3%)$820.9 M(+4.5%)$785.4 M(-8.7%)$859.7 M(+12.8%)$762.1 M(+3.6%)$735.9 M-

Current Assets

$139.6 M(-0.7%)$140.6 M(+5.4%)$133.4 M(+77.8%)$75.0 M(-31.7%)$109.8 M(+85.7%)$59.2 M(-29.4%)$83.8 M(-5.7%)$88.9 M(-28.9%)$125.1 M(-45.5%)$229.6 M(-17.6%)$278.5 M(+74.6%)$159.5 M(-39.6%)$264.0 M(+9.0%)$242.3 M(-15.9%)$288.1 M(+76.6%)$163.1 M(+45.8%)$111.9 M(+29.9%)$86.2 M(-33.6%)$129.9 M(+5.0%)$123.7 M(+7.3%)$115.3 M(-32.0%)$169.7 M(+46.7%)$115.7 M(-11.5%)$130.7 M(-36.4%)$205.6 M(+55.4%)$132.3 M(-12.5%)$151.2 M-

Non Current Assets

$1.6 B(+0.9%)$1.6 B(-35.9%)$2.4 B(+3.3%)$2.4 B(-6.6%)$2.5 B(-0.2%)$2.5 B(+19.1%)$2.1 B(-8.1%)$2.3 B(+4.6%)$2.2 B(+72.4%)$1.3 B(+8.3%)$1.2 B(+2.1%)$1.2 B(+35.0%)$864.2 M(+5.2%)$821.7 M(+5.9%)$775.7 M(-10.0%)$862.1 M(-7.3%)$930.1 M(-1.2%)$941.4 M(+2.4%)$919.1 M(+5.5%)$871.1 M(+17.3%)$742.4 M(-7.4%)$801.8 M(+16.4%)$689.0 M(+8.5%)$635.2 M(-0.9%)$641.3 M(+6.1%)$604.3 M(+8.2%)$558.4 M-

Total Liabilities

$2.2 B(+2.0%)$2.2 B(-27.8%)$3.0 B(+5.7%)$2.9 B(+0.3%)$2.8 B(+7.2%)$2.7 B(+3.5%)$2.6 B(+7.2%)$2.4 B(+3.9%)$2.3 B(+64.9%)$1.4 B(+9.2%)$1.3 B(+2.4%)$1.2 B(+18.7%)$1.1 B(+3.7%)$1.0 B(-2.0%)$1.0 B(+2.7%)$1.0 B(-2.4%)$1.0 B(-0.2%)$1.0 B(+0.5%)$1.0 B(+3.1%)$997.4 M(+6.3%)$938.7 M(-4.8%)$985.9 M(+28.4%)$768.0 M(+3.4%)$742.8 M(-12.9%)$852.6 M(+22.5%)$696.2 M(+2.4%)$679.8 M-

Current Liabilities

$101.1 M(-89.7%)$984.2 M(-44.8%)$1.8 B(+3.0%)$1.7 B(+0.5%)$1.7 B(+9.3%)$1.6 B(+18.2%)$1.3 B(+10.7%)$1.2 B(+5.9%)$1.1 B(+134.7%)$484.3 M(+471.0%)$84.8 M(-78.5%)$393.6 M(+88.0%)$209.4 M(+18.1%)$177.4 M(-13.3%)$204.7 M(+42.4%)$143.7 M(-25.2%)$192.2 M(+11.8%)$171.8 M(+1.1%)$169.9 M(+12.6%)$151.0 M(-15.7%)$179.1 M(-19.5%)$222.5 M(+13.6%)$195.9 M(+9.4%)$179.1 M(-11.0%)$201.4 M(+13.1%)$178.0 M(+5.5%)$168.7 M-

Long Term Liabilities

$2.1 B(+78.6%)$1.2 B(-1.8%)$1.2 B(+10.2%)$1.1 B(-0.2%)$1.1 B(+4.0%)$1.1 B(-6.5%)$1.1 B(-2.0%)$1.1 B(+2.0%)$1.1 B(+29.1%)$870.1 M(-24.9%)$1.2 B(+41.5%)$818.1 M(-1.0%)$826.3 M(+0.4%)$823.2 M(+0.6%)$818.1 M(-4.3%)$854.4 M(+3.1%)$828.6 M(-2.8%)$852.7 M(+0.4%)$849.4 M(+1.2%)$839.7 M(+14.4%)$734.1 M(+0.3%)$731.8 M(+34.9%)$542.4 M(+1.3%)$535.4 M(-15.5%)$633.9 M(+30.7%)$484.9 M(+1.3%)$478.9 M-

Shareholders Equity

-$435.7 M(-9.5%)-$398.0 M(-48.3%)-$268.4 M(-17.3%)-$228.8 M(-322.7%)-$54.1 M(-143.5%)$124.5 M(+7.7%)$115.6 M(-24.4%)$152.8 M(-4.7%)$160.3 M(-18.8%)$197.5 M(-25.9%)$266.7 M(+66.6%)$160.1 M(+21.4%)$131.9 M(+17.2%)$112.6 M(+21.1%)$92.9 M(+56.0%)$59.6 M(+17.9%)$50.5 M(+44.1%)$35.0 M(-38.9%)$57.4 M(+56.2%)$36.7 M(+292.4%)-$19.1 M(-293.6%)$9.9 M(-81.3%)$52.8 M(+24.2%)$42.5 M(+496.3%)$7.1 M(-89.2%)$65.9 M(+17.4%)$56.1 M-

