COWN logo

Cowen (COWN) Financials

Balance sheets

Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Total Assets

$8.8 B(-0.5%)$8.9 B(+1.4%)$8.8 B(+3.9%)$8.4 B(-3.7%)$8.7 B(-20.1%)$10.9 B(+7.7%)$10.2 B(+2.1%)$9.9 B(+27.1%)$7.8 B(+35.2%)$5.8 B(+4.9%)$5.5 B(+16.6%)$4.7 B(-8.3%)$5.2 B(+7.2%)$4.8 B(-0.9%)$4.9 B(+16.9%)$4.2 B(+24.3%)$3.3 B(-3.4%)$3.5 B(+1.9%)$3.4 B(+3.3%)$3.3 B(-0.2%)$3.3 B(+13.4%)$2.9 B(+12.3%)$2.6 B(+26.8%)$2.0 B

Current Assets

$4.4 B(-34.0%)$6.6 B(+4.2%)$6.4 B(+108.7%)$3.1 B(-14.3%)$3.6 B(-12.3%)$4.1 B(+6.0%)$3.8 B(-3.2%)$4.0 B(+25.7%)$3.1 B(+22.2%)$2.6 B(+19.4%)$2.2 B(+16.5%)$1.9 B(+13.2%)$1.6 B(+12.2%)$1.5 B(+8.3%)$1.3 B(-4.8%)$1.4 B(-13.7%)$1.6 B(+21.6%)$1.3 B(-0.6%)$1.4 B(+14.5%)$1.2 B(-3.8%)$1.2 B(+44.4%)$853.3 M(+8.1%)$789.4 M(+103.1%)$388.6 M

Non Current Assets

$4.4 B(+98.7%)$2.2 B(-6.3%)$2.4 B(-55.6%)$5.4 B(+3.6%)$5.2 B(-24.6%)$6.9 B(+8.8%)$6.3 B(+5.6%)$6.0 B(+28.0%)$4.7 B(+45.5%)$3.2 B(-4.4%)$3.4 B(+16.7%)$2.9 B(-18.3%)$3.5 B(+5.0%)$3.4 B(-4.5%)$3.5 B(+28.0%)$2.7 B(+60.8%)$1.7 B(-19.2%)$2.1 B(+3.6%)$2.0 B(-3.0%)$2.1 B(+1.9%)$2.1 B(+0.5%)$2.1 B(+14.2%)$1.8 B(+8.8%)$1.7 B

Total Liabilities

$7.5 B(-0.9%)$7.6 B(+1.8%)$7.4 B(+4.5%)$7.1 B(-4.8%)$7.5 B(-23.2%)$9.7 B(+9.1%)$8.9 B(+2.1%)$8.7 B(+30.8%)$6.7 B(+44.5%)$4.6 B(+4.1%)$4.4 B(+26.9%)$3.5 B(-9.7%)$3.9 B(+8.4%)$3.6 B(-1.1%)$3.6 B(+23.1%)$2.9 B(+28.9%)$2.3 B(-7.4%)$2.5 B(+11.8%)$2.2 B(+2.6%)$2.1 B(+1.4%)$2.1 B(+28.3%)$1.6 B(+22.9%)$1.3 B(+53.8%)$869.2 M

Current Liabilities

$4.4 B(+11.7%)$3.9 B(+0.1%)$3.9 B(+6.9%)$3.7 B(-5.6%)$3.9 B(-12.2%)$4.4 B(+8.3%)$4.1 B(+2.2%)$4.0 B(+38.9%)$2.9 B(+27.5%)$2.3 B(+29.5%)$1.7 B(+29.2%)$1.3 B(+10.3%)$1.2 B(-6.1%)$1.3 B(+14.6%)$1.1 B(+12.0%)$1.0 B(-17.3%)$1.2 B(+9.0%)$1.1 B(-1.8%)$1.1 B(+13.2%)$1.0 B(+5.0%)$962.0 M(+40.5%)$684.6 M(-2.1%)$699.0 M(+116.0%)$323.5 M

Long Term Liabilities

$3.1 B(-14.5%)$3.6 B(+3.8%)$3.5 B(+2.0%)$3.4 B(-4.0%)$3.6 B(-32.3%)$5.3 B(+9.8%)$4.8 B(+2.1%)$4.7 B(+24.6%)$3.8 B(+60.6%)$2.4 B(-12.3%)$2.7 B(+25.4%)$2.1 B(-18.9%)$2.6 B(+16.8%)$2.3 B(-8.3%)$2.5 B(+29.0%)$1.9 B(+83.0%)$1.0 B(-21.2%)$1.3 B(+26.5%)$1.0 B(-7.0%)$1.1 B(-1.6%)$1.1 B(+19.6%)$957.7 M(+50.2%)$637.7 M(+16.9%)$545.6 M

Shareholders Equity

$1.2 B(+0.9%)$1.2 B(+0.5%)$1.2 B(+1.0%)$1.2 B(+1.7%)$1.1 B(+4.9%)$1.1 B(-1.3%)$1.1 B(-0.9%)$1.1 B(+14.2%)$969.5 M(+6.4%)$911.2 M(+1.1%)$901.7 M(+14.9%)$784.8 M(-3.1%)$809.9 M(-0.9%)$817.1 M(-0.1%)$817.4 M(+0.3%)$814.8 M(+2.6%)$794.4 M(-1.7%)$808.2 M(+1.9%)$793.2 M(+4.5%)$758.8 M(+1.4%)$748.0 M(-11.3%)$843.5 M(+1.1%)$833.9 M(+7.2%)$778.3 M

