Balance sheets
| Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Assets | $811.2 M(-11.1%) | $912.1 M(-2.9%) | $939.1 M(-2.4%) | $962.4 M(-6.1%) | $1.0 B(-16.5%) | $1.2 B(-25.8%) | $1.7 B(-8.4%) | $1.8 B(-18.9%) | $2.2 B(-10.6%) | $2.5 B(-8.9%) | $2.7 B(-39.2%) | $4.5 B(-9.3%) | $4.9 B(-2.8%) | $5.1 B(-9.4%) | $5.6 B(+3.9%) | $5.4 B(+9.3%) | $4.9 B(+0.8%) | $4.9 B(-2.0%) | $5.0 B(+3.7%) | $4.8 B(-21.5%) | $6.2 B(-0.9%) | $6.2 B(-5.7%) | $6.6 B(+2.7%) | $6.4 B(+1.1%) | $6.3 B(+175.4%) | $2.3 B(+44.6%) | $1.6 B(+43.2%) | $1.1 B(+27.8%) | $870.9 M(+35.6%) | $642.1 M(+12.3%) | $571.8 M(+8.5%) | $526.9 M | |
Current Assets | $237.7 M(-18.0%) | $289.9 M(+11.0%) | $261.2 M(-4.9%) | $274.7 M(-8.3%) | $299.5 M(-17.6%) | $363.2 M(-45.5%) | $666.5 M(-16.3%) | $796.4 M(-7.8%) | $864.2 M(-23.2%) | $1.1 B(-9.1%) | $1.2 B(-10.6%) | $1.4 B(-11.3%) | $1.6 B(-20.5%) | $2.0 B(-9.1%) | $2.2 B(-4.0%) | $2.2 B(+32.0%) | $1.7 B(-0.5%) | $1.7 B(-10.5%) | $1.9 B(+5.8%) | $1.8 B(-25.6%) | $2.4 B(-9.9%) | $2.7 B(-8.4%) | $2.9 B(-20.1%) | $3.7 B(-4.9%) | $3.9 B(+612.2%) | $544.0 M(-19.2%) | $673.5 M(+80.5%) | $373.1 M(+25.4%) | $297.6 M(+69.6%) | $175.5 M(+9.7%) | $160.0 M(+19.4%) | $134.1 M | |
Non Current Assets | $573.5 M(-7.8%) | $622.2 M(-8.2%) | $677.8 M(-1.4%) | $687.6 M(-5.2%) | $725.5 M(-16.0%) | $864.1 M(-12.4%) | $986.5 M(-2.1%) | $1.0 B(-26.0%) | $1.4 B(-0.1%) | $1.4 B(-8.7%) | $1.5 B(-51.9%) | $3.1 B(-8.3%) | $3.4 B(+8.4%) | $3.1 B(-9.7%) | $3.5 B(+9.6%) | $3.2 B(-2.7%) | $3.2 B(+1.4%) | $3.2 B(+3.2%) | $3.1 B(+2.4%) | $3.0 B(-18.9%) | $3.7 B(+6.1%) | $3.5 B(-3.4%) | $3.6 B(+33.4%) | $2.7 B(+10.6%) | $2.5 B(+40.3%) | $1.8 B(+91.3%) | $919.9 M(+24.4%) | $739.5 M(+29.0%) | $573.3 M(+22.9%) | $466.7 M(+13.3%) | $411.8 M(+4.8%) | $392.9 M | |
Total Liabilities | $399.1 M(-25.4%) | $534.9 M(-2.7%) | $550.0 M(-7.1%) | $591.9 M(-3.7%) | $614.4 M(-9.1%) | $675.9 M(-33.3%) | $1.0 B(-18.4%) | $1.2 B(+6.6%) | $1.2 B(-8.4%) | $1.3 B(-10.7%) | $1.4 B(-10.4%) | $1.6 B(-3.4%) | $1.6 B(-3.6%) | $1.7 B(-21.3%) | $2.2 B(-14.6%) | $2.5 B(+60.6%) | $1.6 B(+48.8%) | $1.1 B(-8.5%) | $1.2 B(-2.1%) | $1.2 B(-38.5%) | $1.9 B(-2.0%) | $2.0 B(-6.2%) | $2.1 B(+87.5%) | $1.1 B(+25.2%) | $893.1 M(+1.6%) | $879.0 M(+31.2%) | $669.7 M(+346.8%) | $149.9 M(+150.4%) | $59.9 M(+11.0%) | $54.0 M(+15.4%) | $46.8 M(-1.0%) | $47.2 M | |
Current Liabilities | $67.6 M(-67.5%) | $208.2 M(+71.2%) | $121.6 M(-30.0%) | $173.7 M(+4.1%) | $166.9 M(+15.6%) | $144.4 M(-57.6%) | $340.4 M(-42.7%) | $594.3 M(+18.8%) | $500.1 M(+26.1%) | $396.6 M(+26.4%) | $313.9 M(+83.8%) | $170.8 M(-9.0%) | $187.6 M(-7.9%) | $203.8 M(-1.4%) | $206.6 M(-8.3%) | $225.2 M(-17.5%) | $273.1 M(+12.7%) | $242.4 M(+3.6%) | $234.1 M(-21.1%) | $296.6 M(-7.4%) | $320.2 M(-0.5%) | $321.7 M(+13.3%) | $283.9 M(-7.9%) | $308.3 M(+42.0%) | $217.1 M(-74.3%) | $843.9 M(+756.9%) | $98.5 M(+38.2%) | $71.3 M(+206.5%) | $23.3 M(+39.1%) | $16.7 M(+37.4%) | $12.2 M(-8.2%) | $13.2 M | |
Long Term Liabilities | $331.5 M(+1.5%) | $326.7 M(-23.7%) | $428.3 M(+2.4%) | $418.2 M(-6.6%) | $447.6 M(-15.8%) | $531.5 M(-21.0%) | $673.0 M(+3.9%) | $647.5 M(-2.5%) | $664.4 M(-24.0%) | $874.4 M(-21.2%) | $1.1 B(-21.8%) | $1.4 B(-2.6%) | $1.5 B(-3.0%) | $1.5 B(-23.4%) | $2.0 B(-15.2%) | $2.3 B(+77.0%) | $1.3 B(+59.5%) | $818.9 M(-11.5%) | $925.5 M(+4.2%) | $887.9 M(-44.7%) | $1.6 B(-2.3%) | $1.6 B(-9.3%) | $1.8 B(+123.8%) | $809.9 M(+19.8%) | $676.0 M(+1826.1%) | $35.1 M(-93.9%) | $571.2 M(+626.4%) | $78.6 M(+114.7%) | $36.6 M(-1.7%) | $37.2 M(+7.7%) | $34.6 M(+1.8%) | $34.0 M | |
Shareholders Equity | $412.1 M(+9.3%) | $377.2 M(-3.0%) | $389.1 M(+5.1%) | $370.3 M(-9.8%) | $410.5 M(-25.5%) | $551.3 M(-13.6%) | $638.3 M(+13.8%) | $560.7 M(-46.6%) | $1.1 B(-11.6%) | $1.2 B(-6.7%) | $1.3 B(-55.6%) | $2.9 B(-11.6%) | $3.2 B(-2.4%) | $3.3 B(-0.4%) | $3.3 B(+21.1%) | $2.8 B(-11.1%) | $3.1 B(-15.6%) | $3.7 B(+1.1%) | $3.6 B(+5.5%) | $3.4 B(-14.4%) | $4.0 B(-0.5%) | $4.0 B(-5.4%) | $4.3 B(-15.9%) | $5.1 B(-4.3%) | $5.3 B(+320.2%) | $1.3 B(+47.2%) | $858.0 M(-4.4%) | $897.3 M(+16.1%) | $772.5 M(+38.5%) | $557.8 M(+12.0%) | $497.8 M(+3.8%) | $479.7 M | |
