CHEF logo

Chefs Warehouse (CHEF) Financials

Balance sheets

Sep 27, 2024Jun 28, 2024Mar 29, 2024Dec 29, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 30, 2022Sep 23, 2022Jun 24, 2022Mar 25, 2022Dec 24, 2021Sep 24, 2021Jun 25, 2021Mar 26, 2021Dec 25, 2020Sep 25, 2020Jun 26, 2020Mar 27, 2020Dec 27, 2019Sep 27, 2019Jun 28, 2019Mar 29, 2019Dec 28, 2018Sep 28, 2018Jun 29, 2018Mar 30, 2018Dec 29, 2017Sep 29, 2017Jun 30, 2017Mar 31, 2017

Total Assets

$1.8 B(+3.4%)$1.7 B(+2.7%)$1.7 B(-2.0%)$1.7 B(+2.9%)$1.7 B(+0.4%)$1.7 B(+6.4%)$1.6 B(+2.8%)$1.5 B(+20.5%)$1.3 B(+10.2%)$1.1 B(+4.2%)$1.1 B(+1.7%)$1.1 B(+4.0%)$1.0 B(+2.1%)$1.0 B(+5.0%)$962.6 M(-1.2%)$974.3 M(-5.6%)$1.0 B(-0.3%)$1.0 B(-6.5%)$1.1 B(+9.2%)$1.0 B(+13.8%)$890.9 M(+1.5%)$877.8 M(+3.6%)$847.1 M(+15.7%)$732.4 M(+2.4%)$715.3 M(+1.0%)$708.1 M(+3.9%)$681.2 M(-0.9%)$687.7 M(+5.1%)$654.5 M(+2.6%)$637.6 M(+1.4%)$629.1 M

Current Assets

$792.3 M(+7.0%)$740.5 M(+6.9%)$692.7 M(-5.2%)$730.9 M(+1.3%)$721.6 M(+1.1%)$713.6 M(+2.4%)$696.8 M(-3.3%)$720.9 M(+21.9%)$591.5 M(+23.8%)$478.0 M(+8.9%)$438.7 M(-6.7%)$470.0 M(+3.0%)$456.5 M(+3.9%)$439.6 M(+10.2%)$398.9 M(-1.7%)$405.7 M(-7.5%)$438.8 M(+1.7%)$431.3 M(-12.5%)$492.7 M(+8.7%)$453.2 M(+39.2%)$325.4 M(+2.7%)$317.0 M(+7.4%)$295.2 M(-10.2%)$328.7 M(+3.3%)$318.2 M(+3.0%)$308.9 M(+6.4%)$290.3 M(-2.2%)$296.8 M(+13.8%)$260.9 M(-4.9%)$274.3 M(+5.1%)$261.0 M

Non Current Assets

$981.3 M(+0.7%)$974.9 M(-0.3%)$977.7 M(+0.3%)$974.4 M(+4.0%)$936.4 M(-0.1%)$937.4 M(+9.6%)$855.3 M(+8.5%)$788.4 M(+19.2%)$661.3 M(+0.3%)$658.9 M(+0.9%)$652.9 M(+8.1%)$603.8 M(+4.9%)$575.5 M(+0.8%)$571.0 M(+1.3%)$563.7 M(-0.9%)$568.7 M(-4.1%)$593.0 M(-1.8%)$604.1 M(-1.6%)$614.2 M(+9.6%)$560.5 M(-0.9%)$565.5 M(+0.8%)$560.8 M(+1.6%)$551.9 M(+36.7%)$403.7 M(+1.7%)$397.1 M(-0.5%)$399.1 M(+2.1%)$391.0 M(+0.0%)$390.9 M(-0.7%)$393.7 M(+8.3%)$363.4 M(-1.3%)$368.1 M

Total Liabilities

$1.3 B(+3.2%)$1.3 B(+2.5%)$1.2 B(-2.2%)$1.3 B(+2.2%)$1.2 B(-0.4%)$1.2 B(+7.1%)$1.1 B(+3.5%)$1.1 B(+27.6%)$867.8 M(+13.7%)$763.2 M(+3.5%)$737.1 M(+1.9%)$723.6 M(+4.4%)$692.9 M(+2.3%)$677.5 M(+6.8%)$634.6 M(+0.8%)$629.7 M(-3.7%)$653.8 M(+0.9%)$648.1 M(-17.7%)$787.3 M(+16.2%)$677.7 M(+19.3%)$568.3 M(+1.4%)$560.4 M(+4.0%)$538.7 M(+27.1%)$423.7 M(+1.6%)$417.2 M(-7.7%)$452.0 M(+4.5%)$432.7 M(-1.5%)$439.1 M(-2.4%)$450.1 M(+2.2%)$440.3 M(+0.9%)$436.5 M

Current Liabilities

$429.1 M(+7.4%)$399.5 M(+11.0%)$359.9 M(-6.7%)$385.8 M(+10.2%)$350.2 M(+5.0%)$333.4 M(+9.6%)$304.2 M(+7.2%)$283.7 M(+19.8%)$236.9 M(+2.6%)$230.9 M(+18.9%)$194.2 M(-1.4%)$197.0 M(+7.1%)$183.9 M(+4.6%)$175.9 M(+35.5%)$129.8 M(+9.9%)$118.1 M(-12.6%)$135.1 M(+11.1%)$121.7 M(-20.2%)$152.4 M(+1.5%)$150.2 M(+8.5%)$138.3 M(-0.6%)$139.2 M(+8.9%)$127.8 M(+1.8%)$125.5 M(+7.0%)$117.4 M(-1.7%)$119.4 M(+18.3%)$100.9 M(-6.8%)$108.3 M(-6.1%)$115.3 M(+5.7%)$109.2 M(+4.6%)$104.4 M

Long Term Liabilities

$864.2 M(+1.2%)$854.0 M(-1.0%)$862.7 M(-0.3%)$864.9 M(-0.9%)$873.0 M(-2.4%)$894.6 M(+6.3%)$842.0 M(+2.2%)$824.0 M(+30.6%)$630.9 M(+18.5%)$532.3 M(-2.0%)$543.0 M(+3.1%)$526.6 M(+3.4%)$509.0 M(+1.5%)$501.7 M(-0.6%)$504.7 M(-1.4%)$511.6 M(-1.4%)$518.6 M(-1.5%)$526.4 M(-17.1%)$634.9 M(+20.3%)$527.6 M(+22.7%)$429.9 M(+2.1%)$421.1 M(+2.5%)$410.9 M(+37.8%)$298.2 M(-0.5%)$299.8 M(-9.9%)$332.6 M(+0.3%)$331.7 M(+0.3%)$330.9 M(-1.2%)$334.8 M(+1.1%)$331.2 M(-0.3%)$332.1 M

Shareholders Equity

$480.3 M(+4.0%)$461.9 M(+3.1%)$447.8 M(-1.5%)$454.7 M(+4.6%)$434.8 M(+2.8%)$423.0 M(+4.2%)$406.0 M(+1.1%)$401.5 M(+4.3%)$384.9 M(+3.0%)$373.7 M(+5.4%)$354.4 M(+1.2%)$350.2 M(+3.3%)$339.1 M(+1.8%)$333.0 M(+1.5%)$328.0 M(-4.8%)$344.6 M(-8.8%)$378.0 M(-2.4%)$387.3 M(+21.2%)$319.6 M(-4.9%)$335.9 M(+4.1%)$322.6 M(+1.6%)$317.4 M(+2.9%)$308.4 M(-0.1%)$308.7 M(+3.5%)$298.1 M(+16.4%)$256.1 M(+3.0%)$248.6 M(-0.0%)$248.6 M(+21.6%)$204.5 M(+3.6%)$197.3 M(+2.4%)$192.6 M

