CGO logo

CGO Financials

Balance sheets

31 Oct 202430 Apr 202431 Oct 202330 Apr 202331 Oct 202230 Apr 202231 Oct 2021

Total Assets

$179.5 M(+11.7%)$160.7 M(+16.5%)$137.9 M(+2.4%)$134.7 M(-2.9%)$138.7 M(-24.1%)$182.8 M(-16.5%)$219.0 M

Current Assets

------$5.1 M

Non Current Assets

------$213.7 M

Total Liabilities

$63.6 M(+21.0%)$52.5 M(+8.6%)$48.4 M(+37.4%)$35.2 M(-20.9%)$44.5 M(-36.3%)$69.8 M(-0.6%)$70.3 M

Current Liabilities

------$1.8 M

Long Term Liabilities

------$1.8 M

Shareholders Equity

$115.9 M(+7.2%)$108.2 M(+20.8%)$89.6 M(-9.9%)$99.5 M(+5.6%)$94.2 M(-16.6%)$113.0 M(-24.0%)$148.7 M

Book Value

$115.9 M(+7.2%)$108.2 M(+20.8%)$89.6 M(-9.9%)$99.5 M(+5.6%)$94.2 M(-16.6%)$113.0 M(-24.0%)$148.7 M

Working Capital

------$3.3 M

Cash And Cash Equivalents

$18.0(-99.0%)$1744.0(+1353.3%)$120.0(-99.7%)$36.1 K(+3367.6%)$1040.0-$4.6 M

Accounts Payable

$938.4 K(+86.8%)$502.3 K(-38.8%)$820.8 K(-42.9%)$1.4 M(+18.3%)$1.2 M(-38.9%)$2.0 M(+11.8%)$1.8 M

Accounts Receivable

------$555.2 K

Short Term Debt

------$0.0

Long Term Debt

$48.8 M(+42.1%)$34.4 M(+14.1%)$30.1 M(+82.4%)$16.5 M(-36.5%)$26.0 M(-48.5%)$50.5 M(0%)$50.5 M

Total Debt

$48.8 M(+42.1%)$34.4 M(+14.1%)$30.1 M(+82.4%)$16.5 M(-36.5%)$26.0 M(-48.5%)$50.5 M(0%)$50.5 M

Debt To Equity

0.4(+31.3%)0.3(-5.9%)0.3(+100.0%)0.2(-39.3%)0.3(-37.8%)0.5(+32.4%)0.3

Current Ratio

------2.9

Quick Ratio

------2.9

Inventory

------$0.0

Retained Earnings

$1.1 M(+117.0%)-$6.8 M(+73.3%)-$25.3 M(-38.0%)-$18.4 M(+22.3%)-$23.6 M(-148.9%)-$9.5 M(-133.9%)$28.0 M

PB Ratio

-------

Income statements

31 Oct 202430 Apr 202431 Oct 202330 Apr 202331 Oct 202230 Apr 202231 Oct 2021

EPS

-------

TTM EPS

-------

Revenue

-------

TTM Revenue

-------

Total Expenses

-------

Operating Expenses

-------

Cost Of Goods Sold

-------

TTM Cost Of Goods Sold

-------

Gross Profit

-------

TTM Gross Profit

-------

Gross Margin

-------

Operating Profit

-------

TTM Operating Profit

-------

Operating Margin

-------

Net Income

-------

TTM Net Income

-------

Net Margin

-------

EBIT

-------

TTM EBIT

-------

EBITDA

-------

TTM EBITDA

-------

Selling, General & Administrative Expenses

-------

TTM SG&A

-------

Depreciation And Amortization

-------

TTM D&A

-------

Interest Expense

-------

TTM Interest Expense

-------

Income Tax

-------

TTM Income Tax

-------

PE Ratio

-------

PS Ratio

-------

Cashflow statements

31 Oct 202430 Apr 202431 Oct 202330 Apr 202331 Oct 202230 Apr 202231 Oct 2021

Cash From Operations

-------

TTM CFO

-------

Cash From Investing

-------

TTM CFI

-------

Cash From Financing

-------

TTM CFF

-------

Free Cash Flow

-------

TTM FCF

-------

CAPEX

-------

TTM CAPEX

-------

Dividends Paid

-------

TTM Dividends Paid

-------

TTM Dividend Per Share

$0.96(0%)$0.96(0%)$0.96(-9.4%)$1.06(-10.2%)$1.18(-1.7%)$1.20(0%)$1.20

TTM Dividend Yield

8.2%(-14.5%)9.6%(-18.2%)11.8%(+2.8%)11.5%(-11.4%)12.9%(+38.5%)9.3%(+23.4%)7.6%

Payout Ratio

-------