Book Value | $412.1 M(+9.3%) | $377.2 M(-3.0%) | $389.1 M(+5.1%) | $370.3 M(-9.8%) | $410.5 M(-25.5%) | $551.3 M(-13.6%) | $638.3 M(+13.8%) | $560.7 M(-46.6%) | $1.1 B(-11.6%) | $1.2 B(-6.7%) | $1.3 B(-55.6%) | $2.9 B(-11.6%) | $3.2 B(-2.4%) | $3.3 B(-0.4%) | $3.3 B(+21.1%) | $2.8 B(-11.1%) | $3.1 B(-15.6%) | $3.7 B(+1.1%) | $3.6 B(+5.5%) | $3.4 B(-14.4%) | $4.0 B(-0.5%) | $4.0 B(-5.4%) | $4.3 B(-15.9%) | $5.1 B(-4.3%) | $5.3 B(+320.2%) | $1.3 B(+47.2%) | $858.0 M(-4.4%) | $897.3 M(+16.1%) | $772.5 M(+38.5%) | $557.8 M(+12.0%) | $497.8 M(+3.8%) | $479.7 M | |
Working Capital | $170.1 M(+108.2%) | $81.7 M(-41.5%) | $139.6 M(+38.2%) | $101.0 M(-23.9%) | $132.6 M(-39.4%) | $218.8 M(-32.9%) | $326.0 M(+61.3%) | $202.1 M(-44.5%) | $364.1 M(-50.0%) | $728.1 M(-21.1%) | $922.9 M(-23.9%) | $1.2 B(-11.6%) | $1.4 B(-22.0%) | $1.8 B(-9.9%) | $2.0 B(-3.6%) | $2.0 B(+41.5%) | $1.4 B(-2.7%) | $1.5 B(-12.5%) | $1.7 B(+11.1%) | $1.5 B(-28.3%) | $2.1 B(-11.2%) | $2.4 B(-10.7%) | $2.7 B(-21.2%) | $3.4 B(-7.7%) | $3.7 B(+1319.7%) | -$299.9 M(-152.2%) | $575.0 M(+90.5%) | $301.8 M(+10.0%) | $274.4 M(+72.8%) | $158.8 M(+7.4%) | $147.8 M(+22.4%) | $120.8 M | |
Cash And Cash Equivalents | $112.8 M(-33.3%) | $169.1 M(+20.5%) | $140.3 M(+11.3%) | $126.0 M(+17.1%) | $107.6 M(-39.1%) | $176.8 M(-56.0%) | $402.4 M(-18.5%) | $493.6 M(+12.0%) | $440.7 M(-19.3%) | $546.0 M(-8.6%) | $597.2 M(-3.9%) | $621.6 M(+28.8%) | $482.5 M(-23.8%) | $633.2 M(+40.2%) | $451.5 M(-50.6%) | $914.7 M(+41.4%) | $646.9 M(+28.6%) | $503.0 M(-29.6%) | $714.5 M(-22.2%) | $918.9 M(-23.1%) | $1.2 B(+43.5%) | $832.8 M(-39.8%) | $1.4 B(-25.5%) | $1.9 B(-38.5%) | $3.0 B(+809.2%) | $332.4 M(-33.0%) | $496.3 M(+98.7%) | $249.8 M(+32.1%) | $189.0 M(+117.3%) | $87.0 M(-2.0%) | $88.8 M(+16.3%) | $76.3 M | |
Accounts Payable | $20.1 M(+48.2%) | $13.6 M(-27.0%) | $18.6 M(-12.3%) | $21.2 M(+9.0%) | $19.5 M(+16.5%) | $16.7 M(-61.5%) | $43.4 M(+84.5%) | $23.5 M(-49.4%) | $46.5 M(-6.7%) | $49.9 M(-0.6%) | $50.2 M(-2.5%) | $51.5 M(-3.2%) | $53.2 M(-28.1%) | $74.0 M(+0.4%) | $73.7 M(+38.3%) | $53.3 M(-21.4%) | $67.8 M(+12.0%) | $60.6 M(-7.5%) | $65.4 M(-24.8%) | $87.0 M(-49.5%) | $172.4 M(-5.6%) | $182.7 M(+17.0%) | $156.2 M(+10.4%) | $141.5 M(-10.6%) | $158.3 M(+28.1%) | $123.6 M(+255.1%) | $34.8 M(-2.7%) | $35.8 M(+79.1%) | $20.0 M(+51.4%) | $13.2 M(+27.8%) | $10.3 M(+143.0%) | $4.2 M | |
Accounts Receivable | $30.9 M(+14.4%) | $27.0 M(-14.9%) | $31.8 M(-4.5%) | $33.3 M(-13.4%) | $38.4 M(-4.3%) | $40.1 M(-42.5%) | $69.8 M(+128.6%) | $30.5 M(-51.4%) | $62.8 M(-5.7%) | $66.6 M(+8.5%) | $61.4 M(+12.4%) | $54.6 M(-15.6%) | $64.7 M(+9.3%) | $59.2 M(-16.1%) | $70.6 M(+32.9%) | $53.2 M(-9.1%) | $58.5 M(+24.3%) | $47.1 M(+52.3%) | $30.9 M(-14.3%) | $36.1 M(-56.7%) | $83.3 M(+98.9%) | $41.9 M(-3.5%) | $43.4 M(-6.3%) | $46.3 M(-33.9%) | $70.1 M(+97.7%) | $35.5 M(+747.3%) | $4.2 M(-7.8%) | $4.5 M(+66.3%) | $2.7 M(-9.3%) | $3.0 M(+52.3%) | $2.0 M(-5.7%) | $2.1 M | |
Short Term Debt | $15.2 M(-88.6%) | $133.3 M(+300.1%) | $33.3 M(-62.2%) | $88.1 M(+11.0%) | $79.4 M(+68.9%) | $47.0 M(-76.7%) | $201.8 M(-53.4%) | $432.7 M(+19.6%) | $361.8 M(+37.8%) | $262.6 M(+46.5%) | $179.2 M(+372.8%) | $37.9 M(-11.1%) | $42.7 M(+19.0%) | $35.9 M(-15.4%) | $42.4 M(+3.1%) | $41.1 M(+1.7%) | $40.4 M(+3.3%) | $39.1 M(-12.3%) | $44.6 M(+11.4%) | $40.0 M(+141.4%) | $16.6 M(+55.5%) | $10.7 M(-23.5%) | $13.9 M(-82.1%) | $77.7 M(+473.5%) | $13.5 M(-98.1%) | $699.3 M(+36411.3%) | $1.9 M(+58.9%) | $1.2 M(+1.1%) | $1.2 M(-8.3%) | $1.3 M(-0.0%) | $1.3 M(+2.5%) | $1.3 M | |
Long Term Debt | $326.0 M(+1.6%) | $320.8 M(-24.0%) | $421.9 M(+3.9%) | $406.2 M(-8.3%) | $443.2 M(-14.1%) | $515.9 M(-21.2%) | $654.7 M(+6.9%) | $612.4 M(-0.3%) | $614.0 M(-25.3%) | $821.5 M(-22.3%) | $1.1 B(-17.1%) | $1.3 B(+1.7%) | $1.3 B(-0.5%) | $1.3 B(-4.6%) | $1.3 B(+0.0%) | $1.3 B(+134.6%) | $563.2 M(+20.8%) | $466.2 M(+10.8%) | $420.9 M(+4.9%) | $401.3 M(-2.2%) | $410.4 M(-8.0%) | $446.0 M(-25.7%) | $599.9 M(-4.9%) | $630.8 M(+11.1%) | $567.6 M(+10833.4%) | $5.2 M(-98.9%) | $466.0 M(+8665.8%) | $5.3 M(-8.3%) | $5.8 M(-9.3%) | $6.4 M(+1.2%) | $6.3 M(-2.4%) | $6.5 M | |