Book Value

$480.3 M(+4.0%)$461.9 M(+3.1%)$447.8 M(-1.5%)$454.7 M(+4.6%)$434.8 M(+2.8%)$423.0 M(+4.2%)$406.0 M(+1.1%)$401.5 M(+4.3%)$384.9 M(+3.0%)$373.7 M(+5.4%)$354.4 M(+1.2%)$350.2 M(+3.3%)$339.1 M(+1.8%)$333.0 M(+1.5%)$328.0 M(-4.8%)$344.6 M(-8.8%)$378.0 M(-2.4%)$387.3 M(+21.2%)$319.6 M(-4.9%)$335.9 M(+4.1%)$322.6 M(+1.6%)$317.4 M(+2.9%)$308.4 M(-0.1%)$308.7 M(+3.5%)$298.1 M(+16.4%)$256.1 M(+3.0%)$248.6 M(-0.0%)$248.6 M(+21.6%)$204.5 M(+3.6%)$197.3 M(+2.4%)$192.6 M

Working Capital

$363.2 M(+6.5%)$341.0 M(+2.5%)$332.8 M(-3.6%)$345.2 M(-7.1%)$371.4 M(-2.3%)$380.2 M(-3.2%)$392.6 M(-10.2%)$437.1 M(+23.3%)$354.6 M(+43.5%)$247.0 M(+1.0%)$244.5 M(-10.4%)$272.9 M(+0.1%)$272.6 M(+3.4%)$263.7 M(-2.0%)$269.1 M(-6.4%)$287.6 M(-5.3%)$303.6 M(-1.9%)$309.6 M(-9.0%)$340.3 M(+12.3%)$303.0 M(+62.0%)$187.1 M(+5.3%)$177.8 M(+6.2%)$167.4 M(-17.6%)$203.2 M(+1.2%)$200.8 M(+6.0%)$189.5 M(+0.1%)$189.4 M(+0.4%)$188.6 M(+29.5%)$145.6 M(-11.8%)$165.1 M(+5.4%)$156.7 M

Cash And Cash Equivalents

$50.7 M(+32.3%)$38.3 M(-9.3%)$42.3 M(-15.3%)$49.9 M(+50.9%)$33.1 M(-44.5%)$59.6 M(-35.0%)$91.7 M(-42.2%)$158.8 M(+9.2%)$145.4 M(+180.7%)$51.8 M(-34.8%)$79.4 M(-31.0%)$115.2 M(-14.2%)$134.2 M(-8.7%)$146.9 M(-16.1%)$175.0 M(-9.5%)$193.3 M(-7.3%)$208.5 M(+3.3%)$201.8 M(+4.3%)$193.5 M(+38.0%)$140.2 M(+552.9%)$21.5 M(-11.6%)$24.3 M(+40.3%)$17.3 M(-59.2%)$42.4 M(-14.9%)$49.9 M(+25.9%)$39.6 M(-12.2%)$45.1 M(+8.6%)$41.5 M(+919.5%)$4.1 M(-89.0%)$37.0 M(+3.4%)$35.8 M

Accounts Payable

$232.2 M(+5.3%)$220.4 M(+20.4%)$183.0 M(-8.8%)$200.5 M(-4.2%)$209.3 M(+5.7%)$198.1 M(+16.6%)$169.9 M(+4.0%)$163.4 M(+14.3%)$143.0 M(-1.1%)$144.5 M(+19.0%)$121.4 M(+2.7%)$118.3 M(+8.6%)$109.0 M(+1.0%)$107.9 M(+55.4%)$69.5 M(+20.8%)$57.5 M(-22.2%)$74.0 M(+21.5%)$60.9 M(-34.3%)$92.6 M(-1.6%)$94.1 M(+17.8%)$79.9 M(-8.0%)$86.8 M(+11.1%)$78.1 M(-11.0%)$87.8 M(+5.7%)$83.1 M(-0.3%)$83.3 M(+21.6%)$68.5 M(-2.2%)$70.0 M(-15.7%)$83.1 M(+6.1%)$78.3 M(+22.2%)$64.0 M

Accounts Receivable

$334.4 M(+3.4%)$323.4 M(+3.3%)$313.1 M(-6.3%)$334.0 M(+5.7%)$316.1 M(+4.9%)$301.4 M(+9.8%)$274.6 M(+5.5%)$260.2 M(+24.5%)$208.9 M(+0.3%)$208.2 M(+22.6%)$169.8 M(-1.6%)$172.5 M(+13.7%)$151.7 M(+11.5%)$136.1 M(+36.8%)$99.5 M(+3.2%)$96.4 M(-4.2%)$100.6 M(-4.3%)$105.1 M(-27.1%)$144.3 M(-17.6%)$175.0 M(+6.4%)$164.6 M(+4.5%)$157.5 M(+3.5%)$152.1 M(-6.0%)$161.8 M(+10.2%)$146.8 M(+2.1%)$143.8 M(+6.2%)$135.3 M(-4.8%)$142.2 M(+5.0%)$135.4 M(+4.8%)$129.2 M(+6.0%)$121.9 M

Short Term Debt

$87.8 M(+9.5%)$80.1 M(+1.7%)$78.8 M(+1.8%)$77.4 M(+122.9%)$34.7 M(-1.1%)$35.1 M(+0.7%)$34.9 M(+9.5%)$31.9 M(+37.0%)$23.2 M(+4.4%)$22.3 M(-2.3%)$22.8 M(+8.5%)$21.0 M(-6.8%)$22.6 M(-1.8%)$23.0 M(+0.1%)$22.9 M(-1.4%)$23.3 M(-0.5%)$23.4 M(-2.1%)$23.9 M(+7.7%)$22.2 M(+21.9%)$18.2 M(+0.1%)$18.2 M(+7.7%)$16.9 M(-7.9%)$18.3 M(+29904.9%)$61.0 K(+103.3%)$30.0 K(-99.1%)$3.2 M(-6.2%)$3.4 M(-10.3%)$3.8 M(-9.4%)$4.2 M(-8.6%)$4.6 M(-70.7%)$15.8 M

Long Term Debt

$841.5 M(+0.9%)$833.8 M(-1.4%)$845.9 M(-0.3%)$848.8 M(-1.4%)$860.4 M(-2.7%)$884.2 M(+7.0%)$826.4 M(+2.7%)$804.9 M(+28.8%)$625.1 M(+18.4%)$527.7 M(-1.8%)$537.4 M(+3.1%)$521.5 M(+3.3%)$504.8 M(+1.5%)$497.4 M(-0.8%)$501.5 M(-1.1%)$507.2 M(-0.3%)$508.8 M(-0.9%)$513.6 M(-16.6%)$615.6 M(+21.5%)$506.7 M(+24.8%)$406.0 M(+0.6%)$403.5 M(+2.7%)$392.8 M(+41.2%)$278.2 M(-0.7%)$280.2 M(-10.6%)$313.3 M(-0.1%)$313.7 M(-0.1%)$314.0 M(-0.4%)$315.1 M(-0.1%)$315.5 M(-0.2%)$316.1 M

Total Debt

$929.3 M(+1.7%)$913.9 M(-1.2%)$924.7 M(-0.2%)$926.3 M(+3.5%)$895.1 M(-2.6%)$919.3 M(+6.7%)$861.3 M(+2.9%)$836.8 M(+29.1%)$648.3 M(+17.9%)$550.0 M(-1.8%)$560.2 M(+3.3%)$542.5 M(+2.9%)$527.4 M(+1.3%)$520.4 M(-0.8%)$524.4 M(-1.1%)$530.5 M(-0.3%)$532.2 M(-1.0%)$537.4 M(-15.7%)$637.8 M(+21.5%)$524.9 M(+23.7%)$424.2 M(+0.9%)$420.3 M(+2.2%)$411.1 M(+47.8%)$278.2 M(-0.7%)$280.2 M(-11.5%)$316.6 M(-0.2%)$317.1 M(-0.2%)$317.8 M(-0.5%)$319.3 M(-0.2%)$320.1 M(-3.5%)$331.9 M

