CLVS logo

Clovis Oncology (CLVS) Financials

Balance sheets

Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Total Assets

$346.8 M(-11.7%)$392.9 M(-13.0%)$451.5 M(-4.5%)$472.8 M(-6.9%)$508.0 M(-11.2%)$572.2 M(+4.3%)$548.8 M(-9.4%)$605.6 M(+2.1%)$593.1 M(-5.6%)$628.2 M(+4.4%)$601.8 M(-10.1%)$669.6 M(-6.6%)$716.9 M(+4.5%)$686.0 M(-12.6%)$784.6 M(-9.1%)$863.6 M(-3.1%)$891.5 M(-7.9%)$967.7 M(+42.5%)$678.9 M(-7.7%)$735.2 M(-8.7%)$805.4 M(-5.2%)$849.9 M(+58.4%)$536.6 M

Current Assets

$102.2 M(-28.2%)$142.3 M(-23.3%)$185.5 M(-6.3%)$198.1 M(-14.1%)$230.7 M(-22.2%)$296.4 M(+17.4%)$252.5 M(-18.8%)$310.8 M(+7.5%)$289.3 M(-10.4%)$322.8 M(+7.1%)$301.3 M(-17.8%)$366.5 M(-12.4%)$418.5 M(+10.5%)$378.7 M(-18.9%)$467.1 M(-18.4%)$572.3 M(-17.1%)$690.8 M(-10.1%)$768.6 M(+37.3%)$559.7 M(-10.7%)$626.9 M(-10.3%)$698.9 M(-2.4%)$715.8 M(+66.9%)$428.8 M

Non Current Assets

$244.6 M(-2.4%)$250.6 M(-5.8%)$266.0 M(-3.2%)$274.7 M(-0.9%)$277.3 M(+0.5%)$275.9 M(-6.9%)$296.3 M(+0.5%)$294.7 M(-3.0%)$303.8 M(-0.5%)$305.4 M(+1.6%)$300.4 M(-0.9%)$303.1 M(+1.6%)$298.4 M(-2.9%)$307.2 M(-3.3%)$317.5 M(+9.0%)$291.3 M(+45.1%)$200.7 M(+0.8%)$199.1 M(+67.0%)$119.3 M(+10.1%)$108.3 M(+1.7%)$106.5 M(-20.6%)$134.1 M(+24.4%)$107.8 M

Total Liabilities

$764.7 M(+0.5%)$760.6 M(+0.8%)$754.8 M(+0.4%)$751.7 M(+2.5%)$733.5 M(-5.9%)$779.2 M(+1.2%)$769.9 M(+0.7%)$764.3 M(+1.0%)$756.4 M(+4.3%)$725.6 M(-0.4%)$728.8 M(-13.6%)$843.9 M(+4.9%)$804.4 M(+12.3%)$716.0 M(+0.9%)$709.8 M(-1.0%)$717.1 M(+9.0%)$657.8 M(+0.4%)$655.4 M(+75.8%)$372.7 M(+1.4%)$367.6 M(-27.4%)$506.2 M(+0.0%)$506.1 M(+39.6%)$362.4 M

Current Liabilities

$747.9 M(+516.7%)$121.3 M(-0.5%)$121.8 M(-2.7%)$125.2 M(+11.1%)$112.7 M(-35.2%)$173.9 M(+0.4%)$173.2 M(-6.3%)$184.9 M(+49.2%)$124.0 M(+10.1%)$112.6 M(-7.9%)$122.2 M(-8.2%)$133.1 M(+19.5%)$111.4 M(+5.0%)$106.1 M(-0.3%)$106.4 M(-15.4%)$125.7 M(+64.4%)$76.5 M(-0.2%)$76.6 M(-10.3%)$85.4 M(+4.8%)$81.5 M(-62.8%)$219.4 M(0%)$219.4 M(+272.6%)$58.9 M

Long Term Liabilities

$16.8 M(-97.4%)$639.3 M(+1.0%)$633.0 M(+1.0%)$626.5 M(+0.9%)$620.8 M(+2.5%)$605.3 M(+1.5%)$596.6 M(+3.0%)$579.4 M(-8.4%)$632.5 M(+3.2%)$613.0 M(+1.1%)$606.6 M(-14.7%)$710.8 M(+2.6%)$693.0 M(+13.6%)$609.9 M(+1.1%)$603.3 M(+2.0%)$591.3 M(+1.7%)$581.3 M(+0.4%)$578.8 M(+101.5%)$287.2 M(+0.4%)$286.1 M(-0.3%)$286.8 M(+0.0%)$286.7 M(-5.5%)$303.5 M

Shareholders Equity

-$417.9 M(-13.7%)-$367.7 M(-21.2%)-$303.3 M(-8.8%)-$278.8 M(-23.7%)-$225.5 M(-8.9%)-$207.0 M(+6.4%)-$221.0 M(-39.2%)-$158.7 M(+2.8%)-$163.4 M(-67.8%)-$97.4 M(+23.3%)-$127.0 M(+27.1%)-$174.3 M(-99.2%)-$87.5 M(-191.8%)-$30.0 M(-140.1%)$74.9 M(-48.9%)$146.5 M(-37.3%)$233.7 M(-25.2%)$312.4 M(+2.0%)$306.2 M(-16.7%)$367.6 M(+22.9%)$299.2 M(-13.0%)$343.8 M(+97.3%)$174.2 M

