CLR logo

Continental Resources (CLR) Financials

Balance sheets

Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Total Assets

$22.4 B(+7.1%)$20.9 B(+6.4%)$19.7 B(+5.8%)$18.6 B(+19.9%)$15.5 B(+4.2%)$14.9 B(+0.4%)$14.8 B(+1.3%)$14.6 B(-0.7%)$14.7 B(-0.3%)$14.8 B(-6.3%)$15.8 B(+0.2%)$15.7 B(-0.3%)$15.8 B(-0.4%)$15.8 B(+1.3%)$15.6 B(+2.2%)$15.3 B(+1.8%)$15.0 B(+1.6%)$14.8 B(+2.9%)$14.4 B(+1.3%)$14.2 B(+1.5%)$14.0 B(+0.9%)$13.9 B(+0.3%)$13.8 B

Current Assets

$4.0 B(+35.0%)$2.9 B(+42.1%)$2.1 B(+32.1%)$1.6 B(-20.9%)$2.0 B(+53.2%)$1.3 B(+21.6%)$1.1 B(+24.6%)$852.5 M(+21.8%)$699.8 M(+63.4%)$428.4 M(-66.9%)$1.3 B(+7.3%)$1.2 B(-1.5%)$1.2 B(-13.3%)$1.4 B(-4.7%)$1.5 B(+5.1%)$1.4 B(+3.2%)$1.4 B(-5.0%)$1.4 B(+11.6%)$1.3 B(+3.1%)$1.3 B(+18.0%)$1.1 B(+13.6%)$934.0 M(+0.5%)$929.5 M

Non Current Assets

$18.4 B(+2.5%)$18.0 B(+2.2%)$17.6 B(+3.4%)$17.0 B(+25.9%)$13.5 B(-0.4%)$13.6 B(-1.3%)$13.8 B(-0.2%)$13.8 B(-1.8%)$14.0 B(-2.2%)$14.3 B(-0.8%)$14.5 B(-0.4%)$14.5 B(-0.2%)$14.5 B(+0.9%)$14.4 B(+1.9%)$14.1 B(+1.9%)$13.9 B(+1.6%)$13.7 B(+2.3%)$13.4 B(+2.1%)$13.1 B(+1.1%)$12.9 B(+0.1%)$12.9 B(-0.0%)$12.9 B(+0.3%)$12.9 B

Total Liabilities

$12.1 B(+4.8%)$11.5 B(+1.2%)$11.4 B(+6.2%)$10.7 B(+29.6%)$8.3 B(+4.6%)$7.9 B(-2.5%)$8.1 B(-1.1%)$8.2 B(-0.2%)$8.2 B(+0.3%)$8.2 B(-8.5%)$9.0 B(+3.9%)$8.6 B(-2.7%)$8.9 B(-1.6%)$9.0 B(+0.0%)$9.0 B(+1.4%)$8.9 B(-2.4%)$9.1 B(-1.0%)$9.2 B(+1.9%)$9.0 B(-0.6%)$9.1 B(-6.7%)$9.7 B(+1.1%)$9.6 B(+1.1%)$9.5 B

Current Liabilities

$3.3 B(+11.5%)$3.0 B(+36.4%)$2.2 B(+45.2%)$1.5 B(+6.8%)$1.4 B(+21.1%)$1.2 B(-5.9%)$1.2 B(+43.1%)$860.8 M(+15.1%)$748.1 M(+22.6%)$610.1 M(-43.6%)$1.1 B(-19.0%)$1.3 B(-2.6%)$1.4 B(+0.3%)$1.4 B(-5.3%)$1.4 B(+4.2%)$1.4 B(-6.9%)$1.5 B(+0.4%)$1.5 B(+6.7%)$1.4 B(+4.6%)$1.3 B(+17.8%)$1.1 B(+3.1%)$1.1 B(+8.9%)$1.0 B

Long Term Liabilities

$8.8 B(+2.5%)$8.6 B(-7.1%)$9.2 B(-0.1%)$9.2 B(+34.2%)$6.9 B(+1.8%)$6.8 B(-1.9%)$6.9 B(-6.2%)$7.3 B(-1.7%)$7.5 B(-1.4%)$7.6 B(-3.7%)$7.9 B(+8.2%)$7.3 B(-2.7%)$7.5 B(-1.9%)$7.6 B(+1.1%)$7.6 B(+0.8%)$7.5 B(-1.5%)$7.6 B(-1.3%)$7.7 B(+1.0%)$7.6 B(-1.5%)$7.7 B(-9.9%)$8.6 B(+0.8%)$8.5 B(+0.1%)$8.5 B

Shareholders Equity

$9.9 B(+10.3%)$9.0 B(+14.1%)$7.9 B(+5.6%)$7.5 B(+9.2%)$6.8 B(+4.0%)$6.6 B(+4.1%)$6.3 B(+4.4%)$6.1 B(-1.2%)$6.1 B(-1.0%)$6.2 B(-3.5%)$6.4 B(-4.8%)$6.7 B(+2.9%)$6.6 B(+1.1%)$6.5 B(+2.5%)$6.3 B(+2.9%)$6.1 B(+3.5%)$5.9 B(+5.8%)$5.6 B(+4.7%)$5.4 B(+4.5%)$5.1 B(+20.0%)$4.3 B(+0.5%)$4.3 B(-1.3%)$4.3 B

Book Value

$9.9 B(+10.3%)$9.0 B(+14.1%)$7.9 B(+5.6%)$7.5 B(+9.2%)$6.8 B(+4.0%)$6.6 B(+4.1%)$6.3 B(+4.4%)$6.1 B(-1.2%)$6.1 B(-1.0%)$6.2 B(-3.5%)$6.4 B(-4.8%)$6.7 B(+2.9%)$6.6 B(+1.1%)$6.5 B(+2.5%)$6.3 B(+2.9%)$6.1 B(+3.5%)$5.9 B(+5.8%)$5.6 B(+4.7%)$5.4 B(+4.5%)$5.1 B(+20.0%)$4.3 B(+0.5%)$4.3 B(-1.3%)$4.3 B