Book Value

-$435.7 M(-9.5%)-$398.0 M(-48.3%)-$268.4 M(-17.3%)-$228.8 M(-322.7%)-$54.1 M(-143.5%)$124.5 M(+7.7%)$115.6 M(-24.4%)$152.8 M(-4.7%)$160.3 M(-18.8%)$197.5 M(-25.9%)$266.7 M(+66.6%)$160.1 M(+21.4%)$131.9 M(+17.2%)$112.6 M(+21.1%)$92.9 M(+56.0%)$59.6 M(+17.9%)$50.5 M(+44.1%)$35.0 M(-38.9%)$57.4 M(+56.2%)$36.7 M(+292.4%)-$19.1 M(-293.6%)$9.9 M(-81.3%)$52.8 M(+24.2%)$42.5 M(+496.3%)$7.1 M(-89.2%)$65.9 M(+17.4%)$56.1 M-

Working Capital

$38.4 M(+104.6%)-$843.6 M(+48.8%)-$1.6 B(+0.4%)-$1.7 B(-2.7%)-$1.6 B(-6.3%)-$1.5 B(-21.4%)-$1.2 B(-12.0%)-$1.1 B(-10.2%)-$1.0 B(-297.2%)-$254.7 M(-231.5%)$193.7 M(+182.8%)-$234.1 M(-528.6%)$54.6 M(-15.9%)$64.9 M(-22.3%)$83.5 M(+329.7%)$19.4 M(+124.2%)-$80.2 M(+6.3%)-$85.6 M(-113.7%)-$40.1 M(-47.1%)-$27.2 M(+57.3%)-$63.8 M(-20.7%)-$52.8 M(+34.1%)-$80.2 M(-65.7%)-$48.4 M(-1253.0%)$4.2 M(+109.2%)-$45.7 M(-160.7%)-$17.5 M-

Cash And Cash Equivalents

$84.6 M(+2.5%)$82.5 M(-26.6%)$112.5 M(+104.8%)$54.9 M(-25.7%)$73.9 M(+61.8%)$45.7 M(+22.2%)$37.4 M(-37.9%)$60.2 M(-4.7%)$63.2 M(-69.3%)$205.8 M(-25.5%)$276.4 M(+104.1%)$135.4 M(-36.5%)$213.3 M(+3.0%)$207.1 M(-23.1%)$269.3 M(+94.2%)$138.7 M(+84.4%)$75.2 M(+20.9%)$62.2 M(-32.6%)$92.3 M(+11.4%)$82.9 M(+35.5%)$61.2 M(-60.1%)$153.4 M(+33.2%)$115.1 M(-12.0%)$130.7 M(-19.5%)$162.4 M(+70.0%)$95.5 M(-16.0%)$113.8 M-

Accounts Payable

$97.6 M(+16.3%)$83.9 M(-28.6%)$117.6 M(+11.0%)$106.0 M(+101.6%)$52.6 M(-38.0%)$84.8 M(-27.2%)$116.4 M(+14.9%)$101.3 M(+29.7%)$78.1 M(-10.1%)$86.8 M(+2.4%)$84.8 M(+15.2%)$73.6 M(+49.9%)$49.1 M(-14.6%)$57.5 M(-31.6%)$84.0 M(+42.3%)$59.0 M(+28.8%)$45.8 M(-33.9%)$69.3 M(-12.2%)$79.0 M(+37.0%)$57.6 M(+27.0%)$45.4 M(-24.7%)$60.2 M(-20.4%)$75.7 M(+27.8%)$59.2 M(+23.6%)$48.0 M(+76.4%)$27.2 M(-30.0%)$38.8 M-

Accounts Receivable

----------------------------

Short Term Debt

-$897.7 M(-46.0%)$1.7 B(+2.4%)$1.6 B(+1.0%)$1.6 B(+8.0%)$1.5 B(+22.6%)$1.2 B(+10.3%)$1.1 B(+12.5%)$979.5 M(+146.4%)$397.5 M-$319.7 M(+128.9%)$139.7 M(+16.5%)$119.9 M(-0.7%)$120.7 M(+42.4%)$84.7 M(-24.5%)$112.2 M(+9.5%)$102.5 M(+12.7%)$91.0 M(+2.3%)$88.9 M(-17.3%)$107.5 M(-33.6%)$162.0 M(+41.2%)$114.7 M(+3.2%)$111.2 M(-7.7%)$120.4 M(+7.4%)$112.1 M(+8.9%)$103.0 M-

Long Term Debt

$2.1 B(+78.8%)$1.2 B(+1.1%)$1.2 B(+10.2%)$1.1 B(-0.3%)$1.1 B(+3.4%)$1.0 B(-5.7%)$1.1 B(-1.9%)$1.1 B(+1.8%)$1.1 B(+29.1%)$843.2 M(-25.6%)$1.1 B(+41.6%)$799.6 M(-0.4%)$802.6 M(+0.5%)$798.4 M(-0.1%)$798.9 M(-3.2%)$825.4 M(+2.8%)$803.3 M(-3.1%)$829.0 M(+0.3%)$826.4 M(+0.4%)$822.8 M(+17.7%)$698.9 M(-1.4%)$708.6 M(+37.7%)$514.4 M(+0.1%)$513.8 M(-12.7%)$588.2 M(+30.1%)$452.1 M(+0.2%)$451.2 M-