Total Debt | $341.2 M(-24.9%) | $454.1 M(-0.3%) | $455.2 M(-7.9%) | $494.4 M(-5.4%) | $522.6 M(-7.2%) | $562.9 M(-34.3%) | $856.4 M(-18.1%) | $1.0 B(+7.1%) | $975.8 M(-10.0%) | $1.1 B(-12.3%) | $1.2 B(-5.9%) | $1.3 B(+1.3%) | $1.3 B(+0.0%) | $1.3 B(-4.9%) | $1.4 B(+0.1%) | $1.4 B(+125.7%) | $603.6 M(+19.4%) | $505.3 M(+8.6%) | $465.5 M(+5.5%) | $441.3 M(+3.4%) | $427.0 M(-6.5%) | $456.6 M(-25.6%) | $613.8 M(-13.4%) | $708.5 M(+21.9%) | $581.1 M(-17.5%) | $704.5 M(+50.6%) | $467.9 M(+7074.6%) | $6.5 M(-6.7%) | $7.0 M(-9.2%) | $7.7 M(+1.0%) | $7.6 M(-1.6%) | $7.7 M | |
Debt To Equity | 0.8(-31.2%) | 1.1(+3.8%) | 1.1(-11.8%) | 1.2(+6.3%) | 1.1(+23.1%) | 0.9(-26.6%) | 1.2(-27.9%) | 1.7(+102.3%) | 0.8(+2.4%) | 0.8(-6.7%) | 0.9(+111.9%) | 0.4(+16.7%) | 0.4(0%) | 0.4(-5.3%) | 0.4(-15.6%) | 0.5(+181.3%) | 0.2(+45.5%) | 0.1(+10.0%) | 0.1(0%) | 0.1(-9.1%) | 0.1(0%) | 0.1(-21.4%) | 0.1(0%) | 0.1(+27.3%) | 0.1(-80.4%) | 0.6(+1.8%) | 0.6(+5400.0%) | 0.0(0%) | 0.0(0%) | 0.0(-50.0%) | 0.0(0%) | 0.0 | |
Current Ratio | 3.5(+153.2%) | 1.4(-35.4%) | 2.1(+36.1%) | 1.6(-11.7%) | 1.8(-29.0%) | 2.5(+28.6%) | 2.0(+46.3%) | 1.3(-22.5%) | 1.7(-39.1%) | 2.8(-27.9%) | 3.9(-51.4%) | 8.1(-2.5%) | 8.3(-13.7%) | 9.6(-7.8%) | 10.4(+4.6%) | 10.0(+59.9%) | 6.2(-11.6%) | 7.1(-13.7%) | 8.2(+34.1%) | 6.1(-19.5%) | 7.6(-9.6%) | 8.4(-19.2%) | 10.4(-13.2%) | 11.9(-33.0%) | 17.9(+2689.1%) | 0.6(-90.6%) | 6.8(+30.5%) | 5.2(-59.1%) | 12.8(+21.9%) | 10.5(-20.2%) | 13.2(+30.0%) | 10.1 | |
Quick Ratio | 2.6(+141.1%) | 1.1(-34.8%) | 1.6(+31.2%) | 1.3(-10.7%) | 1.4(-32.4%) | 2.1(+26.2%) | 1.6(+32.3%) | 1.2(-12.1%) | 1.4(-42.5%) | 2.5(-28.6%) | 3.4(-52.0%) | 7.1(+5.3%) | 6.8(-18.0%) | 8.3(-6.5%) | 8.8(+1.7%) | 8.7(+70.4%) | 5.1(-12.7%) | 5.8(-16.1%) | 7.0(+34.6%) | 5.2(-15.3%) | 6.1(-16.4%) | 7.3(-21.6%) | 9.3(-19.0%) | 11.5(-33.3%) | 17.2(+3276.5%) | 0.5(-91.4%) | 5.9(+43.6%) | 4.1(-57.0%) | 9.6(+38.3%) | 7.0(-22.9%) | 9.0(+19.9%) | 7.5 | |
Inventory | $63.2 M(-5.2%) | $66.7 M(+8.1%) | $61.7 M(+7.9%) | $57.2 M(-12.7%) | $65.5 M(+1.8%) | $64.3 M(-40.0%) | $107.2 M(+74.2%) | $61.5 M(-61.0%) | $157.6 M(+2.1%) | $154.4 M(-3.2%) | $159.5 M(-2.6%) | $163.8 M(-42.9%) | $286.9 M(+3.6%) | $277.0 M(-16.6%) | $332.0 M(+13.9%) | $291.5 M(-5.7%) | $309.0 M(+3.8%) | $297.7 M(+4.3%) | $285.4 M(+3.5%) | $275.8 M(-42.1%) | $476.6 M(+36.6%) | $348.8 M(+16.3%) | $299.9 M(+110.7%) | $142.4 M(+4.8%) | $135.8 M(+16.6%) | $116.4 M(+30.6%) | $89.2 M(+13.3%) | $78.7 M(+6.1%) | $74.1 M(+25.0%) | $59.3 M(+17.8%) | $50.4 M(+46.0%) | $34.5 M | |
Retained Earnings | -$7.5 B(+4.8%) | -$7.8 B(-2.6%) | -$7.6 B(+0.1%) | -$7.6 B(+0.9%) | -$7.7 B(-4.7%) | -$7.4 B(-0.6%) | -$7.3 B(-2.5%) | -$7.2 B(-8.6%) | -$6.6 B(-3.8%) | -$6.3 B(+3.3%) | -$6.6 B(-28.4%) | -$5.1 B(-12.4%) | -$4.5 B(-2.0%) | -$4.5 B(+2.6%) | -$4.6 B(+4.8%) | -$4.8 B(-14.2%) | -$4.2 B(-26.2%) | -$3.3 B(-2.8%) | -$3.2 B(-6.4%) | -$3.0 B(-4.1%) | -$2.9 B(-4.6%) | -$2.8 B(-10.2%) | -$2.5 B(-306.1%) | -$625.5 M(-93.0%) | -$324.1 M(+17.7%) | -$394.0 M(-203.8%) | -$129.7 M(-82.7%) | -$71.0 M(-196.4%) | -$23.9 M(+6.0%) | -$25.5 M(+1.8%) | -$26.0 M(-62.5%) | -$16.0 M | |
PB Ratio | 0.8(-30.3%) | 1.2(-8.3%) | 1.3(-36.7%) | 2.1(+107.9%) | 1.0(-14.4%) | 1.2(+210.5%) | 0.4(-76.4%) | 1.6(+47.7%) | 1.1(-0.9%) | 1.1(+18.3%) | 0.9(-10.6%) | 1.0(-1.9%) | 1.1(-35.4%) | 1.6(-42.5%) | 2.9(-36.0%) | 4.5(+49.8%) | 3.0(+104.8%) | 1.4(-12.1%) | 1.6(+12.2%) | 1.5(-19.7%) | 1.8(-7.6%) | 2.0(-38.3%) | 3.2(+11.5%) | 2.9(+70.4%) | 1.7(-80.4%) | 8.6(+25.5%) | 6.9(+17.4%) | 5.8(0%) | 5.8(+125.0%) | 2.6(+28.1%) | 2.0(-24.8%) | 2.7 |
Income statements
| Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | -$0.8(+27.1%) | -$1.1(+7.2%) | -$1.2(-122.1%) | -$0.5(+72.7%) | -$1.9(+40.4%) | -$3.2(-529.1%) | -$0.5(+94.6%) | -$9.5(-140.6%) | -$3.9(+17.2%) | -$4.7(+88.4%) | -$41.0(-256.0%) | -$11.5(-418.6%) | -$2.2(-832.6%) | -$0.2(-103.5%) | $6.8(+146.9%) | -$14.6(+21.7%) | -$18.6(-2661.1%) | -$0.7(+68.8%) | -$2.2(+92.3%) | -$28.0(-1320.0%) | -$2.0(-204.1%) | $1.9(+146.9%) | -$4.0(+45.2%) | -$7.4(-156.4%) | -$2.9(+75.3%) | -$11.6(-275.1%) | -$3.1(-18.6%) | -$2.6(-3424.2%) | $0.1(+198.5%) | -$0.1(+82.1%) | -$0.4(+40.9%) | -$0.8 | |