Book Value

$1.1 B(+1.0%)$1.1 B(+0.6%)$1.0 B(+1.2%)$1.0 B(+1.9%)$1.0 B(-6.2%)$1.1 B(-1.3%)$1.1 B(-0.9%)$1.1 B(+14.2%)$969.5 M(+6.4%)$911.2 M(+1.1%)$901.7 M(+14.9%)$784.8 M(-3.1%)$809.9 M(-0.9%)$817.1 M(-0.1%)$817.4 M(+0.3%)$814.8 M(+2.6%)$794.4 M(-1.7%)$808.2 M(+1.9%)$793.2 M(+4.5%)$758.8 M(+1.4%)$748.0 M(-11.3%)$843.5 M(+1.1%)$833.9 M(+7.2%)$778.3 M

Working Capital

$11.5 M(-99.6%)$2.7 B(+10.8%)$2.5 B(+506.0%)-$606.0 M(-93.6%)-$313.0 M(+10.7%)-$350.3 M(-42.7%)-$245.5 M(-701.7%)-$30.6 M(-111.1%)$276.1 M(-14.5%)$323.1 M(-22.6%)$417.6 M(-17.2%)$504.1 M(+21.6%)$414.5 M(+163.3%)$157.4 M(-25.7%)$211.8 M(-47.2%)$400.8 M(-3.3%)$414.3 M(+84.6%)$224.4 M(+5.4%)$212.9 M(+21.6%)$175.1 M(-35.2%)$270.2 M(+60.2%)$168.7 M(+86.5%)$90.5 M(+39.0%)$65.1 M

Cash And Cash Equivalents

$1.1 B(+25.3%)$909.9 M(-1.8%)$926.8 M(+80.7%)$513.0 M(-43.9%)$914.6 M(-13.5%)$1.1 B(+31.0%)$807.2 M(-29.7%)$1.1 B(+77.9%)$645.6 M(+19.4%)$540.7 M(+58.9%)$340.2 M(+9.8%)$309.8 M(-6.7%)$332.0 M(+25.6%)$264.4 M(+42.3%)$185.8 M(-22.0%)$238.0 M(-19.9%)$297.3 M(+40.3%)$211.8 M(-4.0%)$220.7 M(+81.9%)$121.3 M(-20.2%)$152.0 M(+17.9%)$129.0 M(-35.5%)$199.9 M(+124.0%)$89.3 M

Accounts Payable

$169.1 M(-48.2%)$326.6 M(+6.7%)$306.0 M(-18.4%)$374.8 M(+203.4%)$123.5 M(-64.9%)$351.9 M(-2.1%)$359.6 M(-15.1%)$423.5 M(+162.4%)$161.4 M(-56.8%)$373.6 M(-0.9%)$376.8 M(+25.8%)$299.5 M(+219.6%)$93.7 M(-64.7%)$265.2 M(-13.3%)$306.0 M(+13.9%)$268.6 M(+127.1%)$118.3 M(-43.0%)$207.5 M(-6.2%)$221.2 M(+5.5%)$209.7 M(+166.1%)$78.8 M(-59.1%)$192.6 M(-8.3%)$210.1 M(+179.6%)$75.2 M

Accounts Receivable

$281.4 M(-47.2%)$533.0 M(+13.0%)$471.8 M(+64.0%)$287.8 M(-11.8%)$326.1 M(-14.7%)$382.1 M(+11.0%)$344.1 M(-15.8%)$408.6 M(+54.6%)$264.3 M(+19.4%)$221.4 M(-22.6%)$286.0 M(-18.3%)$350.1 M(+50.9%)$232.0 M(+57.1%)$147.6 M(-31.0%)$214.0 M(+28.3%)$166.8 M(+11.4%)$149.8 M(+3.3%)$145.0 M(-25.1%)$193.7 M(+6.1%)$182.5 M(+12.9%)$161.7 M(+3.3%)$156.5 M(-13.3%)$180.5 M(+261.6%)$49.9 M

Short Term Debt

$133.1 M(-7.2%)$143.5 M(-19.0%)$177.1 M(-22.8%)$229.2 M(+261.1%)$63.5 M(+17.9%)$53.8 M(+1953.4%)$2.6 M(+3.0%)$2.5 M(-49.4%)$5.0 M(-19.0%)$6.2 M-$57.4 M(+147.0%)$23.2 M(-2.2%)$23.8 M----------

Long Term Debt

$1.9 B(-15.6%)$2.3 B(+9.2%)$2.1 B(-16.0%)$2.5 B(+6.6%)$2.3 B(-41.2%)$3.9 B(+5.1%)$3.7 B(-1.4%)$3.8 B(+25.4%)$3.0 B(+57.7%)$1.9 B(-10.7%)$2.1 B(+32.7%)$1.6 B(-25.3%)$2.2 B(+13.8%)$1.9 B(-6.4%)$2.0 B(+51.6%)$1.3 B(+65.0%)$812.3 M(-14.8%)$952.8 M(+13.6%)$838.8 M(-3.1%)$866.1 M(+12.2%)$771.8 M(+18.3%)$652.4 M(+70.0%)$383.7 M(+82.7%)$209.9 M

Total Debt

$2.0 B(-15.1%)$2.4 B(+6.9%)$2.2 B(-16.6%)$2.7 B(+13.4%)$2.4 B(-40.4%)$4.0 B(+6.4%)$3.7 B(-1.4%)$3.8 B(+25.2%)$3.0 B(+57.4%)$1.9 B(-10.4%)$2.1 B(+28.1%)$1.7 B(-23.4%)$2.2 B(+13.6%)$1.9 B(-5.2%)$2.0 B(+51.6%)$1.3 B(+65.0%)$812.3 M(-14.8%)$952.8 M(+13.6%)$838.8 M(-3.1%)$866.1 M(+12.2%)$771.8 M(+18.3%)$652.4 M(+70.0%)$383.7 M(+82.7%)$209.9 M