Book Value

-$417.9 M(-13.7%)-$367.7 M(-21.2%)-$303.3 M(-8.8%)-$278.8 M(-23.7%)-$225.5 M(-8.9%)-$207.0 M(+6.4%)-$221.0 M(-39.2%)-$158.7 M(+2.8%)-$163.4 M(-67.8%)-$97.4 M(+23.3%)-$127.0 M(+27.1%)-$174.3 M(-99.2%)-$87.5 M(-191.8%)-$30.0 M(-140.1%)$74.9 M(-48.9%)$146.5 M(-37.3%)$233.7 M(-25.2%)$312.4 M(+2.0%)$306.2 M(-16.7%)$367.6 M(+22.9%)$299.2 M(-13.0%)$343.8 M(+97.3%)$174.2 M

Working Capital

-$645.7 M(-3172.8%)$21.0 M(-67.0%)$63.7 M(-12.6%)$72.9 M(-38.2%)$118.0 M(-3.7%)$122.5 M(+54.5%)$79.3 M(-37.0%)$125.9 M(-23.8%)$165.3 M(-21.4%)$210.3 M(+17.4%)$179.1 M(-23.3%)$233.4 M(-24.0%)$307.1 M(+12.6%)$272.6 M(-24.4%)$360.7 M(-19.2%)$446.6 M(-27.3%)$614.3 M(-11.2%)$692.0 M(+45.9%)$474.2 M(-13.1%)$545.4 M(+13.8%)$479.5 M(-3.4%)$496.4 M(+34.2%)$369.9 M

Cash And Cash Equivalents

$58.3 M(-38.3%)$94.6 M(-22.6%)$122.2 M(-14.8%)$143.4 M(-16.6%)$171.9 M(-25.3%)$230.2 M(+20.6%)$190.9 M(-20.5%)$240.2 M(+6.9%)$224.7 M(-14.1%)$261.4 M(+60.1%)$163.3 M(+0.9%)$161.8 M(-19.7%)$201.5 M(+85.5%)$108.6 M(-11.9%)$123.3 M(-44.4%)$221.9 M(-23.7%)$290.9 M(-37.9%)$468.3 M(+25.2%)$374.1 M(-19.4%)$464.2 M(-24.1%)$611.5 M(+24.3%)$491.8 M(+78.2%)$276.0 M

Accounts Payable

$18.1 M(-25.2%)$24.2 M(+8.5%)$22.3 M(-18.2%)$27.3 M(+14.6%)$23.8 M(+6.0%)$22.5 M(+9.6%)$20.5 M(-23.2%)$26.7 M(-24.8%)$35.5 M(+46.1%)$24.3 M(-32.9%)$36.2 M(+12.3%)$32.2 M(+1.8%)$31.7 M(+71.1%)$18.5 M(-57.3%)$43.3 M(+51.8%)$28.5 M(-6.5%)$30.5 M(+91.8%)$15.9 M(+18.9%)$13.4 M(-11.7%)$15.1 M(+5.9%)$14.3 M(+7.1%)$13.4 M(-44.1%)$23.9 M

Accounts Receivable

$19.5 M(+4.8%)$18.6 M(-32.0%)$27.3 M(+1.6%)$26.9 M(+4.2%)$25.8 M(+6.6%)$24.2 M(+11.3%)$21.7 M(-18.1%)$26.5 M(+30.8%)$20.3 M(+11.3%)$18.2 M(-27.4%)$25.1 M(+22.0%)$20.6 M(+22.3%)$16.8 M(+9.4%)$15.4 M(-4.5%)$16.1 M(+24.9%)$12.9 M(-11.1%)$14.5 M(+17.8%)$12.3 M(-4.9%)$12.9 M(+109.3%)$6.2 M(+100.0%)$0.0(-100.0%)$1.1 M(-51.9%)$2.4 M

Short Term Debt

$663.8 M(+2180.8%)$29.1 M(+41.6%)$20.6 M(+72.5%)$11.9 M(+242.4%)$3.5 M(-94.9%)$67.9 M(-2.4%)$69.6 M(+0.1%)$69.5 M(+1297.5%)$5.0 M(-1.1%)$5.0 M(-6.7%)$5.4 M(-0.3%)$5.4 M(+21.2%)$4.5 M(+2.9%)$4.3 M(+1.9%)$4.3 M(+312.5%)$1.0 M-------

Long Term Debt

$16.8 M(-97.4%)$639.3 M(+1.0%)$633.0 M(+1.0%)$626.5 M(+1.0%)$620.1 M(+2.5%)$604.7 M(+1.7%)$594.7 M(+3.0%)$577.4 M(-8.3%)$630.0 M(+3.1%)$610.9 M(+1.0%)$605.1 M(-14.7%)$709.2 M(+2.5%)$691.8 M(+13.7%)$608.6 M(+1.1%)$602.0 M(+4.6%)$575.5 M(+0.1%)$574.8 M(+0.1%)$574.3 M(+103.1%)$282.7 M(+0.1%)$282.4 M(+0.1%)$282.1 M(+0.1%)$281.8 M(+0.1%)$281.4 M

Total Debt

$680.6 M(+1.8%)$668.4 M(+2.3%)$653.6 M(+2.4%)$638.4 M(+2.4%)$623.6 M(-7.3%)$672.6 M(+1.3%)$664.3 M(+2.7%)$646.9 M(+1.9%)$635.0 M(+3.1%)$616.0 M(+0.9%)$610.4 M(-14.6%)$714.6 M(+2.6%)$696.3 M(+13.6%)$612.9 M(+1.1%)$606.3 M(+5.2%)$576.5 M(+0.3%)$574.8 M(+0.1%)$574.3 M(+103.1%)$282.7 M(+0.1%)$282.4 M(+0.1%)$282.1 M(+0.1%)$281.8 M(+0.1%)$281.4 M

