CHMI logo

CHMI Financials

Balance sheets

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Total Assets

$1.6 B(+9.5%)$1.4 B(+0.8%)$1.4 B(+0.9%)$1.4 B(-2.4%)$1.4 B(-1.0%)$1.4 B(-2.5%)$1.5 B(+5.0%)$1.4 B(+3.1%)$1.4 B(+13.9%)$1.2 B(-1.0%)$1.2 B(-7.0%)$1.3 B(+7.3%)$1.2 B(-9.0%)$1.3 B(-5.4%)$1.4 B(-11.5%)$1.6 B(-12.9%)$1.8 B(-6.0%)$1.9 B(-8.8%)$2.1 B(-27.4%)$2.9 B(+2.4%)$2.9 B(+13.3%)$2.5 B(+6.4%)$2.4 B(+10.8%)$2.2 B(-3.6%)$2.2 B(+2.2%)$2.2 B(+13.6%)$1.9 B(-6.2%)$2.1 B(+6.0%)$1.9 B(+27.1%)$1.5 B(+15.5%)$1.3 B

Current Assets

$92.6 M(-2.6%)$95.1 M(+6.5%)$89.3 M(-6.7%)$95.8 M(-8.1%)$104.2 M(+5.4%)$98.9 M(-0.2%)$99.1 M(-43.0%)$173.9 M(-4.3%)$181.7 M(+3.5%)$175.7 M(+18.6%)$148.1 M(+52.4%)$97.2 M(-4.2%)$101.4 M(+7.5%)$94.4 M(-20.1%)$118.2 M(-3.9%)$123.0 M(+9.1%)$112.7 M(-11.9%)$127.9 M(-42.6%)$222.9 M(+211.9%)$71.5 M(+48.5%)$48.1 M(-10.3%)$53.6 M(-15.4%)$63.4 M(+13.0%)$56.1 M(+6.2%)$52.8 M(+5.7%)$50.0 M(+23.7%)$40.4 M(-30.1%)$57.8 M(+37.3%)$42.1 M(+11.9%)$37.6 M(-55.5%)$84.7 M

Non Current Assets

$1.4 B(+10.7%)$1.3 B(+0.3%)$1.3 B(+2.5%)$1.3 B(-1.4%)$1.3 B(-2.7%)$1.3 B(-2.2%)$1.3 B(+11.4%)$1.2 B(+5.6%)$1.1 B(+15.6%)$992.4 M(-2.7%)$1.0 B(-13.0%)$1.2 B(+8.9%)$1.1 B(-11.1%)$1.2 B(-1.7%)$1.2 B(-12.2%)$1.4 B(-16.8%)$1.7 B(-5.7%)$1.8 B(-5.0%)$1.9 B(-32.9%)$2.8 B(+0.9%)$2.8 B(+13.0%)$2.5 B(+6.1%)$2.3 B(+11.0%)$2.1 B(-2.4%)$2.1 B(+1.4%)$2.1 B(+14.2%)$1.8 B(-5.9%)$2.0 B(+5.3%)$1.9 B(+27.3%)$1.5 B(+19.6%)$1.2 B

Total Liabilities

$1.3 B(+11.3%)$1.2 B(+2.0%)$1.2 B(+1.9%)$1.1 B(-3.0%)$1.2 B(-0.8%)$1.2 B(-3.0%)$1.2 B(+6.3%)$1.1 B(+2.5%)$1.1 B(+18.1%)$944.3 M(-0.8%)$952.4 M(-7.0%)$1.0 B(+9.9%)$931.9 M(-11.1%)$1.0 B(-5.0%)$1.1 B(-13.9%)$1.3 B(-15.1%)$1.5 B(-5.6%)$1.6 B(-10.7%)$1.8 B(-29.7%)$2.5 B(+3.2%)$2.5 B(+15.6%)$2.1 B(+8.2%)$2.0 B(+10.2%)$1.8 B(-3.0%)$1.8 B(+1.9%)$1.8 B(+12.8%)$1.6 B(-7.1%)$1.7 B(+6.8%)$1.6 B(+27.7%)$1.3 B(+19.5%)$1.1 B

Current Liabilities

$1.2 B(+14.1%)$1.0 B(+3.2%)$979.7 M(+6.6%)$919.1 M(-6.3%)$981.4 M(-1.3%)$994.2 M(-1.6%)$1.0 B(+9.4%)$923.5 M(+1.6%)$909.2 M(+20.7%)$753.3 M(-3.2%)$778.2 M(-11.3%)$877.5 M(+10.8%)$791.7 M(-13.2%)$911.8 M(-6.8%)$977.9 M(-16.0%)$1.2 B(-16.0%)$1.4 B(-4.2%)$1.4 B(-8.2%)$1.6 B(-33.4%)$2.4 B(+3.8%)$2.3 B(+16.5%)$2.0 B(+8.8%)$1.8 B(+10.4%)$1.6 B(-3.9%)$1.7 B(-0.7%)$1.7 B(+12.8%)$1.5 B(-9.8%)$1.7 B(+6.7%)$1.6 B(+28.7%)$1.2 B(+17.7%)$1.0 B

Long Term Liabilities

$155.6 M(-5.3%)$164.2 M(-4.3%)$171.7 M(-7.7%)$185.9 M(+5.5%)$176.2 M(-3.4%)$182.4 M(-7.1%)$196.3 M(-5.9%)$208.6 M(+1.4%)$205.7 M(+7.7%)$191.0 M(+9.6%)$174.2 M(+18.9%)$146.5 M(+4.6%)$140.2 M(+3.1%)$135.9 M(+8.7%)$125.0 M(+6.6%)$117.3 M(-4.1%)$122.3 M(-19.1%)$151.1 M(-22.6%)$195.3 M(+8.9%)$179.3 M(+2.5%)$174.9 M(+8.3%)$161.4 M(-0.6%)$162.3 M(+0.6%)$161.4 M(+24.4%)$129.7 M(+61.4%)$80.4 M(+6.0%)$75.8 M(+92.7%)$39.4 M(+5.0%)$37.5 M(-3.3%)$38.8 M(+133.0%)$16.6 M