Debt To Equity

1.6(-16.2%)2.0(+7.1%)1.8(-17.9%)2.2(+12.0%)2.0(-44.3%)3.6(+7.5%)3.3(-0.3%)3.4(+10.2%)3.0(+50.5%)2.0(-11.4%)2.3(+12.9%)2.0(-21.7%)2.6(+15.7%)2.2(-5.1%)2.4(+55.6%)1.5(+48.0%)1.0(-13.6%)1.2(+11.3%)1.1(-7.0%)1.1(+10.7%)1.0(+33.8%)0.8(+67.4%)0.5(+70.4%)0.3

Current Ratio

1.0(-41.2%)1.7(+4.3%)1.6(+96.4%)0.8(-9.8%)0.9(0%)0.9(-2.1%)0.9(-5.0%)1.0(-10.0%)1.1(-3.5%)1.1(-8.1%)1.2(-9.5%)1.4(+2.2%)1.3(+19.6%)1.1(-5.9%)1.2(-15.0%)1.4(+4.5%)1.3(+11.7%)1.2(+0.8%)1.2(+1.7%)1.2(-8.6%)1.3(+2.4%)1.3(+10.6%)1.1(-5.8%)1.2

Quick Ratio

------------------------

Inventory

------------------------

Retained Earnings

$515.4 M(+1.4%)$508.2 M(+1.7%)$499.6 M(+1.7%)$491.2 M(+6.3%)$462.0 M(+14.9%)$402.0 M(+8.8%)$369.5 M(+12.3%)$328.9 M(+76.9%)$185.9 M(+89.4%)$98.1 M(+20.9%)$81.2 M(+371.8%)-$29.9 M(-77.7%)-$16.8 M(+17.3%)-$20.3 M(+9.4%)-$22.4 M(+15.5%)-$26.6 M(+23.3%)-$34.6 M(+8.9%)-$38.0 M(+26.6%)-$51.8 M(+6.7%)-$55.5 M(+20.8%)-$70.1 M(-1028.2%)$7.6 M(+64.7%)$4.6 M(+496.7%)-$1.2 M

PB Ratio

1.0(-1.0%)1.0(+63.5%)0.6(-12.5%)0.7(-27.3%)1.0(+12.5%)0.9(-18.5%)1.1(+27.1%)0.8(+18.1%)0.7(+53.2%)0.5(-6.0%)0.5(+47.1%)0.3(-39.3%)0.6(+1.8%)0.6(-11.3%)0.6(+17.0%)0.5(+10.4%)0.5(-18.6%)0.6(+13.5%)0.5(+2.0%)0.5(-5.6%)0.5(-18.2%)0.7(+8.2%)0.6(+17.3%)0.5

Income statements

Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

EPS

$0.3(-12.8%)$0.4(-4.9%)$0.4(-61.0%)$1.1(-48.0%)$2.0(+83.6%)$1.1(-14.7%)$1.3(-70.3%)$4.3(+45.6%)$3.0(+380.6%)$0.6(-83.8%)$3.8(+1034.2%)-$0.4(-472.7%)$0.1(+57.1%)$0.1(-46.1%)$0.1(-50.0%)$0.3(+136.4%)$0.1(-75.6%)$0.5(+275.0%)$0.1(-76.0%)$0.5(+119.9%)-$2.5(-2888.9%)$0.1(-52.6%)$0.2(+280.0%)$0.1

TTM EPS

$2.2(-43.4%)$3.9(-15.5%)$4.6(-16.1%)$5.5(-37.6%)$8.8(-9.9%)$9.7(+5.2%)$9.2(-21.6%)$11.8(+67.7%)$7.0(+69.2%)$4.2(+15.3%)$3.6(+3700.0%)-$0.1(-117.5%)$0.6(0%)$0.6(-40.0%)$0.9(+1.1%)$0.9(-20.3%)$1.2(+181.9%)-$1.4(+20.0%)-$1.8(-4.0%)-$1.7(+20.6%)-$2.2(-1190.0%)$0.2(+385.7%)-$0.1(+90.1%)-$0.7

Revenue

$413.9 M(+0.8%)$410.8 M(+35.8%)$302.4 M(-26.4%)$410.6 M(-16.9%)$494.3 M(+19.9%)$412.2 M(-10.1%)$458.8 M(-38.6%)$747.5 M(+26.3%)$591.7 M(+84.2%)$321.3 M(-50.3%)$646.2 M(+228.5%)$196.7 M(-50.2%)$395.3 M(+56.8%)$252.0 M(-13.7%)$292.2 M(+30.4%)$224.1 M(-13.8%)$259.9 M(+17.6%)$221.0 M(-5.8%)$234.6 M(-6.7%)$251.4 M(+23.0%)$204.4 M(+14.3%)$178.8 M(+11.4%)$160.5 M(+39.6%)$115.0 M

TTM Revenue

$1.5 B(-5.0%)$1.6 B(-0.1%)$1.6 B(-8.8%)$1.8 B(-15.9%)$2.1 B(-4.4%)$2.2 B(+4.3%)$2.1 B(-8.1%)$2.3 B(+31.4%)$1.8 B(+12.6%)$1.6 B(+4.7%)$1.5 B(+31.2%)$1.1 B(-2.4%)$1.2 B(+13.2%)$1.0 B(+3.1%)$997.2 M(+6.1%)$939.6 M(-2.8%)$966.9 M(+6.1%)$911.4 M(+4.8%)$869.2 M(+9.3%)$795.2 M(+20.7%)$658.8 M(+14.3%)$576.6 M(+9.0%)$528.8 M(+8.9%)$485.5 M