Working Capital

$652.5 M(+2102.9%)-$32.6 M(+70.5%)-$110.6 M(-272.1%)$64.3 M(-88.8%)$574.1 M(+334.1%)$132.2 M(+177.6%)-$170.4 M(-1963.0%)-$8.3 M(+82.9%)-$48.3 M(+73.4%)-$181.7 M(-185.3%)$213.0 M(+265.1%)-$129.0 M(+11.7%)-$146.1 M(-422.3%)$45.3 M(+17.4%)$38.6 M(+55.4%)$24.9 M(+120.5%)-$121.3 M(-181.1%)-$43.1 M(+57.0%)-$100.2 M(-27.6%)-$78.5 M(-14.7%)-$68.5 M(+57.5%)-$160.9 M(-112.3%)-$75.8 M

Cash And Cash Equivalents

$1.8 B(+227.7%)$553.3 M(+12936.3%)$4.2 M(-79.7%)$20.9 M(-97.0%)$693.6 M(+362.3%)$150.0 M(+56.2%)$96.1 M(+102.3%)$47.5 M(+123.5%)$21.2 M(+219.1%)$6.7 M(-98.7%)$517.6 M(+1213.6%)$39.4 M(+11.7%)$35.3 M(-82.9%)$206.5 M(-21.9%)$264.4 M(-6.5%)$282.7 M(+2092.5%)$12.9 M(-90.1%)$130.0 M(+32.5%)$98.1 M(+123.5%)$43.9 M(+307.8%)$10.8 M(-37.4%)$17.2 M(+0.0%)$17.2 M

Accounts Payable

$940.9 M(+31.9%)$713.4 M(+8.7%)$656.1 M(+12.7%)$582.3 M(+10.4%)$527.3 M(+20.2%)$438.5 M(-13.9%)$509.5 M(+40.9%)$361.7 M(+12.3%)$322.0 M(+3.2%)$311.9 M(-53.7%)$673.7 M(+7.1%)$629.3 M(-9.4%)$695.0 M(-5.9%)$738.3 M(-2.3%)$755.8 M(+5.3%)$717.7 M(-7.0%)$771.4 M(-5.0%)$812.0 M(+9.7%)$739.9 M(+6.8%)$692.9 M(+3.3%)$671.0 M(-2.7%)$689.8 M(+18.4%)$582.6 M

Accounts Receivable

$1.5 B(-18.8%)$1.8 B(+15.1%)$1.6 B(+43.1%)$1.1 B(+24.4%)$902.6 M(+5.6%)$854.6 M(+23.7%)$690.6 M(+23.1%)$561.1 M(+18.1%)$475.2 M(+169.8%)$176.1 M(-54.8%)$389.2 M(-46.5%)$726.9 M(+2.8%)$706.9 M(+8.6%)$650.9 M(-6.8%)$698.6 M(+8.5%)$644.1 M(-18.9%)$794.4 M(+18.4%)$671.0 M(+4.4%)$642.5 M(-4.3%)$671.7 M(+42.4%)$471.5 M(+22.2%)$386.0 M(-7.0%)$414.8 M

Short Term Debt

$641.8 M(+0.1%)$641.5 M(+9217.6%)$6.9 M(+72.1%)$4.0 M(-4.8%)$4.2 M(-27.8%)$5.8 M(-21.4%)$7.4 M(+53.2%)$4.8 M(-25.1%)$6.5 M(-13.0%)$7.4 M(-14.7%)$8.7 M(+41.9%)$6.1 M(-19.9%)$7.7 M(-27.2%)$10.5 M(-21.9%)$13.5 M(+470.8%)$2.4 M(+0.8%)$2.3 M(+0.8%)$2.3 M(+0.8%)$2.3 M(+0.8%)$2.3 M(+0.8%)$2.3 M(+0.8%)$2.3 M(+0.6%)$2.2 M

Long Term Debt

$5.7 B(+0.0%)$5.7 B(-13.7%)$6.6 B(-3.7%)$6.8 B(+43.7%)$4.8 B(+0.0%)$4.8 B(-4.6%)$5.0 B(-9.9%)$5.5 B(-1.8%)$5.6 B(-1.9%)$5.7 B(-3.8%)$6.0 B(+12.0%)$5.3 B(-4.4%)$5.6 B(-3.4%)$5.8 B(+0.0%)$5.8 B(+0.1%)$5.8 B(-3.2%)$6.0 B(-3.4%)$6.2 B(+0.0%)$6.2 B(-3.0%)$6.4 B(-4.0%)$6.6 B(+0.9%)$6.6 B(+0.7%)$6.5 B

Total Debt

$6.3 B(+0.0%)$6.3 B(-4.0%)$6.6 B(-3.7%)$6.8 B(+43.7%)$4.8 B(-0.0%)$4.8 B(-4.6%)$5.0 B(-9.8%)$5.5 B(-1.8%)$5.6 B(-2.0%)$5.8 B(-3.8%)$6.0 B(+12.1%)$5.3 B(-4.4%)$5.6 B(-3.5%)$5.8 B(-0.0%)$5.8 B(+0.3%)$5.8 B(-3.2%)$6.0 B(-3.4%)$6.2 B(+0.0%)$6.2 B(-3.0%)$6.4 B(-3.9%)$6.6 B(+0.9%)$6.6 B(+0.7%)$6.5 B