Shareholders Equity

$236.7 M(+0.9%)$234.5 M(-5.0%)$247.0 M(-3.3%)$255.5 M(+0.6%)$254.1 M(-2.1%)$259.4 M(-0.6%)$261.0 M(-0.4%)$262.0 M(+6.3%)$246.6 M(-2.0%)$251.8 M(-1.6%)$256.0 M(-7.2%)$275.9 M(-1.4%)$279.8 M(-1.6%)$284.3 M(-6.7%)$304.7 M(-1.8%)$310.2 M(-3.1%)$320.1 M(-8.2%)$348.6 M(+0.6%)$346.4 M(-12.7%)$396.6 M(-2.5%)$406.9 M(+0.9%)$403.5 M(-1.9%)$411.4 M(+14.1%)$360.7 M(-6.2%)$384.5 M(+3.8%)$370.5 M(+17.1%)$316.3 M(-1.1%)$320.0 M(+1.5%)$315.1 M(+24.3%)$253.4 M(-0.7%)$255.3 M

Book Value

$130.8 M(+1.7%)$128.7 M(-7.3%)$138.7 M(-1.0%)$140.1 M(+1.0%)$138.7 M(-3.7%)$144.1 M(-1.1%)$145.7 M(-0.7%)$146.7 M(+11.8%)$131.2 M(-3.8%)$136.4 M(-3.0%)$140.6 M(-12.4%)$160.5 M(-2.4%)$164.4 M(-2.7%)$168.9 M(-10.8%)$189.4 M(-2.8%)$194.8 M(-4.9%)$204.8 M(-12.2%)$233.3 M(+0.9%)$231.1 M(-17.8%)$281.3 M(-3.5%)$291.7 M(+1.2%)$288.2 M(-2.8%)$296.4 M(+0.5%)$295.0 M(-7.8%)$320.0 M(+3.7%)$308.6 M(+19.4%)$258.4 M(-1.4%)$262.1 M(+1.9%)$257.2 M(+1.5%)$253.4 M(-0.7%)$255.3 M

Working Capital

-$1.1 B(-15.8%)-$915.9 M(-2.9%)-$890.4 M(-8.1%)-$823.4 M(+6.1%)-$877.2 M(+2.0%)-$895.4 M(+1.8%)-$911.6 M(-21.6%)-$749.6 M(-3.0%)-$727.5 M(-25.9%)-$577.7 M(+8.3%)-$630.1 M(+19.3%)-$780.3 M(-13.1%)-$690.3 M(+15.6%)-$817.4 M(+4.9%)-$859.7 M(+17.4%)-$1.0 B(+18.3%)-$1.3 B(+3.4%)-$1.3 B(+2.5%)-$1.4 B(+41.0%)-$2.3 B(-2.9%)-$2.2 B(-17.3%)-$1.9 B(-9.7%)-$1.7 B(-10.3%)-$1.6 B(+4.2%)-$1.6 B(+0.9%)-$1.7 B(-12.5%)-$1.5 B(+9.1%)-$1.6 B(-5.9%)-$1.5 B(-29.2%)-$1.2 B(-24.3%)-$952.5 M

Cash And Cash Equivalents

$50.2 M(-4.3%)$52.4 M(+10.3%)$47.5 M(-10.2%)$52.9 M(+18.2%)$44.7 M(-15.6%)$53.0 M(-2.8%)$54.6 M(-4.8%)$57.3 M(+34.1%)$42.7 M(-30.6%)$61.5 M(+17.5%)$52.4 M(-18.1%)$63.9 M(+1.6%)$62.9 M(+15.7%)$54.4 M(-12.2%)$61.9 M(-26.2%)$83.9 M(-11.8%)$95.2 M(+0.7%)$94.5 M(-7.6%)$102.2 M(+314.3%)$24.7 M(+15.5%)$21.4 M(-30.0%)$30.5 M(-35.8%)$47.6 M(+49.4%)$31.8 M(+48.8%)$21.4 M(-10.7%)$23.9 M(-1.4%)$24.3 M(-11.2%)$27.3 M(-19.4%)$33.9 M(+11.1%)$30.5 M(-59.4%)$75.1 M

Accounts Payable

--------$1.2 M(+57.8%)$742.0 K(-28.7%)$1.0 M-$855.0 K(+18.3%)$723.0 K(-2.0%)$738.0 K(-26.8%)$1.0 M(-8.0%)$1.1 M(-37.6%)$1.8 M-$10.8 M---$8.1 M-------

Accounts Receivable

$6.5 M(+4.3%)$6.2 M(+8.3%)$5.7 M(+4.2%)$5.5 M(-9.7%)$6.1 M(+7.1%)$5.7 M(+5.1%)$5.4 M(+23.6%)$4.4 M(+9.1%)$4.0 M(+45.8%)$2.8 M(+22.9%)$2.2 M(-6.3%)$2.4 M(+11.0%)$2.2 M(-12.9%)$2.5 M(-4.7%)$2.6 M(-16.7%)$3.1 M---$8.2 M-----------