TTM EPS | -$3.6(+24.1%) | -$4.7(+31.3%) | -$6.8(-10.6%) | -$6.2(+59.1%) | -$15.1(+11.7%) | -$17.1(+8.2%) | -$18.7(+68.5%) | -$59.1(+3.4%) | -$61.2(-2.9%) | -$59.5(-8.2%) | -$55.0(-670.1%) | -$7.1(+30.1%) | -$10.2(+61.6%) | -$26.6(+1.6%) | -$27.1(+24.9%) | -$36.1(+27.0%) | -$49.5(-50.9%) | -$32.8(-8.5%) | -$30.2(+5.8%) | -$32.1(-179.4%) | -$11.5(+7.3%) | -$12.4(+52.2%) | -$25.9(-3.8%) | -$25.0(-23.5%) | -$20.2(-17.1%) | -$17.3(-202.1%) | -$5.7(-86.7%) | -$3.1(-154.5%) | -$1.2(-6.3%) | -$1.1(-69.4%) | -$0.7(-25.5%) | -$0.5 | |
Revenue | $53.3 M(+15.4%) | $46.2 M(-4.6%) | $48.4 M(-10.4%) | $54.0 M(-6.4%) | $57.7 M(+11.2%) | $51.9 M(-8.5%) | $56.7 M(+12.4%) | $50.4 M(-19.3%) | $62.5 M(-7.3%) | $67.3 M(-18.8%) | $82.9 M(+56.5%) | $53.0 M(-52.6%) | $111.8 M(+7.2%) | $104.3 M(-6.0%) | $110.9 M(-5.3%) | $117.1 M(+0.1%) | $117.0 M(+15.3%) | $101.5 M(+27.4%) | $79.7 M(-1.0%) | $80.5 M(-14.2%) | $93.7 M(+61.7%) | $58.0 M(-14.2%) | $67.6 M(-4.4%) | $70.7 M(+12.6%) | $62.8 M(+252.0%) | $17.8 M(-11.2%) | $20.1 M(+11.2%) | $18.1 M(+5.8%) | $17.1 M(+21.7%) | $14.0 M(+18.8%) | $11.8 M(+6.6%) | $11.1 M | |
TTM Revenue | $201.8 M(-2.1%) | $206.2 M(-2.7%) | $211.9 M(-3.8%) | $220.2 M(+1.6%) | $216.6 M(-2.2%) | $221.4 M(-6.5%) | $236.9 M(-10.0%) | $263.1 M(-1.0%) | $265.7 M(-15.7%) | $315.1 M(-10.5%) | $352.0 M(-7.4%) | $380.0 M(-14.4%) | $444.2 M(-1.2%) | $449.4 M(+0.6%) | $446.6 M(+7.5%) | $415.3 M(+9.7%) | $378.7 M(+6.5%) | $355.4 M(+13.9%) | $311.9 M(+4.0%) | $299.8 M(+3.4%) | $290.1 M(+11.9%) | $259.1 M(+18.3%) | $219.0 M(+27.7%) | $171.4 M(+44.3%) | $118.8 M(+62.6%) | $73.0 M(+5.5%) | $69.2 M(+13.6%) | $60.9 M(+12.9%) | $53.9 M(+22.1%) | $44.2 M(+20.4%) | $36.7 M(+21.1%) | $30.3 M | |
Total Expenses | $67.1 M(+8.9%) | $61.7 M(-3.5%) | $63.9 M(-18.3%) | $78.3 M(+3.0%) | $76.0 M(+6.2%) | $71.5 M(-19.9%) | $89.3 M(-40.8%) | $150.8 M(+26.5%) | $119.2 M(-13.1%) | $137.2 M(-18.9%) | $169.2 M(-26.2%) | $229.3 M(+14.3%) | $200.6 M(-26.1%) | $271.4 M(+45.6%) | $186.4 M(-21.3%) | $236.9 M(+6.9%) | $221.7 M(+7.4%) | $206.3 M(+6.5%) | $193.8 M(-45.2%) | $353.4 M(+49.1%) | $237.0 M(-9.2%) | $261.1 M(+19.6%) | $218.2 M(-7.9%) | $236.9 M(+32.9%) | $178.3 M(-0.7%) | $179.6 M(+323.3%) | $42.4 M(-51.4%) | $87.3 M(+136.5%) | $36.9 M(+161.7%) | $14.1 M(-1.6%) | $14.3 M(-37.1%) | $22.8 M | |
Operating Expenses | $31.1 M(-1.5%) | $31.5 M(-2.7%) | $32.4 M(-9.5%) | $35.8 M(-8.3%) | $39.0 M(+5.1%) | $37.1 M(-13.2%) | $42.8 M(-19.0%) | $52.8 M(-12.8%) | $60.6 M(-12.7%) | $69.4 M(-15.3%) | $81.9 M(+48.6%) | $55.1 M(-43.1%) | $96.8 M(-12.5%) | $110.6 M(+13.3%) | $97.6 M(-23.4%) | $127.5 M(+3.3%) | $123.5 M(-0.7%) | $124.4 M(+4.7%) | $118.8 M(-41.9%) | $204.4 M(+18.7%) | $172.2 M(-16.3%) | $205.8 M(+25.3%) | $164.3 M(-2.0%) | $167.6 M(+31.4%) | $127.5 M(-6.7%) | $136.6 M(+148.9%) | $54.9 M(+17.5%) | $46.7 M(+42.2%) | $32.8 M(+53.3%) | $21.4 M(+33.5%) | $16.0 M(+17.9%) | $13.6 M | |
Cost Of Goods Sold | $36.1 M(+19.7%) | $30.2 M(-4.4%) | $31.5 M(-25.8%) | $42.5 M(+15.1%) | $36.9 M(+7.4%) | $34.4 M(-25.9%) | $46.5 M(-52.6%) | $98.0 M(+67.1%) | $58.6 M(-13.6%) | $67.8 M(-22.3%) | $87.3 M(-49.9%) | $174.2 M(+67.7%) | $103.8 M(-35.4%) | $160.8 M(+81.2%) | $88.7 M(-18.9%) | $109.4 M(+11.4%) | $98.2 M(+19.8%) | $81.9 M(+9.3%) | $75.0 M(-49.7%) | $149.0 M(+129.8%) | $64.8 M(+17.3%) | $55.2 M(+2.4%) | $53.9 M(-22.2%) | $69.4 M(+36.5%) | $50.8 M(+18.2%) | $43.0 M(+445.1%) | -$12.5 M(-130.7%) | $40.6 M(+898.7%) | $4.1 M(+155.6%) | -$7.3 M(-326.4%) | -$1.7 M(-118.7%) | $9.2 M | |