Debt To Equity

1.5(-1.9%)1.6(-3.7%)1.6(+1.9%)1.6(-1.9%)1.6(-5.3%)1.7(+3.7%)1.6(-1.2%)1.7(+27.7%)1.3(+22.6%)1.1(-5.4%)1.1(-1.8%)1.1(-3.4%)1.2(-2.5%)1.2(-1.6%)1.2(+5.1%)1.2(+10.4%)1.1(+1.9%)1.0(-33.3%)1.6(+35.6%)1.1(+30.7%)0.9(-1.1%)0.9(-3.3%)0.9(+2.2%)0.9(-4.3%)0.9(-24.2%)1.2(-3.1%)1.3(0%)1.3(-17.9%)1.6(-3.7%)1.6(-5.8%)1.7

Current Ratio

1.9(0%)1.9(-3.6%)1.9(+1.6%)1.9(-8.3%)2.1(-3.7%)2.1(-6.5%)2.3(-9.8%)2.5(+1.6%)2.5(+20.8%)2.1(-8.4%)2.3(-5.4%)2.4(-3.6%)2.5(-0.8%)2.5(-18.6%)3.1(-10.5%)3.4(+5.5%)3.3(-8.2%)3.5(+9.6%)3.2(+7.0%)3.0(+28.5%)2.4(+3.1%)2.3(-1.3%)2.3(-11.8%)2.6(-3.3%)2.7(+4.6%)2.6(-10.1%)2.9(+5.1%)2.7(+21.2%)2.3(-10.0%)2.5(+0.4%)2.5

Quick Ratio

1.1(-1.9%)1.1(-7.7%)1.2(+0.9%)1.2(-0.8%)1.2(-7.1%)1.3(-9.3%)1.4(-16.8%)1.7(-1.2%)1.7(+32.0%)1.3(-12.9%)1.5(-10.9%)1.6(-6.3%)1.8(-2.2%)1.8(-24.1%)2.4(-13.5%)2.7(+8.7%)2.5(-8.4%)2.8(+15.6%)2.4(+8.7%)2.2(+49.0%)1.5(+5.0%)1.4(-1.4%)1.4(-17.4%)1.7(-2.8%)1.8(+9.3%)1.6(-13.4%)1.9(+3.9%)1.8(+37.4%)1.3(-19.6%)1.6(0%)1.6

Inventory

$336.3 M(+8.4%)$310.4 M(+14.2%)$271.8 M(-4.5%)$284.5 M(-8.9%)$312.2 M(+7.0%)$291.9 M(+6.2%)$274.8 M(+11.8%)$245.7 M(+28.9%)$190.7 M(+5.0%)$181.6 M(+19.1%)$152.4 M(+5.5%)$144.5 M(+8.8%)$132.8 M(+8.0%)$122.9 M(+33.9%)$91.8 M(+11.3%)$82.5 M(-16.0%)$98.2 M(+1.6%)$96.6 M(-25.7%)$130.0 M(+4.8%)$124.1 M(+1.5%)$122.2 M(-0.3%)$122.6 M(+8.0%)$113.5 M(+0.8%)$112.6 M(+2.3%)$110.1 M(-5.0%)$115.9 M(+14.2%)$101.5 M(-0.6%)$102.1 M(-7.1%)$109.9 M(+14.2%)$96.2 M(+5.6%)$91.2 M

Retained Earnings

$123.9 M(+5.5%)$117.4 M(+15.2%)$101.9 M(+1.9%)$100.0 M(+19.1%)$84.0 M(+9.6%)$76.6 M(+14.8%)$66.8 M(+2.1%)$65.4 M(+1.8%)$64.2 M(+14.8%)$55.9 M(+43.4%)$39.0 M(+3.7%)$37.6 M(+28.9%)$29.2 M(+13.4%)$25.7 M(+4.5%)$24.6 M(-42.1%)$42.5 M(-46.6%)$79.6 M(-12.6%)$91.0 M(-18.3%)$111.4 M(-11.2%)$125.4 M(+9.5%)$114.5 M(+4.0%)$110.1 M(+7.6%)$102.4 M(-0.9%)$103.3 M(+9.4%)$94.4 M(+4.6%)$90.2 M(+8.2%)$83.4 M(+0.7%)$82.9 M(+12.9%)$73.4 M(+4.0%)$70.5 M(+5.5%)$66.9 M

PB Ratio

3.4(-0.9%)3.4(+4.3%)3.3(+29.3%)2.5(+30.4%)1.9(-42.1%)3.4(+0.9%)3.3(+2.5%)3.2(+9.1%)3.0(-25.4%)4.0(+12.4%)3.5(+0.6%)3.5(-1.9%)3.6(-2.5%)3.7(+5.1%)3.5(+35.7%)2.6(+84.3%)1.4(+12.9%)1.2(+19.2%)1.0(-69.7%)3.4(-8.0%)3.7(+11.3%)3.4(+11.3%)3.0(-1.0%)3.0(-16.7%)3.6(+14.1%)3.2(+20.3%)2.7(+13.2%)2.4(-6.4%)2.5(+44.3%)1.7(-8.4%)1.9

Income statements

Sep 27, 2024Jun 28, 2024Mar 29, 2024Dec 29, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 30, 2022Sep 23, 2022Jun 24, 2022Mar 25, 2022Dec 24, 2021Sep 24, 2021Jun 25, 2021Mar 26, 2021Dec 25, 2020Sep 25, 2020Jun 26, 2020Mar 27, 2020Dec 27, 2019Sep 27, 2019Jun 28, 2019Mar 29, 2019Dec 28, 2018Sep 28, 2018Jun 29, 2018Mar 30, 2018Dec 29, 2017Sep 29, 2017Jun 30, 2017Mar 31, 2017

EPS

$0.3(-8.1%)$0.4(+640.0%)$0.1(-86.8%)$0.4(+100.0%)$0.2(-24.0%)$0.3(+525.0%)$0.0(+33.3%)$0.0(-85.7%)$0.2(-50.0%)$0.4(+950.0%)$0.0(-81.8%)$0.2(+144.4%)$0.1(+200.0%)$0.0(+106.1%)-$0.5(+52.0%)-$1.0(-229.0%)-$0.3(+50.0%)-$0.6(-29.2%)-$0.5(-233.3%)$0.4(+140.0%)$0.1(-42.3%)$0.3(+550.0%)$0.0(-86.7%)$0.3(+114.3%)$0.1(-41.7%)$0.2(+1100.0%)$0.0(-94.3%)$0.3(+218.2%)$0.1(-21.4%)$0.1(+333.3%)-$0.1

TTM EPS

$1.1(+15.2%)$1.0(+13.8%)$0.9(+1.2%)$0.9(+68.6%)$0.5(-3.8%)$0.5(-24.3%)$0.7(0%)$0.7(-21.4%)$0.9(+15.6%)$0.8(+102.6%)$0.4(+353.3%)-$0.1(+89.2%)-$1.4(+22.4%)-$1.8(+26.6%)-$2.4(-0.4%)-$2.4(-131.4%)-$1.1(-78.0%)-$0.6(-303.4%)$0.3(-64.2%)$0.8(+8.0%)$0.8(+1.4%)$0.7(+2.8%)$0.7(+2.9%)$0.7(-6.7%)$0.8(+4.2%)$0.7(+16.1%)$0.6(+14.8%)$0.5(+1.9%)$0.5(+12.8%)$0.5(+100.0%)$0.0