Debt To Equity

0.6(-10.0%)0.7(-15.7%)0.8(-8.8%)0.9(+31.9%)0.7(-4.2%)0.7(-8.9%)0.8(-13.2%)0.9(-1.1%)0.9(-1.1%)0.9(0%)0.9(+17.7%)0.8(-7.1%)0.8(-4.5%)0.9(-2.2%)0.9(-3.2%)0.9(-6.0%)1.0(-9.1%)1.1(-4.3%)1.1(-7.3%)1.2(-20.0%)1.6(+0.7%)1.5(+2.0%)1.5

Current Ratio

1.2(+21.2%)1.0(+4.2%)0.9(-8.7%)1.0(-26.2%)1.4(+27.0%)1.1(+29.1%)0.9(-13.1%)1.0(+5.3%)0.9(+34.3%)0.7(-41.7%)1.2(+33.3%)0.9(+1.1%)0.9(-13.6%)1.0(0%)1.0(+1.0%)1.0(+10.9%)0.9(-5.2%)1.0(+4.3%)0.9(-1.1%)0.9(0%)0.9(+10.6%)0.8(-7.6%)0.9

Quick Ratio

1.1(+23.7%)0.9(+5.7%)0.9(-9.3%)1.0(-26.5%)1.3(+26.9%)1.0(+30.0%)0.8(-12.1%)0.9(+7.1%)0.8(+44.1%)0.6(-48.3%)1.1(+39.0%)0.8(+1.2%)0.8(-14.7%)0.9(-1.0%)1.0(+1.1%)0.9(+11.8%)0.8(-4.5%)0.9(+4.7%)0.8(-2.3%)0.9(+2.4%)0.8(+11.8%)0.8(-8.4%)0.8

Inventory

$162.4 M(-7.3%)$175.3 M(+12.8%)$155.3 M(+47.1%)$105.6 M(-11.5%)$119.3 M(+33.6%)$89.3 M(+17.4%)$76.0 M(+5.3%)$72.2 M(+14.2%)$63.2 M(-7.5%)$68.3 M(+9.1%)$62.6 M(-42.9%)$109.5 M(-0.7%)$110.3 M(-0.5%)$110.9 M(+7.4%)$103.3 M(+16.6%)$88.5 M(-15.1%)$104.2 M(-9.6%)$115.3 M(+7.6%)$107.2 M(+10.0%)$97.4 M(-7.4%)$105.2 M(+8.5%)$97.0 M(-1.7%)$98.7 M

Retained Earnings

$8.9 B(+11.4%)$8.0 B(+16.1%)$6.9 B(+8.1%)$6.3 B(+11.8%)$5.7 B(+5.9%)$5.4 B(+4.9%)$5.1 B(+5.4%)$4.8 B(-1.9%)$4.9 B(-1.6%)$5.0 B(-4.5%)$5.3 B(-3.7%)$5.5 B(+3.7%)$5.3 B(+3.1%)$5.1 B(+4.5%)$4.9 B(+4.0%)$4.7 B(+4.4%)$4.5 B(+7.5%)$4.2 B(+6.1%)$4.0 B(+6.3%)$3.7 B(+29.3%)$2.9 B(+0.4%)$2.9 B(-2.2%)$2.9 B

PB Ratio

2.4----------------------

Income statements

Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

EPS

$2.8(-16.4%)$3.4(+103.0%)$1.6(-19.1%)$2.0(+102.0%)$1.0(+27.9%)$0.8(+9.7%)$0.7(+376.9%)-$0.3(-18.2%)-$0.2(+66.7%)-$0.7(-29.4%)-$0.5(-196.2%)$0.5(+23.3%)$0.4(-31.8%)$0.6(+26.0%)$0.5(-5.7%)$0.5(-36.9%)$0.8(+29.2%)$0.7(+3.2%)$0.6(-72.0%)$2.3(+7400.0%)$0.0(+117.7%)-$0.2(-13176.9%)$0.0

TTM EPS

$9.8(+22.2%)$8.1(+46.6%)$5.5(+20.4%)$4.6(+101.8%)$2.3(+119.4%)$1.0(+345.2%)-$0.4(+74.5%)-$1.6(-91.9%)-$0.9(-309.5%)-$0.2(-119.4%)$1.1(-48.3%)$2.1(0%)$2.1(-16.4%)$2.5(-0.8%)$2.5(-4.9%)$2.6(-39.4%)$4.4(+22.8%)$3.6(+29.9%)$2.7(+29.8%)$2.1(+3173.2%)-$0.1(+82.8%)-$0.4(+27.3%)-$0.5

Revenue

$2.4 B(-7.7%)$2.7 B(+45.9%)$1.8 B(-5.8%)$1.9 B(+43.6%)$1.3 B(+8.6%)$1.2 B(+1.6%)$1.2 B(+45.1%)$837.6 M(+21.0%)$692.4 M(+294.2%)$175.7 M(-80.1%)$880.8 M(-26.3%)$1.2 B(+8.2%)$1.1 B(-8.6%)$1.2 B(+7.5%)$1.1 B(-2.2%)$1.1 B(-10.4%)$1.3 B(+12.8%)$1.1 B(-0.3%)$1.1 B(+9.0%)$1.0 B(+44.1%)$726.7 M(+9.9%)$661.5 M(-3.5%)$685.4 M

TTM Revenue

$8.8 B(+14.3%)$7.7 B(+22.4%)$6.3 B(+10.5%)$5.7 B(+23.5%)$4.6 B(+16.3%)$4.0 B(+36.3%)$2.9 B(+12.9%)$2.6 B(-12.1%)$2.9 B(-12.3%)$3.4 B(-23.5%)$4.4 B(-5.3%)$4.6 B(+1.0%)$4.6 B(-3.7%)$4.8 B(+1.5%)$4.7 B(-0.4%)$4.7 B(+2.2%)$4.6 B(+13.7%)$4.1 B(+13.3%)$3.6 B(+14.6%)$3.1 B(+19.0%)$2.6 B(+8.3%)$2.4 B(+9.5%)$2.2 B