Debt To Equity

-1.6(+10.2%)-1.8(+15.4%)-2.1(+5.9%)-2.2(+16.9%)-2.7(+15.0%)-3.1(-10.2%)-2.8(+26.0%)-3.8(-4.9%)-3.7(+38.3%)-5.9(-30.3%)-4.5(-16.7%)-3.9(+48.6%)-7.6(+61.0%)-19.5(-352.9%)7.7(+95.9%)3.9(+59.8%)2.5(+33.7%)1.8(+100.0%)0.9(+19.5%)0.8(-18.1%)0.9(+14.6%)0.8(-49.4%)1.6

Current Ratio

0.1(-88.0%)1.2(-23.0%)1.5(-3.8%)1.6(-22.9%)2.0(+20.6%)1.7(+16.4%)1.5(-13.1%)1.7(-27.9%)2.3(-18.8%)2.9(+16.2%)2.5(-10.2%)2.8(-26.9%)3.8(+5.3%)3.6(-18.7%)4.4(-3.5%)4.5(-49.6%)9.0(-10.0%)10.0(+53.1%)6.5(-14.8%)7.7(+141.1%)3.2(-2.1%)3.3(-55.2%)7.3

Quick Ratio

0.1(-88.7%)1.1(-24.3%)1.4(-4.8%)1.5(-22.2%)1.9(+21.1%)1.6(+17.3%)1.3(-11.9%)1.5(-29.4%)2.1(-18.6%)2.6(+18.5%)2.2(-12.9%)2.5(-27.8%)3.5(+6.3%)3.3(-20.0%)4.2(-4.4%)4.3(-48.7%)8.5(-8.1%)9.2(+60.5%)5.7(-21.9%)7.3(+132.6%)3.2(-2.2%)3.2(-55.0%)7.2

Inventory

$11.4 M(-13.7%)$13.2 M(-8.8%)$14.5 M(+6.0%)$13.7 M(-20.8%)$17.3 M(-30.9%)$25.0 M(+12.8%)$22.2 M(-27.8%)$30.7 M(+24.7%)$24.6 M(-8.3%)$26.9 M(-12.2%)$30.6 M(+15.3%)$26.5 M(+6.7%)$24.9 M(-6.5%)$26.6 M(+6.4%)$25.0 M(-7.7%)$27.1 M(-38.0%)$43.7 M(-30.6%)$63.0 M(-9.0%)$69.2 M(+151.5%)$27.5 M(+414.6%)$5.3 M(-17.5%)$6.5 M(-0.4%)$6.5 M

Retained Earnings

-$3.1 B(-1.9%)-$3.0 B(-2.4%)-$2.9 B(-2.1%)-$2.9 B(-2.3%)-$2.8 B(-2.5%)-$2.7 B(-2.5%)-$2.7 B(-2.5%)-$2.6 B(-3.9%)-$2.5 B(-3.2%)-$2.4 B(-3.9%)-$2.3 B(-4.4%)-$2.2 B(-4.6%)-$2.1 B(-4.6%)-$2.0 B(-6.2%)-$1.9 B(-4.7%)-$1.8 B(-5.7%)-$1.7 B(-5.4%)-$1.7 B(-6.5%)-$1.6 B(-5.1%)-$1.5 B(-3.6%)-$1.4 B(-4.4%)-$1.4 B(-14.7%)-$1.2 B

PB Ratio

-----------------------

Income statements

Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

EPS

-$0.4(+22.0%)-$0.5(-13.6%)-$0.4(+10.2%)-$0.5(+12.5%)-$0.6(+8.2%)-$0.6(+4.7%)-$0.6(+36.6%)-$1.0(-13.5%)-$0.9(+22.6%)-$1.1(+17.3%)-$1.4(+23.2%)-$1.8(-5.2%)-$1.7(+24.2%)-$2.3(-39.3%)-$1.6(+13.8%)-$1.9(-10.5%)-$1.7(+11.9%)-$1.9(-26.0%)-$1.5(-58.8%)-$1.0(+21.8%)-$1.2(+68.0%)-$3.9(-191.7%)-$1.3

TTM EPS

-$1.8(+8.5%)-$2.0(+5.2%)-$2.1(+8.7%)-$2.3(+18.4%)-$2.8(+10.5%)-$3.1(+14.6%)-$3.7(+16.9%)-$4.4(+15.3%)-$5.2(+13.7%)-$6.1(+15.6%)-$7.2(+3.2%)-$7.4(+1.1%)-$7.5(-0.1%)-$7.5(-4.6%)-$7.2(-1.3%)-$7.1(-14.9%)-$6.2(-8.3%)-$5.7(+25.4%)-$7.6(-2.8%)-$7.4(+10.4%)-$8.3(+5.3%)-$8.7(-6.2%)-$8.2

Revenue

$30.7 M(-4.6%)$32.1 M(-6.1%)$34.2 M(-4.8%)$36.0 M(-5.1%)$37.9 M(+3.0%)$36.8 M(-3.2%)$38.1 M(-12.1%)$43.3 M(+11.7%)$38.8 M(-2.8%)$39.9 M(-6.3%)$42.6 M(+8.3%)$39.3 M(+4.5%)$37.6 M(+14.0%)$33.0 M(-0.4%)$33.1 M(+9.1%)$30.4 M(+33.4%)$22.8 M(-4.2%)$23.8 M(+28.3%)$18.5 M(+8.7%)$17.0 M(+1.4%)$16.8 M(+14.9%)$14.6 M(+107.5%)$7.0 M

