CGNX logo

Cognex (CGNX) Financials

Balance sheets

Sep 29, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 1, 2023Jun 1, 2023Mar 1, 2023Dec 31, 2022Sep 1, 2022Jun 1, 2022Mar 31, 2022Dec 31, 2021Sep 1, 2021Jun 30, 2021Mar 1, 2021Dec 31, 2020Sep 27, 2020Jun 28, 2020Mar 29, 2020Dec 31, 2019Sep 29, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 1, 2018Mar 1, 2018Dec 31, 2017Sep 1, 2017Jun 1, 2017Mar 1, 2017

Total Assets

$2.1 B(+3.0%)$2.0 B(-0.5%)$2.0 B(-0.2%)$2.0 B(+1.4%)$2.0 B(-0.4%)$2.0 B(+1.2%)$2.0 B(+0.8%)$2.0 B(+3.0%)$1.9 B(-2.2%)$1.9 B(+0.5%)$1.9 B(-3.5%)$2.0 B(-2.2%)$2.0 B(+1.2%)$2.0 B(+6.1%)$1.9 B(+6.0%)$1.8 B(-12.6%)$2.1 B(+6.5%)$1.9 B(+2.6%)$1.9 B(-0.1%)$1.9 B(+35.6%)$1.4 B(+3.0%)$1.3 B(-0.3%)$1.4 B(+5.0%)$1.3 B(-2.6%)$1.3 B(+3.8%)$1.3 B(+0.6%)$1.3 B(-1.5%)$1.3 B(+2.3%)$1.3 B(+8.4%)$1.2 B(+5.9%)$1.1 B

Current Assets

$672.1 M(-1.3%)$681.0 M(+3.0%)$661.5 M(-2.6%)$679.0 M(-19.8%)$847.0 M(+17.9%)$718.4 M(-0.5%)$722.2 M(+0.6%)$717.7 M(-8.9%)$787.5 M(+7.2%)$734.8 M(+9.2%)$672.9 M(+5.2%)$639.8 M(-4.8%)$672.1 M(-3.0%)$692.9 M(+10.8%)$625.6 M(+4.0%)$601.7 M(-4.2%)$628.1 M(-2.8%)$646.5 M(+8.6%)$595.3 M(-2.0%)$607.2 M(-3.0%)$625.8 M(-7.8%)$678.9 M(-12.2%)$773.2 M(-0.9%)$780.3 M(-2.3%)$798.5 M(+5.1%)$759.5 M(+13.3%)$670.5 M(+6.4%)$630.0 M(-2.3%)$645.1 M(+10.9%)$581.8 M(-2.0%)$593.9 M

Non Current Assets

$1.4 B(+5.2%)$1.3 B(-2.1%)$1.4 B(+1.0%)$1.3 B(+17.1%)$1.1 B(-10.7%)$1.3 B(+2.2%)$1.3 B(+0.9%)$1.2 B(+11.5%)$1.1 B(-7.9%)$1.2 B(-4.2%)$1.3 B(-7.5%)$1.4 B(-0.9%)$1.4 B(+3.4%)$1.3 B(+3.8%)$1.3 B(+7.0%)$1.2 B(-16.3%)$1.4 B(+11.2%)$1.3 B(-0.1%)$1.3 B(+0.9%)$1.3 B(+67.2%)$764.7 M(+13.9%)$671.0 M(+15.6%)$580.5 M(+14.0%)$509.3 M(-3.2%)$526.2 M(+1.8%)$516.8 M(-13.6%)$598.4 M(-9.0%)$657.8 M(+7.2%)$613.4 M(+5.9%)$579.1 M(+15.3%)$502.3 M

Total Liabilities

$496.2 M(-0.2%)$497.4 M(-5.1%)$524.0 M(+2.1%)$513.1 M(+2.4%)$501.3 M(-3.2%)$517.7 M(-1.9%)$527.7 M(+1.5%)$519.7 M(+1.7%)$511.0 M(-7.6%)$553.1 M(-3.9%)$575.4 M(+0.3%)$573.6 M(+3.2%)$555.8 M(-6.7%)$595.5 M(+7.9%)$552.0 M(+2.5%)$538.5 M(-2.9%)$554.7 M(-0.7%)$558.4 M(+0.1%)$557.6 M(+5.2%)$530.2 M(+250.6%)$151.2 M(-4.5%)$158.3 M(-4.0%)$164.9 M(+6.8%)$154.4 M(-11.9%)$175.3 M(-11.1%)$197.2 M(+2.8%)$191.8 M(-0.1%)$192.1 M(+53.7%)$125.0 M(+14.7%)$109.0 M(+28.2%)$85.0 M

Current Liabilities

$170.7 M(+1.2%)$168.8 M(-10.3%)$188.1 M(+23.9%)$151.9 M(-10.5%)$169.7 M(-6.0%)$180.5 M(-15.7%)$214.0 M(+14.0%)$187.7 M(+16.4%)$161.3 M(-16.1%)$192.2 M(-1.5%)$195.1 M(+3.5%)$188.6 M(+14.2%)$165.1 M(-19.4%)$204.9 M(+28.3%)$159.7 M(+20.7%)$132.3 M(-5.1%)$139.4 M(-3.6%)$144.6 M(-4.0%)$150.6 M(+25.0%)$120.5 M(+48.3%)$81.2 M(-5.2%)$85.7 M(-7.9%)$93.0 M(+1.9%)$91.4 M(-17.8%)$111.2 M(-10.8%)$124.6 M(+10.3%)$113.0 M(+0.3%)$112.6 M(+2.8%)$109.5 M(+23.9%)$88.4 M(+17.1%)$75.5 M

Long Term Liabilities

$325.5 M(-0.9%)$328.6 M(-2.2%)$335.9 M(-7.0%)$361.2 M(+8.9%)$331.6 M(-1.7%)$337.2 M(+7.5%)$313.8 M(-5.5%)$332.0 M(-5.1%)$349.7 M(-3.1%)$360.9 M(-5.1%)$380.2 M(-1.2%)$385.0 M(-1.5%)$390.7 M(+0.0%)$390.5 M(-0.4%)$392.3 M(-3.4%)$406.2 M(-2.2%)$415.3 M(+0.4%)$413.8 M(+1.7%)$406.9 M(-0.7%)$409.7 M(+485.2%)$70.0 M(-3.5%)$72.6 M(+1.0%)$71.9 M(+14.0%)$63.0 M(-1.6%)$64.1 M(-11.7%)$72.6 M(-7.9%)$78.8 M(-0.8%)$79.4 M(+413.6%)$15.5 M(-25.0%)$20.6 M(+116.7%)$9.5 M

Shareholders Equity

$1.6 B(+4.0%)$1.5 B(+1.2%)$1.5 B(-1.0%)$1.5 B(+1.1%)$1.5 B(+0.6%)$1.5 B(+2.4%)$1.4 B(+0.6%)$1.4 B(+3.5%)$1.4 B(-0.1%)$1.4 B(+2.3%)$1.4 B(-5.0%)$1.4 B(-4.2%)$1.5 B(+4.4%)$1.4 B(+5.3%)$1.4 B(+7.5%)$1.3 B(-16.2%)$1.5 B(+9.4%)$1.4 B(+3.7%)$1.3 B(-2.1%)$1.4 B(+9.4%)$1.2 B(+4.0%)$1.2 B(+0.2%)$1.2 B(+4.7%)$1.1 B(-1.2%)$1.1 B(+6.5%)$1.1 B(+0.2%)$1.1 B(-1.7%)$1.1 B(-3.3%)$1.1 B(+7.8%)$1.1 B(+4.0%)$1.0 B