Total Debt

$2.1 B(+1.5%)$2.1 B(-26.6%)$2.8 B(+5.5%)$2.7 B(+0.5%)$2.7 B(+6.1%)$2.5 B(+9.2%)$2.3 B(+4.2%)$2.2 B(+6.9%)$2.1 B(+66.7%)$1.2 B(+9.6%)$1.1 B(+1.2%)$1.1 B(+18.8%)$942.3 M(+2.6%)$918.3 M(-0.1%)$919.6 M(+1.0%)$910.2 M(-0.6%)$915.5 M(-1.7%)$931.5 M(+1.5%)$917.4 M(+0.6%)$911.7 M(+13.1%)$806.3 M(-7.4%)$870.5 M(+38.4%)$629.1 M(+0.7%)$625.0 M(-11.8%)$708.6 M(+25.6%)$564.3 M(+1.8%)$554.1 M(+100.0%)$0.0

Debt To Equity

-4.7(+7.3%)-5.1(+50.7%)-10.3(+10.0%)-11.5(+76.2%)-48.2(-344.7%)19.7(+1.8%)19.3(+41.4%)13.7(+12.7%)12.1(+111.9%)5.7(+50.0%)3.8(-38.9%)6.3(+0.6%)6.2(-12.5%)7.1(-17.5%)8.6(-35.0%)13.2(-15.4%)15.7(-31.9%)23.0(+71.6%)13.4(-36.0%)20.9(+149.5%)-42.2(-147.8%)88.3(+641.6%)11.9(-19.0%)14.7(-85.2%)99.3(+1060.0%)8.6(-13.3%)9.9-

Current Ratio

1.4(+885.7%)0.1(+100.0%)0.1(+75.0%)0.0(-33.3%)0.1(+50.0%)0.0(-33.3%)0.1(-14.3%)0.1(-36.4%)0.1(-76.6%)0.5(-85.7%)3.3(+700.0%)0.4(-67.5%)1.3(-8.0%)1.4(-2.8%)1.4(+23.7%)1.1(+96.5%)0.6(+16.0%)0.5(-34.2%)0.8(-7.3%)0.8(+28.1%)0.6(-15.8%)0.8(+28.8%)0.6(-19.2%)0.7(-28.4%)1.0(+37.8%)0.7(-17.8%)0.9-

Quick Ratio

----------------------------

Inventory

----------------------------

Retained Earnings

--$332.5 M(-45.9%)-$227.9 M(-35.2%)-$168.5 M(-4049.1%)$4.3 M(-97.8%)$190.7 M(+12.5%)$169.5 M(-15.3%)$200.0 M(-1.7%)$203.5 M(-14.1%)$236.8 M(-16.4%)$283.4 M(+54.5%)$183.4 M(+14.6%)$160.1 M(+1.4%)$157.9 M(+7.2%)$147.3 M(+15.6%)$127.5 M(+36.5%)$93.4 M(+47.8%)$63.2 M(+76.5%)$35.8 M(+88.7%)$19.0 M(+205.1%)-$18.1 M(-379.6%)-$3.8 M(-108.7%)$43.3 M(+58.6%)$27.3 M(+584.0%)$4.0 M(-96.3%)$107.4 M(-24.3%)$141.8 M-

PB Ratio

-0.1(+27.3%)-0.1(+47.6%)-0.2(+32.3%)-0.3(+88.3%)-2.7(-304.6%)1.3(-33.0%)1.9(-43.8%)3.5(-15.4%)4.1(+14.3%)3.6(+34.2%)2.7(-29.8%)3.8(-15.6%)4.5(+75.4%)2.6(-28.7%)3.6(-1.1%)3.6(-63.4%)9.9(-38.2%)16.1(+80.1%)8.9(-29.7%)12.7(+154.9%)-23.1(-116.4%)140.9(+552.2%)21.6(+17.3%)18.4(-79.0%)87.9---

Income statements

Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

EPS

-$1.1(+58.5%)-$2.5(-74.5%)-$1.4(+0.7%)-$1.5(+68.3%)-$4.6(-830.2%)$0.6(+196.9%)-$0.7(-2266.7%)$0.0(+104.2%)-$0.7(+29.4%)-$1.0(-142.7%)$2.4(+305.1%)$0.6(+445.8%)$0.1(-65.1%)$0.3(-41.5%)$0.5(-39.1%)$0.9(+27.9%)$0.7(+13.3%)$0.6(+66.7%)$0.4(-54.4%)$0.8(+354.8%)-$0.3(+69.9%)-$1.0(-412.1%)$0.3(-34.0%)$0.5(+247.7%)$0.1(-34.4%)$0.2(-91.1%)$2.5(-1.8%)$2.5

TTM EPS

-$6.5(+35.4%)-$10.0(-45.9%)-$6.9(-13.2%)-$6.1(-32.5%)-$4.6(-546.5%)-$0.7(+69.9%)-$2.4(-447.1%)$0.7(-45.2%)$1.2(-40.0%)$2.1(-39.1%)$3.4(+120.9%)$1.5(-15.4%)$1.8(-23.9%)$2.4(-10.8%)$2.7(+6.8%)$2.5(+3.3%)$2.4(+68.8%)$1.4(+857.9%)-$0.2(+13.6%)-$0.2(+56.9%)-$0.5(-807.5%)-$0.1(-104.7%)$1.2(-64.0%)$3.3(-37.6%)$5.3(-19.6%)$6.6(-24.5%)$8.8(+5.8%)$8.3