TTM Revenue

$133.0 M(-5.2%)$140.3 M(-3.2%)$145.0 M(-2.6%)$148.8 M(-4.7%)$156.1 M(-0.6%)$156.9 M(-1.9%)$160.0 M(-2.7%)$164.5 M(+2.5%)$160.5 M(+0.7%)$159.4 M(+4.5%)$152.5 M(+6.6%)$143.0 M(+6.7%)$134.1 M(+12.4%)$119.2 M(+8.4%)$110.0 M(+15.3%)$95.4 M(+16.2%)$82.1 M(+7.8%)$76.1 M(+13.6%)$67.0 M(+20.7%)$55.5 M(+44.0%)$38.5 M(+77.3%)$21.7 M(+205.3%)$7.1 M

Total Expenses

$74.9 M(-18.2%)$91.5 M(+8.2%)$84.6 M(-4.6%)$88.7 M(-3.7%)$92.1 M(-0.1%)$92.2 M(-4.0%)$96.1 M(-11.3%)$108.3 M(-2.7%)$111.3 M(-9.2%)$122.5 M(-1.6%)$124.6 M(-4.9%)$131.0 M(-2.7%)$134.6 M(+6.5%)$126.4 M(+6.9%)$118.3 M(-7.1%)$127.3 M(+13.8%)$111.9 M(+8.9%)$102.8 M(+17.9%)$87.2 M(+8.7%)$80.2 M(+3.8%)$77.3 M(+6.9%)$72.4 M(+14.5%)$63.2 M

Operating Expenses

$66.3 M(-19.5%)$82.3 M(+9.5%)$75.2 M(-4.8%)$79.0 M(-4.0%)$82.3 M(-0.4%)$82.6 M(-4.5%)$86.5 M(-11.3%)$97.5 M(-4.0%)$101.5 M(-9.4%)$112.1 M(-1.9%)$114.3 M(-6.2%)$121.8 M(-2.7%)$125.2 M(+5.5%)$118.8 M(+8.2%)$109.8 M(-8.8%)$120.4 M(+13.1%)$106.4 M(+9.0%)$97.6 M(+17.8%)$82.8 M(+8.2%)$76.5 M(+3.5%)$73.9 M(+6.8%)$69.3 M(+12.3%)$61.7 M

Cost Of Goods Sold

$8.6 M(-6.6%)$9.2 M(-2.1%)$9.4 M(-3.3%)$9.7 M(-1.2%)$9.8 M(+2.2%)$9.6 M(+0.3%)$9.6 M(-11.2%)$10.8 M(+10.6%)$9.8 M(-6.0%)$10.4 M(+0.9%)$10.3 M(+12.6%)$9.2 M(-2.1%)$9.3 M(+22.0%)$7.7 M(-10.1%)$8.5 M(+22.5%)$7.0 M(+25.7%)$5.5 M(+6.5%)$5.2 M(+18.8%)$4.4 M(+18.3%)$3.7 M(+8.9%)$3.4 M(+9.5%)$3.1 M(+102.1%)$1.5 M

TTM Cost Of Goods Sold

$37.0 M(-3.3%)$38.2 M(-1.1%)$38.6 M(-0.5%)$38.8 M(-2.7%)$39.9 M(+0.2%)$39.8 M(-1.9%)$40.6 M(-1.7%)$41.3 M(+4.2%)$39.6 M(+1.1%)$39.2 M(+7.5%)$36.5 M(+5.1%)$34.7 M(+6.8%)$32.5 M(+13.3%)$28.7 M(+9.4%)$26.2 M(+18.8%)$22.1 M(+17.3%)$18.8 M(+12.8%)$16.7 M(+14.4%)$14.6 M(+24.2%)$11.7 M(+46.1%)$8.0 M(+73.3%)$4.6 M(+202.1%)$1.5 M

Gross Profit

$22.1 M(-3.8%)$22.9 M(-7.7%)$24.8 M(-5.3%)$26.2 M(-6.5%)$28.1 M(+3.3%)$27.2 M(-4.4%)$28.4 M(-12.4%)$32.5 M(+12.0%)$29.0 M(-1.7%)$29.5 M(-8.6%)$32.3 M(+7.0%)$30.2 M(+6.7%)$28.3 M(+11.6%)$25.3 M(+2.9%)$24.6 M(+5.1%)$23.4 M(+35.8%)$17.2 M(-7.2%)$18.6 M(+31.2%)$14.1 M(+6.0%)$13.3 M(-0.5%)$13.4 M(+16.4%)$11.5 M(+109.0%)$5.5 M

TTM Gross Profit

$96.1 M(-5.9%)$102.1 M(-4.0%)$106.3 M(-3.3%)$109.9 M(-5.4%)$116.2 M(-0.8%)$117.1 M(-1.9%)$119.4 M(-3.1%)$123.2 M(+1.9%)$120.9 M(+0.6%)$120.2 M(+3.6%)$116.0 M(+7.1%)$108.3 M(+6.7%)$101.6 M(+12.2%)$90.5 M(+8.1%)$83.8 M(+14.3%)$73.3 M(+15.9%)$63.3 M(+6.4%)$59.4 M(+13.4%)$52.4 M(+19.7%)$43.8 M(+43.8%)$30.4 M(+78.7%)$17.0 M(+209.0%)$5.5 M

Gross Margin

71.9%(+0.8%)71.3%(-1.6%)72.5%(-0.6%)73.0%(-1.4%)74.0%(+0.3%)73.8%(-1.2%)74.7%(-0.4%)75.0%(+0.3%)74.8%(+1.1%)73.9%(-2.4%)75.8%(-1.2%)76.7%(+2.1%)75.2%(-2.1%)76.8%(+3.4%)74.3%(-3.6%)77.1%(+1.9%)75.7%(-3.1%)78.1%(+2.3%)76.4%(-2.4%)78.3%(-1.9%)79.8%(+1.3%)78.8%(+0.7%)78.2%