Total Expenses

$1.0 B(+7.0%)$958.1 M(+3.5%)$925.9 M(+9.9%)$842.2 M(+6.5%)$790.8 M(+1.6%)$778.6 M(-2.5%)$798.9 M(-7.3%)$862.0 M(+22.3%)$704.9 M(+57.4%)$447.9 M(-47.1%)$847.4 M(-4.0%)$883.1 M(+9.7%)$804.7 M(-0.3%)$806.8 M(+1.6%)$794.2 M(+0.7%)$788.8 M(+2.6%)$768.6 M(+6.3%)$723.4 M(-0.4%)$726.6 M(+3.0%)$705.2 M(+16.6%)$604.8 M(+6.7%)$567.1 M(+2.9%)$551.3 M

Operating Expenses

$71.5 M(+6.4%)$67.2 M(-23.5%)$87.9 M(+12.1%)$78.4 M(+28.6%)$61.0 M(+5.4%)$57.8 M(+0.6%)$57.5 M(-17.8%)$70.0 M(+51.0%)$46.3 M(+6.5%)$43.5 M(-20.3%)$54.5 M(-10.2%)$60.7 M(+22.8%)$49.5 M(-1.7%)$50.3 M(+1.7%)$49.5 M(-5.8%)$52.5 M(+13.0%)$46.5 M(-2.1%)$47.5 M(+6.1%)$44.8 M(-30.2%)$64.1 M(+41.2%)$45.4 M(+7.1%)$42.4 M(-18.8%)$52.2 M

Cost Of Goods Sold

$953.4 M(+7.0%)$890.9 M(+6.3%)$838.1 M(+9.7%)$763.8 M(+4.7%)$729.8 M(+1.3%)$720.8 M(-2.8%)$741.4 M(-6.4%)$792.1 M(+20.3%)$658.6 M(+62.9%)$404.4 M(-49.0%)$792.8 M(-3.6%)$822.4 M(+8.9%)$755.3 M(-0.2%)$756.5 M(+1.6%)$744.8 M(+1.1%)$736.3 M(+2.0%)$722.1 M(+6.8%)$675.9 M(-0.9%)$681.8 M(+6.3%)$641.1 M(+14.6%)$559.4 M(+6.6%)$524.7 M(+5.1%)$499.1 M

TTM Cost Of Goods Sold

$3.4 B(+6.9%)$3.2 B(+5.6%)$3.1 B(+3.3%)$3.0 B(-0.9%)$3.0 B(+2.4%)$2.9 B(+12.2%)$2.6 B(-1.9%)$2.6 B(-1.1%)$2.7 B(-3.5%)$2.8 B(-11.3%)$3.1 B(+1.6%)$3.1 B(+2.9%)$3.0 B(+1.1%)$3.0 B(+2.8%)$2.9 B(+2.2%)$2.8 B(+3.5%)$2.7 B(+6.4%)$2.6 B(+6.3%)$2.4 B(+8.2%)$2.2 B(+6.9%)$2.1 B(+2.0%)$2.0 B(-1.6%)$2.1 B

Gross Profit

$1.5 B(-15.1%)$1.8 B(+79.9%)$978.2 M(-15.9%)$1.2 B(+90.2%)$611.6 M(+18.9%)$514.4 M(+8.4%)$474.4 M(+941.4%)$45.6 M(+35.0%)$33.7 M(+114.8%)-$228.7 M(-360.0%)$88.0 M(-76.4%)$372.8 M(+6.8%)$348.9 M(-22.8%)$451.9 M(+19.1%)$379.5 M(-8.1%)$413.0 M(-26.3%)$560.0 M(+21.4%)$461.2 M(+0.4%)$459.2 M(+13.1%)$406.0 M(+142.6%)$167.4 M(+22.4%)$136.8 M(-26.6%)$186.3 M

TTM Gross Profit

$5.4 B(+19.6%)$4.5 B(+38.1%)$3.3 B(+18.2%)$2.8 B(+67.9%)$1.6 B(+54.1%)$1.1 B(+228.7%)$325.0 M(+628.8%)-$61.5 M(-123.1%)$265.8 M(-54.3%)$580.9 M(-54.0%)$1.3 B(-18.8%)$1.6 B(-2.5%)$1.6 B(-11.7%)$1.8 B(-0.5%)$1.8 B(-4.2%)$1.9 B(+0.4%)$1.9 B(+26.3%)$1.5 B(+27.7%)$1.2 B(+30.4%)$896.6 M(+65.4%)$542.0 M(+41.9%)$382.0 M(+177.2%)$137.8 M

Gross Margin

61.0%(-8.1%)66.4%(+23.3%)53.9%(-10.8%)60.4%(+32.4%)45.6%(+9.5%)41.6%(+6.7%)39.0%(+617.3%)5.4%(+11.7%)4.9%(+103.7%)-130.2%(-1403.5%)10.0%(-68.0%)31.2%(-1.3%)31.6%(-15.5%)37.4%(+10.8%)33.8%(-6.1%)35.9%(-17.7%)43.7%(+7.7%)40.6%(+0.8%)40.3%(+3.8%)38.8%(+68.3%)23.0%(+11.4%)20.7%(-23.9%)27.2%