Book Value

$1.6 B(+4.0%)$1.5 B(+1.2%)$1.5 B(-1.0%)$1.5 B(+1.1%)$1.5 B(+0.6%)$1.5 B(+2.4%)$1.4 B(+0.6%)$1.4 B(+3.5%)$1.4 B(-0.1%)$1.4 B(+2.3%)$1.4 B(-5.0%)$1.4 B(-4.2%)$1.5 B(+4.4%)$1.4 B(+5.3%)$1.4 B(+7.5%)$1.3 B(-16.2%)$1.5 B(+9.4%)$1.4 B(+3.7%)$1.3 B(-2.1%)$1.4 B(+9.4%)$1.2 B(+4.0%)$1.2 B(+0.2%)$1.2 B(+4.7%)$1.1 B(-1.2%)$1.1 B(+6.5%)$1.1 B(+0.2%)$1.1 B(-1.7%)$1.1 B(-3.3%)$1.1 B(+7.8%)$1.1 B(+4.0%)$1.0 B

Working Capital

$501.3 M(-2.1%)$512.2 M(+8.2%)$473.4 M(-10.2%)$527.1 M(-22.2%)$677.3 M(+25.9%)$537.9 M(+5.8%)$508.2 M(-4.1%)$530.0 M(-15.4%)$626.2 M(+15.4%)$542.5 M(+13.6%)$477.8 M(+5.9%)$451.2 M(-11.0%)$506.9 M(+3.9%)$487.9 M(+4.7%)$465.9 M(-0.8%)$469.4 M(-4.0%)$488.7 M(-2.6%)$501.9 M(+12.9%)$444.6 M(-8.7%)$486.8 M(-10.6%)$544.6 M(-8.2%)$593.2 M(-12.8%)$680.2 M(-1.3%)$689.0 M(+0.2%)$687.3 M(+8.3%)$634.9 M(+13.9%)$557.5 M(+7.8%)$517.4 M(-3.4%)$535.6 M(+8.5%)$493.4 M(-4.8%)$518.4 M

Cash And Cash Equivalents

$197.1 M(+11.6%)$176.6 M(+27.2%)$138.9 M(-31.5%)$202.7 M(-48.8%)$395.5 M(+122.8%)$177.5 M(+8.1%)$164.2 M(-9.5%)$181.4 M(-31.8%)$266.0 M(+50.3%)$177.0 M(+6.8%)$165.8 M(-10.9%)$186.2 M(-8.5%)$203.5 M(-6.3%)$217.0 M(-10.6%)$242.7 M(-9.8%)$269.1 M(-9.8%)$298.4 M(+4.3%)$286.0 M(+19.6%)$239.2 M(+39.5%)$171.4 M(+40.9%)$121.7 M(+36.6%)$89.1 M(-15.4%)$105.3 M(-2.7%)$108.2 M(+0.8%)$107.4 M(-16.9%)$129.2 M(+17.9%)$109.6 M(+2.8%)$106.6 M(-4.3%)$111.3 M(+63.1%)$68.3 M(-26.1%)$92.4 M

Accounts Payable

$30.0 M(+32.6%)$22.6 M(-17.6%)$27.5 M(+28.0%)$21.5 M(-6.9%)$23.1 M(-11.7%)$26.1 M(-3.1%)$26.9 M(-0.6%)$27.1 M(+22.0%)$22.2 M(+9.1%)$20.4 M(-54.5%)$44.7 M(+1.6%)$44.1 M(+64.4%)$26.8 M(-17.1%)$32.3 M(+54.0%)$21.0 M(+28.9%)$16.3 M(-24.2%)$21.5 M(+19.3%)$18.0 M(+11.1%)$16.2 M(-9.3%)$17.9 M(+40.0%)$12.8 M(+8.8%)$11.7 M(-42.9%)$20.5 M(+26.5%)$16.2 M(-27.2%)$22.3 M(+77.1%)$12.6 M(-56.8%)$29.1 M(+24.2%)$23.5 M(-22.6%)$30.3 M(+32.9%)$22.8 M(+33.3%)$17.1 M

Accounts Receivable

$158.0 M(-0.8%)$159.3 M(+15.0%)$138.6 M(+21.4%)$114.2 M(-12.6%)$130.5 M(-11.7%)$147.9 M(+2.6%)$144.2 M(+14.9%)$125.4 M(+30.3%)$96.3 M(-43.8%)$171.4 M(+10.5%)$155.1 M(+19.0%)$130.3 M(+0.4%)$129.8 M(-13.0%)$149.2 M(+15.8%)$128.8 M(+2.5%)$125.7 M(-1.6%)$127.8 M(+14.4%)$111.7 M(+11.2%)$100.5 M(-2.9%)$103.4 M(-3.7%)$107.4 M(-0.2%)$107.6 M(+1.1%)$106.4 M(-10.7%)$119.2 M(-12.0%)$135.4 M(-0.5%)$136.1 M(+40.8%)$96.6 M(-19.1%)$119.4 M(-2.1%)$122.0 M(+55.2%)$78.6 M(+35.0%)$58.2 M

Short Term Debt

$9.8 M(+4.3%)$9.4 M(-4.0%)$9.8 M(+1.8%)$9.6 M(+20.6%)$8.0 M(-2.5%)$8.2 M(+0.1%)$8.2 M(-3.3%)$8.5 M(+4.2%)$8.1 M(-0.6%)$8.2 M(-2.3%)$8.4 M(+7.3%)$7.8 M(-1.3%)$7.9 M(+0.0%)$7.9 M(+1.1%)$7.8 M(-3.8%)$8.1 M(+3.1%)$7.9 M(+3.1%)$7.6 M(+37.4%)$5.5 M(-1.7%)$5.6 M(+3.7%)$5.4 M(-6.7%)$5.8 M(+8.4%)$5.4 M(+100.0%)$0.0-------

Long Term Debt

$67.4 M(+4.0%)$64.8 M(-3.8%)$67.4 M(-2.3%)$69.0 M(+14.1%)$60.5 M(-2.3%)$61.9 M(+97.0%)$31.4 M(+0.3%)$31.3 M(+23.9%)$25.3 M(-3.2%)$26.1 M(-0.3%)$26.2 M(+47.1%)$17.8 M(-6.0%)$18.9 M(+15.7%)$16.4 M(+0.9%)$16.2 M(-10.5%)$18.1 M(-9.6%)$20.1 M(-5.5%)$21.2 M(+70.8%)$12.4 M(+0.7%)$12.3 M(+15.0%)$10.7 M(-11.8%)$12.1 M(+1.6%)$12.0 M(+100.0%)$0.0-------

Total Debt

$77.2 M(+4.0%)$74.2 M(-3.9%)$77.2 M(-1.8%)$78.6 M(+14.9%)$68.4 M(-2.3%)$70.0 M(+77.0%)$39.6 M(-0.5%)$39.8 M(+19.1%)$33.4 M(-2.6%)$34.3 M(-0.8%)$34.5 M(+35.0%)$25.6 M(-4.6%)$26.8 M(+10.6%)$24.3 M(+0.9%)$24.0 M(-8.4%)$26.2 M(-6.0%)$27.9 M(-3.2%)$28.8 M(+60.5%)$18.0 M(-0.0%)$18.0 M(+11.2%)$16.2 M(-10.1%)$18.0 M(+3.7%)$17.3 M(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0

Debt To Equity

0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0

Current Ratio

3.9(-2.2%)4.0(+14.5%)3.5(-21.3%)4.5(-10.4%)5.0(+25.4%)4.0(+17.8%)3.4(-11.5%)3.8(-21.7%)4.9(+27.8%)3.8(+10.7%)3.5(+1.8%)3.4(-16.7%)4.1(+20.4%)3.4(-13.8%)3.9(-13.8%)4.5(+0.9%)4.5(+0.9%)4.5(+13.2%)4.0(-21.6%)5.0(-34.6%)7.7(-2.6%)7.9(-4.7%)8.3(-2.7%)8.5(+18.9%)7.2(+17.7%)6.1(+2.9%)5.9(+6.1%)5.6(-5.1%)5.9(-10.5%)6.6(-16.4%)7.9