Short Term Debt

-------------------------------

Long Term Debt

$150.8 M(-5.4%)$159.5 M(-4.2%)$166.4 M(-1.7%)$169.3 M(-1.6%)$172.0 M(-1.7%)$175.0 M(-1.7%)$177.9 M(-3.2%)$183.9 M(+3.7%)$177.3 M(-0.5%)$178.3 M(+12.1%)$159.1 M(+9.5%)$145.3 M(+7.6%)$135.0 M(+0.0%)$135.0 M(+15.4%)$116.9 M(+5.0%)$111.4 M(-2.6%)$114.3 M(-13.2%)$131.8 M(-23.3%)$171.8 M(+2.9%)$167.0 M(+5.7%)$158.0 M(+3.9%)$152.0 M(-5.4%)$160.7 M(+2.0%)$157.5 M(+21.8%)$129.3 M(+63.1%)$79.3 M(+6.1%)$74.7 M(+91.5%)$39.0 M(+13.0%)$34.5 M(-2.7%)$35.5 M(+121.9%)$16.0 M

Total Debt

$150.8 M(-5.4%)$159.5 M(-4.2%)$166.4 M(-1.7%)$169.3 M(-1.6%)$172.0 M(-1.7%)$175.0 M(-1.7%)$177.9 M(-3.2%)$183.9 M(+3.7%)$177.3 M(-0.5%)$178.3 M(+12.1%)$159.1 M(+9.5%)$145.3 M(+7.6%)$135.0 M(+0.0%)$135.0 M(+15.4%)$116.9 M(+5.0%)$111.4 M(-2.6%)$114.3 M(-13.2%)$131.8 M(-23.3%)$171.8 M(+2.9%)$167.0 M(+5.7%)$158.0 M(+3.9%)$152.0 M(-5.4%)$160.7 M(+2.0%)$157.5 M(+21.8%)$129.3 M(+63.1%)$79.3 M(+6.1%)$74.7 M(+91.5%)$39.0 M(+13.0%)$34.5 M(-2.7%)$35.5 M(+121.9%)$16.0 M

Debt To Equity

0.6(-5.9%)0.7(+1.5%)0.7(+1.5%)0.7(-2.9%)0.7(+1.5%)0.7(-1.5%)0.7(-2.9%)0.7(-2.8%)0.7(+1.4%)0.7(+14.5%)0.6(+17.0%)0.5(+10.4%)0.5(+2.1%)0.5(+23.7%)0.4(+5.6%)0.4(0%)0.4(-5.3%)0.4(-24.0%)0.5(+19.1%)0.4(+7.7%)0.4(+2.6%)0.4(-2.6%)0.4(-11.4%)0.4(+29.4%)0.3(+61.9%)0.2(-12.5%)0.2(+100.0%)0.1(+9.1%)0.1(-21.4%)0.1(+133.3%)0.1

Current Ratio

0.1(-11.1%)0.1(0%)0.1(-10.0%)0.1(-9.1%)0.1(+10.0%)0.1(0%)0.1(-47.4%)0.2(-5.0%)0.2(-13.0%)0.2(+21.1%)0.2(+72.7%)0.1(-15.4%)0.1(+30.0%)0.1(-16.7%)0.1(+9.1%)0.1(+37.5%)0.1(-11.1%)0.1(-35.7%)0.1(+366.7%)0.0(+50.0%)0.0(-33.3%)0.0(-25.0%)0.0(+33.3%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(-62.5%)0.1

Quick Ratio

-------------------------------

Inventory

-------------------------------

Retained Earnings

-$253.9 M(-8.3%)-$234.4 M(-2.8%)-$228.0 M(+2.2%)-$233.2 M(-20.7%)-$193.2 M(+4.5%)-$202.2 M(-2.5%)-$197.3 M(-16.8%)-$169.0 M(-31.9%)-$128.1 M(+20.3%)-$160.8 M(-16.6%)-$137.9 M(+13.0%)-$158.5 M(-0.5%)-$157.7 M(-7.5%)-$146.7 M(-14.4%)-$128.3 M(+9.7%)-$142.0 M(+1.3%)-$143.8 M(-22.5%)-$117.4 M(-16.9%)-$100.4 M(-68.8%)-$59.5 M(-29.6%)-$45.9 M(-36.0%)-$33.7 M(-972.4%)$3.9 M(-88.8%)$34.7 M(-59.2%)$85.0 M(+26.6%)$67.2 M(+7.3%)$62.6 M(+77.6%)$35.2 M(+54.9%)$22.8 M(-0.2%)$22.8 M(-25.4%)$30.6 M

PB Ratio

0.9(+2.3%)0.9(+11.7%)0.8(-11.5%)0.9(+20.8%)0.7(-20.9%)0.9(-6.2%)1.0(+4.3%)0.9(+17.7%)0.8(-14.1%)0.9(-10.7%)1.0(+9.6%)0.9(-1.1%)0.9(-5.0%)1.0(+19.1%)0.8(+5.0%)0.8(+6.7%)0.8(+13.6%)0.7(+50.0%)0.4(-48.8%)0.9(+13.2%)0.8(-19.1%)0.9(-3.1%)1.0(-2.0%)1.0(+7.6%)0.9(0%)0.9(+7.0%)0.9(-1.1%)0.9(-3.3%)0.9(-3.2%)0.9(+9.4%)0.8

Income statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

EPS

-$0.5(-716.7%)-$0.1(-118.8%)$0.3(+123.7%)-$1.4(-375.5%)$0.5(+1733.3%)-$0.0(+96.5%)-$0.9(+45.3%)-$1.6(-183.7%)$1.9(+304.3%)-$0.9(-166.4%)$1.4(+508.7%)$0.2(+163.9%)-$0.4(+55.6%)-$0.8(-175.7%)$1.1(+181.6%)$0.4(+300.0%)-$0.2(+78.4%)-$0.9(+71.0%)-$3.0(-2625.0%)$0.1(+130.0%)-$0.4(+77.1%)-$1.8(-28.7%)-$1.4(+43.8%)-$2.4(-249.4%)$1.6(+78.0%)$0.9(-65.5%)$2.6(+70.3%)$1.6(+216.3%)$0.5(+508.3%)-$0.1(-104.1%)$2.9