Total Expenses

$394.2 M(-1.7%)$400.9 M(+28.6%)$311.8 M(-7.3%)$336.4 M(-16.3%)$401.6 M(+11.1%)$361.6 M(-6.1%)$385.0 M(-30.8%)$556.3 M(+24.0%)$448.5 M(+60.7%)$279.1 M(-38.5%)$453.5 M(+70.7%)$265.7 M(-9.7%)$294.2 M(+8.5%)$271.2 M(-2.2%)$277.3 M(+12.0%)$247.6 M(-0.8%)$249.6 M(+7.1%)$233.0 M(-3.8%)$242.1 M(-1.6%)$246.2 M(+8.3%)$227.2 M(+20.1%)$189.2 M(+6.8%)$177.1 M(+29.2%)$137.1 M

Operating Expenses

$42.3 M(-47.2%)$80.0 M(+31.2%)$61.0 M(-1.1%)$61.7 M(-18.9%)$76.1 M(+0.2%)$76.0 M(+31.9%)$57.6 M(-0.1%)$57.7 M(-11.3%)$65.0 M(+30.6%)$49.8 M(-7.1%)$53.6 M(-15.3%)$63.3 M(-13.9%)$73.5 M(+16.2%)$63.2 M(-3.7%)$65.6 M(+16.5%)$56.3 M(-24.7%)$74.8 M(+52.1%)$49.2 M(+0.1%)$49.1 M(-1.4%)$49.8 M(-2.4%)$51.0 M(+18.1%)$43.2 M(-6.0%)$46.0 M(+23.6%)$37.2 M

Cost Of Goods Sold

$351.9 M(+9.7%)$320.8 M(+27.9%)$250.8 M(-8.7%)$274.7 M(-15.6%)$325.5 M(+14.0%)$285.7 M(-12.7%)$327.3 M(-34.4%)$498.7 M(+30.0%)$383.5 M(+67.2%)$229.3 M(-42.6%)$399.9 M(+97.5%)$202.5 M(-8.3%)$220.8 M(+6.2%)$208.0 M(-1.8%)$211.7 M(+10.7%)$191.2 M(+9.4%)$174.8 M(-4.9%)$183.8 M(-4.8%)$193.0 M(-1.7%)$196.4 M(+11.5%)$176.2 M(+20.7%)$145.9 M(+11.3%)$131.1 M(+31.3%)$99.9 M

TTM Cost Of Goods Sold

$1.2 B(+2.3%)$1.2 B(+3.1%)$1.1 B(-6.3%)$1.2 B(-15.6%)$1.4 B(-3.9%)$1.5 B(+3.9%)$1.4 B(-4.8%)$1.5 B(+24.4%)$1.2 B(+15.5%)$1.1 B(+2.1%)$1.0 B(+22.3%)$842.9 M(+1.4%)$831.7 M(+5.8%)$785.7 M(+3.2%)$761.5 M(+2.5%)$742.8 M(-0.7%)$748.0 M(-0.2%)$749.3 M(+5.3%)$711.5 M(+9.5%)$649.6 M(+17.4%)$553.2 M(+13.3%)$488.2 M(+6.3%)$459.0 M(+14.6%)$400.5 M

Gross Profit

$62.0 M(-31.1%)$89.9 M(+74.3%)$51.6 M(-62.0%)$135.9 M(-19.4%)$168.8 M(+33.3%)$126.6 M(-3.7%)$131.4 M(-47.2%)$248.8 M(+19.5%)$208.2 M(+126.4%)$91.9 M(-62.7%)$246.3 M(+4392.8%)-$5.7 M(-103.3%)$174.5 M(+295.8%)$44.1 M(-45.2%)$80.5 M(+144.8%)$32.9 M(-61.4%)$85.1 M(+128.7%)$37.2 M(-10.5%)$41.6 M(-24.4%)$55.0 M(+94.6%)$28.3 M(-14.1%)$32.9 M(+11.9%)$29.4 M(+94.8%)$15.1 M

TTM Gross Profit

$339.5 M(-23.9%)$446.2 M(-7.6%)$482.9 M(-14.2%)$562.7 M(-16.7%)$675.6 M(-5.5%)$715.0 M(+5.1%)$680.4 M(-14.4%)$795.2 M(+47.1%)$540.7 M(+6.6%)$507.0 M(+10.4%)$459.1 M(+56.5%)$293.3 M(-11.6%)$331.9 M(+36.8%)$242.5 M(+2.9%)$235.7 M(+19.8%)$196.8 M(-10.1%)$219.0 M(+35.1%)$162.1 M(+2.8%)$157.8 M(+8.4%)$145.5 M(+37.8%)$105.6 M(+19.5%)$88.4 M(+26.8%)$69.7 M(-17.9%)$85.0 M

Gross Margin

15.0%(-31.6%)21.9%(+28.4%)17.1%(-48.5%)33.1%(-3.0%)34.1%(+11.2%)30.7%(+7.2%)28.6%(-14.0%)33.3%(-5.4%)35.2%(+22.9%)28.6%(-24.9%)38.1%(+1405.1%)-2.9%(-106.6%)44.1%(+152.4%)17.5%(-36.5%)27.5%(+87.7%)14.7%(-55.2%)32.8%(+94.5%)16.8%(-5.0%)17.7%(-19.0%)21.9%(+58.2%)13.8%(-24.8%)18.4%(+0.5%)18.3%(+39.5%)13.1%

Operating Profit

$19.7 M(+99.2%)$9.9 M(+205.2%)-$9.4 M(-112.7%)$74.2 M(-19.9%)$92.6 M(+83.1%)$50.6 M(-31.4%)$73.8 M(-61.4%)$191.2 M(+33.5%)$143.2 M(+239.5%)$42.2 M(-78.1%)$192.7 M(+379.3%)-$69.0 M(-168.3%)$101.0 M(+628.4%)-$19.1 M(-228.8%)$14.8 M(+163.3%)-$23.5 M(-327.9%)$10.3 M(+186.0%)-$12.0 M(-58.3%)-$7.6 M(-245.9%)$5.2 M(+122.7%)-$22.8 M(-120.3%)-$10.3 M(+37.8%)-$16.6 M(+25.0%)-$22.1 M