Operating Profit

-$44.2 M(+25.5%)-$59.4 M(-17.9%)-$50.4 M(+4.5%)-$52.7 M(+2.7%)-$54.2 M(+2.1%)-$55.4 M(+4.5%)-$58.0 M(+10.7%)-$65.0 M(+10.4%)-$72.5 M(+12.2%)-$82.6 M(-0.8%)-$82.0 M(+10.5%)-$91.7 M(+5.5%)-$97.0 M(-3.8%)-$93.5 M(-9.7%)-$85.2 M(+12.1%)-$97.0 M(-8.8%)-$89.2 M(-12.8%)-$79.0 M(-15.1%)-$68.7 M(-8.7%)-$63.2 M(-4.4%)-$60.5 M(-4.8%)-$57.7 M(-2.8%)-$56.2 M

TTM Operating Profit

-$206.7 M(+4.6%)-$216.6 M(-1.9%)-$212.6 M(+3.5%)-$220.3 M(+5.3%)-$232.6 M(+7.3%)-$250.9 M(+9.8%)-$278.2 M(+7.9%)-$302.2 M(+8.1%)-$328.9 M(+6.9%)-$353.3 M(+3.0%)-$364.1 M(+0.9%)-$367.3 M(+1.4%)-$372.6 M(-2.1%)-$364.8 M(-4.1%)-$350.3 M(-5.0%)-$333.8 M(-11.3%)-$300.1 M(-10.6%)-$271.4 M(-8.5%)-$250.1 M(-5.3%)-$237.6 M(+1.4%)-$241.1 M(+1.2%)-$244.0 M(+7.4%)-$263.6 M

Operating Margin

-144.3%(+21.9%)-184.7%(-25.6%)-147.1%(-0.3%)-146.6%(-2.5%)-142.9%(+5.0%)-150.4%(+1.3%)-152.4%(-1.6%)-150.1%(+19.8%)-187.1%(+9.7%)-207.2%(-7.5%)-192.7%(+17.4%)-233.2%(+9.6%)-257.9%(+9.0%)-283.4%(-10.2%)-257.3%(+19.5%)-319.5%(+18.5%)-391.8%(-17.8%)-332.6%(+10.3%)-370.7%(+0.1%)-370.9%(-3.0%)-360.1%(+8.8%)-394.9%(+50.5%)-797.2%

Net Income

-$56.0 M(+21.5%)-$71.3 M(-18.6%)-$60.2 M(+6.6%)-$64.4 M(+4.5%)-$67.4 M(-1.4%)-$66.4 M(-0.3%)-$66.3 M(+33.0%)-$99.0 M(-25.8%)-$78.7 M(+14.7%)-$92.2 M(+7.1%)-$99.3 M(+0.2%)-$99.5 M(-5.8%)-$94.1 M(+21.9%)-$120.4 M(-39.4%)-$86.4 M(+12.9%)-$99.3 M(-10.4%)-$89.9 M(+11.2%)-$101.2 M(-30.2%)-$77.7 M(-49.8%)-$51.9 M(+14.5%)-$60.7 M(+65.4%)-$175.4 M(-200.0%)-$58.5 M

TTM Net Income

-$251.9 M(+4.3%)-$263.3 M(-1.9%)-$258.4 M(+2.3%)-$264.5 M(+11.6%)-$299.1 M(+3.6%)-$310.4 M(+7.7%)-$336.2 M(+8.9%)-$369.2 M(+0.1%)-$369.8 M(+4.0%)-$385.2 M(+6.8%)-$413.3 M(-3.2%)-$400.4 M(-0.1%)-$400.2 M(-1.1%)-$396.0 M(-5.1%)-$376.7 M(-2.4%)-$368.0 M(-14.8%)-$320.6 M(-10.0%)-$291.4 M(+20.3%)-$365.6 M(-5.5%)-$346.4 M(+5.2%)-$365.2 M(+1.4%)-$370.3 M(-14.2%)-$324.2 M

Net Margin

-182.7%(+17.7%)-221.9%(-26.3%)-175.7%(+1.9%)-179.0%(-0.7%)-177.8%(+1.5%)-180.5%(-3.6%)-174.2%(+23.8%)-228.6%(-12.6%)-202.9%(+12.3%)-231.3%(+0.9%)-233.4%(+7.8%)-253.1%(-1.2%)-250.2%(+31.5%)-365.2%(-39.9%)-260.9%(+20.2%)-327.0%(+17.2%)-394.9%(+7.3%)-425.9%(-1.6%)-419.4%(-37.8%)-304.5%(+15.7%)-361.0%(+69.9%)-1199.6%(-44.6%)-829.9%

EBIT

-$46.7 M(+25.0%)-$62.3 M(-20.3%)-$51.7 M(+8.8%)-$56.7 M(+4.2%)-$59.2 M(-1.6%)-$58.3 M(+1.2%)-$59.0 M(+36.3%)-$92.6 M(-27.8%)-$72.5 M(+16.7%)-$87.0 M(+7.7%)-$94.2 M(-3.4%)-$91.1 M(-1.3%)-$89.9 M(+23.5%)-$117.5 M(-40.5%)-$83.6 M(+12.3%)-$95.4 M(-9.5%)-$87.1 M(+10.8%)-$97.6 M(-29.6%)-$75.3 M(-46.2%)-$51.5 M(+13.1%)-$59.3 M(+65.9%)-$174.1 M(-211.0%)-$56.0 M