Operating Profit

$1.4 B(-16.0%)$1.7 B(+90.1%)$890.3 M(-17.9%)$1.1 B(+97.0%)$550.6 M(+20.6%)$456.5 M(+9.5%)$416.9 M(+1809.1%)-$24.4 M(-94.0%)-$12.6 M(+95.4%)-$272.2 M(-914.0%)$33.4 M(-89.3%)$312.0 M(+4.2%)$299.5 M(-25.4%)$401.6 M(+21.7%)$330.0 M(-8.4%)$360.5 M(-29.8%)$513.6 M(+24.1%)$413.7 M(-0.2%)$414.5 M(+21.2%)$341.9 M(+180.3%)$122.0 M(+29.2%)$94.4 M(-29.6%)$134.1 M

TTM Operating Profit

$5.1 B(+20.7%)$4.2 B(+41.4%)$3.0 B(+18.9%)$2.5 B(+79.2%)$1.4 B(+67.3%)$836.5 M(+676.5%)$107.7 M(+139.1%)-$275.8 M(-554.5%)$60.7 M(-83.7%)$372.7 M(-64.4%)$1.0 B(-22.1%)$1.3 B(-3.5%)$1.4 B(-13.3%)$1.6 B(-0.8%)$1.6 B(-5.0%)$1.7 B(+1.1%)$1.7 B(+30.3%)$1.3 B(+32.8%)$972.8 M(+40.5%)$692.5 M(+105.3%)$337.2 M(+93.6%)$174.2 M(+366.0%)-$65.5 M

Operating Margin

58.1%(-9.0%)63.9%(+30.3%)49.0%(-12.9%)56.3%(+37.1%)41.0%(+11.1%)37.0%(+7.8%)34.3%(+1278.3%)-2.9%(-59.9%)-1.8%(+98.8%)-155.0%(-4178.4%)3.8%(-85.5%)26.1%(-3.7%)27.1%(-18.4%)33.2%(+13.2%)29.4%(-6.4%)31.4%(-21.7%)40.1%(+10.1%)36.4%(+0.2%)36.3%(+11.2%)32.6%(+94.6%)16.8%(+17.6%)14.3%(-27.1%)19.6%

Net Income

$1.0 B(-16.2%)$1.2 B(+102.2%)$597.8 M(-19.5%)$742.7 M(+101.1%)$369.3 M(+27.6%)$289.3 M(+11.4%)$259.6 M(+380.7%)-$92.5 M(-16.5%)-$79.4 M(+66.8%)-$239.3 M(-28.9%)-$185.7 M(-195.7%)$193.9 M(+22.6%)$158.2 M(-33.1%)$236.6 M(+26.5%)$187.0 M(-5.4%)$197.7 M(-37.1%)$314.2 M(+29.6%)$242.5 M(+3.6%)$233.9 M(-72.2%)$841.9 M(+7826.9%)$10.6 M(+116.7%)-$63.6 M(-13651.6%)$469.0 K

TTM Net Income

$3.6 B(+22.1%)$2.9 B(+46.0%)$2.0 B(+20.4%)$1.7 B(+101.1%)$825.8 M(+119.0%)$377.0 M(+348.8%)-$151.6 M(+74.6%)-$596.9 M(-92.3%)-$310.4 M(-326.2%)-$72.8 M(-118.1%)$403.0 M(-48.0%)$775.6 M(-0.5%)$779.4 M(-16.7%)$935.4 M(-0.6%)$941.3 M(-4.8%)$988.3 M(-39.5%)$1.6 B(+22.8%)$1.3 B(+29.9%)$1.0 B(+29.6%)$789.4 M(+3283.5%)-$24.8 M(+82.9%)-$145.0 M(+27.8%)-$200.9 M

Net Margin

41.4%(-9.2%)45.6%(+38.6%)32.9%(-14.6%)38.5%(+40.0%)27.5%(+17.6%)23.4%(+9.6%)21.4%(+293.5%)-11.0%(+3.8%)-11.5%(+91.6%)-136.2%(-546.2%)-21.1%(-229.9%)16.2%(+13.3%)14.3%(-26.9%)19.6%(+17.7%)16.6%(-3.4%)17.2%(-29.8%)24.5%(+14.9%)21.3%(+4.0%)20.5%(-74.5%)80.4%(+5406.9%)1.5%(+115.2%)-9.6%(-13828.6%)0.1%

EBIT

$1.4 B(-15.7%)$1.7 B(+93.9%)$865.0 M(-16.9%)$1.0 B(+90.6%)$546.1 M(+22.6%)$445.4 M(+9.8%)$405.8 M(+773.9%)-$60.2 M(-90.1%)-$31.7 M(+87.3%)-$249.2 M(-42.1%)-$175.4 M(-159.6%)$294.4 M(+7.0%)$275.3 M(-27.7%)$380.6 M(+24.2%)$306.3 M(-7.6%)$331.4 M(-31.7%)$485.0 M(+23.7%)$392.0 M(+2.8%)$381.4 M(+23.3%)$309.4 M(+235.8%)$92.1 M(+421.4%)-$28.7 M(-136.9%)$77.7 M

TTM EBIT

$5.0 B(+21.0%)$4.1 B(+42.5%)$2.9 B(+18.8%)$2.4 B(+82.3%)$1.3 B(+76.1%)$759.2 M(+1074.1%)$64.7 M(+112.5%)-$516.5 M(-219.0%)-$161.9 M(-211.7%)$145.0 M(-81.3%)$774.8 M(-38.3%)$1.3 B(-2.9%)$1.3 B(-13.9%)$1.5 B(-0.8%)$1.5 B(-4.7%)$1.6 B(+1.4%)$1.6 B(+33.4%)$1.2 B(+55.8%)$754.3 M(+67.4%)$450.6 M(+66.3%)$270.9 M(+215.3%)$85.9 M(+1814.3%)$4.5 M