Quick Ratio

3.0(-2.3%)3.1(+18.8%)2.6(-23.2%)3.4(-19.1%)4.2(+28.1%)3.3(+18.0%)2.8(-12.3%)3.2(-24.7%)4.2(+26.8%)3.3(+20.7%)2.8(-1.4%)2.8(-22.1%)3.6(+17.4%)3.0(-13.6%)3.5(-13.7%)4.1(-0.7%)4.1(+0.2%)4.1(+14.5%)3.6(-20.9%)4.5(-34.2%)6.9(-2.4%)7.1(-5.2%)7.5(-2.2%)7.6(+20.4%)6.3(+17.8%)5.4(+5.9%)5.1(+1.8%)5.0(-8.4%)5.5(-11.7%)6.2(-17.0%)7.4

Inventory

$155.3 M(-1.3%)$157.3 M(-8.0%)$170.9 M(+5.3%)$162.3 M(+21.2%)$133.9 M(+6.0%)$126.2 M(-0.7%)$127.1 M(+3.8%)$122.5 M(+12.8%)$108.6 M(+13.1%)$96.0 M(-29.7%)$136.7 M(+20.8%)$113.1 M(+39.3%)$81.2 M(+18.5%)$68.5 M(+11.6%)$61.4 M(+0.9%)$60.8 M(+12.9%)$53.9 M(+1.7%)$53.0 M(-3.7%)$55.0 M(-8.8%)$60.3 M(-7.7%)$65.3 M(-10.5%)$72.9 M(-8.0%)$79.2 M(-4.9%)$83.3 M(-11.4%)$94.0 M(+5.0%)$89.6 M(-7.1%)$96.4 M(+41.9%)$67.9 M(+41.3%)$48.1 M(+31.7%)$36.5 M(+11.9%)$32.6 M

Retained Earnings

$527.9 M(+2.5%)$515.1 M(+2.5%)$502.3 M(-2.0%)$512.5 M(-4.1%)$534.3 M(-0.7%)$537.9 M(+4.0%)$517.5 M(-2.0%)$528.2 M(+3.4%)$510.9 M(-0.3%)$512.2 M(+4.9%)$488.5 M(-13.2%)$562.9 M(-11.2%)$634.2 M(+6.9%)$593.3 M(+9.7%)$540.7 M(+10.8%)$487.9 M(-37.5%)$780.5 M(+11.1%)$702.6 M(-1.5%)$713.2 M(-5.3%)$753.3 M(+10.4%)$682.4 M(+5.1%)$649.2 M(-3.2%)$670.8 M(+3.8%)$646.2 M(-3.7%)$670.9 M(+8.3%)$619.2 M(-0.6%)$622.9 M(-6.8%)$668.6 M(-8.1%)$727.3 M(+8.7%)$669.3 M(+2.5%)$652.9 M

PB Ratio

4.4(-18.1%)5.3(+7.3%)5.0(+2.3%)4.8(-11.8%)5.5(-15.3%)6.5(+13.3%)5.7(+1.4%)5.7(+6.4%)5.3(-9.8%)5.9(-40.3%)9.9(+3.5%)9.5(-7.9%)10.4(-0.2%)10.4(-6.1%)11.1(-1.2%)11.2(+56.4%)7.2(-3.0%)7.4(+31.6%)5.6(-21.5%)7.1(+7.2%)6.7(-3.2%)6.9(-6.4%)7.3(+26.1%)5.8(-30.4%)8.4(+12.5%)7.4(-13.0%)8.5(-11.9%)9.7(+17.2%)8.3(+7.7%)7.7(+13.9%)6.7

Income statements

Sep 29, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 1, 2023Jun 1, 2023Mar 1, 2023Dec 31, 2022Sep 1, 2022Jun 1, 2022Mar 31, 2022Dec 31, 2021Sep 1, 2021Jun 30, 2021Mar 1, 2021Dec 31, 2020Sep 27, 2020Jun 28, 2020Mar 29, 2020Dec 31, 2019Sep 29, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 1, 2018Mar 1, 2018Dec 31, 2017Sep 1, 2017Jun 1, 2017Mar 1, 2017

EPS

$0.2(-19.1%)$0.2(+200.0%)$0.1(+16.7%)$0.1(-45.5%)$0.1(-66.7%)$0.3(+120.0%)$0.1(-53.1%)$0.3(+68.4%)$0.2(-44.1%)$0.3(-10.5%)$0.4(+26.7%)$0.3(-31.8%)$0.4(+2.3%)$0.4(+10.3%)$0.4(0%)$0.4(-20.4%)$0.5(+5000.0%)-$0.0(-108.3%)$0.1(-73.9%)$0.5(+91.7%)$0.2(-14.3%)$0.3(+47.4%)$0.2(-26.9%)$0.3(-42.2%)$0.5(+40.6%)$0.3(+52.4%)$0.2(+235.4%)-$0.2(-127.2%)$0.6(+78.1%)$0.3(+28.0%)$0.3

TTM EPS

$0.5(+13.3%)$0.5(-21.1%)$0.6(-12.3%)$0.7(-28.6%)$0.9(-8.1%)$1.0(-1.0%)$1.0(-18.7%)$1.2(+1.6%)$1.2(-17.1%)$1.5(-5.8%)$1.6(-0.6%)$1.6(-5.5%)$1.6(-2.9%)$1.7(+34.9%)$1.3(+27.3%)$1.0(-6.6%)$1.1(+30.9%)$0.8(-26.4%)$1.1(-6.0%)$1.2(+20.6%)$1.0(-17.8%)$1.2(-3.3%)$1.2(-1.6%)$1.2(+50.3%)$0.8(-12.7%)$0.9(0%)$0.9(-4.1%)$1.0(-27.3%)$1.4(+24.3%)$1.1(+7.4%)$1.0

Revenue

$234.7 M(-1.9%)$239.3 M(+13.5%)$210.8 M(+7.2%)$196.7 M(-0.3%)$197.2 M(-18.7%)$242.5 M(+20.6%)$201.1 M(-16.0%)$239.4 M(+14.2%)$209.6 M(-23.7%)$274.6 M(-2.8%)$282.4 M(+15.7%)$244.1 M(-14.3%)$284.8 M(+5.8%)$269.2 M(+12.6%)$239.0 M(+6.9%)$223.6 M(-10.9%)$251.1 M(+48.5%)$169.1 M(+1.1%)$167.2 M(-1.5%)$169.8 M(-7.4%)$183.3 M(-7.9%)$199.0 M(+14.7%)$173.5 M(-10.2%)$193.3 M(-16.8%)$232.2 M(+9.9%)$211.3 M(+24.6%)$169.6 M(-7.3%)$182.9 M(-31.2%)$266.0 M(+49.4%)$178.1 M(+28.1%)$139.0 M

TTM Revenue

$881.5 M(+4.4%)$844.0 M(-0.4%)$847.2 M(+1.1%)$837.5 M(-4.9%)$880.3 M(-1.4%)$892.7 M(-3.5%)$924.8 M(-8.1%)$1.0 B(-0.5%)$1.0 B(-6.9%)$1.1 B(+0.5%)$1.1 B(+4.2%)$1.0 B(+2.0%)$1.0 B(+3.4%)$982.9 M(+11.3%)$882.8 M(+8.8%)$811.0 M(+7.1%)$757.2 M(+9.8%)$689.4 M(-4.2%)$719.4 M(-0.9%)$725.6 M(-3.1%)$749.1 M(-6.1%)$798.0 M(-1.5%)$810.3 M(+0.5%)$806.3 M(+1.3%)$796.0 M(-4.1%)$829.8 M(+4.2%)$796.6 M(+4.0%)$766.1 M(+6.2%)$721.2 M(+19.6%)$603.2 M(+5.4%)$572.3 M