TTM Operating Profit

$94.4 M(-43.6%)$167.3 M(-19.6%)$208.1 M(-28.6%)$291.3 M(-28.6%)$408.2 M(-11.0%)$458.8 M(+1.9%)$450.3 M(-20.9%)$569.2 M(+84.2%)$309.0 M(+15.8%)$266.9 M(+29.8%)$205.6 M(+640.8%)$27.8 M(-62.1%)$73.3 M(+520.1%)-$17.4 M(-69.5%)-$10.3 M(+68.5%)-$32.7 M(-706.1%)-$4.1 M(+89.1%)-$37.1 M(-4.6%)-$35.5 M(+20.3%)-$44.5 M(+38.0%)-$71.9 M(+8.6%)-$78.6 M(+14.7%)-$92.2 M(-25.9%)-$73.2 M

Operating Margin

4.8%(+97.9%)2.4%(+177.5%)-3.1%(-117.2%)18.1%(-3.5%)18.7%(+52.6%)12.3%(-23.7%)16.1%(-37.1%)25.6%(+5.7%)24.2%(+84.3%)13.1%(-56.0%)29.8%(+185.0%)-35.1%(-237.2%)25.6%(+436.8%)-7.6%(-249.4%)5.1%(+148.5%)-10.5%(-364.4%)4.0%(+173.2%)-5.4%(-68.0%)-3.2%(-256.3%)2.1%(+118.5%)-11.1%(-92.7%)-5.8%(+44.1%)-10.3%(+46.3%)-19.3%

Net Income

$12.9 M(-9.9%)$14.4 M(+1.3%)$14.2 M(-59.5%)$35.0 M(-46.1%)$65.0 M(+71.9%)$37.8 M(-16.6%)$45.3 M(-69.3%)$147.5 M(+60.0%)$92.2 M(+354.4%)$20.3 M(-82.2%)$113.8 M(+1247.2%)-$9.9 M(-290.0%)$5.2 M(+37.0%)$3.8 M(-34.4%)$5.8 M(-40.6%)$9.8 M(+92.6%)$5.1 M(-67.2%)$15.5 M(+186.9%)$5.4 M(-68.0%)$16.9 M(+122.2%)-$76.0 M(-1728.2%)$4.7 M(-37.3%)$7.4 M(+149.3%)$3.0 M

TTM Net Income

$76.5 M(-40.5%)$128.5 M(-15.4%)$152.0 M(-17.0%)$183.1 M(-38.0%)$295.6 M(-8.4%)$322.8 M(+5.7%)$305.3 M(-18.3%)$373.8 M(+72.8%)$216.4 M(+67.2%)$129.4 M(+14.6%)$112.9 M(+2193.4%)$4.9 M(-80.0%)$24.6 M(+0.6%)$24.5 M(-32.3%)$36.2 M(+1.2%)$35.7 M(-16.5%)$42.8 M(+212.0%)-$38.2 M(+22.1%)-$49.1 M(-4.3%)-$47.0 M(+22.8%)-$60.9 M(-561.7%)$13.2 M(+148.8%)$5.3 M(+142.1%)-$12.6 M

Net Margin

3.1%(-10.6%)3.5%(-25.4%)4.7%(-45.1%)8.5%(-35.1%)13.2%(+43.4%)9.2%(-7.2%)9.9%(-49.9%)19.7%(+26.6%)15.6%(+146.9%)6.3%(-64.2%)17.6%(+449.6%)-5.0%(-481.8%)1.3%(-12.6%)1.5%(-24.1%)2.0%(-54.5%)4.4%(+124.1%)1.9%(-72.2%)7.0%(+204.8%)2.3%(-65.7%)6.7%(+118.0%)-37.2%(-1523.8%)2.6%(-43.6%)4.6%(+78.1%)2.6%

EBIT

$19.7 M(+99.2%)$9.9 M(+205.2%)-$9.4 M(-112.7%)$74.2 M(-19.9%)$92.6 M(+83.1%)$50.6 M(-31.4%)$73.8 M(-61.4%)$191.2 M(+33.5%)$143.2 M(+239.5%)$42.2 M(-78.1%)$192.7 M(+379.3%)-$69.0 M(-168.3%)$101.0 M(+628.4%)-$19.1 M(-228.8%)$14.8 M(+163.3%)-$23.5 M(-327.9%)$10.3 M(+186.0%)-$12.0 M(-58.3%)-$7.6 M(-245.9%)$5.2 M(+122.7%)-$22.8 M(-120.3%)-$10.3 M(+37.8%)-$16.6 M(+25.0%)-$22.1 M

TTM EBIT

$94.4 M(-43.6%)$167.3 M(-19.6%)$208.1 M(-28.6%)$291.3 M(-28.6%)$408.2 M(-11.0%)$458.8 M(+1.9%)$450.3 M(-20.9%)$569.2 M(+84.2%)$309.0 M(+15.8%)$266.9 M(+29.8%)$205.6 M(+640.8%)$27.8 M(-62.1%)$73.3 M(+520.1%)-$17.4 M(-69.5%)-$10.3 M(+68.5%)-$32.7 M(-706.1%)-$4.1 M(+89.1%)-$37.1 M(-4.6%)-$35.5 M(+20.3%)-$44.5 M(+38.0%)-$71.9 M(+8.6%)-$78.6 M(+14.7%)-$92.2 M(-25.9%)-$73.2 M