Revenue

$98.3 M(-1.6%)$99.9 M(-21.8%)$127.7 M(-7.1%)$137.4 M(-25.3%)$183.9 M(+31.4%)$140.0 M(-42.1%)$241.9 M(+4.5%)$231.6 M(+31.4%)$176.3 M(+4.5%)$168.6 M(+12.0%)$150.6 M(-8.8%)$165.0 M(+3.0%)$160.2 M(+1.7%)$157.5 M(+0.9%)$156.2 M(-38.5%)$253.8 M(+1.1%)$251.0 M(-6.0%)$267.1 M(+13.9%)$234.4 M(-4.7%)$246.0 M(-4.0%)$256.3 M(+9.7%)$233.6 M(+14.4%)$204.1 M(-5.1%)$215.1 M(+10.9%)$194.0 M(-13.1%)$223.3 M(+20.5%)$185.4 M(-0.5%)$186.4 M

TTM Revenue

$463.3 M(-15.6%)$548.9 M(-6.8%)$588.9 M(-16.3%)$703.2 M(-11.8%)$797.3 M(+1.0%)$789.7 M(-3.5%)$818.4 M(+12.6%)$727.0 M(+10.1%)$660.5 M(+2.5%)$644.4 M(+1.7%)$633.4 M(-0.9%)$639.0 M(-12.2%)$727.8 M(-11.1%)$818.5 M(-11.8%)$928.0 M(-7.8%)$1.0 B(+0.8%)$998.5 M(-0.5%)$1.0 B(+3.5%)$970.3 M(+3.2%)$940.0 M(+3.4%)$909.0 M(+7.4%)$846.7 M(+1.2%)$836.4 M(+2.3%)$817.7 M(+3.6%)$789.0 M(+0.7%)$783.5 M(+5.2%)$744.6 M(+2.7%)$725.1 M

Total Expenses

----------------------------

Operating Expenses

$57.5 M(-4.7%)$60.4 M(-5.3%)$63.8 M(-10.5%)$71.2 M(+347.8%)-$28.8 M(-123.1%)$124.3 M(+24.5%)$99.8 M(-0.5%)$100.3 M(+24.5%)$80.6 M(+129.8%)$35.1 M(-51.8%)$72.8 M(+7.1%)$68.0 M(+282.8%)$17.8 M(-76.4%)$75.3 M(+12.0%)$67.3 M(-17.0%)$81.0 M(+10757.9%)$746.0 K(-99.2%)$88.5 M(+11.2%)$79.6 M(-12.2%)$90.7 M(+20.2%)$75.5 M(+459.6%)$13.5 M(-83.3%)$80.5 M(+23.9%)$65.0 M(-19.8%)$81.0 M(+7.1%)$75.7 M(-4.8%)$79.4 M(+33.5%)$59.5 M

Cost Of Goods Sold

----------------------------

TTM Cost Of Goods Sold

----------------------------

Gross Profit

----------------------------

TTM Gross Profit

----------------------------

Gross Margin

----------------------------

Operating Profit

----------------------------

TTM Operating Profit

----------------------------

Operating Margin

----------------------------

Net Income

-$43.5 M(+58.4%)-$104.4 M(-76.0%)-$59.3 M(+0.2%)-$59.5 M(+68.1%)-$186.4 M(-826.6%)$25.7 M(+198.4%)-$26.1 M(-2052.1%)$1.3 M(+104.6%)-$28.9 M(+31.3%)-$42.0 M(-140.2%)$104.5 M(+306.1%)$25.7 M(+475.2%)$4.5 M(-65.3%)$12.9 M(-41.6%)$22.1 M(-39.2%)$36.3 M(+20.1%)$30.2 M(+10.3%)$27.4 M(+62.7%)$16.8 M(-54.6%)$37.0 M(+359.1%)-$14.3 M(+69.6%)-$47.0 M(-394.4%)$16.0 M(-31.4%)$23.3 M(+263.4%)$6.4 M(-34.3%)$9.8 M(-40.3%)$16.3 M(-1.8%)$16.6 M

TTM Net Income

-$266.7 M(+34.9%)-$409.6 M(-46.5%)-$279.5 M(-13.5%)-$246.3 M(-32.8%)-$185.5 M(-563.1%)-$28.0 M(+70.8%)-$95.7 M(-373.8%)$34.9 M(-41.1%)$59.3 M(-36.0%)$92.7 M(-37.2%)$147.6 M(+126.5%)$65.2 M(-13.9%)$75.7 M(-25.4%)$101.5 M(-12.5%)$116.0 M(+4.7%)$110.7 M(-0.7%)$111.5 M(+66.5%)$67.0 M(+1000.3%)-$7.4 M(+10.3%)-$8.3 M(+62.4%)-$22.1 M(-1539.6%)-$1.3 M(-102.4%)$55.4 M(-0.7%)$55.8 M(+13.5%)$49.2 M(-6.1%)$52.3 M(-10.3%)$58.3 M(+5.8%)$55.2 M

Net Margin

-44.2%(+57.7%)-104.6%(-125.0%)-46.5%(-7.4%)-43.3%(+57.3%)-101.4%(-653.1%)18.3%(+270.0%)-10.8%(-1958.6%)0.6%(+103.5%)-16.4%(+34.3%)-24.9%(-135.9%)69.4%(+345.3%)15.6%(+458.8%)2.8%(-65.9%)8.2%(-42.1%)14.1%(-1.2%)14.3%(+18.8%)12.0%(+17.4%)10.3%(+42.9%)7.2%(-52.3%)15.1%(+369.9%)-5.6%(+72.3%)-20.1%(-357.1%)7.8%(-27.7%)10.8%(+228.2%)3.3%(-24.5%)4.4%(-50.5%)8.8%(-1.2%)8.9%