Total Expenses

$203.2 M(+1.2%)$200.8 M(+2.2%)$196.6 M(+5.3%)$186.7 M(+10.2%)$169.4 M(-5.8%)$179.8 M(+0.5%)$179.0 M(-2.2%)$183.0 M(+9.8%)$166.7 M(-13.2%)$192.1 M(-1.8%)$195.7 M(+4.3%)$187.5 M(-4.9%)$197.3 M(+11.7%)$176.6 M(+10.0%)$160.6 M(-1.9%)$163.7 M(+6.1%)$154.2 M(+9.4%)$140.9 M(-3.7%)$146.3 M(-3.9%)$152.2 M(+8.5%)$140.2 M(-4.8%)$147.3 M(+2.8%)$143.3 M(-3.2%)$148.0 M(-4.1%)$154.4 M(+4.4%)$147.8 M(+9.5%)$135.0 M(+2.1%)$132.1 M(-14.8%)$155.2 M(+31.4%)$118.1 M(+15.9%)$101.8 M

Operating Expenses

$127.8 M(-0.2%)$128.1 M(+0.3%)$127.7 M(+2.1%)$125.1 M(+8.9%)$114.9 M(-1.8%)$117.0 M(-3.8%)$121.6 M(+7.5%)$113.1 M(+3.4%)$109.3 M(-4.0%)$113.9 M(-2.5%)$116.9 M(-1.3%)$118.5 M(+6.2%)$111.6 M(+3.2%)$108.1 M(+1.5%)$106.5 M(-1.8%)$108.5 M(+14.9%)$94.4 M(+4.3%)$90.5 M(-13.8%)$105.1 M(-2.1%)$107.3 M(+15.9%)$92.6 M(-3.9%)$96.3 M(-0.8%)$97.1 M(+1.9%)$95.2 M(-0.3%)$95.5 M(+2.0%)$93.6 M(-1.2%)$94.8 M(+8.2%)$87.6 M(+0.6%)$87.1 M(+14.8%)$75.9 M(+9.5%)$69.3 M

Cost Of Goods Sold

$75.3 M(+3.6%)$72.7 M(+5.6%)$68.9 M(+11.7%)$61.6 M(+13.1%)$54.5 M(-13.3%)$62.8 M(+9.5%)$57.4 M(-17.9%)$69.9 M(+21.8%)$57.4 M(-26.6%)$78.1 M(-0.8%)$78.8 M(+14.1%)$69.1 M(-19.4%)$85.7 M(+25.3%)$68.4 M(+26.6%)$54.0 M(-2.0%)$55.2 M(-7.7%)$59.7 M(+18.7%)$50.3 M(+22.1%)$41.2 M(-8.2%)$44.9 M(-5.8%)$47.6 M(-6.5%)$51.0 M(+10.1%)$46.3 M(-12.4%)$52.8 M(-10.3%)$58.9 M(+8.7%)$54.2 M(+34.8%)$40.2 M(-9.7%)$44.5 M(-34.6%)$68.1 M(+61.4%)$42.2 M(+29.6%)$32.5 M

TTM Cost Of Goods Sold

$278.5 M(+8.1%)$257.6 M(+4.0%)$247.8 M(+4.9%)$236.3 M(-3.4%)$244.5 M(-1.2%)$247.5 M(-5.8%)$262.8 M(-7.5%)$284.2 M(+0.3%)$283.4 M(-9.1%)$311.7 M(+3.2%)$302.0 M(+8.9%)$277.3 M(+5.3%)$263.3 M(+10.9%)$237.4 M(+8.3%)$219.3 M(+6.2%)$206.4 M(+5.3%)$196.1 M(+6.6%)$184.0 M(-0.3%)$184.7 M(-2.7%)$189.8 M(-4.0%)$197.7 M(-5.4%)$208.9 M(-1.5%)$212.1 M(+3.0%)$206.1 M(+4.2%)$197.8 M(-4.5%)$207.0 M(+6.2%)$195.0 M(+4.1%)$187.3 M(+1.3%)$184.9 M(+23.6%)$149.6 M(+4.9%)$142.6 M

Gross Profit

$159.4 M(-4.3%)$166.6 M(+17.4%)$141.9 M(+5.1%)$135.0 M(-5.4%)$142.8 M(-20.5%)$179.7 M(+25.0%)$143.7 M(-15.2%)$169.6 M(+11.4%)$152.2 M(-22.5%)$196.5 M(-3.5%)$203.6 M(+16.4%)$175.0 M(-12.1%)$199.1 M(-0.8%)$200.7 M(+8.5%)$185.0 M(+9.8%)$168.5 M(-12.0%)$191.3 M(+61.1%)$118.8 M(-5.8%)$126.0 M(+0.9%)$124.9 M(-8.0%)$135.7 M(-8.4%)$148.1 M(+16.4%)$127.2 M(-9.4%)$140.5 M(-19.0%)$173.4 M(+10.3%)$157.1 M(+21.4%)$129.4 M(-6.5%)$138.4 M(-30.1%)$198.0 M(+45.7%)$135.9 M(+27.6%)$106.5 M

TTM Gross Profit

$603.0 M(+2.8%)$586.4 M(-2.2%)$599.4 M(-0.3%)$601.2 M(-5.4%)$635.8 M(-1.5%)$645.2 M(-2.5%)$662.0 M(-8.3%)$721.9 M(-0.8%)$727.3 M(-6.1%)$774.2 M(-0.5%)$778.5 M(+2.5%)$759.8 M(+0.9%)$753.3 M(+1.1%)$745.5 M(+12.3%)$663.5 M(+9.8%)$604.6 M(+7.8%)$561.0 M(+11.0%)$505.4 M(-5.5%)$534.7 M(-0.2%)$535.9 M(-2.8%)$551.4 M(-6.4%)$589.1 M(-1.5%)$598.1 M(-0.4%)$600.3 M(+0.3%)$598.2 M(-4.0%)$622.8 M(+3.5%)$601.7 M(+4.0%)$578.8 M(+7.9%)$536.3 M(+18.3%)$453.6 M(+5.5%)$429.7 M

Gross Margin

67.9%(-2.5%)69.6%(+3.4%)67.3%(-1.9%)68.7%(-5.1%)72.4%(-2.3%)74.1%(+3.7%)71.5%(+0.9%)70.8%(-2.5%)72.6%(+1.5%)71.5%(-0.8%)72.1%(+0.6%)71.7%(+2.6%)69.9%(-6.3%)74.6%(-3.6%)77.4%(+2.7%)75.3%(-1.1%)76.2%(+8.5%)70.2%(-6.8%)75.4%(+2.4%)73.6%(-0.6%)74.0%(-0.5%)74.4%(+1.5%)73.3%(+0.9%)72.7%(-2.6%)74.7%(+0.4%)74.4%(-2.5%)76.3%(+0.8%)75.7%(+1.7%)74.4%(-2.5%)76.3%(-0.4%)76.6%

Operating Profit

$31.6 M(-17.9%)$38.5 M(+170.8%)$14.2 M(+42.3%)$10.0 M(-64.2%)$27.9 M(-55.5%)$62.7 M(+182.8%)$22.2 M(-60.8%)$56.5 M(+31.6%)$42.9 M(-48.0%)$82.5 M(-4.8%)$86.7 M(+53.5%)$56.5 M(-35.4%)$87.5 M(-5.4%)$92.6 M(+18.0%)$78.5 M(+30.8%)$60.0 M(-38.1%)$96.9 M(+243.2%)$28.2 M(+34.7%)$21.0 M(+19.0%)$17.6 M(-59.1%)$43.1 M(-16.7%)$51.8 M(+71.7%)$30.1 M(-33.4%)$45.2 M(-41.9%)$77.8 M(+22.7%)$63.5 M(+83.4%)$34.6 M(-31.9%)$50.8 M(-54.2%)$110.8 M(+84.7%)$60.0 M(+61.3%)$37.2 M