TTM Cost Of Goods Sold | $140.3 M(-0.6%) | $141.1 M(-2.9%) | $145.4 M(-9.3%) | $160.3 M(-25.7%) | $215.8 M(-9.1%) | $237.5 M(-12.3%) | $270.9 M(-13.1%) | $311.7 M(-19.6%) | $387.9 M(-10.4%) | $433.1 M(-17.7%) | $526.1 M(-0.3%) | $527.5 M(+14.0%) | $462.7 M(+1.2%) | $457.1 M(+20.9%) | $378.2 M(+3.8%) | $364.4 M(-9.8%) | $404.0 M(+9.0%) | $370.7 M(+7.8%) | $344.0 M(+6.5%) | $322.9 M(+32.7%) | $243.3 M(+6.1%) | $229.3 M(+5.7%) | $217.1 M(+44.1%) | $150.7 M(+23.6%) | $121.9 M(+62.2%) | $75.2 M(+202.0%) | $24.9 M(-30.1%) | $35.6 M(+745.3%) | $4.2 M(+180.5%) | -$5.2 M(-48.0%) | -$3.5 M(-483.5%) | $922.9 K | |
Gross Profit | $17.2 M(+7.3%) | $16.0 M(-4.9%) | $16.8 M(+46.7%) | $11.5 M(-44.7%) | $20.7 M(+18.8%) | $17.5 M(+70.6%) | $10.2 M(+121.5%) | -$47.5 M(-1335.1%) | $3.8 M(+922.6%) | -$467.9 K(+89.3%) | -$4.4 M(+96.4%) | -$121.2 M(-1614.0%) | $8.0 M(+114.2%) | -$56.5 M(-354.7%) | $22.2 M(+186.8%) | $7.7 M(-59.0%) | $18.9 M(-3.6%) | $19.6 M(+317.7%) | $4.7 M(+106.8%) | -$68.5 M(-336.6%) | $28.9 M(+949.5%) | $2.8 M(-79.8%) | $13.7 M(+909.3%) | $1.4 M(-88.7%) | $12.0 M(+147.8%) | -$25.1 M(-177.2%) | $32.5 M(+244.4%) | -$22.5 M(-273.4%) | $13.0 M(-39.1%) | $21.3 M(+57.9%) | $13.5 M(+616.2%) | $1.9 M | |
TTM Gross Profit | $61.5 M(-5.5%) | $65.0 M(-2.2%) | $66.5 M(+11.0%) | $59.9 M(+6698.6%) | $880.9 K(+105.5%) | -$16.0 M(+52.8%) | -$33.9 M(+30.1%) | -$48.5 M(+60.3%) | -$122.2 M(-3.5%) | -$118.0 M(+32.2%) | -$174.0 M(-18.0%) | -$147.5 M(-694.4%) | -$18.6 M(-140.9%) | -$7.7 M(-111.3%) | $68.3 M(+34.4%) | $50.9 M(+300.5%) | -$25.4 M(-65.9%) | -$15.3 M(+52.4%) | -$32.1 M(-38.9%) | -$23.1 M(-149.5%) | $46.7 M(+56.8%) | $29.8 M(+1464.5%) | $1.9 M(-90.8%) | $20.8 M(+765.9%) | -$3.1 M(-46.3%) | -$2.1 M(-104.8%) | $44.3 M(+75.2%) | $25.3 M(-49.1%) | $49.7 M(+0.6%) | $49.4 M(+22.9%) | $40.2 M(+36.9%) | $29.4 M | |
Gross Margin | 32.2%(-7.0%) | 34.7%(-0.3%) | 34.8%(+63.7%) | 21.3%(-40.9%) | 36.0%(+6.8%) | 33.7%(+86.5%) | 18.1%(+119.2%) | -94.3%(-1630.2%) | 6.2%(+992.8%) | -0.7%(+86.9%) | -5.3%(+97.7%) | -228.8%(-3295.1%) | 7.2%(+113.2%) | -54.1%(-370.8%) | 20.0%(+203.0%) | 6.6%(-59.1%) | 16.1%(-16.4%) | 19.3%(+227.9%) | 5.9%(+106.9%) | -85.1%(-375.6%) | 30.9%(+548.5%) | 4.8%(-76.5%) | 20.2%(+958.1%) | 1.9%(-90.0%) | 19.1%(+113.6%) | -140.8%(-186.9%) | 162.0%(+229.8%) | -124.8%(-263.8%) | 76.2%(-50.0%) | 152.2%(+32.9%) | 114.5%(+571.9%) | 17.1% | |
Operating Profit | -$13.9 M(+10.5%) | -$15.5 M(+0.3%) | -$15.6 M(+36.0%) | -$24.3 M(-32.9%) | -$18.3 M(+7.0%) | -$19.7 M(+39.6%) | -$32.6 M(+67.5%) | -$100.4 M(-76.9%) | -$56.8 M(+18.8%) | -$69.8 M(+19.0%) | -$86.3 M(+51.1%) | -$176.3 M(-98.6%) | -$88.8 M(+46.9%) | -$167.1 M(-121.4%) | -$75.5 M(+37.0%) | -$119.8 M(-14.5%) | -$104.6 M(+0.2%) | -$104.8 M(+8.2%) | -$114.1 M(+58.2%) | -$272.9 M(-90.5%) | -$143.3 M(+29.4%) | -$203.1 M(-34.9%) | -$150.6 M(+9.4%) | -$166.2 M(-43.9%) | -$115.5 M(+28.6%) | -$161.7 M(-624.1%) | -$22.3 M(+67.7%) | -$69.2 M(-248.8%) | -$19.8 M(-22123.8%) | -$89.3 K(+96.5%) | -$2.5 M(+78.4%) | -$11.7 M | |
TTM Operating Profit | -$69.3 M(+6.0%) | -$73.7 M(+5.3%) | -$77.9 M(+17.9%) | -$94.9 M(+44.5%) | -$170.9 M(+18.4%) | -$209.4 M(+19.3%) | -$259.5 M(+17.1%) | -$313.2 M(+19.5%) | -$389.2 M(+7.6%) | -$421.2 M(+18.8%) | -$518.5 M(-2.1%) | -$507.6 M(-12.5%) | -$451.1 M(+3.4%) | -$467.0 M(-15.4%) | -$404.7 M(+8.7%) | -$443.3 M(+25.7%) | -$596.5 M(+6.1%) | -$635.1 M(+13.4%) | -$733.3 M(+4.7%) | -$769.8 M(-16.1%) | -$663.2 M(-4.4%) | -$635.4 M(-7.0%) | -$594.0 M(-27.5%) | -$465.8 M(-26.3%) | -$368.8 M(-35.0%) | -$273.1 M(-145.0%) | -$111.5 M(-21.6%) | -$91.7 M(-168.2%) | -$34.2 M(-250.9%) | -$9.7 M(-110.0%) | -$4.6 M(+9.2%) | -$5.1 M | |
Operating Margin | -26.1%(+22.4%) | -33.6%(-4.5%) | -32.2%(+28.6%) | -45.1%(-42.0%) | -31.8%(+16.3%) | -38.0%(+34.0%) | -57.5%(+71.1%) | -199.0%(-119.1%) | -90.8%(+12.4%) | -103.7%(+0.4%) | -104.1%(+68.7%) | -332.8%(-319.2%) | -79.4%(+50.5%) | -160.2%(-135.4%) | -68.0%(+33.5%) | -102.3%(-14.4%) | -89.4%(+13.4%) | -103.3%(+27.9%) | -143.3%(+57.8%) | -339.1%(-121.9%) | -152.8%(+56.4%) | -350.2%(-57.2%) | -222.7%(+5.3%) | -235.1%(-27.8%) | -183.9%(+79.7%) | -906.4%(-715.0%) | -111.2%(+71.0%) | -383.4%(-229.6%) | -116.3%(-18075.0%) | -0.6%(+97.0%) | -21.4%(+79.7%) | -105.9% | |