TTM EPS

-$1.6(-163.3%)-$0.6(-5.3%)-$0.6(+67.6%)-$1.8(+12.0%)-$2.0(-239.0%)-$0.6(+60.4%)-$1.5(-291.0%)$0.8(-70.0%)$2.6(+664.7%)$0.3(-26.1%)$0.5(+253.8%)$0.1(-53.6%)$0.3(-37.8%)$0.5(+18.4%)$0.4(+110.2%)-$3.7(+6.5%)-$4.0(+5.0%)-$4.2(+17.2%)-$5.1(-49.3%)-$3.4(+42.8%)-$5.9(-51.7%)-$3.9(-212.8%)-$1.3(-145.4%)$2.8(-59.1%)$6.7(+20.2%)$5.6(+22.6%)$4.6(-5.4%)$4.8(-28.6%)$6.8(-3.3%)$7.0(-2.2%)$7.1

Revenue

-$7.1 M(-207.6%)$6.6 M(-59.8%)$16.3 M(+152.9%)-$30.9 M(-250.5%)$20.5 M(+247.8%)$5.9 M(+135.3%)-$16.7 M(+46.3%)-$31.1 M(-167.5%)$46.1 M(+522.0%)-$10.9 M(-130.2%)$36.1 M(+276.9%)$9.6 M(+8818.2%)-$110.0 K(+98.9%)-$9.6 M(-134.0%)$28.3 M(+141.0%)$11.7 M(+1750.3%)$634.0 K(+105.0%)-$12.6 M(+77.7%)-$56.3 M(-670.0%)$9.9 M(+284.3%)-$5.4 M(+81.2%)-$28.5 M(-22.0%)-$23.3 M(+41.2%)-$39.7 M(-228.1%)$31.0 M(+78.9%)$17.3 M(-56.8%)$40.1 M(+70.0%)$23.6 M(+186.8%)$8.2 M(+1124.7%)-$802.0 K(-103.1%)$25.8 M

TTM Revenue

-$15.0 M(-219.8%)$12.6 M(+5.7%)$11.9 M(+156.1%)-$21.2 M(+1.2%)-$21.4 M(-617.6%)$4.1 M(+132.7%)-$12.7 M(-131.6%)$40.2 M(-50.3%)$80.9 M(+133.3%)$34.7 M(-3.7%)$36.0 M(+28.0%)$28.1 M(-7.1%)$30.3 M(-2.4%)$31.0 M(+10.5%)$28.1 M(+149.7%)-$56.5 M(+3.2%)-$58.3 M(+9.3%)-$64.3 M(+19.8%)-$80.2 M(-69.7%)-$47.3 M(+51.2%)-$96.8 M(-60.1%)-$60.5 M(-311.2%)-$14.7 M(-130.2%)$48.7 M(-56.5%)$112.0 M(+25.5%)$89.2 M(+25.5%)$71.1 M(+25.1%)$56.8 M(-9.1%)$62.5 M(+1.8%)$61.4 M(-4.1%)$64.0 M

Total Expenses

-------------------------------

Operating Expenses

$3.4 M(+1.2%)$3.4 M(+83.1%)$1.8 M(-78.6%)$8.6 M(+428.0%)$1.6 M(-18.5%)$2.0 M(+31.0%)$1.5 M(-81.5%)$8.2 M(+457.0%)$1.5 M(-1.6%)$1.5 M(-57.6%)$3.5 M(+0.4%)$3.5 M(-9.6%)$3.9 M(+1.6%)$3.8 M(+7.1%)$3.6 M(-8.3%)$3.9 M(+11.8%)$3.5 M(+2.9%)$3.4 M(-28.1%)$4.7 M(+11.2%)$4.2 M(+31.2%)$3.2 M(+5.3%)$3.1 M(+10.8%)$2.8 M(+6.2%)$2.6 M(-5.5%)$2.8 M(+19.1%)$2.3 M(+5.8%)$2.2 M(-0.1%)$2.2 M(+15.7%)$1.9 M(-14.1%)$2.2 M(+18.2%)$1.9 M

Cost Of Goods Sold

-------------------------------

TTM Cost Of Goods Sold

-------------------------------

Gross Profit

-------------------------------

TTM Gross Profit

-------------------------------

Gross Margin

-------------------------------

Operating Profit

-------------------------------

TTM Operating Profit

-------------------------------

Operating Margin

-------------------------------

Net Income

-$12.2 M(-1694.5%)$765.0 K(-93.5%)$11.8 M(+135.8%)-$33.0 M(-311.9%)$15.6 M(+880.4%)$1.6 M(+108.4%)-$18.9 M(+40.9%)-$32.1 M(-178.5%)$40.8 M(+370.0%)-$15.1 M(-153.8%)$28.1 M(+327.3%)$6.6 M(+277.1%)-$3.7 M(+67.3%)-$11.4 M(-154.7%)$20.8 M(+134.3%)$8.9 M(+1312.4%)-$732.0 K(+94.1%)-$12.5 M(+74.0%)-$47.9 M(-1184.3%)$4.4 M(+204.2%)-$4.2 M(+84.1%)-$26.7 M(-28.5%)-$20.8 M(+50.2%)-$41.8 M(-253.9%)$27.1 M(+98.5%)$13.7 M(-60.7%)$34.8 M(+74.2%)$20.0 M(+195.1%)$6.8 M(+536.8%)-$1.5 M(-107.0%)$22.2 M

TTM Net Income

-$32.6 M(-572.5%)-$4.9 M(-20.5%)-$4.0 M(+88.4%)-$34.8 M(-2.9%)-$33.8 M(-293.5%)-$8.6 M(+66.0%)-$25.3 M(-216.4%)$21.7 M(-64.0%)$60.4 M(+281.1%)$15.8 M(-19.1%)$19.6 M(+59.5%)$12.3 M(-15.8%)$14.6 M(-17.0%)$17.6 M(+6.6%)$16.5 M(+131.6%)-$52.2 M(+7.9%)-$56.7 M(+5.8%)-$60.2 M(+19.1%)-$74.5 M(-57.3%)-$47.3 M(+49.4%)-$93.5 M(-50.5%)-$62.1 M(-185.7%)-$21.7 M(-164.3%)$33.8 M(-64.6%)$95.6 M(+27.1%)$75.2 M(+25.4%)$60.0 M(+26.6%)$47.4 M(-11.6%)$53.6 M(+2.5%)$52.2 M(-3.4%)$54.1 M