TTM Operating Profit

$94.2 M(+4.1%)$90.5 M(-21.1%)$114.7 M(-6.5%)$122.7 M(-27.5%)$169.2 M(-8.2%)$184.2 M(-9.7%)$204.1 M(-24.0%)$268.7 M(-0.0%)$268.7 M(-14.2%)$313.3 M(-3.1%)$323.4 M(+2.6%)$315.1 M(-1.1%)$318.5 M(-2.9%)$327.9 M(+24.4%)$263.5 M(+27.9%)$206.0 M(+25.9%)$163.7 M(+49.0%)$109.9 M(-17.6%)$133.4 M(-6.5%)$142.6 M(-16.2%)$170.2 M(-16.9%)$205.0 M(-5.4%)$216.7 M(-2.0%)$221.1 M(-2.4%)$226.7 M(-12.7%)$259.7 M(+1.3%)$256.2 M(-1.0%)$258.9 M(+7.1%)$241.6 M(+30.4%)$185.3 M(+5.9%)$174.9 M

Operating Margin

13.4%(-16.3%)16.1%(+138.4%)6.7%(+32.9%)5.1%(-64.1%)14.1%(-45.3%)25.8%(+134.5%)11.0%(-53.3%)23.6%(+15.2%)20.5%(-31.9%)30.1%(-2.1%)30.7%(+32.6%)23.2%(-24.6%)30.7%(-10.7%)34.4%(+4.8%)32.8%(+22.4%)26.8%(-30.5%)38.6%(+131.2%)16.7%(+33.2%)12.5%(+20.8%)10.4%(-55.9%)23.5%(-9.6%)26.0%(+49.6%)17.4%(-25.8%)23.4%(-30.2%)33.5%(+11.6%)30.0%(+47.3%)20.4%(-26.5%)27.8%(-33.4%)41.7%(+23.6%)33.7%(+25.9%)26.8%

Net Income

$29.6 M(-18.3%)$36.2 M(+201.2%)$12.0 M(+7.1%)$11.2 M(-40.6%)$18.9 M(-67.1%)$57.5 M(+124.4%)$25.6 M(-53.7%)$55.3 M(+62.8%)$34.0 M(-42.3%)$58.9 M(-12.5%)$67.3 M(+25.8%)$53.5 M(-32.1%)$78.9 M(+1.7%)$77.6 M(+11.1%)$69.8 M(+0.7%)$69.3 M(-20.8%)$87.5 M(+7762.5%)-$1.1 M(-105.6%)$20.5 M(-74.5%)$80.3 M(+92.7%)$41.7 M(-14.5%)$48.7 M(+47.3%)$33.1 M(-27.1%)$45.4 M(-43.5%)$80.4 M(+43.1%)$56.2 M(+51.0%)$37.2 M(+234.1%)-$27.7 M(-127.1%)$102.5 M(+81.4%)$56.5 M(+24.2%)$45.5 M

TTM Net Income

$89.1 M(+13.6%)$78.4 M(-21.3%)$99.6 M(-12.0%)$113.2 M(-28.0%)$157.3 M(-8.7%)$172.4 M(-0.8%)$173.8 M(-19.4%)$215.5 M(+0.8%)$213.7 M(-17.4%)$258.7 M(-6.7%)$277.4 M(-0.9%)$279.9 M(-5.3%)$295.7 M(-2.8%)$304.3 M(+34.9%)$225.6 M(+28.0%)$176.2 M(-5.9%)$187.2 M(+32.4%)$141.3 M(-26.1%)$191.2 M(-6.2%)$203.9 M(+20.7%)$169.0 M(-18.7%)$207.7 M(-3.5%)$215.2 M(-1.9%)$219.3 M(+50.1%)$146.1 M(-13.1%)$168.2 M(-0.2%)$168.5 M(-4.7%)$176.7 M(-25.4%)$236.8 M(+26.0%)$188.0 M(+7.9%)$174.3 M

Net Margin

12.6%(-16.7%)15.1%(+165.4%)5.7%(-0.2%)5.7%(-40.5%)9.6%(-59.5%)23.7%(+86.0%)12.7%(-44.9%)23.1%(+42.5%)16.2%(-24.4%)21.4%(-10.0%)23.8%(+8.7%)21.9%(-20.8%)27.7%(-3.9%)28.8%(-1.3%)29.2%(-5.8%)31.0%(-11.0%)34.9%(+5225.0%)-0.7%(-105.6%)12.2%(-74.1%)47.3%(+108.1%)22.7%(-7.2%)24.5%(+28.4%)19.1%(-18.8%)23.5%(-32.2%)34.6%(+30.2%)26.6%(+21.2%)21.9%(+244.7%)-15.2%(-139.4%)38.5%(+21.5%)31.7%(-3.0%)32.7%

EBIT

$31.6 M(-17.9%)$38.5 M(+170.8%)$14.2 M(+42.3%)$10.0 M(-64.2%)$27.9 M(-55.5%)$62.7 M(+182.8%)$22.2 M(-60.8%)$56.5 M(+31.6%)$42.9 M(-48.0%)$82.5 M(-4.8%)$86.7 M(+53.5%)$56.5 M(-35.4%)$87.5 M(-5.4%)$92.6 M(+18.0%)$78.5 M(+30.8%)$60.0 M(-38.1%)$96.9 M(+243.2%)$28.2 M(+34.7%)$21.0 M(+19.0%)$17.6 M(-59.1%)$43.1 M(-16.7%)$51.8 M(+71.7%)$30.1 M(-33.4%)$45.2 M(-41.9%)$77.8 M(+22.7%)$63.5 M(+83.4%)$34.6 M(-31.9%)$50.8 M(-54.2%)$110.8 M(+84.7%)$60.0 M(+61.3%)$37.2 M

TTM EBIT

$94.2 M(+4.1%)$90.5 M(-21.1%)$114.7 M(-6.5%)$122.7 M(-27.5%)$169.2 M(-8.2%)$184.2 M(-9.7%)$204.1 M(-24.0%)$268.7 M(-0.0%)$268.7 M(-14.2%)$313.3 M(-3.1%)$323.4 M(+2.6%)$315.1 M(-1.1%)$318.5 M(-2.9%)$327.9 M(+24.4%)$263.5 M(+27.9%)$206.0 M(+25.9%)$163.7 M(+49.0%)$109.9 M(-17.6%)$133.4 M(-6.5%)$142.6 M(-16.2%)$170.2 M(-16.9%)$205.0 M(-5.4%)$216.7 M(-2.0%)$221.1 M(-2.4%)$226.7 M(-12.7%)$259.7 M(+1.3%)$256.2 M(-1.0%)$258.9 M(+7.1%)$241.6 M(+30.4%)$185.3 M(+5.9%)$174.9 M

EBITDA

$40.4 M(-12.9%)$46.4 M(+108.0%)$22.3 M(+32.1%)$16.9 M(-48.9%)$33.0 M(-51.2%)$67.6 M(+149.6%)$27.1 M(-55.9%)$61.5 M(+28.6%)$47.8 M(-45.3%)$87.4 M(-4.7%)$91.7 M(+49.4%)$61.4 M(-33.7%)$92.6 M(-5.3%)$97.8 M(+16.9%)$83.6 M(+25.7%)$66.6 M(-35.4%)$103.0 M(+194.8%)$35.0 M(+25.0%)$28.0 M(+13.8%)$24.6 M(-49.8%)$48.9 M(-15.5%)$57.9 M(+60.4%)$36.1 M(-29.3%)$51.0 M(-38.7%)$83.2 M(+21.2%)$68.7 M(+72.5%)$39.8 M(-28.2%)$55.4 M(-51.9%)$115.2 M(+79.7%)$64.1 M(+55.7%)$41.2 M