EBIT

$15.9 M(-31.3%)$23.2 M(+156.0%)$9.1 M(-55.1%)$20.2 M(+113.8%)-$146.5 M(-281.0%)$81.0 M(+787.7%)$9.1 M(-77.6%)$40.8 M(+588.6%)-$8.3 M(+71.8%)-$29.6 M(-118.3%)$162.1 M(+201.8%)$53.7 M(+99.9%)$26.9 M(-11.7%)$30.4 M(-24.8%)$40.5 M(-26.8%)$55.3 M(-3.1%)$57.1 M(+0.9%)$56.6 M(+34.3%)$42.1 M(-25.3%)$56.4 M(+58.9%)$35.5 M(+198.3%)-$36.1 M(-181.4%)$44.4 M(-24.5%)$58.7 M(+14.0%)$51.5 M(+33.8%)$38.5 M(-15.2%)$45.4 M(-8.1%)$49.5 M

TTM EBIT

$68.4 M(+172.7%)-$94.1 M(-159.0%)-$36.3 M(-0.2%)-$36.3 M(-131.6%)-$15.7 M(-112.8%)$122.5 M(+925.4%)$11.9 M(-92.8%)$165.0 M(-7.3%)$177.9 M(-16.5%)$213.1 M(-22.0%)$273.2 M(+80.3%)$151.5 M(-1.0%)$153.1 M(-16.5%)$183.3 M(-12.5%)$209.4 M(-0.8%)$211.1 M(-0.5%)$212.2 M(+11.3%)$190.6 M(+94.6%)$98.0 M(-2.2%)$100.2 M(-2.3%)$102.5 M(-13.5%)$118.5 M(-38.6%)$193.2 M(-0.6%)$194.2 M(+5.0%)$185.0 M(+10.9%)$166.7 M(-1.9%)$170.0 M(+5.2%)$161.7 M

EBITDA

-$21.2 M(+16.3%)$18.2 M(-37.6%)$29.2 M(+122.9%)-$127.3 M(-260.0%)$79.6 M(+347.1%)$17.8 M(-64.8%)$50.6 M(+4798.0%)-$1.1 M(+95.2%)-$22.3 M(-113.2%)$169.6 M(+188.9%)$58.7 M(+88.9%)$31.1 M(-10.7%)$34.8 M(-22.5%)$44.9 M(-24.9%)$59.8 M(-2.8%)$61.5 M(+0.5%)$61.2 M(+30.8%)$46.8 M(-23.7%)$61.3 M(+52.5%)$40.2 M(+227.7%)-$31.5 M(-164.4%)$48.8 M(-22.8%)$63.3 M(+13.8%)$55.6 M(+28.3%)$43.3 M(-13.6%)$50.1 M(-7.4%)$54.1 M

TTM EBITDA

--$58.7 M(-17697.0%)-$330.0 K(+55.4%)-$740.0 K(-103.6%)$20.7 M(-85.9%)$146.9 M(+226.5%)$45.0 M(-77.1%)$196.8 M(-4.0%)$204.8 M(-13.6%)$237.0 M(-19.4%)$294.1 M(+73.6%)$169.5 M(-0.7%)$170.6 M(-15.2%)$201.0 M(-11.6%)$227.4 M(-0.8%)$229.3 M(-0.7%)$230.8 M(+10.2%)$209.5 M(+79.3%)$116.9 M(-1.7%)$118.9 M(-1.6%)$120.8 M(-11.3%)$136.2 M(-35.4%)$211.0 M(-0.6%)$212.3 M(+4.5%)$203.1 M(+37.7%)$147.5 M(+41.6%)$104.2 M(+92.6%)$54.1 M

Selling, General & Administrative Expenses

$52.0 M(-5.5%)$55.0 M(-13.4%)$63.5 M(-5.2%)$67.0 M(-25.8%)$90.3 M(+67.7%)$53.9 M(-43.4%)$95.1 M(+5.4%)$90.2 M(+19.2%)$75.7 M(+5.4%)$71.8 M(+9.9%)$65.4 M(+3.8%)$63.0 M(+254.9%)$17.8 M(-76.4%)$75.3 M(+12.0%)$67.3 M(-17.0%)$81.0 M(+10757.9%)$746.0 K(-99.2%)$88.5 M(+11.2%)$79.6 M(-12.2%)$90.7 M(+6.5%)$85.1 M(+3.0%)$82.7 M(+2.7%)$80.5 M(+5.0%)$76.7 M(+4.1%)$73.7 M(-11.3%)$83.1 M(+4.6%)$79.4 M(+10.3%)$72.0 M

TTM SGA

$237.4 M(-13.9%)$275.7 M(+0.4%)$274.6 M(-10.3%)$306.3 M(-7.1%)$329.5 M(+4.6%)$314.9 M(-5.4%)$332.9 M(+9.8%)$303.1 M(+9.9%)$275.9 M(+26.6%)$217.9 M(-1.6%)$221.4 M(-0.8%)$223.3 M(-7.5%)$241.3 M(+7.6%)$224.3 M(-5.6%)$237.5 M(-5.0%)$249.9 M(-3.7%)$259.6 M(-24.5%)$344.0 M(+1.7%)$338.1 M(-0.3%)$339.1 M(+4.3%)$325.1 M(+3.7%)$313.6 M(-0.1%)$313.9 M(+0.3%)$312.8 M(+1.5%)$308.1 M(-0.6%)$310.0 M(+3.1%)$300.7 M(+2.1%)$294.4 M