Revenue

$931.5 M(-2.4%)$954.7 M(+9.2%)$874.5 M(-8.0%)$950.5 M(+7.8%)$881.8 M(0%)$881.8 M(+22.5%)$719.6 M(-9.1%)$791.3 M(+19.6%)$661.9 M(+2.1%)$648.1 M(+26.6%)$512.1 M(-8.3%)$558.3 M(+15.3%)$484.3 M(+14.5%)$423.0 M(+50.9%)$280.2 M(-0.5%)$281.7 M(+10.9%)$254.0 M(+26.7%)$200.5 M(-46.6%)$375.4 M(-12.0%)$426.5 M(+7.5%)$396.9 M(-3.5%)$411.4 M(+15.2%)$357.0 M(-9.4%)$394.1 M(+9.0%)$361.5 M(-2.4%)$370.4 M(+16.3%)$318.6 M(-10.8%)$357.1 M(+9.8%)$325.1 M(-2.0%)$331.7 M(+15.3%)$287.7 M

TTM Revenue

$3.7 B(+1.4%)$3.7 B(+2.0%)$3.6 B(+4.5%)$3.4 B(+4.9%)$3.3 B(+7.2%)$3.1 B(+8.3%)$2.8 B(+7.9%)$2.6 B(+9.8%)$2.4 B(+8.1%)$2.2 B(+11.4%)$2.0 B(+13.3%)$1.7 B(+18.8%)$1.5 B(+18.6%)$1.2 B(+21.9%)$1.0 B(-8.6%)$1.1 B(-11.5%)$1.3 B(-10.2%)$1.4 B(-13.1%)$1.6 B(+1.2%)$1.6 B(+2.1%)$1.6 B(+2.3%)$1.5 B(+2.8%)$1.5 B(+2.7%)$1.4 B(+2.6%)$1.4 B(+2.7%)$1.4 B(+2.9%)$1.3 B(+2.4%)$1.3 B(+1.1%)$1.3 B(+2.2%)$1.3 B(+3.3%)$1.2 B

Total Expenses

$899.6 M(-2.3%)$920.8 M(+7.3%)$858.5 M(-5.9%)$912.3 M(+6.5%)$856.3 M(-0.0%)$856.5 M(+21.0%)$707.7 M(-7.1%)$761.6 M(+19.0%)$639.8 M(+3.1%)$620.5 M(+22.7%)$505.8 M(-6.7%)$542.4 M(+14.5%)$473.9 M(+13.3%)$418.3 M(+39.3%)$300.3 M(-9.0%)$329.9 M(+24.1%)$266.0 M(+17.7%)$225.9 M(-42.4%)$392.5 M(-3.8%)$408.1 M(+5.7%)$386.3 M(-2.4%)$395.9 M(+12.8%)$350.9 M(-6.8%)$376.4 M(+7.2%)$351.2 M(-1.2%)$355.5 M(+13.6%)$312.9 M(-8.4%)$341.7 M(+8.6%)$314.6 M(-1.5%)$319.5 M(+12.3%)$284.6 M

Operating Expenses

$192.9 M(-1.2%)$195.1 M(+0.9%)$193.4 M(+1.6%)$190.5 M(+4.6%)$182.1 M(-0.5%)$183.1 M(+16.0%)$157.8 M(+0.1%)$157.6 M(+16.1%)$135.7 M(+5.7%)$128.4 M(+15.4%)$111.2 M(+1.3%)$109.8 M(+10.4%)$99.5 M(+9.1%)$91.2 M(+15.3%)$79.1 M(-26.2%)$107.1 M(+48.2%)$72.3 M(+5.0%)$68.8 M(-32.9%)$102.5 M(+23.3%)$83.2 M(-3.9%)$86.6 M(-4.8%)$90.9 M(+8.2%)$84.0 M(+26.3%)$66.5 M(-18.6%)$81.7 M(+4.4%)$78.3 M(+6.1%)$73.8 M(-3.7%)$76.6 M(+8.8%)$70.4 M(-0.0%)$70.4 M(-0.5%)$70.8 M

Cost Of Goods Sold

$706.7 M(-2.6%)$725.7 M(+9.1%)$665.1 M(-7.9%)$721.8 M(+7.1%)$674.1 M(+0.1%)$673.4 M(+22.4%)$549.9 M(-8.9%)$604.0 M(+19.8%)$504.1 M(+2.4%)$492.1 M(+24.7%)$394.6 M(-8.8%)$432.6 M(+15.6%)$374.3 M(+14.4%)$327.1 M(+47.8%)$221.3 M(-0.7%)$222.8 M(+15.0%)$193.7 M(+23.3%)$157.1 M(-45.8%)$289.9 M(-10.8%)$324.9 M(+8.4%)$299.7 M(-1.7%)$304.9 M(+14.3%)$266.8 M(-13.9%)$309.9 M(+15.0%)$269.5 M(-2.8%)$277.2 M(+15.9%)$239.1 M(-9.8%)$265.1 M(+8.6%)$244.2 M(-2.0%)$249.1 M(+16.5%)$213.8 M

TTM Cost Of Goods Sold

$2.8 B(+1.2%)$2.8 B(+1.9%)$2.7 B(+4.4%)$2.6 B(+4.7%)$2.5 B(+7.3%)$2.3 B(+8.4%)$2.2 B(+7.8%)$2.0 B(+9.4%)$1.8 B(+7.7%)$1.7 B(+10.8%)$1.5 B(+12.8%)$1.4 B(+18.3%)$1.1 B(+18.7%)$964.8 M(+21.4%)$794.8 M(-8.0%)$863.5 M(-10.6%)$965.6 M(-9.9%)$1.1 B(-12.1%)$1.2 B(+1.9%)$1.2 B(+1.3%)$1.2 B(+2.6%)$1.2 B(+2.5%)$1.1 B(+2.5%)$1.1 B(+4.3%)$1.1 B(+2.5%)$1.0 B(+2.8%)$997.4 M(+2.6%)$972.1 M(+1.2%)$960.9 M(+2.2%)$940.2 M(+3.3%)$910.6 M

Gross Profit

$224.7 M(-1.9%)$229.0 M(+9.3%)$209.4 M(-8.4%)$228.6 M(+10.1%)$207.7 M(-0.4%)$208.4 M(+22.8%)$169.7 M(-9.4%)$187.3 M(+18.7%)$157.8 M(+1.1%)$156.0 M(+32.8%)$117.5 M(-6.5%)$125.7 M(+14.3%)$110.0 M(+14.7%)$95.9 M(+62.6%)$58.9 M(+0.1%)$58.9 M(-2.5%)$60.4 M(+39.0%)$43.4 M(-49.2%)$85.5 M(-15.9%)$101.6 M(+4.5%)$97.2 M(-8.7%)$106.5 M(+18.1%)$90.2 M(+7.2%)$84.2 M(-8.5%)$92.0 M(-1.3%)$93.2 M(+17.3%)$79.5 M(-13.5%)$92.0 M(+13.7%)$80.9 M(-2.0%)$82.6 M(+11.8%)$73.9 M

TTM Gross Profit

$891.8 M(+1.9%)$874.8 M(+2.4%)$854.2 M(+4.9%)$814.5 M(+5.3%)$773.2 M(+6.9%)$723.3 M(+7.8%)$670.8 M(+8.4%)$618.6 M(+11.1%)$557.0 M(+9.4%)$509.2 M(+13.4%)$449.1 M(+15.0%)$390.5 M(+20.6%)$323.7 M(+18.1%)$274.1 M(+23.7%)$221.6 M(-10.7%)$248.2 M(-14.7%)$290.9 M(-11.3%)$327.7 M(-16.1%)$390.8 M(-1.2%)$395.5 M(+4.6%)$378.0 M(+1.4%)$372.8 M(+3.7%)$359.6 M(+3.1%)$348.9 M(-2.2%)$356.7 M(+3.2%)$345.6 M(+3.2%)$335.0 M(+1.7%)$329.4 M(+0.9%)$326.5 M(+2.0%)$320.0 M(+3.5%)$309.2 M