Net Income | -$86.8 M(+7.6%) | -$94.0 M(-1.2%) | -$92.9 M(-35.7%) | -$68.5 M(+57.0%) | -$159.3 M(+31.1%) | -$231.0 M(-715.1%) | -$28.3 M(+94.0%) | -$473.1 M(-147.7%) | -$191.0 M(+14.6%) | -$223.8 M(+86.3%) | -$1.6 B(-255.3%) | -$459.6 M(-431.8%) | -$86.4 M(-884.3%) | -$8.8 M(-102.8%) | $319.5 M(+157.9%) | -$552.3 M(+20.4%) | -$693.9 M(-2784.6%) | -$24.1 M(+69.3%) | -$78.3 M(+92.0%) | -$971.8 M(-1304.3%) | -$69.2 M(-135.3%) | $196.0 M(+241.1%) | -$138.9 M(+52.2%) | -$290.5 M(-668.5%) | $51.1 M(+119.8%) | -$257.9 M(-314.5%) | -$62.2 M(-34.4%) | -$46.3 M(-3819.9%) | $1.2 M(+216.6%) | -$1.1 M(+84.1%) | -$6.7 M(+25.7%) | -$9.1 M | |
TTM Net Income | -$342.2 M(+17.5%) | -$414.6 M(+24.8%) | -$551.6 M(-13.3%) | -$487.1 M(+45.4%) | -$891.7 M(+3.4%) | -$923.4 M(-0.8%) | -$916.2 M(+63.6%) | -$2.5 B(-0.5%) | -$2.5 B(-4.3%) | -$2.4 B(-9.8%) | -$2.2 B(-829.8%) | -$235.3 M(+28.3%) | -$327.9 M(+64.9%) | -$935.5 M(+1.6%) | -$950.7 M(+29.5%) | -$1.3 B(+23.7%) | -$1.8 B(-54.6%) | -$1.1 B(-23.8%) | -$923.3 M(+6.2%) | -$983.9 M(-225.1%) | -$302.6 M(-66.0%) | -$182.3 M(+71.3%) | -$636.2 M(-13.7%) | -$559.5 M(-77.5%) | -$315.3 M(+13.7%) | -$365.1 M(-237.1%) | -$108.3 M(-105.0%) | -$52.9 M(-238.6%) | -$15.6 M(-6.8%) | -$14.6 M(-55.8%) | -$9.4 M(-64.1%) | -$5.7 M | |
Net Margin | -163.1%(+19.9%) | -203.7%(-6.1%) | -192.0%(-51.4%) | -126.9%(+54.1%) | -276.2%(+38.0%) | -445.4%(-791.1%) | -50.0%(+94.7%) | -938.0%(-206.8%) | -305.8%(+8.0%) | -332.2%(+83.1%) | -1969.8%(-127.1%) | -867.5%(-1022.7%) | -77.3%(-817.7%) | -8.4% | - | -471.6%(+20.5%) | -592.9%(-2401.8%) | -23.7%(+75.9%) | -98.3%(+91.9%) | -1207.5%(-1535.9%) | -73.8% | - | -205.4%(+50.0%) | -410.9%(-604.9%) | 81.4%(+105.6%) | -1445.3%(-366.6%) | -309.8%(-20.8%) | -256.4%(-3617.2%) | 7.3%(+195.7%) | -7.6%(+86.6%) | -57.0%(+30.3%) | -81.8% | |
EBIT | -$74.7 M(+7.3%) | -$80.6 M(-8.3%) | -$74.4 M(-33.9%) | -$55.6 M(+63.4%) | -$151.9 M(-88.8%) | -$80.4 M(-557.7%) | $17.6 M(+104.2%) | -$420.4 M(-193.0%) | -$143.5 M(-18.8%) | -$120.8 M(+92.5%) | -$1.6 B(-309.5%) | -$393.9 M(-456.1%) | -$70.8 M(-1355.0%) | $5.6 M(-98.3%) | $339.9 M(+171.0%) | -$478.9 M(+26.0%) | -$647.5 M(-813.3%) | -$70.9 M(+24.5%) | -$93.9 M(+91.2%) | -$1.1 B(-939.0%) | -$102.1 M(-156.7%) | $180.2 M(+232.1%) | -$136.4 M(+38.8%) | -$222.9 M(-93.0%) | -$115.5 M(+54.2%) | -$252.3 M(-320.1%) | -$60.1 M(-246.1%) | -$17.4 M(+12.6%) | -$19.8 M(-22123.8%) | -$89.3 K(+96.5%) | -$2.5 M(+78.4%) | -$11.7 M | |
TTM EBIT | -$285.3 M(+21.3%) | -$362.5 M(-0.1%) | -$362.3 M(-34.0%) | -$270.3 M(+57.4%) | -$635.1 M(-1.3%) | -$626.8 M(+6.1%) | -$667.2 M(+71.0%) | -$2.3 B(-1.2%) | -$2.3 B(-3.3%) | -$2.2 B(-6.1%) | -$2.1 B(-1638.7%) | -$119.2 M(+41.6%) | -$204.2 M(+73.8%) | -$780.9 M(+8.9%) | -$857.4 M(+33.6%) | -$1.3 B(+31.1%) | -$1.9 B(-41.1%) | -$1.3 B(-23.3%) | -$1.1 B(+3.8%) | -$1.1 B(-298.0%) | -$281.3 M(+4.5%) | -$294.7 M(+59.5%) | -$727.1 M(-11.7%) | -$650.8 M(-46.2%) | -$445.2 M(-27.4%) | -$349.5 M(-259.1%) | -$97.3 M(-144.5%) | -$39.8 M(-16.5%) | -$34.2 M(-250.9%) | -$9.7 M(-110.0%) | -$4.6 M(+9.2%) | -$5.1 M | |
EBITDA | -$67.3 M(+7.8%) | -$73.0 M(-10.1%) | -$66.4 M(-40.5%) | -$47.2 M(+67.0%) | -$142.9 M(-101.0%) | -$71.1 M(-334.7%) | $30.3 M(+107.5%) | -$406.2 M(-214.2%) | -$129.3 M(-22.1%) | -$105.8 M(+93.4%) | -$1.6 B(-328.4%) | -$372.6 M(-692.5%) | -$47.0 M(-265.0%) | $28.5 M(-92.1%) | $360.4 M(+179.0%) | -$456.1 M(+26.8%) | -$622.6 M(-1223.0%) | -$47.1 M(+32.1%) | -$69.4 M(+93.2%) | -$1.0 B(-1196.2%) | -$79.1 M(-139.7%) | $199.1 M(+264.7%) | -$120.9 M(+41.1%) | -$205.4 M(-87.5%) | -$109.5 M(+55.3%) | -$245.1 M(-344.2%) | -$55.2 M(-310.9%) | -$13.4 M(+14.8%) | -$15.8 M(-481.6%) | $4.1 M(+236.3%) | $1.2 M(+113.1%) | -$9.4 M | |
TTM EBITDA | -$253.9 M(+22.9%) | -$329.5 M(-0.6%) | -$327.5 M(-41.9%) | -$230.9 M(+60.9%) | -$589.8 M(-2.4%) | -$576.2 M(+5.7%) | -$611.0 M(+72.7%) | -$2.2 B(-1.5%) | -$2.2 B(-3.9%) | -$2.1 B(-6.8%) | -$2.0 B(-6366.9%) | -$30.7 M(+73.1%) | -$114.3 M(+83.4%) | -$689.9 M(+9.9%) | -$765.4 M(+36.0%) | -$1.2 B(+32.2%) | -$1.8 B(-44.5%) | -$1.2 B(-25.3%) | -$974.2 M(+5.0%) | -$1.0 B(-397.3%) | -$206.2 M(+12.9%) | -$236.7 M(+65.2%) | -$680.9 M(-10.7%) | -$615.2 M(-45.4%) | -$423.2 M(-28.5%) | -$329.5 M(-310.6%) | -$80.2 M(-236.6%) | -$23.8 M(-20.6%) | -$19.8 M(-1534.0%) | $1.4 M(-54.3%) | $3.0 M(+694.4%) | -$507.3 K | |