Depreciation And Amortization

--$2.0 M(-122.3%)$9.1 M(+1.3%)$9.0 M(-53.1%)$19.3 M(+1458.7%)-$1.4 M(-116.3%)$8.7 M(-11.6%)$9.8 M(+35.0%)$7.3 M(-0.2%)$7.3 M(-2.0%)$7.4 M(+49.8%)$5.0 M(+18.6%)$4.2 M(-4.0%)$4.4 M(-2.2%)$4.5 M(-1.0%)$4.5 M(+1.1%)$4.5 M(-3.5%)$4.6 M(-0.9%)$4.7 M(-5.5%)$4.9 M(+4.5%)$4.7 M(+1.9%)$4.6 M(+3.4%)$4.5 M(-1.4%)$4.5 M(+11.6%)$4.1 M(-15.1%)$4.8 M(+2.4%)$4.7 M(+0.5%)$4.7 M

TTM D&A

-$35.4 M(-1.7%)$36.0 M(+1.3%)$35.5 M(-2.2%)$36.3 M(+49.2%)$24.3 M(-26.3%)$33.0 M(+3.9%)$31.8 M(+18.0%)$27.0 M(+12.9%)$23.9 M(+14.0%)$20.9 M(+16.6%)$18.0 M(+2.7%)$17.5 M(-1.5%)$17.8 M(-1.4%)$18.0 M(-1.1%)$18.2 M(-2.3%)$18.6 M(-1.4%)$18.9 M(-0.1%)$18.9 M(+1.0%)$18.7 M(+2.1%)$18.3 M(+3.6%)$17.7 M(-0.9%)$17.9 M(-1.1%)$18.1 M(-0.7%)$18.2 M(+28.8%)$14.1 M(+51.3%)$9.3 M(+100.5%)$4.7 M

Interest Expense

----------------------------

TTM Interest Expense

----------------------------

Income Tax

$1.1 M(+7.2%)$1.0 M(-55.4%)$2.3 M(-88.9%)$20.7 M(+167.3%)-$30.8 M(-241.8%)$21.7 M(+410.6%)-$7.0 M(-732.0%)$1.1 M(+113.8%)-$8.0 M(+40.0%)-$13.4 M(-139.1%)$34.2 M(+304.7%)$8.4 M(+127.5%)$3.7 M(+551.6%)-$822.0 K(-177.0%)$1.1 M(-46.6%)$2.0 M(-79.6%)$9.8 M(-12.6%)$11.2 M(+50.8%)$7.5 M(-25.8%)$10.0 M(+421.1%)$1.9 M(+111.4%)-$16.9 M(-426.6%)$5.2 M(-54.8%)$11.5 M(-1.6%)$11.7 M(+17.5%)$9.9 M(-6.6%)$10.6 M(+12.4%)$9.4 M

TTM Income Tax

$25.1 M(+470.8%)-$6.8 M(-148.7%)$13.9 M(+200.2%)$4.6 M(+131.0%)-$15.0 M(-291.6%)$7.8 M(+128.6%)-$27.3 M(-296.4%)$13.9 M(-34.6%)$21.2 M(-35.6%)$33.0 M(-27.6%)$45.5 M(+266.9%)$12.4 M(+108.2%)$6.0 M(-50.6%)$12.1 M(-50.0%)$24.1 M(-20.9%)$30.5 M(-20.9%)$38.6 M(+25.7%)$30.7 M(+1120.3%)$2.5 M(+955.9%)$238.0 K(-85.7%)$1.7 M(-85.4%)$11.4 M(-70.2%)$38.2 M(-12.5%)$43.7 M(+4.8%)$41.6 M(+11.0%)$37.5 M(-0.4%)$37.7 M(+7.9%)$34.9 M

PE Ratio

-------19.2(+48.6%)12.9(+54.1%)8.4(+67.6%)5.0(-47.3%)9.5(+20.4%)7.9(+167.1%)3.0(-3.3%)3.0(+44.5%)2.1(-57.9%)5.0(-45.7%)9.2----20.9(+303.1%)5.2(+95.8%)2.6---

PS Ratio

0.1(-12.5%)0.1(-20.0%)0.1(0%)0.1(-44.4%)0.2(-10.0%)0.2(-25.9%)0.3(-62.5%)0.7(-27.3%)1.0(-10.0%)1.1(-1.8%)1.1(+17.9%)0.9(+17.3%)0.8(+131.4%)0.3(-2.8%)0.4(+71.4%)0.2(-58.0%)0.5(-10.7%)0.6(+5.7%)0.5(+6.0%)0.5(+4.2%)0.5(-70.7%)1.6(+19.7%)1.4(+42.7%)1.0(+20.0%)0.8---

Cashflow statements

Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Cash From Operations

--$42.2 M(-164.0%)$65.9 M(+1691.8%)-$4.1 M(+62.8%)-$11.1 M(-111.8%)$94.5 M(-19.5%)$117.5 M(+40.3%)$83.7 M(-18.3%)$102.5 M(+77.2%)$57.8 M(+10.3%)$52.4 M(-52.6%)$110.5 M(+17.9%)$93.8 M(+140.7%)$38.9 M(-67.6%)$120.3 M(-20.9%)$152.2 M(-18.5%)$186.8 M(+22.9%)$152.0 M(-11.3%)$171.3 M(+21.9%)$140.5 M(-18.2%)$171.8 M(+55.6%)$110.5 M(-13.7%)$128.0 M(+3.1%)$124.2 M(-69.4%)$405.5 M(+2091.4%)-$20.4 M(-184.7%)-$7.2 M(-112.6%)$56.9 M