Gross Margin

24.1%(+0.6%)24.0%(+0.2%)23.9%(-0.4%)24.1%(+2.1%)23.6%(-0.4%)23.6%(+0.3%)23.6%(-0.4%)23.7%(-0.7%)23.8%(-1.0%)24.1%(+4.9%)22.9%(+1.9%)22.5%(-0.9%)22.7%(+0.2%)22.7%(+7.8%)21.0%(+0.7%)20.9%(-12.0%)23.8%(+9.7%)21.7%(-4.9%)22.8%(-4.4%)23.8%(-2.8%)24.5%(-5.3%)25.9%(+2.5%)25.3%(+18.3%)21.4%(-16.1%)25.4%(+1.1%)25.2%(+0.8%)25.0%(-3.1%)25.8%(+3.5%)24.9%(-0.0%)24.9%(-3.1%)25.7%

Operating Profit

$31.9 M(-5.9%)$33.9 M(+111.6%)$16.0 M(-58.1%)$38.2 M(+49.3%)$25.5 M(+0.8%)$25.3 M(+113.0%)$11.9 M(-60.0%)$29.8 M(+34.8%)$22.1 M(-20.1%)$27.6 M(+341.2%)$6.3 M(-60.5%)$15.8 M(+51.8%)$10.4 M(+124.1%)$4.7 M(+123.2%)-$20.1 M(+58.3%)-$48.3 M(-304.8%)-$11.9 M(+53.1%)-$25.4 M(-49.0%)-$17.1 M(-192.7%)$18.4 M(+73.2%)$10.6 M(-31.6%)$15.5 M(+152.6%)$6.2 M(-65.1%)$17.6 M(+71.7%)$10.3 M(-31.3%)$14.9 M(+160.4%)$5.7 M(-62.6%)$15.3 M(+46.3%)$10.5 M(-13.7%)$12.2 M(+289.7%)$3.1 M

TTM Operating Profit

$119.9 M(+5.6%)$113.6 M(+8.1%)$105.0 M(+4.1%)$100.9 M(+9.1%)$92.6 M(+3.9%)$89.1 M(-2.5%)$91.4 M(+6.6%)$85.7 M(+19.4%)$71.8 M(+19.3%)$60.2 M(+61.8%)$37.2 M(+244.1%)$10.8 M(+120.3%)-$53.3 M(+29.6%)-$75.7 M(+28.4%)-$105.7 M(-3.0%)-$102.7 M(-185.2%)-$36.0 M(-167.7%)-$13.4 M(-148.9%)$27.5 M(-45.8%)$50.7 M(+1.5%)$49.9 M(+0.7%)$49.6 M(+1.2%)$49.0 M(+0.8%)$48.6 M(+4.9%)$46.3 M(-0.5%)$46.5 M(+6.4%)$43.7 M(+6.4%)$41.1 M(-14.6%)$48.2 M(+4.8%)$46.0 M(+2.2%)$45.0 M

Operating Margin

3.4%(-3.7%)3.5%(+94.0%)1.8%(-54.4%)4.0%(+38.3%)2.9%(+1.1%)2.9%(+73.9%)1.6%(-56.1%)3.8%(+12.6%)3.3%(-21.6%)4.3%(+249.2%)1.2%(-57.0%)2.8%(+31.5%)2.2%(+96.4%)1.1%(+115.3%)-7.2%(+58.1%)-17.1%(-265.5%)-4.7%(+63.0%)-12.7%(-179.1%)-4.5%(-205.3%)4.3%(+60.8%)2.7%(-29.1%)3.8%(+119.8%)1.7%(-61.5%)4.5%(+57.4%)2.8%(-29.7%)4.0%(+124.4%)1.8%(-58.1%)4.3%(+33.1%)3.2%(-12.0%)3.7%(+239.8%)1.1%

Net Income

$14.1 M(-9.2%)$15.5 M(+703.9%)$1.9 M(-87.9%)$16.0 M(+118.5%)$7.3 M(-25.8%)$9.9 M(+604.3%)$1.4 M(+19.4%)$1.2 M(-85.8%)$8.3 M(-51.1%)$16.9 M(+1121.3%)$1.4 M(-83.6%)$8.4 M(+144.3%)$3.5 M(+214.8%)$1.1 M(+106.1%)-$17.9 M(+51.6%)-$37.1 M(-224.3%)-$11.4 M(+43.8%)-$20.3 M(-44.4%)-$14.1 M(-229.4%)$10.9 M(+146.1%)$4.4 M(-42.9%)$7.7 M(+583.1%)$1.1 M(-87.2%)$8.9 M(+113.7%)$4.2 M(-39.0%)$6.8 M(+1153.5%)$544.0 K(-94.3%)$9.5 M(+232.6%)$2.9 M(-22.4%)$3.7 M(+323.8%)-$1.6 M

TTM Net Income

$47.6 M(+16.6%)$40.8 M(+16.1%)$35.1 M(+1.5%)$34.6 M(+75.0%)$19.8 M(-4.6%)$20.7 M(-25.4%)$27.8 M(+0.1%)$27.8 M(-20.8%)$35.0 M(+16.0%)$30.2 M(+110.0%)$14.4 M(+392.2%)-$4.9 M(+90.2%)-$50.4 M(+22.8%)-$65.3 M(+24.7%)-$86.7 M(-4.6%)-$82.9 M(-137.2%)-$35.0 M(-83.0%)-$19.1 M(-312.9%)$9.0 M(-62.9%)$24.2 M(+9.0%)$22.2 M(+1.2%)$21.9 M(+4.4%)$21.0 M(+2.9%)$20.4 M(-2.9%)$21.0 M(+6.6%)$19.7 M(+19.0%)$16.6 M(+15.2%)$14.4 M(+2.4%)$14.0 M(+12.1%)$12.5 M(+3126.0%)$388.0 K

Net Margin

1.5%(-7.4%)1.6%(+640.9%)0.2%(-86.9%)1.7%(+102.4%)0.8%(-25.9%)1.1%(+489.5%)0.2%(+26.7%)0.1%(-88.0%)1.3%(-52.1%)2.6%(+866.7%)0.3%(-82.1%)1.5%(+112.7%)0.7%(+173.1%)0.3%(+104.1%)-6.4%(+51.4%)-13.2%(-192.4%)-4.5%(+55.6%)-10.1%(-170.4%)-3.8%(-247.1%)2.5%(+129.7%)1.1%(-41.0%)1.9%(+487.5%)0.3%(-85.8%)2.3%(+95.7%)1.1%(-37.5%)1.8%(+982.4%)0.2%(-93.6%)2.7%(+202.3%)0.9%(-20.7%)1.1%(+294.7%)-0.6%

EBIT

$31.9 M(-5.9%)$33.9 M(+111.6%)$16.0 M(-58.1%)$38.2 M(+49.3%)$25.5 M(+0.8%)$25.3 M(+113.0%)$11.9 M(-60.0%)$29.8 M(+34.8%)$22.1 M(-20.1%)$27.6 M(+341.2%)$6.3 M(-60.5%)$15.8 M(+51.8%)$10.4 M(+124.1%)$4.7 M(+123.2%)-$20.1 M(+58.3%)-$48.3 M(-304.8%)-$11.9 M(+53.1%)-$25.4 M(-49.0%)-$17.1 M(-192.7%)$18.4 M(+73.2%)$10.6 M(-31.6%)$15.5 M(+153.9%)$6.1 M(-65.4%)$17.7 M(+72.0%)$10.3 M(-31.2%)$14.9 M(+159.9%)$5.7 M(-62.6%)$15.3 M(+46.4%)$10.5 M(-13.8%)$12.2 M(+289.7%)$3.1 M