EBITDA

$1.9 B(-10.5%)$2.1 B(+60.5%)$1.3 B(-11.0%)$1.5 B(+47.3%)$1.0 B(+10.2%)$917.4 M(+0.4%)$914.1 M(+70.7%)$535.4 M(+25.5%)$426.5 M(+897.9%)$42.7 M(-88.2%)$361.4 M(-57.4%)$848.2 M(+11.9%)$757.9 M(-12.6%)$867.2 M(+8.0%)$802.9 M(-2.1%)$819.9 M(-14.0%)$953.5 M(+13.7%)$838.6 M(+0.2%)$836.9 M(+7.2%)$780.5 M(+51.0%)$517.1 M(+41.8%)$364.8 M(-20.5%)$459.0 M

TTM EBITDA

$6.8 B(+15.0%)$5.9 B(+25.5%)$4.7 B(+9.5%)$4.3 B(+28.2%)$3.4 B(+20.9%)$2.8 B(+45.6%)$1.9 B(+40.5%)$1.4 B(-18.6%)$1.7 B(-16.5%)$2.0 B(-29.1%)$2.8 B(-13.5%)$3.3 B(+0.9%)$3.2 B(-5.7%)$3.4 B(+0.8%)$3.4 B(-1.0%)$3.4 B(+1.1%)$3.4 B(+14.7%)$3.0 B(+19.0%)$2.5 B(+17.8%)$2.1 B(+14.2%)$1.9 B(+11.8%)$1.7 B(+2.0%)$1.6 B

Selling, General & Administrative Expenses

$68.7 M(+9.8%)$62.6 M(-16.4%)$74.8 M(+12.0%)$66.8 M(+14.3%)$58.4 M(+5.2%)$55.6 M(+5.1%)$52.8 M(-21.0%)$66.9 M(+47.7%)$45.3 M(+9.0%)$41.5 M(-3.2%)$42.9 M(-19.7%)$53.5 M(+13.8%)$47.0 M(-0.5%)$47.2 M(-0.8%)$47.6 M(-3.2%)$49.2 M(+11.4%)$44.2 M(-6.4%)$47.2 M(+9.6%)$43.0 M(-29.8%)$61.3 M(+39.3%)$44.0 M(+12.3%)$39.2 M(-17.0%)$47.2 M

TTM SGA

$272.9 M(+3.9%)$262.6 M(+2.8%)$255.6 M(+9.4%)$233.6 M(-0.0%)$233.7 M(+6.0%)$220.5 M(+6.8%)$206.5 M(+5.1%)$196.6 M(+7.3%)$183.2 M(-0.9%)$184.9 M(-3.0%)$190.6 M(-2.4%)$195.3 M(+2.2%)$191.0 M(+1.5%)$188.2 M(+0.0%)$188.1 M(+2.5%)$183.6 M(-6.2%)$195.7 M(+0.1%)$195.5 M(+4.3%)$187.5 M(-2.2%)$191.7 M(+2.5%)$186.9 M(-0.2%)$187.3 M(+1.6%)$184.4 M

Depreciation And Amortization

$487.6 M(+8.7%)$448.5 M(-2.4%)$459.3 M(+2.5%)$448.0 M(-3.6%)$464.8 M(-1.5%)$472.0 M(-7.1%)$508.3 M(-14.7%)$595.6 M(+30.0%)$458.2 M(+56.9%)$291.9 M(-45.6%)$536.8 M(-3.1%)$553.8 M(+14.8%)$482.7 M(-0.8%)$486.6 M(-2.0%)$496.6 M(+1.7%)$488.4 M(+4.3%)$468.5 M(+4.9%)$446.7 M(-1.9%)$455.6 M(-3.3%)$471.1 M(+10.9%)$424.9 M(+8.0%)$393.4 M(+3.2%)$381.4 M

TTM D&A

$1.8 B(+1.3%)$1.8 B(-1.3%)$1.8 B(-2.6%)$1.9 B(-7.2%)$2.0 B(+0.3%)$2.0 B(+9.7%)$1.9 B(-1.5%)$1.9 B(+2.3%)$1.8 B(-1.3%)$1.9 B(-9.4%)$2.1 B(+2.0%)$2.0 B(+3.4%)$2.0 B(+0.7%)$1.9 B(+2.1%)$1.9 B(+2.2%)$1.9 B(+0.9%)$1.8 B(+2.4%)$1.8 B(+3.0%)$1.7 B(+4.4%)$1.7 B(+5.3%)$1.6 B(+0.7%)$1.6 B(-3.0%)$1.6 B

Interest Expense

$70.7 M(-2.1%)$72.2 M(-0.4%)$72.6 M(+10.3%)$65.8 M(+9.9%)$59.9 M(-1.7%)$61.0 M(-6.2%)$65.0 M(-1.1%)$65.7 M(+2.8%)$63.9 M(-1.8%)$65.1 M(+2.3%)$63.6 M(-2.1%)$65.0 M(-4.6%)$68.1 M(-0.6%)$68.5 M(+0.9%)$67.8 M(-2.3%)$69.4 M(-5.4%)$73.4 M(-1.2%)$74.3 M(-2.1%)$75.9 M(+0.1%)$75.8 M(+1.4%)$74.8 M(+2.8%)$72.7 M(+2.2%)$71.2 M

TTM Interest Expense

$281.3 M(+4.0%)$270.5 M(+4.3%)$259.2 M(+3.0%)$251.6 M(+0.0%)$251.5 M(-1.6%)$255.5 M(-1.6%)$259.6 M(+0.5%)$258.2 M(+0.3%)$257.5 M(-1.6%)$261.7 M(-1.3%)$265.1 M(-1.6%)$269.4 M(-1.6%)$273.8 M(-1.9%)$279.2 M(-2.0%)$285.0 M(-2.8%)$293.0 M(-2.1%)$299.4 M(-0.5%)$300.8 M(+0.5%)$299.2 M(+1.6%)$294.5 M(+0.1%)$294.3 M(-2.4%)$301.6 M(-3.0%)$310.8 M