Net Margin

-11.6%(-83.9%)72.3%-75.9%(+181.9%)26.9%--88.5%-77.7%(+13.4%)68.6%--73.6%(-2.8%)75.7%(+165.5%)-115.5%(-216.5%)99.1%(+16.4%)85.2%(+90.2%)44.8%(-43.5%)79.2%(-15.6%)93.9%(+5.4%)89.1%-87.5%(+10.9%)78.9%(-9.1%)86.8%(+2.5%)84.7%(+2.9%)82.3%-86.0%

EBIT

$2.1 M(-86.2%)$15.0 M(-43.4%)$26.4 M(+224.7%)-$21.2 M(-169.5%)$30.5 M(+98.3%)$15.4 M(+292.6%)-$8.0 M(+69.0%)-$25.8 M(-153.8%)$47.9 M(+515.1%)-$11.5 M(-133.7%)$34.2 M(+350.5%)$7.6 M(+396.3%)-$2.6 M(+78.8%)-$12.1 M(-146.3%)$26.1 M(+83.3%)$14.3 M(+595.9%)-$2.9 M(+77.1%)-$12.5 M(+74.3%)-$48.7 M(-294.9%)$25.0 M(+518.4%)$4.0 M(+120.4%)-$19.8 M(-29.1%)-$15.4 M(+51.9%)-$31.9 M(-185.2%)$37.5 M(+67.9%)$22.3 M(-50.8%)$45.4 M(+59.7%)$28.4 M(+129.0%)$12.4 M(+867.9%)$1.3 M(-95.1%)$26.4 M

TTM EBIT

$22.2 M(-56.1%)$50.7 M(-0.8%)$51.1 M(+205.8%)$16.7 M(+38.0%)$12.1 M(-59.0%)$29.5 M(+1038.6%)$2.6 M(-94.2%)$44.8 M(-42.7%)$78.2 M(+181.9%)$27.7 M(+2.1%)$27.2 M(+42.5%)$19.1 M(-25.9%)$25.7 M(+1.2%)$25.4 M(+1.7%)$25.0 M(+150.1%)-$49.8 M(-27.4%)-$39.1 M(-21.5%)-$32.2 M(+18.4%)-$39.5 M(-541.9%)-$6.2 M(+90.2%)-$63.1 M(-112.9%)-$29.6 M(-336.4%)$12.5 M(-82.9%)$73.3 M(-45.2%)$133.7 M(+23.1%)$108.6 M(+24.0%)$87.6 M(+27.8%)$68.5 M(-2.4%)$70.2 M(+7.9%)$65.1 M(-1.4%)$66.0 M

EBITDA

-------------------------------

TTM EBITDA

-------------------------------

Selling, General & Administrative Expenses

$3.4 M(+1.2%)$3.4 M(+83.1%)$1.8 M(-78.6%)$8.6 M(+428.0%)$1.6 M(-18.5%)$2.0 M(+31.0%)$1.5 M(-81.5%)$8.2 M(+457.0%)$1.5 M(-1.6%)$1.5 M(-57.6%)$3.5 M(+0.4%)$3.5 M(-9.6%)$3.9 M(+1.6%)$3.8 M(+7.1%)$3.6 M(-8.3%)$3.9 M(+11.8%)$3.5 M(+2.9%)$3.4 M(-28.1%)$4.7 M(+11.2%)$4.2 M(+31.2%)$3.2 M(+5.3%)$3.1 M(+10.8%)$2.8 M(+6.2%)$2.6 M(-5.5%)$2.8 M(+19.1%)$2.3 M(+5.8%)$2.2 M(-0.1%)$2.2 M(+15.7%)$1.9 M(-14.1%)$2.2 M(+18.2%)$1.9 M

TTM SGA

$17.2 M(+11.6%)$15.4 M(+9.8%)$14.0 M(+2.3%)$13.7 M(+2.8%)$13.4 M(+1.1%)$13.2 M(+3.9%)$12.7 M(-13.7%)$14.7 M(+46.8%)$10.0 M(-19.4%)$12.5 M(-15.8%)$14.8 M(-0.3%)$14.8 M(-2.5%)$15.2 M(+2.7%)$14.8 M(+3.0%)$14.4 M(-7.4%)$15.5 M(-2.1%)$15.9 M(+1.6%)$15.6 M(+2.1%)$15.3 M(+14.6%)$13.3 M(+14.0%)$11.7 M(+4.2%)$11.2 M(+7.2%)$10.5 M(+5.9%)$9.9 M(+4.4%)$9.5 M(+10.1%)$8.6 M(+1.3%)$8.5 M(+4.0%)$8.2 M(+8.5%)$7.5 M(+3.1%)$7.3 M(+10.5%)$6.6 M

Depreciation And Amortization

-------------------------------

TTM D&A

-------------------------------

Interest Expense

-------------------------------

TTM Interest Expense

-------------------------------

Income Tax

$285.0 K(-57.1%)$664.0 K(-5.5%)$703.0 K(+197.5%)-$721.0 K(-156.5%)$1.3 M(+117.4%)$587.0 K(+194.8%)-$619.0 K(+60.6%)-$1.6 M(-217.0%)$1.3 M(-5.5%)$1.4 M(-63.3%)$3.9 M(+708.3%)-$637.0 K(-196.3%)-$215.0 K(+88.3%)-$1.8 M(-152.8%)$3.5 M(+384.8%)-$1.2 M(+42.5%)-$2.1 M(+35.5%)-$3.3 M(+73.0%)-$12.2 M(-1173.7%)$1.1 M(+126.4%)-$4.3 M(+2.0%)-$4.4 M(+11.9%)-$5.0 M(-248350.0%)$2000.0(-99.7%)$729.0 K(-37.2%)$1.2 M(-55.9%)$2.6 M(+130.5%)$1.1 M(+312.9%)-$537.0 K(+60.0%)-$1.3 M(-200.4%)$1.3 M