TTM EBITDA

$125.9 M(+6.2%)$118.6 M(-15.2%)$139.8 M(-3.3%)$144.6 M(-23.6%)$189.2 M(-7.2%)$203.9 M(-8.8%)$223.7 M(-22.4%)$288.3 M(+0.0%)$288.2 M(-13.5%)$333.0 M(-3.0%)$343.4 M(+2.4%)$335.4 M(-1.5%)$340.6 M(-3.0%)$351.0 M(+21.8%)$288.2 M(+23.9%)$232.5 M(+22.0%)$190.6 M(+39.7%)$136.4 M(-14.4%)$159.4 M(-4.8%)$167.5 M(-13.6%)$193.9 M(-15.0%)$228.2 M(-4.5%)$239.0 M(-1.5%)$242.7 M(-1.8%)$247.1 M(-11.4%)$279.1 M(+1.7%)$274.5 M(-0.5%)$275.9 M(+7.0%)$257.9 M(+28.3%)$200.9 M(+5.7%)$190.2 M

Selling, General & Administrative Expenses

$92.6 M(-0.6%)$93.2 M(+2.8%)$90.6 M(+0.3%)$90.4 M(+9.8%)$82.3 M(-1.3%)$83.4 M(+0.5%)$83.0 M(+9.3%)$76.0 M(+0.8%)$75.4 M(-5.7%)$80.0 M(-1.1%)$80.8 M(-2.6%)$83.0 M(+7.6%)$77.1 M(+0.3%)$76.8 M(+6.1%)$72.4 M(-2.3%)$74.1 M(+15.4%)$64.2 M(+6.7%)$60.2 M(-13.0%)$69.1 M(-7.0%)$74.3 M(+15.2%)$64.5 M(-5.5%)$68.2 M(+2.1%)$66.8 M(+0.6%)$66.4 M(+0.9%)$65.8 M(-1.4%)$66.8 M(+4.8%)$63.7 M(+5.0%)$60.6 M(-0.7%)$61.1 M(+16.3%)$52.5 M(+12.9%)$46.5 M

TTM SGA

$366.8 M(+2.9%)$356.5 M(+2.8%)$346.7 M(+2.2%)$339.1 M(+4.4%)$324.7 M(+2.2%)$317.8 M(+1.1%)$314.3 M(+0.7%)$312.1 M(-2.2%)$319.1 M(-0.5%)$320.9 M(+1.0%)$317.8 M(+2.7%)$309.4 M(+3.0%)$300.5 M(+4.5%)$287.6 M(+6.2%)$270.9 M(+1.2%)$267.6 M(-0.1%)$267.8 M(-0.1%)$268.1 M(-2.9%)$276.2 M(+0.8%)$273.8 M(+3.0%)$266.0 M(-0.5%)$267.3 M(+0.6%)$265.8 M(+1.2%)$262.7 M(+2.3%)$256.9 M(+1.9%)$252.1 M(+6.0%)$237.9 M(+7.8%)$220.7 M(+8.7%)$203.1 M(+10.3%)$184.1 M(+5.6%)$174.3 M

Depreciation And Amortization

$8.8 M(+11.3%)$7.9 M(-2.1%)$8.1 M(+17.4%)$6.9 M(+34.6%)$5.1 M(+3.8%)$4.9 M(+0.1%)$4.9 M(-1.0%)$5.0 M(+2.2%)$4.9 M(+1.0%)$4.8 M(-2.8%)$5.0 M(+1.8%)$4.9 M(-3.6%)$5.1 M(-2.4%)$5.2 M(-0.2%)$5.2 M(-21.4%)$6.6 M(+7.1%)$6.2 M(-8.4%)$6.7 M(-4.2%)$7.0 M(+0.5%)$7.0 M(+19.5%)$5.8 M(-4.7%)$6.1 M(+3.1%)$5.9 M(+3.0%)$5.8 M(+7.4%)$5.4 M(+3.0%)$5.2 M(+0.3%)$5.2 M(+12.0%)$4.6 M(+7.4%)$4.3 M(+6.1%)$4.1 M(+3.0%)$4.0 M

TTM D&A

$31.7 M(+13.2%)$28.0 M(+11.9%)$25.0 M(+14.5%)$21.9 M(+9.6%)$20.0 M(+1.3%)$19.7 M(+0.6%)$19.6 M(-0.1%)$19.6 M(+0.6%)$19.5 M(-0.9%)$19.7 M(-1.8%)$20.1 M(-1.1%)$20.3 M(-7.9%)$22.0 M(-4.8%)$23.1 M(-6.3%)$24.7 M(-6.9%)$26.5 M(-1.4%)$26.9 M(+1.2%)$26.6 M(+2.3%)$26.0 M(+4.3%)$24.9 M(+5.1%)$23.7 M(+2.0%)$23.2 M(+4.1%)$22.3 M(+3.5%)$21.5 M(+5.5%)$20.4 M(+5.4%)$19.4 M(+6.3%)$18.2 M(+7.3%)$17.0 M(+4.3%)$16.3 M(+4.0%)$15.7 M(+2.9%)$15.2 M

Interest Expense

-------------------------------

TTM Interest Expense

-------------------------------

Income Tax

$7.0 M(+30.0%)$5.4 M(-3.4%)$5.5 M(+77.4%)$3.1 M(-61.4%)$8.1 M(-21.5%)$10.3 M(+1617.2%)$600.0 K(-84.7%)$3.9 M(-26.9%)$5.4 M(-2.7%)$5.5 M(-72.9%)$20.4 M(+361.7%)$4.4 M(-54.4%)$9.7 M(-39.3%)$15.9 M(+77.5%)$9.0 M(+303.0%)-$4.4 M(-132.1%)$13.8 M(+1279.7%)-$1.2 M(-146.5%)$2.5 M(+104.4%)-$57.4 M(-1110.3%)$5.7 M(-30.9%)$8.2 M(+213.1%)$2.6 M(-21.1%)$3.3 M(+298.0%)$837.0 K(-91.9%)$10.4 M(+1261.8%)$762.0 K(-99.0%)$80.4 M(+683.9%)$10.3 M(+93.2%)$5.3 M(+185.2%)-$6.2 M

TTM Income Tax

$21.0 M(-5.1%)$22.1 M(-18.3%)$27.1 M(+22.4%)$22.1 M(-3.5%)$22.9 M(+13.5%)$20.2 M(+31.1%)$15.4 M(-56.2%)$35.2 M(-1.4%)$35.7 M(-10.8%)$40.0 M(-20.7%)$50.4 M(+29.2%)$39.0 M(+29.3%)$30.2 M(-12.0%)$34.3 M(+99.5%)$17.2 M(+60.3%)$10.7 M(+125.4%)-$42.3 M(+16.1%)-$50.4 M(-22.9%)-$41.0 M(-0.3%)-$40.9 M(-305.7%)$19.9 M(+32.3%)$15.0 M(-12.5%)$17.2 M(+12.2%)$15.3 M(-83.4%)$92.4 M(-9.3%)$101.8 M(+5.2%)$96.8 M(+7.8%)$89.8 M(+568.2%)$13.4 M(+130.0%)$5.8 M(-36.5%)$9.2 M

PE Ratio

78.1(-24.9%)103.9(+37.7%)75.4(+15.4%)65.4(+25.3%)52.2(-7.1%)56.2(+16.9%)48.1(+25.5%)38.3(+9.0%)35.1(+8.9%)32.3(-35.2%)49.8(-0.2%)49.9(-6.0%)53.0(+7.3%)49.4(-26.9%)67.6(-16.6%)81.1(+39.4%)58.2(-19.7%)72.4(+83.9%)39.4(-17.8%)47.9(-3.6%)49.7(+22.3%)40.7(-2.5%)41.7(+33.7%)31.2(-53.9%)67.7(+38.0%)49.0(-12.6%)56.1(-9.7%)62.1(+55.4%)40.0(-6.6%)42.8(+9.6%)39.0