Selling, General & Administrative Expenses | $26.8 M(-1.3%) | $27.1 M(-3.1%) | $28.0 M(+0.6%) | $27.8 M(-17.8%) | $33.8 M(+7.0%) | $31.6 M(-14.8%) | $37.1 M(-15.3%) | $43.9 M(-14.6%) | $51.4 M(-11.8%) | $58.2 M(-14.4%) | $68.1 M(+75.6%) | $38.8 M(-50.4%) | $78.2 M(-15.1%) | $92.1 M(+16.2%) | $79.3 M(-22.7%) | $102.5 M(+6.2%) | $96.5 M(-4.7%) | $101.2 M(+5.3%) | $96.1 M(-42.6%) | $167.4 M(+14.6%) | $146.1 M(-22.6%) | $188.6 M(+25.5%) | $150.3 M(-2.8%) | $154.7 M(+29.2%) | $119.7 M(-9.5%) | $132.4 M(+154.8%) | $51.9 M(+19.4%) | $43.5 M(+44.3%) | $30.1 M(+63.7%) | $18.4 M(+38.3%) | $13.3 M(+14.2%) | $11.7 M | |
TTM SGA | $109.7 M(-6.0%) | $116.7 M(-3.7%) | $121.3 M(-7.0%) | $130.4 M(-11.0%) | $146.5 M(-10.7%) | $164.0 M(-14.0%) | $190.6 M(-14.0%) | $221.6 M(+2.4%) | $216.5 M(-11.0%) | $243.3 M(-12.2%) | $277.2 M(-3.9%) | $288.4 M(-18.1%) | $352.1 M(-4.9%) | $370.4 M(-2.4%) | $379.5 M(-4.3%) | $396.4 M(-14.1%) | $461.3 M(-9.7%) | $510.9 M(-14.6%) | $598.3 M(-8.3%) | $652.5 M(+2.0%) | $639.8 M(+4.3%) | $613.4 M(+10.1%) | $557.1 M(+21.4%) | $458.7 M(+32.0%) | $347.5 M(+34.7%) | $257.9 M(+79.2%) | $144.0 M(+36.7%) | $105.3 M(+43.3%) | $73.5 M(+46.0%) | $50.4 M(+32.8%) | $37.9 M(+29.6%) | $29.3 M | |
Depreciation And Amortization | $6.9 M(-8.8%) | $7.6 M(-6.0%) | $8.1 M(-6.8%) | $8.6 M(-0.3%) | $8.7 M(-7.3%) | $9.4 M(-26.4%) | $12.7 M(-19.6%) | $15.8 M(+21.8%) | $13.0 M(-11.2%) | $14.6 M(-14.5%) | $17.1 M(-21.9%) | $21.9 M(-7.9%) | $23.8 M(+6.5%) | $22.3 M(+9.2%) | $20.5 M(-2.0%) | $20.9 M(-19.6%) | $26.0 M(+4.6%) | $24.8 M(+1.0%) | $24.6 M(-32.3%) | $36.3 M(+57.0%) | $23.1 M(+20.7%) | $19.1 M(+23.4%) | $15.5 M(-13.5%) | $17.9 M(+207.4%) | $5.8 M(-18.1%) | $7.1 M(+46.0%) | $4.9 M(+28.8%) | $3.8 M(-4.4%) | $4.0 M(-11.9%) | $4.5 M(+19.6%) | $3.8 M(+55.7%) | $2.4 M | |
TTM D&A | $31.2 M(-5.4%) | $33.0 M(-5.2%) | $34.8 M(-11.8%) | $39.4 M(-15.4%) | $46.6 M(-8.5%) | $50.9 M(-9.4%) | $56.2 M(-7.2%) | $60.5 M(-9.1%) | $66.6 M(-13.9%) | $77.4 M(-9.1%) | $85.1 M(-3.8%) | $88.5 M(+1.2%) | $87.5 M(-2.4%) | $89.7 M(-2.7%) | $92.1 M(-4.3%) | $96.2 M(-13.8%) | $111.6 M(+2.6%) | $108.7 M(+5.5%) | $103.1 M(+9.6%) | $94.0 M(+24.2%) | $75.7 M(+29.6%) | $58.4 M(+25.9%) | $46.4 M(+29.7%) | $35.8 M(+65.4%) | $21.6 M(+9.5%) | $19.7 M(+15.3%) | $17.1 M(+7.0%) | $16.0 M(+9.4%) | $14.6 M(+28.1%) | $11.4 M(+48.9%) | $7.7 M(+66.1%) | $4.6 M | |
Interest Expense | $11.9 M(-23.4%) | $15.6 M(+0.9%) | $15.4 M(-1.4%) | $15.7 M(-13.4%) | $18.1 M(-11.5%) | $20.4 M(-14.6%) | $23.9 M(-8.8%) | $26.2 M(+7.1%) | $24.5 M(+5.0%) | $23.3 M(+10.8%) | $21.1 M(+1.4%) | $20.8 M(-0.9%) | $21.0 M(-1.0%) | $21.2 M(+5.8%) | $20.0 M(+433.6%) | $3.7 M(+374.3%) | $790.3 K(-30.9%) | $1.1 M(+37.2%) | $833.2 K(-46.9%) | $1.6 M(-7.5%) | $1.7 M(+92.4%) | $881.9 K(-2.1%) | $901.2 K | - | - | $403.1 K(-96.8%) | $12.6 M | - | - | - | - | - | |
TTM Interest Expense | $58.6 M(-9.5%) | $64.8 M(-7.0%) | $69.6 M(-10.8%) | $78.1 M(-11.9%) | $88.7 M(-6.8%) | $95.1 M(-3.0%) | $98.0 M(+3.0%) | $95.1 M(+6.1%) | $89.7 M(+4.1%) | $86.1 M(+2.6%) | $83.9 M(+1.3%) | $82.9 M(+25.9%) | $65.9 M(+44.1%) | $45.7 M(+77.9%) | $25.7 M(+294.2%) | $6.5 M(+50.2%) | $4.3 M(-17.3%) | $5.2 M(+5.2%) | $5.0 M(-1.4%) | $5.0 M(+45.1%) | $3.5 M(+95.2%) | $1.8 M(+36.7%) | $1.3 M | - | - | $13.0 M(+3.2%) | $12.6 M | - | - | - | - | - | |
Income Tax | $225.1 K(+1.7%) | $221.3 K(-95.1%) | $4.5 M(+525.3%) | -$1.1 M(-34.5%) | -$791.1 K(-108.3%) | $9.6 M(+536.8%) | $1.5 M(-58.6%) | $3.6 M(+268.6%) | $983.6 K(-84.4%) | $6.3 M(+114.6%) | $2.9 M(+144.0%) | -$6.7 M(-4496.3%) | -$145.2 K(+94.3%) | -$2.5 M(-207.8%) | $2.4 M(-39.5%) | $3.9 M(+132.6%) | -$12.0 M(-2989.9%) | $414.2 K(+118.9%) | -$2.2 M(+97.0%) | -$73.6 M(-253.9%) | -$20.8 M(-376.3%) | -$4.4 M(-156.9%) | $7.7 M(+85.2%) | $4.1 M(+426.3%) | $787.2 K(+262.4%) | $217.2 K(+110.3%) | -$2.1 M(+73.4%) | -$7.9 M(-232.9%) | $6.0 M(+958.8%) | $564.0 K(-43.1%) | $990.9 K(+136.8%) | -$2.7 M | |