TTM EBIT

$119.9 M(+5.6%)$113.6 M(+8.1%)$105.0 M(+4.1%)$100.9 M(+9.1%)$92.6 M(+3.9%)$89.1 M(-2.5%)$91.4 M(+6.6%)$85.7 M(+19.4%)$71.8 M(+19.3%)$60.2 M(+61.8%)$37.2 M(+244.1%)$10.8 M(+120.3%)-$53.3 M(+29.6%)-$75.7 M(+28.4%)-$105.7 M(-3.0%)-$102.7 M(-185.2%)-$36.0 M(-167.7%)-$13.4 M(-148.9%)$27.5 M(-45.7%)$50.7 M(+1.5%)$49.9 M(+0.7%)$49.6 M(+1.3%)$49.0 M(+0.8%)$48.6 M(+5.0%)$46.3 M(-0.5%)$46.5 M(+6.3%)$43.7 M(+6.4%)$41.1 M(-14.8%)$48.3 M(+4.9%)$46.0 M(+2.2%)$45.1 M

EBITDA

$48.3 M(-2.5%)$49.6 M(+57.8%)$31.4 M(-40.4%)$52.7 M(+30.0%)$40.5 M(+1.8%)$39.8 M(+68.5%)$23.6 M(-41.1%)$40.1 M(+27.3%)$31.5 M(-14.9%)$37.0 M(+138.3%)$15.5 M(-37.4%)$24.8 M(+29.1%)$19.2 M(+44.1%)$13.3 M(+216.0%)-$11.5 M(+71.2%)-$39.8 M(-1039.3%)-$3.5 M(+79.5%)-$17.1 M(-89.8%)-$9.0 M(-135.5%)$25.4 M(+45.7%)$17.4 M(-20.9%)$22.0 M(+85.4%)$11.9 M(-49.9%)$23.7 M(+48.3%)$16.0 M(-20.9%)$20.2 M(+84.2%)$11.0 M(-47.5%)$20.9 M(+34.1%)$15.6 M(-9.4%)$17.2 M(+113.1%)$8.1 M

TTM EBITDA

$182.0 M(+4.5%)$174.2 M(+6.0%)$164.3 M(+5.0%)$156.5 M(+8.8%)$143.9 M(+6.7%)$134.9 M(+2.1%)$132.1 M(+6.5%)$124.0 M(+14.1%)$108.7 M(+12.7%)$96.4 M(+32.5%)$72.8 M(+59.0%)$45.8 M(+343.5%)-$18.8 M(+54.7%)-$41.5 M(+42.3%)-$71.9 M(-3.6%)-$69.4 M(-1550.8%)-$4.2 M(-125.2%)$16.7 M(-70.1%)$55.8 M(-27.2%)$76.7 M(+2.2%)$75.0 M(+2.0%)$73.5 M(+2.5%)$71.7 M(+1.3%)$70.8 M(+4.2%)$68.0 M(+0.6%)$67.6 M(+4.7%)$64.6 M(+4.7%)$61.7 M(-9.5%)$68.2 M(+3.3%)$66.0 M(+2.3%)$64.5 M

Selling, General & Administrative Expenses

$192.9 M(-1.0%)$194.8 M(+2.4%)$190.3 M(+0.2%)$190.0 M(+5.8%)$179.6 M(+0.3%)$179.0 M(+14.7%)$156.1 M(+1.8%)$153.4 M(+17.8%)$130.3 M(+4.6%)$124.5 M(+13.1%)$110.1 M(+0.8%)$109.2 M(+9.8%)$99.4 M(+10.0%)$90.4 M(+12.6%)$80.2 M(-3.2%)$82.9 M(+8.5%)$76.4 M(+12.1%)$68.2 M(-37.4%)$108.9 M(+31.9%)$82.5 M(-1.7%)$84.0 M----------

TTM SGA

$768.0 M(+1.8%)$754.7 M(+2.1%)$738.9 M(+4.8%)$704.8 M(+5.5%)$668.2 M(+8.0%)$618.8 M(+9.7%)$564.3 M(+8.9%)$518.2 M(+9.3%)$474.0 M(+7.0%)$443.2 M(+8.3%)$409.1 M(+7.9%)$379.3 M(+7.5%)$352.9 M(+7.0%)$329.9 M(+7.2%)$307.8 M(-8.5%)$336.4 M(+0.1%)$336.0 M(-2.2%)$343.5 M(+24.8%)$275.4 M(+65.4%)$166.5 M(+98.3%)$84.0 M----------

Depreciation And Amortization

$16.5 M(+4.8%)$15.7 M(+2.0%)$15.4 M(+6.1%)$14.5 M(-2.9%)$15.0 M(+3.6%)$14.4 M(+23.3%)$11.7 M(+13.8%)$10.3 M(+9.7%)$9.4 M(+0.6%)$9.3 M(+0.9%)$9.2 M(+3.7%)$8.9 M(+2.0%)$8.7 M(+1.0%)$8.7 M(+0.1%)$8.6 M(+2.3%)$8.5 M(+0.3%)$8.4 M(+1.1%)$8.3 M(+3.4%)$8.1 M(+15.7%)$7.0 M(+2.7%)$6.8 M(+4.7%)$6.5 M(+12.6%)$5.8 M(-4.4%)$6.0 M(+5.7%)$5.7 M(+8.3%)$5.3 M(+0.9%)$5.2 M(-5.4%)$5.5 M(+8.7%)$5.1 M(+1.2%)$5.0 M(+1.5%)$4.9 M

TTM D&A

$62.1 M(+2.5%)$60.6 M(+2.2%)$59.3 M(+6.7%)$55.6 M(+8.2%)$51.4 M(+12.2%)$45.8 M(+12.5%)$40.7 M(+6.4%)$38.2 M(+3.7%)$36.9 M(+1.8%)$36.2 M(+1.9%)$35.6 M(+1.7%)$35.0 M(+1.4%)$34.5 M(+0.9%)$34.2 M(+0.9%)$33.9 M(+1.8%)$33.3 M(+4.7%)$31.8 M(+5.5%)$30.1 M(+6.5%)$28.3 M(+8.9%)$26.0 M(+3.8%)$25.0 M(+4.5%)$24.0 M(+5.3%)$22.7 M(+2.4%)$22.2 M(+2.3%)$21.7 M(+3.0%)$21.1 M(+1.2%)$20.8 M(+1.4%)$20.5 M(+3.4%)$19.9 M(-0.5%)$20.0 M(+2.6%)$19.5 M

Interest Expense

$11.7 M(+0.5%)$11.7 M(-11.7%)$13.2 M(+9.6%)$12.1 M(+6.2%)$11.4 M(-5.2%)$12.0 M(+20.0%)$10.0 M(-58.8%)$24.3 M(+126.2%)$10.7 M(+140.5%)$4.5 M(+2.3%)$4.4 M(+3.3%)$4.2 M(+0.8%)$4.2 M(-4.9%)$4.4 M(-7.5%)$4.8 M(-10.9%)$5.3 M(+13.6%)$4.7 M(-18.5%)$5.8 M(+12.7%)$5.1 M(+17.8%)$4.4 M(-3.7%)$4.5 M(-6.8%)$4.8 M(+6.5%)$4.6 M(-20.3%)$5.7 M(+22.1%)$4.7 M(-13.1%)$5.4 M(+8.1%)$5.0 M(-6.1%)$5.3 M(-5.2%)$5.6 M(-4.9%)$5.9 M(-0.9%)$5.9 M