TTM CFO

-$8.5 M(-94.2%)$145.2 M(-26.2%)$196.7 M(-30.9%)$284.6 M(-28.5%)$398.2 M(+10.2%)$361.5 M(+21.9%)$296.4 M(-8.3%)$323.2 M(+2.8%)$314.5 M(+6.4%)$295.6 M(-18.7%)$363.5 M(-10.3%)$405.2 M(-18.7%)$498.3 M(-18.5%)$611.3 M(-7.7%)$662.3 M(+1.8%)$650.6 M(+2.4%)$635.6 M(+7.0%)$594.1 M(+7.9%)$550.8 M(+3.1%)$534.5 M(-30.4%)$768.1 M(+20.5%)$637.3 M(+26.9%)$502.1 M(+15.5%)$434.9 M(+1378.7%)$29.4 M(-40.9%)$49.8 M(-12.6%)$56.9 M

Cash From Investing

--$106.2 M(-2.5%)-$103.6 M(-1579.1%)$7.0 M(+104.7%)-$148.7 M(-3.4%)-$143.8 M(+51.7%)-$297.8 M(-58.7%)-$187.7 M(+70.7%)-$640.1 M(-237.4%)-$189.7 M(-371.3%)$69.9 M(+142.7%)-$163.6 M(-52.7%)-$107.2 M(-10.6%)-$96.9 M(-452.0%)$27.5 M(+135.1%)-$78.5 M(+43.5%)-$139.1 M(+14.9%)-$163.5 M(-3.4%)-$158.1 M(-88.5%)-$83.8 M(+52.1%)-$174.9 M(+24.9%)-$233.0 M(-51.3%)-$154.0 M(-161.8%)-$58.9 M(+85.9%)-$416.6 M(-3471558.3%)-$12.0 K(+99.8%)-$6.2 M(+39.0%)-$10.1 M

TTM CFI

--$351.5 M(+9.7%)-$389.1 M(+33.3%)-$583.3 M(+25.0%)-$777.9 M(+38.7%)-$1.3 B(+3.5%)-$1.3 B(-38.8%)-$947.5 M(-2.6%)-$923.5 M(-136.4%)-$390.6 M(-31.1%)-$297.8 M(+12.5%)-$340.2 M(-33.4%)-$255.1 M(+11.1%)-$287.0 M(+18.8%)-$353.5 M(+34.4%)-$539.1 M(+1.0%)-$544.5 M(+6.2%)-$580.3 M(+10.7%)-$649.9 M(-0.6%)-$645.8 M(-4.0%)-$620.8 M(+28.0%)-$862.5 M(-37.0%)-$629.5 M(-30.7%)-$481.6 M(-11.3%)-$432.9 M(-2563.4%)-$16.3 M(-0.1%)-$16.2 M(-61.0%)-$10.1 M

Cash From Financing

-$65.3 M(-17.7%)$79.4 M(+773.1%)$9.1 M(-93.2%)$133.4 M(+42.3%)$93.7 M(-42.7%)$163.6 M(+48.3%)$110.3 M(-74.0%)$424.6 M(+624.3%)$58.6 M(+619.0%)$8.2 M(+12643.1%)-$65.0 K(-100.6%)$11.1 M(+288.9%)-$5.9 M(-221.4%)$4.8 M(+278.6%)-$2.7 M(+93.2%)-$39.5 M(-196.7%)-$13.3 M(-239.9%)-$3.9 M(+90.5%)-$41.3 M(+42.2%)-$71.4 M(-141.7%)$171.1 M(+6496.4%)$2.6 M(+103.1%)-$83.3 M(-205.6%)$78.9 M(+47987.8%)$164.0 K(+100.8%)-$20.3 M(+78.7%)-$95.4 M

TTM CFF

-$287.2 M(-9.0%)$315.6 M(-21.1%)$399.8 M(-20.2%)$501.1 M(-36.8%)$792.2 M(+4.6%)$757.1 M(+25.8%)$601.7 M(+22.5%)$491.3 M(+531.7%)$77.8 M(+485.0%)$13.3 M(+33.4%)$10.0 M(+36.0%)$7.3 M(+117.0%)-$43.2 M(+14.7%)-$50.7 M(+14.7%)-$59.4 M(+39.4%)-$98.0 M(+24.6%)-$129.8 M(-337.9%)$54.6 M(-10.7%)$61.1 M(+219.9%)$19.1 M(-88.7%)$169.3 M(+10468.2%)-$1.6 M(+93.3%)-$24.6 M(+33.1%)-$36.7 M(+68.3%)-$115.6 M(+0.1%)-$115.7 M(-21.3%)-$95.4 M

Free Cash Flow

--$29.6 M(-154.7%)$54.1 M(+482.0%)-$14.2 M(+62.5%)-$37.8 M(-138.7%)$97.6 M(-8.4%)$106.6 M(+47.3%)$72.4 M(-22.8%)$93.7 M(+87.3%)$50.1 M(+4.2%)$48.0 M(-55.4%)$107.7 M(+19.4%)$90.2 M(+148.8%)$36.3 M(-69.6%)$119.3 M(-19.7%)$148.5 M(-18.2%)$181.5 M(+21.4%)$149.5 M(-11.2%)$168.3 M(+22.5%)$137.4 M(-17.1%)$165.8 M(+57.4%)$105.4 M(-16.8%)$126.6 M(+3.3%)$122.6 M(-69.7%)$404.7 M(+1986.6%)-$21.5 M(-97.0%)-$10.9 M(-120.2%)$53.8 M