TTM EBIT

-$217.4 M(+5.5%)-$229.9 M(-1.8%)-$226.0 M(+3.1%)-$233.3 M(+13.3%)-$269.2 M(+4.7%)-$282.4 M(+9.2%)-$311.1 M(+10.2%)-$346.3 M(-0.5%)-$344.7 M(+4.8%)-$362.1 M(+7.8%)-$392.6 M(-2.8%)-$382.1 M(+1.1%)-$386.4 M(-0.7%)-$383.6 M(-5.5%)-$363.8 M(-2.3%)-$355.5 M(-14.1%)-$311.6 M(-9.8%)-$283.8 M(+21.2%)-$360.2 M(-5.7%)-$340.8 M(+4.1%)-$355.5 M(+1.3%)-$360.4 M(-5.2%)-$342.6 M

EBITDA

-$44.8 M(+25.8%)-$60.4 M(-21.1%)-$49.8 M(+8.9%)-$54.7 M(+4.3%)-$57.2 M(-2.0%)-$56.1 M(+1.2%)-$56.8 M(+37.3%)-$90.6 M(-28.6%)-$70.5 M(+17.1%)-$85.0 M(+7.7%)-$92.0 M(-3.4%)-$89.0 M(-1.4%)-$87.8 M(+24.0%)-$115.6 M(-41.1%)-$81.9 M(+12.2%)-$93.3 M(-8.3%)-$86.1 M(+10.9%)-$96.7 M(-29.4%)-$74.7 M(-46.8%)-$50.9 M(+13.2%)-$58.6 M(+66.2%)-$173.4 M(-213.5%)-$55.3 M

TTM EBITDA

-$209.7 M(+5.6%)-$222.1 M(-2.0%)-$217.8 M(+3.1%)-$224.8 M(+13.8%)-$260.6 M(+4.8%)-$273.9 M(+9.6%)-$302.8 M(+10.4%)-$338.1 M(-0.5%)-$336.5 M(+4.9%)-$353.9 M(+8.0%)-$384.4 M(-2.7%)-$374.3 M(+1.1%)-$378.6 M(-0.4%)-$376.9 M(-5.3%)-$358.1 M(-2.0%)-$350.9 M(-13.7%)-$308.5 M(-9.8%)-$281.0 M(+21.4%)-$357.7 M(-5.7%)-$338.3 M(+4.2%)-$353.3 M(+1.4%)-$358.5 M(-5.1%)-$341.0 M

Selling, General & Administrative Expenses

$30.4 M(-6.8%)$32.6 M(+11.6%)$29.2 M(-12.4%)$33.3 M(+3.6%)$32.2 M(-2.2%)$32.9 M(+9.9%)$29.9 M(-26.5%)$40.8 M(+5.5%)$38.6 M(-7.8%)$41.9 M(-1.6%)$42.6 M(-5.7%)$45.2 M(+8.0%)$41.8 M(-12.9%)$48.0 M(+0.6%)$47.8 M(-2.8%)$49.1 M(+15.7%)$42.5 M(-5.3%)$44.9 M(+14.2%)$39.3 M(+1.9%)$38.5 M(+10.0%)$35.0 M(-3.1%)$36.1 M(+23.7%)$29.2 M

TTM SGA

$125.5 M(-1.4%)$127.3 M(-0.3%)$127.7 M(-0.6%)$128.4 M(-5.5%)$135.8 M(-4.5%)$142.3 M(-5.9%)$151.2 M(-7.7%)$163.9 M(-2.6%)$168.3 M(-1.9%)$171.5 M(-3.5%)$177.6 M(-2.8%)$182.8 M(-2.1%)$186.7 M(-0.4%)$187.4 M(+1.7%)$184.3 M(+4.8%)$175.8 M(+6.4%)$165.2 M(+4.8%)$157.7 M(+5.8%)$149.0 M(+7.2%)$138.9 M(+23.4%)$112.6 M(+29.8%)$86.7 M(+44.2%)$60.1 M

Depreciation And Amortization

$1.9 M(-0.8%)$1.9 M(-1.0%)$1.9 M(-3.8%)$2.0 M(-1.1%)$2.0 M(-9.7%)$2.2 M(-0.2%)$2.2 M(+9.3%)$2.1 M(+1.6%)$2.0 M(+1.1%)$2.0 M(-6.2%)$2.1 M(+4.4%)$2.0 M(-2.6%)$2.1 M(+9.7%)$1.9 M(+10.9%)$1.7 M(-18.2%)$2.1 M(+112.5%)$990.0 K(+7.5%)$921.0 K(+57.2%)$586.0 K(-1.2%)$593.0 K(-5.9%)$630.0 K(-1.9%)$642.0 K(+0.5%)$639.0 K

TTM D&A

$7.7 M(-1.7%)$7.8 M(-4.1%)$8.2 M(-3.7%)$8.5 M(-0.6%)$8.5 M(+0.0%)$8.5 M(+2.9%)$8.3 M(+1.4%)$8.2 M(+0.1%)$8.2 M(-0.9%)$8.3 M(+1.1%)$8.2 M(+5.3%)$7.8 M(-0.8%)$7.8 M(+16.4%)$6.7 M(+17.2%)$5.7 M(+24.7%)$4.6 M(+48.9%)$3.1 M(+13.2%)$2.7 M(+11.4%)$2.5 M(-2.1%)$2.5 M(+12.1%)$2.2 M(+19.3%)$1.9 M(+24.0%)$1.5 M