TTM Income Tax

$931.0 K(-51.6%)$1.9 M(+4.2%)$1.8 M(+252.8%)$523.0 K(+259.4%)-$328.0 K(-26.1%)-$260.0 K(-145.1%)$576.0 K(-88.6%)$5.1 M(-15.6%)$6.0 M(+35.1%)$4.4 M(+272.7%)$1.2 M(+52.8%)$781.0 K(+286.6%)$202.0 K(+111.9%)-$1.7 M(+46.0%)-$3.1 M(+83.2%)-$18.8 M(-14.3%)-$16.4 M(+11.7%)-$18.6 M(+5.6%)-$19.7 M(-57.6%)-$12.5 M(+8.3%)-$13.6 M(-58.3%)-$8.6 M(-180.1%)-$3.1 M(-167.9%)$4.5 M(-20.1%)$5.7 M(+28.8%)$4.4 M(+132.1%)$1.9 M(+215.6%)$601.0 K(+2.7%)$585.0 K(-43.4%)$1.0 M(-56.7%)$2.4 M

PE Ratio

-------7.5(+294.7%)1.9(-90.0%)18.8(+12.2%)16.8(-73.6%)63.6(+100.6%)31.7(+44.7%)21.9(-10.9%)24.6--------6.4(+137.2%)2.7(-15.7%)3.2(-17.1%)3.9(+3.2%)3.7(+39.2%)2.7(+1.1%)2.6(+10.9%)2.4

PS Ratio

-7.7(-187.8%)8.8(-2.3%)9.0(+256.5%)-5.7(-23.2%)-4.7(-114.8%)31.5(+383.4%)-11.1(-427.1%)3.4(+167.7%)1.3(-64.9%)3.6(-9.9%)4.0(-25.1%)5.4(+3.7%)5.2(-4.8%)5.4(-4.4%)5.7(+306.2%)-2.8(-4.9%)-2.6(-10.0%)-2.4(-86.7%)-1.3(+75.1%)-5.1(-124.5%)-2.3(+48.8%)-4.5(+77.1%)-19.5(-425.0%)6.0(+129.0%)2.6(-17.4%)3.2(+1.0%)3.1(-22.1%)4.0(+9.5%)3.7(-3.7%)3.8(+12.7%)3.4

Cashflow statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Cash From Operations

$4.4 M(+7.5%)$4.1 M(+121.3%)-$19.1 M(-202.4%)$18.6 M(+8.0%)$17.2 M(+1338.4%)$1.2 M(-67.2%)$3.6 M(-76.0%)$15.2 M(-0.2%)$15.2 M(-3.3%)$15.7 M(+14.3%)$13.8 M(+105.8%)$6.7 M(-50.5%)$13.5 M(-10.7%)$15.1 M(+19.3%)$12.7 M(+29.2%)$9.8 M(-56.8%)$22.7 M(+268.8%)$6.2 M(-74.0%)$23.7 M(+8.9%)$21.7 M(+56.2%)$13.9 M(-39.0%)$22.8 M(+70.2%)$13.4 M(+25.0%)$10.7 M(-11.9%)$12.2 M(-44.5%)$21.9 M(+27.9%)$17.1 M(+8.8%)$15.7 M(+4355.7%)-$370.0 K(+99.8%)-$230.5 M(-189.0%)$259.0 M

TTM CFO

$8.0 M(-61.7%)$20.8 M(+16.0%)$18.0 M(-55.8%)$40.7 M(+9.1%)$37.3 M(+5.7%)$35.3 M(-29.2%)$49.8 M(-16.9%)$59.9 M(+16.5%)$51.4 M(+3.5%)$49.7 M(+1.2%)$49.1 M(+2.3%)$48.0 M(-6.1%)$51.1 M(-15.3%)$60.4 M(+17.4%)$51.4 M(-17.6%)$62.4 M(-16.0%)$74.3 M(+13.4%)$65.5 M(-20.3%)$82.1 M(+14.3%)$71.9 M(+18.1%)$60.9 M(+3.0%)$59.1 M(+1.5%)$58.2 M(-6.0%)$62.0 M(-7.5%)$67.0 M(+23.0%)$54.4 M(+127.5%)-$198.0 M(-551.9%)$43.8 M(+20.9%)$36.2 M(-18.6%)$44.5 M(-84.7%)$290.1 M

Cash From Investing

-$96.9 M(-536.5%)-$15.2 M(+72.6%)-$55.5 M(-192.4%)$60.1 M(+5968.1%)-$1.0 M(+82.5%)-$5.9 M(+96.3%)-$157.3 M(-1874.9%)$8.9 M(+103.8%)-$231.9 M(-723.6%)$37.2 M(-35.5%)$57.6 M(+148.9%)-$117.7 M(-193.9%)$125.4 M(+634.1%)-$23.5 M(-112.9%)$182.3 M(-17.1%)$219.8 M(+623.6%)$30.4 M(-85.5%)$209.8 M(-73.8%)$800.4 M(+1387.0%)-$62.2 M(+80.7%)-$321.7 M(-111.6%)-$152.0 M(+31.0%)-$220.4 M(-586.5%)$45.3 M(+217.3%)-$38.6 M(+86.0%)-$276.6 M(-360.7%)$106.1 M(+189.6%)-$118.5 M(+70.5%)-$401.2 M(-67.7%)-$239.2 M(+48.5%)-$464.0 M