Income Tax

$323.4 M(-16.9%)$389.3 M(+103.7%)$191.1 M(-16.4%)$228.6 M(+97.7%)$115.6 M(+21.8%)$94.9 M(+17.9%)$80.5 M(+361.1%)-$30.8 M(-120.7%)-$14.0 M(+80.6%)-$72.1 M(-38.1%)-$52.2 M(-248.0%)$35.3 M(-29.0%)$49.7 M(-34.2%)$75.6 M(+45.5%)$52.0 M(-17.3%)$62.9 M(-35.5%)$97.5 M(+29.6%)$75.2 M(+5.2%)$71.5 M(+111.8%)-$608.3 M(-9085.5%)$6.8 M(+117.9%)-$37.9 M(-728.6%)$6.0 M

TTM Income Tax

$1.1 B(+22.5%)$924.6 M(+46.7%)$630.3 M(+21.3%)$519.7 M(+99.7%)$260.3 M(+99.2%)$130.7 M(+458.7%)-$36.4 M(+78.5%)-$169.2 M(-64.2%)-$103.0 M(-162.0%)-$39.3 M(-136.3%)$108.5 M(-49.0%)$212.7 M(-11.5%)$240.3 M(-16.6%)$288.0 M(+0.1%)$287.6 M(-6.4%)$307.1 M(+184.3%)-$364.1 M(+19.9%)-$454.8 M(+19.9%)-$567.9 M(+10.3%)-$633.4 M(-44830.2%)$1.4 M(+102.0%)-$70.6 M(+33.0%)-$105.4 M

PE Ratio

6.8----------------------

PS Ratio

2.7----------------------

Cashflow statements

Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Cash From Operations

$2.2 B(+27.9%)$1.7 B(+15.5%)$1.5 B(+20.8%)$1.2 B(+22.6%)$1.0 B(+50.9%)$672.9 M(-35.3%)$1.0 B(+113.4%)$487.5 M(+67.4%)$291.2 M(+1538.2%)-$20.2 M(-103.0%)$663.8 M(-17.4%)$803.8 M(-0.4%)$807.0 M(+3.0%)$783.4 M(+8.6%)$721.5 M(-24.5%)$955.3 M(+11.0%)$860.7 M(+14.2%)$753.8 M(-14.9%)$886.2 M(+21.2%)$731.1 M(+69.5%)$431.4 M(-3.4%)$446.4 M(-5.1%)$470.2 M

TTM CFO

$6.7 B(+21.9%)$5.5 B(+24.0%)$4.4 B(+11.7%)$4.0 B(+23.6%)$3.2 B(+29.1%)$2.5 B(+38.5%)$1.8 B(+26.5%)$1.4 B(-18.2%)$1.7 B(-22.9%)$2.3 B(-26.3%)$3.1 B(-1.9%)$3.1 B(-4.6%)$3.3 B(-1.6%)$3.3 B(+0.9%)$3.3 B(-4.8%)$3.5 B(+6.9%)$3.2 B(+15.3%)$2.8 B(+12.3%)$2.5 B(+20.0%)$2.1 B(+29.1%)$1.6 B(+4.2%)$1.5 B(+17.3%)$1.3 B

Cash From Investing

-$849.0 M(-5.2%)-$807.4 M(+22.4%)-$1.0 B(+73.1%)-$3.9 B(-996.4%)-$352.6 M(-2.8%)-$343.1 M(+19.9%)-$428.1 M(-29.9%)-$329.5 M(-102.2%)-$162.9 M(+47.8%)-$312.2 M(+55.8%)-$706.7 M(-36.4%)-$518.0 M(+25.6%)-$696.2 M(+13.5%)-$804.7 M(-6.8%)-$753.1 M(+0.5%)-$756.7 M(+0.4%)-$759.9 M(-6.2%)-$715.4 M(-13.9%)-$628.2 M(-44.5%)-$434.6 M(+12.2%)-$494.9 M(-1.0%)-$490.0 M(-25.9%)-$389.3 M

TTM CFI

-$6.6 B(-8.2%)-$6.1 B(-8.3%)-$5.6 B(-12.3%)-$5.0 B(-243.3%)-$1.5 B(-15.0%)-$1.3 B(-2.5%)-$1.2 B(+18.4%)-$1.5 B(+11.1%)-$1.7 B(+23.9%)-$2.2 B(+18.1%)-$2.7 B(+1.7%)-$2.8 B(+7.9%)-$3.0 B(+2.1%)-$3.1 B(-3.0%)-$3.0 B(-4.4%)-$2.9 B(-12.7%)-$2.5 B(-11.7%)-$2.3 B(-11.0%)-$2.0 B(-13.2%)-$1.8 B(-33.3%)-$1.4 B(-51.7%)-$894.5 M(-58.8%)-$563.4 M

Cash From Financing

-$112.8 M(+70.4%)-$381.3 M(+20.6%)-$480.2 M(-124.7%)$1.9 B(+1732.2%)-$119.3 M(+56.7%)-$275.7 M(+51.1%)-$563.6 M(-327.6%)-$131.8 M(-15.9%)-$113.7 M(+36.3%)-$178.5 M(-134.3%)$521.1 M(+285.0%)-$281.6 M(+0.1%)-$282.0 M(-670.0%)-$36.6 M(-378.1%)$13.2 M(-81.5%)$71.3 M(+132.7%)-$218.0 M(-3226.3%)-$6.6 M(+96.8%)-$203.7 M(+22.6%)-$263.4 M(-561.5%)$57.1 M(+30.7%)$43.7 M(+154.3%)-$80.4 M