EBITDA

$26.3 M(+55.5%)$16.9 M(+798.0%)-$2.4 M(-103.0%)$81.4 M(-16.9%)$97.9 M(+76.8%)$55.4 M(-29.3%)$78.4 M(-59.9%)$195.5 M(+31.6%)$148.5 M(+210.4%)$47.9 M(-75.9%)$198.9 M(+412.9%)-$63.6 M(-159.7%)$106.5 M(+858.8%)-$14.0 M(-170.9%)$19.8 M(+207.0%)-$18.5 M(-240.5%)$13.2 M(+249.2%)-$8.8 M(-102.3%)-$4.4 M(-151.9%)$8.4 M(+143.5%)-$19.3 M(-180.5%)-$6.9 M(+48.9%)-$13.5 M(+29.5%)-$19.1 M

TTM EBITDA

$122.2 M(-37.0%)$193.8 M(-16.6%)$232.3 M(-25.8%)$313.1 M(-26.7%)$427.3 M(-10.6%)$477.9 M(+1.6%)$470.3 M(-20.4%)$590.8 M(+78.1%)$331.7 M(+14.5%)$289.7 M(+27.2%)$227.8 M(+367.7%)$48.7 M(-48.1%)$93.8 M(+22116.1%)$422.0 K(-92.5%)$5.6 M(+130.4%)-$18.5 M(-321.0%)$8.4 M(+134.8%)-$24.1 M(-8.8%)-$22.2 M(+29.1%)-$31.3 M(+46.8%)-$58.8 M(+10.8%)-$65.9 M(+17.4%)-$79.8 M(-31.8%)-$60.6 M

Selling, General & Administrative Expenses

-$33.6 M(-146.0%)$73.0 M(+35.3%)$54.0 M(-1.0%)$54.5 M(+252.9%)$15.5 M(-78.3%)$71.2 M(+34.2%)$53.0 M(-0.5%)$53.3 M(+288.1%)$13.7 M(-68.8%)$44.1 M(-7.0%)$47.4 M(-18.0%)$57.8 M(-15.0%)$68.0 M(+17.0%)$58.1 M(-4.2%)$60.7 M(+18.1%)$51.4 M(-28.6%)$72.0 M(+56.2%)$46.1 M(+0.2%)$46.0 M(-1.4%)$46.6 M(-2.0%)$47.6 M(+19.6%)$39.8 M(-7.2%)$42.9 M(+25.3%)$34.2 M

TTM SGA

$148.0 M(-24.9%)$197.0 M(+1.0%)$195.2 M(+0.5%)$194.2 M(+0.6%)$193.0 M(+0.9%)$191.3 M(+16.5%)$164.2 M(+3.6%)$158.5 M(-2.8%)$163.0 M(-25.0%)$217.3 M(-6.1%)$231.3 M(-5.4%)$244.6 M(+2.7%)$238.2 M(-1.6%)$242.1 M(+5.2%)$230.1 M(+6.8%)$215.3 M(+2.3%)$210.6 M(+13.1%)$186.2 M(+3.5%)$179.9 M(+1.8%)$176.8 M(+7.5%)$164.4 M(+6.5%)$154.3 M(+3.2%)$149.5 M(+2.7%)$145.6 M

Depreciation And Amortization

$6.5 M(-6.4%)$7.0 M(-0.0%)$7.0 M(-2.6%)$7.2 M(+35.9%)$5.3 M(+10.3%)$4.8 M(+5.1%)$4.6 M(+4.8%)$4.4 M(-18.7%)$5.4 M(-5.8%)$5.7 M(-8.3%)$6.2 M(+13.9%)$5.4 M(-0.5%)$5.5 M(+7.6%)$5.1 M(+2.6%)$5.0 M(-0.1%)$5.0 M(+72.2%)$2.9 M(-8.3%)$3.1 M(-1.7%)$3.2 M(-1.0%)$3.2 M(-7.0%)$3.5 M(+0.4%)$3.5 M(+10.2%)$3.1 M(+3.4%)$3.0 M

TTM D&A

$27.7 M(+4.8%)$26.5 M(+9.1%)$24.3 M(+11.1%)$21.8 M(+14.9%)$19.0 M(-0.3%)$19.1 M(-4.4%)$20.0 M(-7.6%)$21.6 M(-4.8%)$22.7 M(-0.5%)$22.8 M(+2.7%)$22.2 M(+6.0%)$20.9 M(+2.4%)$20.5 M(+14.5%)$17.9 M(+12.2%)$15.9 M(+12.4%)$14.2 M(+13.9%)$12.4 M(-4.5%)$13.0 M(-2.4%)$13.3 M(+0.5%)$13.3 M(+1.5%)$13.1 M(+3.2%)$12.7 M(+2.2%)$12.4 M(-2.2%)$12.7 M

Interest Expense

------------------------

TTM Interest Expense

------------------------

Income Tax

-$11.5 M(-356.6%)$4.5 M(-24.2%)$5.9 M(-50.3%)$11.9 M(-52.8%)$25.2 M(+106.5%)$12.2 M(+19.0%)$10.2 M(-81.2%)$54.4 M(+44.0%)$37.8 M(+327.9%)$8.8 M(-80.3%)$44.9 M(+3930.5%)-$1.2 M(-122.4%)$5.2 M(+283.7%)$1.4 M(-73.1%)$5.1 M(+59.7%)$3.2 M(+1234.6%)-$280.0 K(-105.5%)$5.1 M(+27.3%)$4.0 M(-42.3%)$6.9 M(-83.0%)$40.6 M(+1681.9%)$2.3 M(+390.6%)-$785.0 K(-141.1%)$1.9 M

TTM Income Tax

$10.8 M(-77.3%)$47.4 M(-14.0%)$55.2 M(-7.3%)$59.5 M(-41.7%)$102.0 M(-11.0%)$114.6 M(+3.0%)$111.3 M(-23.8%)$146.0 M(+61.5%)$90.4 M(+56.3%)$57.8 M(+14.8%)$50.4 M(+379.5%)$10.5 M(-29.3%)$14.9 M(+59.1%)$9.3 M(-28.5%)$13.1 M(+9.0%)$12.0 M(-23.8%)$15.7 M(-72.3%)$56.6 M(+5.2%)$53.8 M(+9.7%)$49.1 M(+11.4%)$44.1 M(+582.4%)-$9.1 M(-244.1%)-$2.7 M(+80.8%)-$13.9 M