TTM CFI

-$107.6 M(-818.7%)-$11.7 M(-398.8%)-$2.3 M(+97.7%)-$104.1 M(+33.0%)-$155.3 M(+59.8%)-$386.1 M(-12.6%)-$343.1 M(-167.6%)-$128.2 M(+49.7%)-$254.8 M(-348.6%)$102.5 M(+145.0%)$41.8 M(-74.9%)$166.5 M(-67.0%)$504.0 M(+23.2%)$409.0 M(-36.3%)$642.3 M(-49.0%)$1.3 B(+28.8%)$978.4 M(+56.2%)$626.3 M(+136.9%)$264.4 M(+135.0%)-$756.4 M(-16.6%)-$648.9 M(-77.4%)-$365.8 M(+25.4%)-$490.3 M(-199.3%)-$163.8 M(+50.0%)-$327.6 M(+52.5%)-$690.2 M(-5.7%)-$652.8 M(+46.6%)-$1.2 B(+0.4%)-$1.2 B(-46.7%)-$836.6 M(-35.8%)-$616.2 M

Cash From Financing

$88.7 M(+423.3%)$17.0 M(-70.8%)$58.0 M(+172.7%)-$79.8 M(-1095.5%)-$6.7 M(-76.0%)-$3.8 M(-102.4%)$157.4 M(+749.4%)-$24.2 M(-111.8%)$204.8 M(+474.5%)-$54.7 M(+20.5%)-$68.8 M(-163.3%)$108.6 M(+187.7%)-$123.9 M(-285.8%)-$32.1 M(+85.4%)-$220.5 M(+3.0%)-$227.4 M(-329.3%)-$53.0 M(+76.4%)-$224.2 M(+71.3%)-$779.7 M(-1355.9%)$62.1 M(-80.6%)$320.4 M(+139.3%)$133.8 M(-39.1%)$219.9 M(+385.2%)-$77.1 M(-292.6%)$40.0 M(-83.5%)$242.7 M(+301.9%)-$120.2 M(-216.9%)$102.9 M(-74.6%)$405.0 M(-4.8%)$425.1 M(+60.8%)$264.3 M

TTM CFF

$83.9 M(+830.6%)-$11.5 M(+64.4%)-$32.2 M(-148.0%)$67.2 M(-45.3%)$122.7 M(-63.3%)$334.2 M(+18.0%)$283.3 M(+396.4%)$57.1 M(-70.0%)$189.9 M(+236.9%)-$138.8 M(-19.4%)-$116.2 M(+56.6%)-$268.0 M(+55.6%)-$604.0 M(-13.3%)-$533.0 M(+26.5%)-$725.1 M(+43.5%)-$1.3 B(-29.1%)-$994.8 M(-60.1%)-$621.5 M(-135.9%)-$263.5 M(-135.8%)$736.2 M(+23.3%)$597.0 M(+88.5%)$316.7 M(-25.6%)$425.5 M(+398.3%)$85.4 M(-67.8%)$265.4 M(-57.9%)$630.3 M(-22.4%)$812.7 M(-32.1%)$1.2 B(-2.3%)$1.2 B(+48.4%)$825.4 M(+104.8%)$403.0 M

Free Cash Flow

$4.4 M(+7.5%)$4.1 M(+121.3%)-$19.1 M(-202.5%)$18.6 M(+8.0%)$17.2 M(+1338.4%)$1.2 M(-67.2%)$3.6 M(-49.9%)$7.3 M(+250.8%)$2.1 M(-53.0%)$4.4 M(-45.7%)$8.1 M(+228.2%)-$6.3 M(-193.5%)$6.8 M(+3572.3%)-$195.0 K(+97.4%)-$7.6 M(+37.0%)-$12.1 M(-173.4%)$16.4 M(+143.2%)$6.8 M(+496.2%)-$1.7 M(+85.2%)-$11.6 M(-101.3%)-$5.7 M(-163.2%)$9.1 M(+139.8%)-$22.9 M(+5.2%)-$24.1 M(+24.6%)-$32.0 M(-46.6%)-$21.8 M(+38.8%)-$35.7 M(-470.4%)-$6.3 M(+75.2%)-$25.2 M(+89.2%)-$233.0 M(-202.8%)$226.6 M

TTM FCF

$8.0 M(-61.7%)$20.8 M(+16.0%)$18.0 M(-55.9%)$40.7 M(+38.6%)$29.3 M(+106.7%)$14.2 M(-18.5%)$17.4 M(-20.4%)$21.9 M(+164.5%)$8.3 M(-36.2%)$13.0 M(+55.1%)$8.4 M(+213.5%)-$7.4 M(+43.8%)-$13.1 M(-281.7%)-$3.4 M(-197.6%)$3.5 M(-62.6%)$9.4 M(-5.1%)$9.9 M(+181.1%)-$12.3 M(-23.5%)-$9.9 M(+68.1%)-$31.1 M(+28.8%)-$43.7 M(+37.6%)-$70.0 M(+30.7%)-$100.9 M(+11.3%)-$113.7 M(-18.7%)-$95.8 M(-7.7%)-$89.0 M(+70.3%)-$300.1 M(-694.0%)-$37.8 M(-61.5%)-$23.4 M(-343.3%)$9.6 M(-96.1%)$246.6 M