TTM Interest Expense

$48.8 M(+0.8%)$48.4 M(-0.7%)$48.7 M(+7.1%)$45.5 M(-21.1%)$57.7 M(+1.1%)$57.0 M(+15.2%)$49.5 M(+12.9%)$43.8 M(+84.3%)$23.8 M(+38.0%)$17.2 M(+0.3%)$17.2 M(-2.3%)$17.6 M(-6.0%)$18.7 M(-2.7%)$19.2 M(-6.6%)$20.6 M(-1.7%)$20.9 M(+5.0%)$20.0 M(+1.0%)$19.8 M(+4.9%)$18.8 M(+3.1%)$18.3 M(-6.9%)$19.6 M(-0.8%)$19.8 M(-2.6%)$20.3 M(-2.1%)$20.7 M(+2.0%)$20.3 M(-4.3%)$21.3 M(-2.3%)$21.8 M(-4.2%)$22.7 M(-4.5%)$23.8 M(-1.5%)$24.1 M(-45.1%)$43.9 M

Income Tax

$6.0 M(-9.2%)$6.7 M(+703.5%)$828.0 K(-91.8%)$10.1 M(+47.1%)$6.8 M(+97.5%)$3.5 M(+604.7%)$492.0 K(-88.6%)$4.3 M(+40.8%)$3.1 M(-51.1%)$6.3 M(+1116.7%)$514.0 K(-83.8%)$3.2 M(+13.6%)$2.8 M(+429.6%)-$847.0 K(+87.8%)-$7.0 M(+57.9%)-$16.6 M(-218.1%)-$5.2 M(+52.0%)-$10.8 M(-34.0%)-$8.1 M(-356.4%)$3.2 M(+87.8%)$1.7 M(-42.8%)$2.9 M(+581.9%)$431.0 K(-86.0%)$3.1 M(+114.1%)$1.4 M(-47.2%)$2.7 M(+1152.5%)$217.0 K(-61.5%)$563.0 K(-72.4%)$2.0 M(-21.8%)$2.6 M(+323.0%)-$1.2 M

TTM Income Tax

$23.6 M(-3.3%)$24.4 M(+15.0%)$21.2 M(+1.6%)$20.9 M(+38.1%)$15.1 M(+33.4%)$11.3 M(-19.7%)$14.1 M(-0.2%)$14.1 M(+8.8%)$13.0 M(+2.1%)$12.7 M(+126.1%)$5.6 M(+403.9%)-$1.9 M(+91.4%)-$21.6 M(+27.0%)-$29.6 M(+25.3%)-$39.6 M(+2.8%)-$40.7 M(-93.9%)-$21.0 M(-48.8%)-$14.1 M(-4335.2%)-$318.0 K(-103.9%)$8.2 M(+1.1%)$8.1 M(+3.1%)$7.9 M(+2.9%)$7.7 M(+2.9%)$7.4 M(+50.9%)$4.9 M(-10.9%)$5.5 M(+2.0%)$5.4 M(+34.3%)$4.0 M(-61.5%)$10.5 M(+11.5%)$9.4 M(+1113.9%)$775.0 K

PE Ratio

36.0(-10.7%)40.3(-5.1%)42.4(+26.0%)33.7(-19.4%)41.8(-38.1%)67.5(+38.7%)48.6(+1.0%)48.2(+43.5%)33.6(-33.6%)50.5(-41.5%)86.3-------36.9(-21.2%)46.9(-11.6%)53.0(+11.9%)47.4(+9.9%)43.1(-3.6%)44.8(-7.7%)48.5(+22.5%)39.6(+6.7%)37.1(-2.3%)38.0(+4.2%)36.4(+31.7%)27.7-

PS Ratio

0.4(+2.3%)0.4(+4.9%)0.4(+24.2%)0.3(+26.9%)0.3(-43.5%)0.5(-4.2%)0.5(-4.0%)0.5(+4.2%)0.5(-29.4%)0.7(+7.9%)0.6(-11.3%)0.7(-14.5%)0.8(-16.2%)1.0(-12.4%)1.1(+41.3%)0.8(+90.5%)0.4(+23.5%)0.3(+61.9%)0.2(-70.8%)0.7(-6.5%)0.8(+10.0%)0.7(+11.1%)0.6(-3.1%)0.7(-15.6%)0.8(+28.3%)0.6(+20.0%)0.5(+11.1%)0.5(+12.5%)0.4(+48.1%)0.3(-10.0%)0.3

Cashflow statements

Sep 27, 2024Jun 28, 2024Mar 29, 2024Dec 29, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 30, 2022Sep 23, 2022Jun 24, 2022Mar 25, 2022Dec 24, 2021Sep 24, 2021Jun 25, 2021Mar 26, 2021Dec 25, 2020Sep 25, 2020Jun 26, 2020Mar 27, 2020Dec 27, 2019Sep 27, 2019Jun 28, 2019Mar 29, 2019Dec 28, 2018Sep 28, 2018Jun 29, 2018Mar 30, 2018Dec 29, 2017Sep 29, 2017Jun 30, 2017Mar 31, 2017

Cash From Operations

$19.8 M(-32.4%)$29.3 M(-5.1%)$30.9 M(-25.7%)$41.6 M(+349.1%)$9.3 M(-29.0%)$13.0 M(+676.9%)-$2.3 M(+73.8%)-$8.6 M(-172.0%)$12.0 M(+26.0%)$9.5 M(-7.6%)$10.3 M(+59.9%)$6.4 M(+367.1%)-$2.4 M(+80.4%)-$12.3 M(-5.1%)-$11.7 M(-6.1%)-$11.0 M(-274.7%)$6.3 M(-75.4%)$25.6 M(+16.4%)$22.0 M(+2.4%)$21.5 M(+1196.8%)$1.7 M(-88.6%)$14.5 M(+96.2%)$7.4 M(-36.1%)$11.6 M(-20.6%)$14.6 M(+74.1%)$8.4 M(-20.5%)$10.5 M(+27.1%)$8.3 M(+443.2%)$1.5 M(-88.7%)$13.6 M(+66.8%)$8.1 M

TTM CFO

$121.7 M(+9.5%)$111.1 M(+17.2%)$94.8 M(+53.8%)$61.6 M(+439.2%)$11.4 M(-19.1%)$14.1 M(+33.5%)$10.6 M(-54.2%)$23.1 M(-39.4%)$38.2 M(+60.4%)$23.8 M(+1062.9%)$2.0 M(+110.3%)-$19.9 M(+46.7%)-$37.3 M(-30.4%)-$28.6 M(-410.0%)$9.2 M(-78.5%)$42.9 M(-43.1%)$75.3 M(+6.6%)$70.7 M(+18.6%)$59.6 M(+32.4%)$45.0 M(+28.1%)$35.1 M(-26.9%)$48.1 M(+14.6%)$41.9 M(-7.0%)$45.1 M(+7.8%)$41.8 M(+45.5%)$28.7 M(-15.3%)$33.9 M(+7.7%)$31.5 M(-23.0%)$40.9 M(-28.6%)$57.3 M(+50.3%)$38.1 M

Cash From Investing

-$8.0 M(+50.1%)-$16.1 M(+7.6%)-$17.4 M(+26.3%)-$23.6 M(-81.5%)-$13.0 M(+84.4%)-$83.1 M(-39.4%)-$59.6 M(+56.9%)-$138.3 M(-661.2%)-$18.2 M(+45.4%)-$33.3 M(+21.1%)-$42.2 M(-77.0%)-$23.8 M(-183.4%)-$8.4 M(+39.2%)-$13.8 M(-378.0%)-$2.9 M(-36.5%)-$2.1 M(-205.9%)$2.0 M(+253.3%)-$1.3 M(+98.0%)-$66.5 M(-1662.7%)-$3.8 M(-6.7%)-$3.5 M(+25.1%)-$4.7 M(+85.3%)-$32.1 M(-158.7%)-$12.4 M(-221.4%)-$3.9 M(+68.2%)-$12.1 M(-129.8%)-$5.3 M(-87.0%)-$2.8 M(+91.5%)-$33.2 M(-1174.4%)-$2.6 M(+30.8%)-$3.8 M