PE Ratio

17.6(+76.7%)10.0(+93.0%)5.2(+4.2%)5.0(+20.1%)4.1(+17.0%)3.5(-20.7%)4.5(+48.8%)3.0(-19.2%)3.7(-5.6%)3.9(-12.9%)4.5-27.6(+2.3%)27.0(+49.3%)18.1(+17.4%)15.4(+36.3%)11.3----89.0--

PS Ratio

0.7(+6.0%)0.7(+63.4%)0.4(-2.4%)0.4(-10.6%)0.5(+9.3%)0.4(-23.2%)0.6(+36.6%)0.4(+2.5%)0.4(+42.9%)0.3(-6.7%)0.3(+30.4%)0.2(-41.0%)0.4(-9.3%)0.4(-15.7%)0.5(+10.9%)0.5(+17.9%)0.4(-25.0%)0.5(+10.6%)0.5(-4.1%)0.5(-19.7%)0.6(-36.5%)1.0(+1.1%)0.9(+13.1%)0.8

Cashflow statements

Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Cash From Operations

$97.1 M(-6.6%)$103.9 M(-62.9%)$279.7 M(+190.5%)-$309.1 M(-86.8%)-$165.4 M(-156.1%)$295.1 M(+258.6%)-$186.0 M(-151.2%)$363.2 M(+63.3%)$222.4 M(+44.1%)$154.3 M(-28.4%)$215.5 M(+372.4%)-$79.1 M(-158.9%)-$30.6 M(-144.0%)$69.5 M(+172.3%)-$96.1 M(+26.1%)-$130.0 M(-555.5%)$28.6 M(-89.3%)$266.6 M(+313.1%)$64.5 M(+281.8%)-$35.5 M(+70.4%)-$120.0 M(-1487.7%)-$7.6 M(-104.1%)$184.3 M(+445.5%)-$53.4 M

TTM CFO

$171.6 M(+288.7%)-$90.9 M(-190.7%)$100.3 M(+127.4%)-$365.5 M(-219.1%)$306.8 M(-55.8%)$694.6 M(+25.4%)$553.8 M(-42.0%)$955.3 M(+86.2%)$513.0 M(+97.2%)$260.1 M(+48.4%)$175.3 M(+228.6%)-$136.3 M(+27.2%)-$187.2 M(-46.1%)-$128.1 M(-285.6%)$69.0 M(-70.0%)$229.7 M(-29.2%)$324.2 M(+84.6%)$175.6 M(+278.2%)-$98.6 M(-563.9%)$21.2 M(+525.3%)$3.4 M(-96.9%)$111.2 M(-19.3%)$137.7 M(+314.4%)-$64.3 M

Cash From Investing

$113.1 M(+193.2%)-$121.4 M(-159.5%)$203.9 M(+1098.5%)-$20.4 M(+69.7%)-$67.3 M(-4334.3%)-$1.5 M(+62.9%)-$4.1 M(-45.5%)-$2.8 M(-71.3%)-$1.6 M(+80.8%)-$8.6 M(+65.4%)-$24.7 M(-206.2%)-$8.1 M(-221.1%)$6.7 M(+224.7%)-$5.3 M(-1204.5%)$484.0 K(+101.0%)-$49.4 M(-609.8%)-$7.0 M(-166.7%)-$2.6 M(+10.7%)-$2.9 M(+45.9%)-$5.4 M(-223.1%)-$1.7 M(-111.7%)$14.3 M(+152.3%)-$27.3 M(-322.3%)$12.3 M

TTM CFI

$175.2 M(+3456.0%)-$5.2 M(-104.5%)$114.6 M(+222.8%)-$93.3 M(-23.2%)-$75.7 M(-652.5%)-$10.1 M(+41.2%)-$17.1 M(+54.7%)-$37.8 M(+12.2%)-$43.0 M(-23.9%)-$34.7 M(-10.2%)-$31.5 M(-402.1%)-$6.3 M(+86.8%)-$47.6 M(+22.3%)-$61.2 M(-4.7%)-$58.5 M(+5.5%)-$61.9 M(-246.0%)-$17.9 M(-42.0%)-$12.6 M(-391.6%)$4.3 M(+121.5%)-$20.1 M(-738.0%)-$2.4 M(-115.0%)$15.9 M(-39.5%)$26.3 M(-51.5%)$54.2 M

Cash From Financing

-$145.0 K(+99.1%)-$15.5 M(-2086.4%)$781.0 K(+101.9%)-$40.5 M(-138.5%)$105.4 M(+276.7%)-$59.6 M(+68.2%)-$187.3 M(-248.8%)$125.9 M(+280.5%)-$69.7 M(-158.3%)$119.6 M(+213.6%)-$105.3 M(-229.9%)$81.1 M(+248.3%)$23.3 M(+48.3%)$15.7 M(-65.1%)$45.0 M(-61.4%)$116.5 M(+103.8%)$57.2 M(+126.1%)-$219.2 M(-3030.4%)-$7.0 M(-117.2%)$40.6 M(-63.2%)$110.4 M(+17209.7%)$638.0 K(-96.3%)$17.4 M(+86.1%)$9.4 M