TTM FCF

--$27.4 M(-127.5%)$99.8 M(-34.5%)$152.3 M(-36.2%)$238.8 M(-35.5%)$370.3 M(+14.7%)$322.8 M(+22.2%)$264.2 M(-11.8%)$299.5 M(+1.2%)$296.0 M(+4.9%)$282.2 M(-20.2%)$353.5 M(-10.3%)$394.3 M(-18.8%)$485.6 M(-18.9%)$598.8 M(-7.6%)$647.8 M(+1.8%)$636.6 M(+2.5%)$620.9 M(+7.6%)$576.8 M(+7.8%)$535.2 M(+2.8%)$520.4 M(-31.5%)$759.3 M(+20.1%)$632.5 M(+27.8%)$495.0 M(+16.1%)$426.2 M(+1882.7%)$21.5 M(-50.0%)$42.9 M(-20.2%)$53.8 M

CAPEX

--$12.6 M(-206.9%)$11.8 M(+17.8%)$10.0 M(-62.4%)$26.7 M(+963.1%)-$3.1 M(-128.4%)$10.9 M(-4.4%)$11.4 M(+30.4%)$8.7 M(+12.5%)$7.8 M(+77.0%)$4.4 M(+57.0%)$2.8 M(-20.7%)$3.5 M(+31.4%)$2.7 M(+161.4%)$1.0 M(-72.3%)$3.7 M(-30.4%)$5.3 M(+112.3%)$2.5 M(-17.8%)$3.0 M(-2.4%)$3.1 M(-48.0%)$6.0 M(+18.3%)$5.1 M(+258.5%)$1.4 M(-8.2%)$1.5 M(+92.8%)$800.0 K(-26.5%)$1.1 M(-70.8%)$3.7 M(+20.8%)$3.1 M

TTM CAPEX

-$35.9 M(-21.0%)$45.4 M(+2.1%)$44.5 M(-2.9%)$45.8 M(+64.3%)$27.9 M(-28.0%)$38.7 M(+20.1%)$32.2 M(+36.3%)$23.6 M(+28.2%)$18.4 M(+38.0%)$13.4 M(+33.5%)$10.0 M(-8.3%)$10.9 M(-14.1%)$12.7 M(+1.4%)$12.5 M(-13.9%)$14.6 M(+4.2%)$14.0 M(-4.7%)$14.7 M(-14.9%)$17.2 M(+10.4%)$15.6 M(+11.2%)$14.0 M(+58.9%)$8.8 M(+82.2%)$4.8 M(-32.4%)$7.2 M(-17.8%)$8.7 M(+10.1%)$7.9 M(+15.9%)$6.8 M(+120.8%)$3.1 M

Dividends Paid

-$122.0 K(+388.0%)$25.0 K(-92.3%)$326.0 K(+1258.3%)$24.0 K(-99.5%)$4.5 M(+0.7%)$4.4 M(-7.4%)$4.8 M(+8.0%)$4.4 M(-2.4%)$4.5 M(-0.8%)$4.6 M(+93.5%)$2.4 M(+1.3%)$2.3 M(+3.9%)$2.3 M(-2.2%)$2.3 M(+4.5%)$2.2 M(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0-----$21.1 M(-112.0%)$175.1 M(+525.3%)$28.0 M-

TTM Dividends Paid

-$497.0 K(-89.7%)$4.8 M(-47.7%)$9.3 M(-32.6%)$13.7 M(-24.4%)$18.1 M(-0.5%)$18.2 M(-0.8%)$18.4 M(+15.2%)$15.9 M(+15.2%)$13.8 M(+19.9%)$11.5 M(+24.6%)$9.3 M(+1.9%)$9.1 M(+34.6%)$6.8 M(+50.0%)$4.5 M(+104.5%)$2.2 M(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0----$182.0 M(-10.4%)$203.1 M(+625.3%)$28.0 M-

TTM Dividend Per Share

--$0.11(-50.0%)$0.22(0%)$0.22(0%)$0.22(0%)$0.22(0%)$0.22(0%)$0.22(0%)$0.22(+33.3%)$0.17(+50.0%)$0.11(0%)$0.11(-33.3%)$0.17(+50.0%)$0.11(+100.0%)$0.06------------

TTM Dividend Yield

--7.9%(-37.1%)12.6%(+102.7%)6.2%(+12.5%)5.5%(+38.4%)4.0%(+135.5%)1.7%(+23.4%)1.4%(+7.9%)1.3%(+30.9%)1.0%(+29.3%)0.8%(-2.6%)0.8%(-67.1%)2.3%(+73.3%)1.4%(+29.8%)1.0%------------

Payout Ratio

--0.1%(-200.0%)-0.0%(+92.7%)-0.6%(-5400.0%)-0.0%(-100.1%)17.4%(+202.3%)-17.0%(-104.7%)358.6%(+2433.2%)-15.4%(-42.0%)-10.8%(-347.0%)4.4%(-52.4%)9.2%(-82.4%)52.3%(+199.1%)17.5%(+67.7%)10.4%(+72.0%)6.1%(+100.0%)0.0%(0%)0.0%(0%)0.0%(0%)0.0%-----328.9%(-118.3%)1793.5%(+946.8%)171.3%-