TTM CFI

-$65.0 M(+7.1%)-$70.0 M(+48.9%)-$137.1 M(+23.6%)-$179.3 M(+39.0%)-$294.1 M(+1.7%)-$299.3 M(-20.0%)-$249.4 M(-7.5%)-$232.0 M(-97.5%)-$117.5 M(-9.1%)-$107.7 M(-22.0%)-$88.3 M(-80.2%)-$49.0 M(-79.6%)-$27.3 M(-61.8%)-$16.9 M(-290.1%)-$4.3 M(+93.6%)-$68.0 M(+2.4%)-$69.6 M(+7.4%)-$75.2 M(+4.3%)-$78.6 M(-78.0%)-$44.2 M(+16.4%)-$52.8 M(+0.6%)-$53.1 M(+12.2%)-$60.5 M(-79.7%)-$33.7 M(-39.8%)-$24.1 M(+54.9%)-$53.5 M(-21.7%)-$43.9 M(-3.6%)-$42.4 M(+3.9%)-$44.1 M(-29.2%)-$34.2 M(+6.2%)-$36.4 M

Cash From Financing

$537.0 K(+103.1%)-$17.1 M(+19.5%)-$21.3 M(-1352.6%)-$1.5 M(+93.5%)-$22.5 M(-159.1%)$38.1 M(+841.8%)-$5.1 M(-103.2%)$161.0 M(+61.0%)$100.0 M(+2675.7%)-$3.9 M(-0.8%)-$3.9 M(-122.7%)-$1.7 M(+6.6%)-$1.9 M(+3.4%)-$1.9 M(+48.6%)-$3.7 M(-55.2%)-$2.4 M(-56.4%)-$1.5 M(+90.4%)-$16.0 M(-116.3%)$98.0 M(-3.0%)$101.0 M(+11325.9%)-$900.0 K(+68.1%)-$2.8 M(-668.1%)-$367.0 K(+94.5%)-$6.6 M(-1295.6%)-$474.0 K(+72.2%)-$1.7 M(-3.1%)-$1.7 M(-105.2%)$32.0 M(+2502.5%)-$1.3 M(+86.4%)-$9.8 M(-587.1%)-$1.4 M

TTM CFF

-$39.3 M(+37.0%)-$62.3 M(-778.0%)-$7.1 M(-178.8%)$9.0 M(-94.7%)$171.4 M(-41.7%)$293.9 M(+16.7%)$251.9 M(-0.5%)$253.2 M(+179.7%)$90.5 M(+900.2%)-$11.3 M(-21.0%)-$9.3 M(-1.4%)-$9.2 M(+6.8%)-$9.9 M(-3.3%)-$9.6 M(+59.5%)-$23.6 M(-130.3%)$78.1 M(-57.0%)$181.5 M(-0.3%)$182.1 M(-6.7%)$195.3 M(+101.4%)$96.9 M(+1006.0%)-$10.7 M(-4.2%)-$10.3 M(-12.2%)-$9.2 M(+12.3%)-$10.4 M(-137.0%)$28.2 M(+3.1%)$27.3 M(+42.3%)$19.2 M(-1.1%)$19.4 M(+202.2%)-$19.0 M(+44.6%)-$34.3 M(-209.3%)$31.4 M

Free Cash Flow

$11.8 M(-10.9%)$13.3 M(-4.1%)$13.8 M(-28.3%)$19.3 M(+811.3%)-$2.7 M(-91.7%)-$1.4 M(+87.1%)-$11.0 M(+51.9%)-$22.8 M(-701.5%)$3.8 M(+1671.0%)$214.0 K(+105.5%)-$3.9 M(+72.9%)-$14.5 M(-35.4%)-$10.7 M(+43.5%)-$18.9 M(-30.1%)-$14.6 M(-15.4%)-$12.6 M(-338.9%)$5.3 M(-78.3%)$24.3 M(+28.6%)$18.9 M(+6.8%)$17.7 M(+943.0%)-$2.1 M(-120.8%)$10.1 M(+208.5%)$3.3 M(+180.1%)$1.2 M(-89.1%)$10.7 M(+87.0%)$5.7 M(-24.9%)$7.6 M(+30.7%)$5.8 M(+397.7%)-$2.0 M(-117.9%)$10.9 M(+151.1%)$4.4 M

TTM FCF

$58.2 M(+33.3%)$43.7 M(+50.6%)$29.0 M(+588.6%)$4.2 M(+111.1%)-$37.9 M(-20.7%)-$31.4 M(-5.5%)-$29.7 M(-31.0%)-$22.7 M(-57.5%)-$14.4 M(+50.1%)-$28.9 M(+39.8%)-$48.1 M(+18.1%)-$58.7 M(-3.3%)-$56.8 M(-39.2%)-$40.8 M(-1805.5%)$2.4 M(-93.3%)$35.8 M(-45.8%)$66.1 M(+12.6%)$58.8 M(+31.9%)$44.6 M(+54.0%)$28.9 M(+133.1%)$12.4 M(-50.8%)$25.2 M(+20.8%)$20.9 M(-17.3%)$25.3 M(-15.6%)$29.9 M(+73.5%)$17.3 M(-23.2%)$22.5 M(+17.1%)$19.2 M(-26.1%)$26.0 M(-38.7%)$42.3 M(+102.6%)$20.9 M

CAPEX

$8.0 M(-50.1%)$16.1 M(-5.9%)$17.1 M(-23.5%)$22.3 M(+86.2%)$12.0 M(-17.2%)$14.5 M(+66.3%)$8.7 M(-38.7%)$14.2 M(+73.5%)$8.2 M(-11.9%)$9.3 M(-34.6%)$14.2 M(-32.1%)$20.9 M(+152.2%)$8.3 M(+24.3%)$6.7 M(+130.6%)$2.9 M(+78.0%)$1.6 M(+61.3%)$1.0 M(-22.8%)$1.3 M(-57.7%)$3.1 M(-18.1%)$3.8 M(+0.6%)$3.8 M(-15.2%)$4.4 M(+7.3%)$4.1 M(-60.4%)$10.4 M(+169.6%)$3.9 M(+46.2%)$2.6 M(-9.0%)$2.9 M(+18.4%)$2.5 M(-29.8%)$3.5 M(+33.9%)$2.6 M(-30.8%)$3.8 M

TTM CAPEX

$63.4 M(-5.9%)$67.4 M(+2.4%)$65.8 M(+14.6%)$57.4 M(+16.5%)$49.3 M(+8.3%)$45.5 M(+12.8%)$40.3 M(-12.0%)$45.8 M(-12.8%)$52.6 M(-0.2%)$52.7 M(+5.2%)$50.1 M(+29.1%)$38.8 M(+99.0%)$19.5 M(+59.7%)$12.2 M(+78.5%)$6.8 M(-2.8%)$7.0 M(-23.4%)$9.2 M(-23.0%)$11.9 M(-20.7%)$15.0 M(-6.4%)$16.1 M(-29.2%)$22.7 M(-0.5%)$22.8 M(+8.5%)$21.0 M(+6.2%)$19.8 M(+67.1%)$11.9 M(+3.2%)$11.5 M(+0.3%)$11.4 M(-7.0%)$12.3 M(-17.7%)$15.0 M(-0.1%)$15.0 M(-13.2%)$17.2 M

Dividends Paid

-------------------------------

TTM Dividends Paid

-------------------------------

TTM Dividend Per Share

-------------------------------

TTM Dividend Yield

-------------------------------

Payout Ratio

-------------------------------