Interest Expense

$9.3 M(+2.0%)$9.1 M(+6.7%)$8.5 M(+7.4%)$8.0 M(-2.6%)$8.2 M(+0.3%)$8.1 M(+10.1%)$7.4 M(+9.7%)$6.7 M(+8.5%)$6.2 M(+17.0%)$5.3 M(+1.8%)$5.2 M(-12.0%)$5.9 M(+30.9%)$4.5 M(+44.4%)$3.1 M(+6.5%)$2.9 M(-0.1%)$2.9 M(+7.8%)$2.7 M(-23.6%)$3.6 M(+35.9%)$2.6 M(+94.8%)$1.4 M(-48.3%)$2.6 M(+0.8%)$2.6 M(+0.7%)$2.6 M

TTM Interest Expense

$34.9 M(+3.3%)$33.8 M(+2.9%)$32.8 M(+3.6%)$31.7 M(+4.0%)$30.5 M(+6.9%)$28.5 M(+11.0%)$25.7 M(+9.3%)$23.5 M(+3.6%)$22.7 M(+8.0%)$21.0 M(+11.6%)$18.8 M(+13.8%)$16.5 M(+22.0%)$13.6 M(+15.3%)$11.8 M(-3.6%)$12.2 M(+2.6%)$11.9 M(+15.5%)$10.3 M(+1.1%)$10.2 M(+10.7%)$9.2 M(+0.6%)$9.2 M(-16.0%)$10.9 M(+8.2%)$10.1 M(+5.1%)$9.6 M

Income Tax

$35.0 K(+185.4%)-$41.0 K(+65.8%)-$120.0 K(+57.0%)-$279.0 K(-2246.2%)$13.0 K(+533.3%)-$3000.0(+97.8%)-$134.0 K(+68.5%)-$425.0 K(-2261.1%)-$18.0 K(+50.0%)-$36.0 K(+47.1%)-$68.0 K(-102.7%)$2.5 M(+809.7%)-$350.0 K(-98.9%)-$176.0 K(-10.0%)-$160.0 K(-118.0%)$888.0 K(+6730.8%)$13.0 K(+139.4%)-$33.0 K(+87.3%)-$260.0 K(+73.4%)-$979.0 K(+20.7%)-$1.2 M(+3.7%)-$1.3 M(-1443.4%)-$83.0 K

TTM Income Tax

-$405.0 K(+5.2%)-$427.0 K(-9.8%)-$389.0 K(+3.5%)-$403.0 K(+26.6%)-$549.0 K(+5.3%)-$580.0 K(+5.4%)-$613.0 K(-12.1%)-$547.0 K(-123.2%)$2.4 M(+16.4%)$2.0 M(+7.4%)$1.9 M(+5.1%)$1.8 M(+790.1%)$202.0 K(-64.3%)$565.0 K(-20.2%)$708.0 K(+16.4%)$608.0 K(+148.3%)-$1.3 M(+49.8%)-$2.5 M(+33.2%)-$3.8 M(-5.0%)-$3.6 M(-207.0%)-$1.2 M(-637.3%)-$158.0 K(+99.4%)-$27.9 M

PE Ratio

-----------------------

PS Ratio

-----------------------

Cashflow statements

Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Cash From Operations

-$40.6 M(-15.6%)-$35.1 M(+40.0%)-$58.5 M(-41.5%)-$41.3 M(+10.3%)-$46.1 M(+1.5%)-$46.8 M(+24.4%)-$61.9 M(-10.4%)-$56.1 M(-3.2%)-$54.3 M(+9.2%)-$59.9 M(+27.4%)-$82.5 M(-17.6%)-$70.1 M(-23.1%)-$57.0 M(+41.9%)-$98.0 M(+0.4%)-$98.5 M(-19.0%)-$82.7 M(-14.2%)-$72.4 M(+34.3%)-$110.2 M(-9.5%)-$100.6 M(-53.5%)-$65.6 M(-43.2%)-$45.8 M(+33.7%)-$69.1 M(+14.1%)-$80.4 M

TTM CFO

-$175.6 M(+3.0%)-$181.0 M(+6.0%)-$192.7 M(+1.7%)-$196.1 M(+7.0%)-$210.8 M(+3.8%)-$219.0 M(+5.6%)-$232.1 M(+8.2%)-$252.7 M(+5.3%)-$266.8 M(+1.0%)-$269.5 M(+12.4%)-$307.7 M(+4.9%)-$323.6 M(+3.7%)-$336.2 M(+4.4%)-$351.6 M(+3.4%)-$363.8 M(+0.6%)-$366.0 M(-4.9%)-$348.8 M(-8.3%)-$322.2 M(-14.6%)-$281.1 M(-7.7%)-$260.9 M(-4.4%)-$250.0 M(+5.5%)-$264.6 M(-0.4%)-$263.4 M

Cash From Investing

-$89.0 K(-93.5%)-$46.0 K(+25.8%)-$62.0 K(+10.1%)-$69.0 K(+22.5%)-$89.0 K(-147.2%)-$36.0 K(+69.5%)-$118.0 K(+54.6%)-$260.0 K(-1268.4%)-$19.0 K(-100.0%)$56.8 M(-18.6%)$69.8 M(+316.3%)$16.8 M(-68.2%)$52.8 M(-29.6%)$75.0 M(+6642.6%)-$1.1 M(-108.5%)$13.5 M(+112.8%)-$105.6 M(+42.0%)-$182.0 M(-1960.3%)$9.8 M(+111.7%)-$83.6 M(-151.2%)$163.3 M(+446.1%)-$47.2 M(+45.5%)-$86.7 M