TTM CFF

$973.4 M(+0.7%)$966.9 M(-9.8%)$1.1 B(+8.4%)$989.1 M(+190.7%)-$1.1 B(-0.5%)-$1.1 B(-9.8%)-$987.6 M(-1116.8%)$97.1 M(+284.3%)-$52.7 M(+76.2%)-$221.0 M(-179.1%)-$79.2 M(+86.5%)-$587.1 M(-150.8%)-$234.1 M(-37.6%)-$170.1 M(-21.5%)-$140.0 M(+60.8%)-$356.9 M(+48.4%)-$691.6 M(-66.0%)-$416.6 M(-13.7%)-$366.4 M(-50.8%)-$243.0 M(+7.2%)-$261.8 M(+59.7%)-$649.7 M(+13.3%)-$749.5 M

Free Cash Flow

$2.2 B(+28.9%)$1.7 B(+63.1%)$1.1 B(+191.6%)-$1.1 B(-217.2%)$978.8 M(+49.1%)$656.6 M(-24.6%)$870.8 M(+104.3%)$426.2 M(+50.5%)$283.1 M(+1351.8%)-$22.6 M(-103.6%)$629.6 M(-21.1%)$798.5 M(+4.3%)$765.1 M(-1.1%)$773.8 M(+10.4%)$700.7 M(-24.1%)$922.7 M(+7.8%)$855.9 M(+17.6%)$727.6 M(-17.0%)$876.1 M(+21.0%)$723.9 M(+69.3%)$427.6 M(-3.4%)$442.7 M(-4.5%)$463.7 M

TTM FCF

$3.8 B(+47.4%)$2.6 B(+68.8%)$1.5 B(+13.3%)$1.4 B(-53.7%)$2.9 B(+31.1%)$2.2 B(+43.6%)$1.6 B(+18.3%)$1.3 B(-22.1%)$1.7 B(-22.2%)$2.2 B(-26.8%)$3.0 B(-2.3%)$3.0 B(-3.9%)$3.2 B(-2.8%)$3.3 B(+1.4%)$3.2 B(-5.2%)$3.4 B(+6.3%)$3.2 B(+15.5%)$2.8 B(+11.5%)$2.5 B(+20.0%)$2.1 B(+29.3%)$1.6 B(+4.1%)$1.5 B(+17.4%)$1.3 B

CAPEX

$11.0 M(-50.0%)$22.0 M(-95.1%)$453.0 M(-81.1%)$2.4 B(+6420.6%)$36.7 M(+125.6%)$16.3 M(-90.4%)$169.4 M(+176.1%)$61.4 M(+660.0%)$8.1 M(+240.8%)$2.4 M(-93.1%)$34.2 M(+539.9%)$5.3 M(-87.2%)$41.8 M(+336.8%)$9.6 M(-54.0%)$20.8 M(-36.1%)$32.5 M(+564.6%)$4.9 M(-81.3%)$26.2 M(+160.6%)$10.1 M(+38.5%)$7.3 M(+91.1%)$3.8 M(+2.5%)$3.7 M(-42.7%)$6.5 M

TTM CAPEX

$2.9 B(-0.9%)$2.9 B(+0.2%)$2.9 B(+10.8%)$2.6 B(+821.6%)$283.8 M(+11.2%)$255.1 M(+5.8%)$241.2 M(+127.6%)$106.0 M(+112.1%)$50.0 M(-40.3%)$83.7 M(-7.9%)$90.9 M(+17.3%)$77.5 M(-26.0%)$104.7 M(+54.4%)$67.8 M(-19.7%)$84.5 M(+14.6%)$73.8 M(+52.2%)$48.5 M(+2.3%)$47.4 M(+90.6%)$24.9 M(+16.9%)$21.3 M(+13.2%)$18.8 M(+19.6%)$15.7 M(+5.2%)$14.9 M

Dividends Paid

$100.2 M(-0.2%)$100.3 M(+20.6%)$83.2 M(+15.9%)$71.8 M(+32.7%)$54.2 M(+36.1%)$39.8 M(+35745.1%)$111.0 K(+100.0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$18.5 M(+0.4%)$18.4 M(+100.0%)$0.0(0%)$0.0(0%)$0.0--------

TTM Dividends Paid

$355.6 M(+14.9%)$309.6 M(+24.3%)$249.0 M(+50.1%)$165.9 M(+76.4%)$94.1 M(+135.7%)$39.9 M(+35845.1%)$111.0 K(-99.4%)$18.5 M(-49.9%)$36.8 M(0%)$36.8 M(0%)$36.8 M(+100.4%)$18.4 M(+100.0%)$0.0(0%)$0.0(0%)$0.0--------

TTM Dividend Per Share

$0.56(-21.1%)$0.71(+22.4%)$0.58(+26.1%)$0.46(+76.9%)$0.26(+136.4%)$0.11-$0.05(-50.0%)$0.10(0%)$0.10(0%)$0.10(+100.0%)$0.05-----------

TTM Dividend Yield

0.8%(-22.9%)1.1%(+14.7%)0.9%(-7.8%)1.0%(+83.9%)0.6%(+93.1%)0.3%-0.3%(-61.7%)0.8%(+42.1%)0.6%(-56.5%)1.3%(+773.3%)0.1%-----------

Payout Ratio

9.9%(+19.2%)8.3%(-40.4%)13.9%(+44.0%)9.7%(-34.0%)14.7%(+6.6%)13.8%(+34275.0%)0.0%(+100.0%)0.0%(0%)0.0%(0%)0.0%(+100.0%)-9.9%(-204.8%)9.5%(+100.0%)0.0%(0%)0.0%(0%)0.0%--------