PS Ratio

7.8(-18.4%)9.5(+9.1%)8.7(0%)8.7(-6.2%)9.3(-13.7%)10.8(+20.0%)9.0(+11.0%)8.1(+10.8%)7.3(-3.3%)7.5(-39.3%)12.4(-5.6%)13.2(-13.5%)15.2(+0.8%)15.1(-11.1%)17.0(-2.4%)17.4(+22.4%)14.2(-3.4%)14.7(+42.5%)10.3(-22.4%)13.3(+21.1%)11.0(+7.2%)10.3(-4.7%)10.8(+31.5%)8.2(-32.2%)12.1(+25.1%)9.7(-16.4%)11.6(-16.6%)13.8(+6.5%)13.0(-3.0%)13.4(+12.4%)11.9

Cashflow statements

Sep 29, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 1, 2023Jun 1, 2023Mar 1, 2023Dec 31, 2022Sep 1, 2022Jun 1, 2022Mar 31, 2022Dec 31, 2021Sep 1, 2021Jun 30, 2021Mar 1, 2021Dec 31, 2020Sep 27, 2020Jun 28, 2020Mar 29, 2020Dec 31, 2019Sep 29, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 1, 2018Mar 1, 2018Dec 31, 2017Sep 1, 2017Jun 1, 2017Mar 1, 2017

Cash From Operations

$56.3 M(+102.7%)$27.8 M(+103.5%)$13.6 M(-5.8%)$14.5 M(-64.7%)$41.0 M(+37.4%)$29.8 M(+8.3%)$27.6 M(-58.4%)$66.3 M(-20.7%)$83.5 M(+89.3%)$44.1 M(-10.9%)$49.5 M(-10.3%)$55.2 M(-13.9%)$64.1 M(-33.3%)$96.1 M(-2.6%)$98.6 M(+18.9%)$83.0 M(-0.4%)$83.3 M(+488.7%)$14.1 M(-77.2%)$62.0 M(-8.4%)$67.8 M(+3.6%)$65.4 M(+11.1%)$58.9 M(-3.9%)$61.3 M(-14.6%)$71.8 M(-9.3%)$79.1 M(+343.5%)$17.8 M(-67.5%)$54.8 M(-35.0%)$84.3 M(+70.5%)$49.4 M(+15.2%)$42.9 M(-10.1%)$47.7 M

TTM CFO

$112.2 M(+15.7%)$96.9 M(-2.1%)$99.0 M(-12.3%)$112.9 M(-31.4%)$164.7 M(-20.5%)$207.2 M(-6.4%)$221.4 M(-9.0%)$243.4 M(+4.8%)$232.4 M(+9.1%)$213.0 M(-19.6%)$264.9 M(-15.6%)$314.1 M(-8.1%)$341.8 M(-5.3%)$360.9 M(+29.4%)$279.0 M(+15.1%)$242.4 M(+6.7%)$227.2 M(+8.5%)$209.3 M(-17.6%)$254.1 M(+0.3%)$253.3 M(-1.6%)$257.3 M(-5.0%)$271.0 M(+17.9%)$229.9 M(+2.9%)$223.5 M(-5.3%)$236.0 M(+14.4%)$206.3 M(-10.8%)$231.4 M(+3.1%)$224.3 M(+4.1%)$215.5 M(-3.5%)$223.4 M(+10.5%)$202.2 M

Cash From Investing

-$27.4 M(-177.8%)$35.2 M(+171.9%)-$49.0 M(+72.7%)-$179.5 M(-189.6%)$200.3 M(+1058.9%)$17.3 M(+398.6%)-$5.8 M(+95.4%)-$127.0 M(-370.6%)$46.9 M(+637.5%)$6.4 M(-90.8%)$69.2 M(+43.0%)$48.4 M(+190.5%)-$53.5 M(+49.9%)-$106.7 M(+24.2%)-$140.8 M(-166.0%)$213.5 M(+299.0%)-$107.3 M(-2985.2%)$3.7 M(-93.8%)$59.5 M(+240.4%)-$42.4 M(-50.0%)-$28.3 M(-70.4%)-$16.6 M(+76.3%)-$70.1 M(-2656.7%)-$2.5 M(+96.9%)-$81.4 M(-235.3%)$60.2 M(+364.4%)$13.0 M(+117.6%)-$73.7 M(-337.2%)$31.1 M(+190.2%)-$34.4 M(-20.8%)-$28.5 M

TTM CFI

-$220.7 M(-3255.4%)$7.0 M(+163.8%)-$11.0 M(-134.0%)$32.3 M(-61.9%)$84.8 M(+223.7%)-$68.6 M(+13.7%)-$79.5 M(-1684.4%)-$4.5 M(-102.6%)$170.9 M(+142.3%)$70.5 M(+265.9%)-$42.5 M(+83.2%)-$252.5 M(-188.6%)-$87.5 M(+38.1%)-$141.3 M(-357.5%)-$30.9 M(-118.2%)$169.4 M(+296.1%)-$86.4 M(-1066.8%)-$7.4 M(+73.3%)-$27.7 M(+82.4%)-$157.3 M(-33.9%)-$117.5 M(+31.1%)-$170.7 M(-81.8%)-$93.9 M(-767.2%)-$10.8 M(+86.8%)-$82.0 M(-368.5%)$30.5 M(+147.6%)-$64.1 M(+39.3%)-$105.6 M(-48.9%)-$70.9 M(+52.9%)-$150.6 M(+0.8%)-$151.8 M

Cash From Financing

-$15.2 M(+32.4%)-$22.4 M(+10.6%)-$25.1 M(+24.1%)-$33.0 M(-50.8%)-$21.9 M(+30.1%)-$31.3 M(+20.3%)-$39.3 M(-21.5%)-$32.4 M(+8.9%)-$35.5 M(-3.4%)-$34.4 M(+75.1%)-$138.1 M(-14.5%)-$120.6 M(-417.0%)-$23.3 M(-52.2%)-$15.3 M(-186.8%)$17.7 M(+105.4%)-$327.6 M(-1075.9%)$33.6 M(+21.0%)$27.8 M(+154.9%)-$50.6 M(-316.5%)$23.4 M(+836.2%)-$3.2 M(+94.5%)-$58.2 M(-1106.6%)$5.8 M(+108.3%)-$69.2 M(-292.5%)-$17.6 M(+69.1%)-$57.2 M(+13.2%)-$65.9 M(-194.5%)-$22.4 M(+38.9%)-$36.6 M(-8.5%)-$33.7 M(-354.3%)-$7.4 M

TTM CFF

-$95.7 M(+6.6%)-$102.4 M(+8.0%)-$111.4 M(+11.3%)-$125.6 M(-0.5%)-$124.9 M(+9.8%)-$138.6 M(+2.1%)-$141.6 M(+41.1%)-$240.4 M(+26.9%)-$328.6 M(-3.9%)-$316.4 M(-6.4%)-$297.4 M(-110.0%)-$141.6 M(+59.4%)-$348.6 M(-19.5%)-$291.7 M(-17.3%)-$248.6 M(+21.5%)-$316.9 M(-1028.7%)$34.1 M(+1399.3%)-$2.6 M(+97.0%)-$88.6 M(-174.8%)-$32.2 M(+74.2%)-$124.8 M(+10.4%)-$139.3 M(-0.8%)-$138.3 M(+34.1%)-$209.9 M(-28.8%)-$163.0 M(+10.4%)-$182.0 M(-14.8%)-$158.6 M(-58.4%)-$100.1 M(-8.8%)-$92.0 M(-59.5%)-$57.7 M(-69.0%)-$34.1 M

Free Cash Flow

$51.9 M(+123.1%)$23.3 M(+142.7%)$9.6 M(+28.2%)$7.5 M(-78.7%)$35.2 M(+39.8%)$25.1 M(+14.1%)$22.0 M(-64.5%)$62.2 M(-21.4%)$79.2 M(+111.4%)$37.4 M(-16.7%)$44.9 M(-10.9%)$50.4 M(-15.9%)$60.0 M(-34.8%)$92.0 M(-4.4%)$96.2 M(+21.1%)$79.5 M(-1.2%)$80.4 M(+685.9%)$10.2 M(-82.6%)$59.0 M(-0.9%)$59.5 M(-2.2%)$60.9 M(+10.7%)$55.0 M(-2.1%)$56.2 M(-9.4%)$62.0 M(-15.5%)$73.4 M(+678.7%)$9.4 M(-77.3%)$41.5 M(-45.0%)$75.6 M(+81.8%)$41.6 M(+12.8%)$36.8 M(-11.5%)$41.6 M