TTM CFI

-$266.0 K(0%)-$266.0 K(-3.9%)-$256.0 K(+17.9%)-$312.0 K(+38.0%)-$503.0 K(-16.2%)-$433.0 K(-100.8%)$56.4 M(-55.4%)$126.3 M(-11.9%)$143.4 M(-26.9%)$196.2 M(-8.5%)$214.4 M(+49.5%)$143.4 M(+2.3%)$140.2 M(+870.0%)-$18.2 M(+93.4%)-$275.2 M(-4.1%)-$264.2 M(+26.9%)-$361.3 M(-290.9%)-$92.4 M(-318.3%)$42.3 M(+178.3%)-$54.1 M(-199.3%)$54.5 M(+261.1%)-$33.8 M(-138.3%)$88.2 M

Cash From Financing

$6.2 M(-32.4%)$9.1 M(-75.8%)$37.9 M(+187.5%)$13.2 M(+206.8%)-$12.3 M(-114.3%)$85.9 M(+542.5%)$13.4 M(-81.4%)$71.8 M(+344.6%)$16.2 M(-84.0%)$101.0 M(+589.8%)$14.6 M(+10.9%)$13.2 M(-86.4%)$97.3 M(+1079.7%)$8.3 M(+654.9%)$1.1 M(+123.1%)$490.0 K(-17.2%)$592.0 K(-99.8%)$386.9 M(+75166.1%)$514.0 K(-71.7%)$1.8 M(+0.1%)$1.8 M(-99.5%)$331.5 M(+46.1%)$226.9 M

TTM CFF

$66.3 M(+38.7%)$47.8 M(-61.6%)$124.6 M(+24.4%)$100.2 M(-36.9%)$158.8 M(-15.2%)$187.3 M(-7.5%)$202.4 M(-0.6%)$203.6 M(+40.4%)$145.0 M(-35.9%)$226.2 M(+69.5%)$133.4 M(+11.3%)$119.9 M(+11.9%)$107.2 M(+927.9%)$10.4 M(-97.3%)$389.0 M(+0.1%)$388.5 M(-0.3%)$389.8 M(-0.3%)$391.0 M(+16.5%)$335.7 M(-40.3%)$562.1 M(-0.1%)$562.8 M(+0.2%)$561.7 M(+142.8%)$231.4 M

Free Cash Flow

-$40.7 M(-15.7%)-$35.2 M(+39.9%)-$58.6 M(-41.4%)-$41.4 M(+10.3%)-$46.2 M(+1.4%)-$46.8 M(+24.5%)-$62.0 M(-10.1%)-$56.3 M(-3.6%)-$54.3 M(+20.0%)-$67.9 M(+17.7%)-$82.5 M(-17.0%)-$70.5 M(-20.8%)-$58.4 M(+41.0%)-$99.0 M(+13.6%)-$114.7 M(-36.2%)-$84.2 M(-8.0%)-$78.0 M(+53.4%)-$167.2 M(-65.8%)-$100.9 M(-53.6%)-$65.6 M(-42.9%)-$46.0 M(+33.7%)-$69.3 M(+17.6%)-$84.1 M

TTM FCF

-$175.8 M(+3.0%)-$181.3 M(+6.0%)-$192.9 M(+1.8%)-$196.4 M(+7.0%)-$211.3 M(+3.7%)-$219.5 M(+8.8%)-$240.6 M(+7.9%)-$261.1 M(+5.2%)-$275.3 M(+1.4%)-$279.4 M(+10.0%)-$310.5 M(+9.4%)-$342.7 M(+3.8%)-$356.3 M(+5.2%)-$375.9 M(+15.3%)-$444.1 M(-3.2%)-$430.2 M(-4.5%)-$411.7 M(-8.4%)-$379.7 M(-34.8%)-$281.8 M(-6.3%)-$265.0 M(-4.3%)-$254.1 M(+5.3%)-$268.4 M(-0.5%)-$267.2 M

CAPEX

$89.0 K(+93.5%)$46.0 K(-25.8%)$62.0 K(-10.1%)$69.0 K(-22.5%)$89.0 K(+147.2%)$36.0 K(-69.5%)$118.0 K(-54.6%)$260.0 K(+1268.4%)$19.0 K(-99.8%)$8.0 M(+23550.0%)$34.0 K(-91.6%)$403.0 K(-71.3%)$1.4 M(+39.9%)$1.0 M(-93.8%)$16.2 M(+997.4%)$1.5 M(-73.4%)$5.6 M(-90.3%)$57.0 M(+26163.1%)$217.0 K(+205.6%)$71.0 K(-57.5%)$167.0 K(-14.8%)$196.0 K(-94.7%)$3.7 M

TTM CAPEX

$266.0 K(0%)$266.0 K(+3.9%)$256.0 K(-17.9%)$312.0 K(-38.0%)$503.0 K(+16.2%)$433.0 K(-94.9%)$8.4 M(+1.0%)$8.4 M(-1.7%)$8.5 M(-14.0%)$9.9 M(+247.6%)$2.8 M(-85.1%)$19.0 M(-5.3%)$20.1 M(-17.1%)$24.3 M(-69.8%)$80.3 M(+24.9%)$64.2 M(+2.2%)$62.8 M(+9.4%)$57.4 M(+8724.3%)$651.0 K(-84.1%)$4.1 M(+0.0%)$4.1 M(+5.9%)$3.9 M(+1.1%)$3.8 M

Dividends Paid

-----------------------

TTM Dividends Paid

-----------------------

TTM Dividend Per Share

-----------------------

TTM Dividend Yield

-----------------------

Payout Ratio

-----------------------