CAPEX

-$6000.0(-100.0%)-$3000.0(-133.3%)$9000.0----$7.9 M(-39.8%)$13.1 M(+16.1%)$11.3 M(+100.6%)$5.6 M(-56.6%)$13.0 M(+93.2%)$6.7 M(-56.0%)$15.3 M(-24.5%)$20.3 M(-7.3%)$21.9 M(+248.8%)$6.3 M(+1146.3%)-$600.0 K(-102.4%)$25.4 M(-23.8%)$33.3 M(+69.4%)$19.7 M(+43.4%)$13.7 M(-62.2%)$36.3 M(+4.1%)$34.9 M(-21.1%)$44.2 M(+1.0%)$43.8 M(-17.2%)$52.8 M(+140.1%)$22.0 M(-11.4%)$24.8 M(+922.1%)$2.4 M(-92.5%)$32.4 M

TTM CAPEX

$0.0(-100.0%)$6000.0(-33.3%)$9000.0----$38.0 M(-11.8%)$43.1 M(+17.4%)$36.7 M(-9.8%)$40.7 M(-26.5%)$55.4 M(-13.8%)$64.3 M(+0.7%)$63.8 M(+33.3%)$47.9 M(-9.6%)$53.0 M(-17.7%)$64.4 M(-17.2%)$77.8 M(-15.6%)$92.1 M(-10.6%)$103.0 M(-1.5%)$104.5 M(-19.0%)$129.1 M(-18.9%)$159.1 M(-9.4%)$175.7 M(+7.9%)$162.8 M(+13.5%)$143.4 M(+40.5%)$102.1 M(+25.1%)$81.6 M(+36.8%)$59.6 M(+71.0%)$34.9 M(-19.8%)$43.5 M

Dividends Paid

$7.1 M(+3.6%)$6.8 M(-2.1%)$7.0 M(+6.9%)$6.5 M(+0.0%)$6.5 M(-30.7%)$9.4 M(+6.6%)$8.8 M(+8.3%)$8.1 M(+4.8%)$7.8 M(+3.1%)$7.5 M(+1.9%)$7.4 M(+2.2%)$7.2 M(+2.1%)$7.1 M(-0.0%)$7.1 M(+0.3%)$7.1 M(-22.5%)$9.1 M(+28.9%)$7.1 M(+0.0%)$7.1 M(-22.0%)$9.1 M(-25.7%)$12.2 M(+32.5%)$9.2 M(-15.3%)$10.9 M(+8.8%)$10.0 M(-17.1%)$12.1 M(+29.7%)$9.3 M(+2.4%)$9.1 M(+21.9%)$7.4 M(-0.4%)$7.5 M(+9.7%)$6.8 M(+9.5%)$6.2 M(+68.9%)$3.7 M

TTM Dividends Paid

$27.3 M(+2.1%)$26.8 M(-8.8%)$29.4 M(-5.9%)$31.2 M(-5.0%)$32.8 M(-3.7%)$34.1 M(+5.8%)$32.2 M(+4.6%)$30.8 M(+3.0%)$29.9 M(+2.4%)$29.2 M(+1.6%)$28.8 M(+1.1%)$28.5 M(-6.2%)$30.3 M(+0.0%)$30.3 M(+0.0%)$30.3 M(-6.2%)$32.3 M(-8.7%)$35.4 M(-5.7%)$37.6 M(-9.2%)$41.4 M(-2.2%)$42.3 M(+0.4%)$42.1 M(-0.2%)$42.2 M(+4.5%)$40.4 M(+6.7%)$37.9 M(+13.7%)$33.3 M(+8.0%)$30.8 M(+10.2%)$28.0 M(+15.5%)$24.2 M(+12.4%)$21.6 M(+17.0%)$18.4 M(+16.0%)$15.9 M

TTM Dividend Per Share

$0.60(0%)$0.60(0%)$0.60(-16.7%)$0.72(-14.3%)$0.84(-12.5%)$0.96(-11.1%)$1.08(0%)$1.08(0%)$1.08(0%)$1.08(0%)$1.08(0%)$1.08(0%)$1.08(0%)$1.08(0%)$1.08(-10.7%)$1.21(-9.7%)$1.34(-8.8%)$1.47(-13.0%)$1.69(-5.1%)$1.78(-11.9%)$2.02(-4.3%)$2.11(0%)$2.11(0%)$2.11(+7.7%)$1.96(0%)$1.96(0%)$1.96(0%)$1.96(-7.1%)$2.11(0%)$2.11(0%)$2.11

TTM Dividend Yield

16.4%(0%)16.4%(-3.0%)16.9%(-5.0%)17.8%(-21.7%)22.7%(+14.5%)19.8%(+1.0%)19.6%(+5.8%)18.6%(-15.6%)22.0%(+30.3%)16.9%(+20.7%)14.0%(+7.1%)13.1%(+7.4%)12.2%(+11.1%)10.9%(-5.3%)11.6%(-12.7%)13.2%(-11.3%)14.9%(-8.5%)16.3%(-40.2%)27.3%(+123.4%)12.2%(-20.9%)15.4%(+16.9%)13.2%(+7.7%)12.3%(+1.8%)12.0%(+11.1%)10.8%(-1.3%)11.0%(-1.8%)11.2%(+2.6%)10.9%(-6.6%)11.7%(+2.1%)11.4%(-7.5%)12.3%

Payout Ratio

-57.9%(-106.5%)890.7%(+1413.0%)58.9%(+398.5%)-19.7%(-147.2%)41.8%(-92.9%)590.8%(+1371.0%)-46.5%(-83.1%)-25.4%(-233.4%)19.0%(+138.2%)-49.8%(-289.3%)26.3%(-76.1%)110.0%(+157.7%)-190.7%(-206.2%)-62.3%(-283.3%)34.0%(-66.9%)102.7%(+110.6%)-966.4%(-1602.3%)-56.8%(-199.9%)-18.9%(-106.8%)276.2%(+227.2%)-217.2%(-433.4%)-40.7%(+15.3%)-48.1%(-66.6%)-28.9%(-184.3%)34.2%(-48.4%)66.4%(+210.0%)21.4%(-42.9%)37.5%(-62.8%)100.8%(+125.1%)-402.1%(-2519.2%)16.6%