TTM FCF

$92.2 M(+22.1%)$75.5 M(-2.5%)$77.4 M(-13.9%)$89.8 M(-37.9%)$144.6 M(-23.3%)$188.6 M(-6.1%)$200.9 M(-10.2%)$223.7 M(+5.5%)$212.0 M(+9.9%)$192.8 M(-22.1%)$247.3 M(-17.2%)$298.6 M(-8.9%)$327.6 M(-5.9%)$348.1 M(+30.7%)$266.3 M(+16.3%)$229.1 M(+9.5%)$209.1 M(+10.3%)$189.6 M(-19.1%)$234.3 M(+1.2%)$231.6 M(-1.1%)$234.1 M(-5.1%)$246.6 M(+22.7%)$201.0 M(+7.9%)$186.4 M(-6.8%)$199.9 M(+18.9%)$168.1 M(-14.0%)$195.5 M(-0.1%)$195.6 M(+1.3%)$193.1 M(-5.2%)$203.7 M(+9.8%)$185.5 M

CAPEX

$4.4 M(-2.5%)$4.5 M(+11.1%)$4.1 M(-42.1%)$7.0 M(+19.8%)$5.9 M(+24.6%)$4.7 M(-14.7%)$5.5 M(+35.6%)$4.1 M(-6.7%)$4.4 M(-34.7%)$6.7 M(+45.4%)$4.6 M(-3.8%)$4.8 M(+15.2%)$4.1 M(+0.6%)$4.1 M(+68.9%)$2.4 M(-29.9%)$3.5 M(+22.1%)$2.8 M(-27.3%)$3.9 M(+27.2%)$3.1 M(-62.6%)$8.2 M(+80.8%)$4.5 M(+16.9%)$3.9 M(-23.4%)$5.1 M(-47.9%)$9.7 M(+71.4%)$5.7 M(-32.4%)$8.4 M(-36.7%)$13.3 M(+52.4%)$8.7 M(+10.7%)$7.9 M(+29.5%)$6.1 M(-0.3%)$6.1 M

TTM CAPEX

$20.0 M(-6.8%)$21.4 M(-0.9%)$21.6 M(-6.3%)$23.1 M(+14.7%)$20.1 M(+8.1%)$18.6 M(-9.6%)$20.6 M(+4.7%)$19.7 M(-3.5%)$20.4 M(+1.1%)$20.2 M(+14.5%)$17.6 M(+13.9%)$15.5 M(+9.1%)$14.2 M(+10.1%)$12.9 M(+1.6%)$12.7 M(-4.8%)$13.3 M(-26.3%)$18.1 M(-8.6%)$19.8 M(+0.1%)$19.7 M(-9.2%)$21.7 M(-6.5%)$23.3 M(-4.6%)$24.4 M(-15.6%)$28.9 M(-22.1%)$37.1 M(+2.9%)$36.1 M(-5.7%)$38.3 M(+6.5%)$35.9 M(+24.9%)$28.8 M(+28.5%)$22.4 M(+13.9%)$19.6 M(+17.8%)$16.7 M

Dividends Paid

$12.9 M(-0.0%)$12.9 M(-0.2%)$12.9 M(+0.1%)$12.9 M(+6.8%)$12.0 M(-0.2%)$12.1 M(-0.2%)$12.1 M(+0.1%)$12.1 M(+7.3%)$11.3 M(-0.1%)$11.3 M(-0.3%)$11.3 M(-1.4%)$11.5 M(+8.1%)$10.6 M(+0.1%)$10.6 M(+0.0%)$10.6 M(-97.1%)$362.0 M(+3677.4%)$9.6 M(+1.2%)$9.5 M(-0.4%)$9.5 M(+0.7%)$9.4 M(+10.6%)$8.5 M(-0.5%)$8.6 M(+0.2%)$8.6 M(-0.2%)$8.6 M(+10.6%)$7.8 M(+0.3%)$7.7 M(-0.6%)$7.8 M(-0.2%)$7.8 M(+5.8%)$7.4 M(+0.1%)$7.4 M(+13.4%)$6.5 M

TTM Dividends Paid

$51.5 M(+1.6%)$50.7 M(+1.6%)$49.9 M(+1.6%)$49.1 M(+1.6%)$48.3 M(+1.6%)$47.5 M(+1.7%)$46.7 M(+1.7%)$45.9 M(+1.4%)$45.3 M(+1.5%)$44.6 M(+1.5%)$44.0 M(+1.6%)$43.3 M(-89.0%)$393.8 M(+0.3%)$392.7 M(+0.3%)$391.6 M(+0.3%)$390.5 M(+927.8%)$38.0 M(+2.8%)$37.0 M(+2.5%)$36.1 M(+2.7%)$35.1 M(+2.5%)$34.3 M(+2.3%)$33.5 M(+2.6%)$32.6 M(+2.4%)$31.9 M(+2.5%)$31.1 M(+1.3%)$30.7 M(+1.2%)$30.3 M(+4.4%)$29.0 M(+4.9%)$27.7 M(+3.5%)$26.7 M(+3.8%)$25.8 M

TTM Dividend Per Share

$0.30(+1.7%)$0.29(+1.7%)$0.29(+1.8%)$0.28(+1.8%)$0.28(+1.8%)$0.28(+3.8%)$0.27(0%)$0.27(+1.9%)$0.26(+2.0%)$0.26(+2.0%)$0.25(+2.0%)$0.24(-89.1%)$2.24(+0.2%)$2.23(+0.2%)$2.23(+0.2%)$2.23(+911.4%)$0.22(+2.3%)$0.21(+2.4%)$0.21(+2.4%)$0.20(+2.5%)$0.20(+2.6%)$0.20(+2.6%)$0.19(+2.7%)$0.18(+2.8%)$0.18(+1.4%)$0.18(+1.4%)$0.17(+4.5%)$0.17(+4.7%)$0.16(+3.2%)$0.15(+3.3%)$0.15

TTM Dividend Yield

0.8%(+19.1%)0.6%(-6.0%)0.7%(0%)0.7%(+13.6%)0.6%(+20.4%)0.5%(-10.9%)0.6%(-1.8%)0.6%(-8.2%)0.6%(+13.0%)0.5%(+68.8%)0.3%(0%)0.3%(-87.5%)2.6%(-3.8%)2.7%(+1.5%)2.6%(-5.4%)2.8%(+669.4%)0.4%(-2.7%)0.4%(-22.9%)0.5%(+29.7%)0.4%(-9.8%)0.4%(0%)0.4%(+10.8%)0.4%(-22.9%)0.5%(+50.0%)0.3%(-15.8%)0.4%(+15.2%)0.3%(+22.2%)0.3%(-10.0%)0.3%(-9.1%)0.3%(-13.2%)0.4%

Payout Ratio

43.5%(+22.3%)35.5%(-66.8%)107.2%(-6.5%)114.6%(+79.9%)63.7%(+203.3%)21.0%(-55.5%)47.2%(+116.0%)21.9%(-34.1%)33.1%(+73.3%)19.1%(+13.9%)16.8%(-21.6%)21.4%(+59.3%)13.4%(-1.6%)13.7%(-9.9%)15.2%(-97.1%)522.0%(+4666.8%)10.9%(+101.3%)-829.2%(-1886.6%)46.4%(+295.0%)11.8%(-42.6%)20.5%(+16.4%)17.6%(-32.0%)25.9%(+36.9%)18.9%(+95.8%)9.7%(-29.9%)13.8%(-34.2%)20.9%(+174.4%)-28.1%(-491.0%)7.2%(-44.9%)13.0%(-8.8%)14.3%