TTM CFF

-$55.4 M(-210.6%)$50.1 M(+738.9%)$6.0 M(+103.3%)-$182.1 M(-1058.7%)-$15.7 M(+91.8%)-$190.8 M(-1541.5%)-$11.6 M(-116.5%)$70.4 M(+175.2%)$25.6 M(-78.4%)$118.6 M(+704.6%)$14.7 M(-91.1%)$165.0 M(-17.7%)$200.4 M(-14.5%)$234.3 M(+44906.3%)-$523.0 K(+99.0%)-$52.5 M(+59.1%)-$128.4 M(-70.9%)-$75.1 M(-151.9%)$144.7 M(-14.4%)$169.1 M(+22.7%)$137.9 M(+125.2%)$61.2 M(+70.8%)$35.8 M(+35.0%)$26.5 M

Free Cash Flow

$95.1 M(-4.4%)$99.5 M(-64.0%)$276.5 M(+188.6%)-$312.1 M(-83.7%)-$169.9 M(-157.9%)$293.3 M(+254.4%)-$189.9 M(-152.5%)$361.5 M(+62.0%)$223.2 M(+49.8%)$149.0 M(-29.6%)$211.7 M(+359.5%)-$81.6 M(-117.2%)-$37.6 M(-157.6%)$65.3 M(+166.6%)-$98.1 M(+25.5%)-$131.7 M(-593.8%)$26.7 M(-89.8%)$261.3 M(+306.4%)$64.3 M(+275.4%)-$36.7 M(+70.2%)-$123.0 M(-1356.7%)-$8.4 M(-104.6%)$182.3 M(+440.8%)-$53.5 M

TTM FCF

$159.1 M(+250.1%)-$106.0 M(-220.6%)$87.8 M(+123.2%)-$378.6 M(-228.3%)$295.0 M(-57.1%)$688.1 M(+26.5%)$543.8 M(-42.5%)$945.4 M(+88.2%)$502.3 M(+108.0%)$241.5 M(+53.0%)$157.8 M(+203.9%)-$152.0 M(+24.8%)-$202.1 M(-46.6%)-$137.8 M(-337.0%)$58.2 M(-73.6%)$220.5 M(-30.1%)$315.6 M(+90.2%)$166.0 M(+259.9%)-$103.8 M(-827.7%)$14.3 M(+651.0%)-$2.6 M(-102.4%)$107.4 M(-20.2%)$134.6 M(+299.1%)-$67.6 M

CAPEX

$2.0 M(-55.4%)$4.4 M(+37.1%)$3.2 M(+10.7%)$2.9 M(-34.7%)$4.5 M(+142.0%)$1.8 M(-52.4%)$3.9 M(+135.5%)$1.6 M(+296.3%)-$837.0 K(-115.7%)$5.3 M(+41.9%)$3.8 M(+51.0%)$2.5 M(-64.6%)$7.0 M(+67.3%)$4.2 M(+111.7%)$2.0 M(+17.7%)$1.7 M(-10.2%)$1.9 M(-64.7%)$5.3 M(+2059.8%)$246.0 K(-78.6%)$1.2 M(-60.7%)$2.9 M(+232.6%)$881.0 K(-56.5%)$2.0 M(+1250.0%)$150.0 K

TTM CAPEX

$12.5 M(-16.6%)$15.0 M(+20.7%)$12.4 M(-4.9%)$13.1 M(+10.8%)$11.8 M(+81.3%)$6.5 M(-34.8%)$10.0 M(+1.2%)$9.9 M(-7.8%)$10.7 M(-42.3%)$18.6 M(+6.5%)$17.5 M(+11.3%)$15.7 M(+5.4%)$14.9 M(+52.8%)$9.7 M(-10.3%)$10.9 M(+19.0%)$9.1 M(+6.2%)$8.6 M(-10.9%)$9.6 M(+85.1%)$5.2 M(-25.5%)$7.0 M(+16.7%)$6.0 M(+59.4%)$3.8 M(+21.4%)$3.1 M(-8.5%)$3.4 M

Dividends Paid

$5.4 M(-2.1%)$5.5 M(+3.2%)$5.4 M(-4.4%)$5.6 M(+15.4%)$4.9 M(+3.5%)$4.7 M(+2.5%)$4.6 M(+14.3%)$4.0 M(+0.9%)$4.0 M(+51.8%)$2.6 M(-13.9%)$3.0 M(+6.1%)$2.9 M(+68.8%)$1.7 M(0%)$1.7 M(0%)$1.7 M(0%)$1.7 M--------

TTM Dividends Paid

$21.9 M(+2.6%)$21.4 M(+4.1%)$20.6 M(+4.0%)$19.8 M(+8.8%)$18.2 M(+5.2%)$17.3 M(+13.7%)$15.2 M(+11.3%)$13.6 M(+9.2%)$12.5 M(+22.3%)$10.2 M(+9.9%)$9.3 M(+16.9%)$8.0 M(+17.2%)$6.8 M(+33.3%)$5.1 M(+50.0%)$3.4 M(+100.0%)$1.7 M--------

TTM Dividend Per Share

$0.36(0%)$0.36(-18.2%)$0.44(+4.8%)$0.42(+10.5%)$0.38(+5.6%)$0.36(+20.0%)$0.30(+25.0%)$0.24(+20.0%)$0.20(+66.7%)$0.12(+50.0%)$0.08(+100.0%)$0.04------------

TTM Dividend Yield

0.9%(0%)0.9%(-50.0%)1.9%(+20.0%)1.6%(+47.6%)1.1%(0%)1.1%(+43.8%)0.7%(+7.3%)0.7%(-11.7%)0.8%(+4.0%)0.7%(+51.0%)0.5%(+19.5%)0.4%------------

Payout Ratio

41.9%(+8.6%)38.6%(+1.8%)37.9%(+136.3%)16.0%(+114.2%)7.5%(-39.8%)12.4%(+22.9%)10.1%(+272.1%)2.7%(-36.9%)4.3%(-66.6%)12.9%(+383.5%)2.7%(+109.3%)-28.9%(-188.8%)32.5%(-27.0%)44.5%(+52.4%)29.2%(+68.3%)17.4%--------