TTM Income Tax | $3.9 M(+35.1%) | $2.9 M(-76.3%) | $12.2 M(+32.9%) | $9.2 M(-33.8%) | $13.9 M(-11.3%) | $15.7 M(+26.3%) | $12.4 M(-10.4%) | $13.8 M(+291.0%) | $3.5 M(+46.8%) | $2.4 M(+137.5%) | -$6.4 M(+8.2%) | -$7.0 M(-296.1%) | $3.6 M(+143.3%) | -$8.3 M(-55.9%) | -$5.3 M(+46.2%) | -$9.8 M(+88.7%) | -$87.3 M(+9.2%) | -$96.2 M(+4.7%) | -$100.9 M(-10.8%) | -$91.1 M(-582.5%) | -$13.3 M(-262.0%) | $8.2 M(-35.8%) | $12.8 M(+322.1%) | $3.0 M(+133.6%) | -$9.0 M(-134.3%) | -$3.9 M(-9.9%) | -$3.5 M(-751.2%) | -$412.8 K(-108.5%) | $4.8 M(+889.0%) | -$612.6 K(+32.0%) | -$901.4 K(+55.9%) | -$2.0 M | |
PE Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
PS Ratio | 1.7(-22.0%) | 2.2(-9.0%) | 2.5(-30.6%) | 3.5(+83.8%) | 1.9(-34.5%) | 2.9(+184.5%) | 1.0(-70.1%) | 3.4(-20.0%) | 4.3(+3.4%) | 4.2(+23.1%) | 3.4(-57.0%) | 7.9(+1.6%) | 7.8(-36.1%) | 12.1(-43.0%) | 21.3(-27.9%) | 29.5(+21.4%) | 24.3(+62.2%) | 15.0(-22.0%) | 19.2(+14.1%) | 16.8(-33.7%) | 25.4(-17.6%) | 30.8(-50.7%) | 62.5(-26.8%) | 85.4(+12.8%) | 75.7(-49.2%) | 149.0(+74.9%) | 85.2(-1.1%) | 86.2(+2.9%) | 83.7(+155.0%) | 32.8(+19.5%) | 27.5(-35.8%) | 42.8 |
Cashflow statements
| Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash From Operations | -$17.1 M(+56.9%) | -$39.6 M(-4.6%) | -$37.8 M(-109.4%) | -$18.1 M(+16.0%) | -$21.5 M(+63.4%) | -$58.9 M(+46.7%) | -$110.5 M(+3.2%) | -$114.1 M(-16.7%) | -$97.8 M(+2.0%) | -$99.8 M(+9.2%) | -$110.0 M(-6.9%) | -$102.8 M(+22.5%) | -$132.6 M(-104.4%) | -$64.9 M(+51.9%) | -$135.0 M(-92.1%) | -$70.3 M(+2.4%) | -$72.0 M(+42.3%) | -$124.8 M(-45.9%) | -$85.5 M(+44.9%) | -$155.3 M(-7.8%) | -$144.1 M(+11.8%) | -$163.4 M(-38.1%) | -$118.3 M(+36.0%) | -$184.7 M(-158.4%) | -$71.5 M(+27.9%) | -$99.1 M(-89.1%) | -$52.4 M(-83.3%) | -$28.6 M(-70.0%) | -$16.8 M(-86.1%) | -$9.0 M(+1.9%) | -$9.2 M(+24.0%) | -$12.1 M | |
TTM CFO | -$112.5 M(+3.8%) | -$117.0 M(+14.2%) | -$136.3 M(+34.8%) | -$209.0 M(+31.5%) | -$305.0 M(+20.0%) | -$381.3 M(+9.7%) | -$422.3 M(-0.1%) | -$421.7 M(-2.8%) | -$410.4 M(+7.8%) | -$445.2 M(-8.5%) | -$410.3 M(+5.8%) | -$435.3 M(-8.1%) | -$402.8 M(-17.7%) | -$342.1 M(+14.9%) | -$402.0 M(-14.0%) | -$352.6 M(+19.4%) | -$437.6 M(+14.1%) | -$509.7 M(+7.0%) | -$548.3 M(+5.6%) | -$581.0 M(+4.8%) | -$610.4 M(-13.5%) | -$537.8 M(-13.6%) | -$473.5 M(-16.2%) | -$407.7 M(-62.0%) | -$251.6 M(-27.7%) | -$197.0 M(-84.3%) | -$106.9 M(-67.9%) | -$63.7 M(-34.9%) | -$47.2 M(-47.3%) | -$32.0 M(-19.0%) | -$26.9 M(-30.5%) | -$20.6 M | |
Cash From Investing | -$9.9 M(-1536.9%) | $688.0 K(+102.8%) | -$24.1 M(-178.8%) | $30.6 M(+1280.7%) | -$2.6 M(-105.8%) | $45.1 M(-57.5%) | $106.0 M(+39.6%) | $75.9 M(-18.7%) | $93.3 M(+47.0%) | $63.5 M(-33.2%) | $95.0 M(-60.5%) | $240.5 M(+1323.9%) | -$19.7 M(-107.3%) | $268.2 M(+187.9%) | -$305.0 M(+26.9%) | -$416.9 M(-339.7%) | $173.9 M(+246.1%) | -$119.0 M(+61.3%) | -$307.3 M(-537.0%) | -$48.2 M(-109.8%) | $494.9 M(+222.2%) | -$405.0 M(-33.6%) | -$303.1 M(+72.7%) | -$1.1 B(-4.4%) | -$1.1 B(-628.5%) | -$145.9 M(-2.9%) | -$141.8 M(-96.5%) | -$72.1 M(+4.4%) | -$75.5 M(-288.0%) | -$19.4 M(-157.2%) | -$7.6 M(-589.6%) | -$1.1 M | |
TTM CFI | -$2.7 M(-159.7%) | $4.6 M(-90.7%) | $48.9 M(-72.7%) | $179.1 M(-20.2%) | $224.4 M(-29.9%) | $320.3 M(-5.5%) | $338.8 M(+3.4%) | $327.8 M(-33.4%) | $492.4 M(+29.8%) | $379.4 M(-35.0%) | $584.1 M(+217.3%) | $184.1 M(+138.9%) | -$473.3 M(-69.2%) | -$279.8 M(+58.1%) | -$667.0 M(+0.3%) | -$669.3 M(-122.6%) | -$300.6 M(-1575.3%) | $20.4 M(+107.7%) | -$265.7 M(-1.6%) | -$261.4 M(+80.2%) | -$1.3 B(+54.1%) | -$2.9 B(-9.9%) | -$2.6 B(-6.6%) | -$2.5 B(-72.9%) | -$1.4 B(-226.8%) | -$435.3 M(-40.9%) | -$308.9 M(-76.9%) | -$174.6 M(-68.6%) | -$103.6 M(-200.3%) | -$34.5 M(-82.9%) | -$18.9 M(-33.1%) | -$14.2 M | |
Cash From Financing | -$25.4 M(-138.9%) | $65.4 M(-15.4%) | $77.3 M(+2359.7%) | $3.1 M(+107.1%) | -$44.3 M(+78.3%) | -$204.5 M(-106.7%) | -$99.0 M(-206.9%) | $92.5 M(+194.5%) | -$97.9 M(-1026.9%) | -$8.7 M(-963.6%) | -$817.0 K(-283.4%) | $445.4 K(+48.5%) | $299.9 K(+167.1%) | -$447.3 K(+98.8%) | -$36.6 M(-104.9%) | $751.0 M(+3998.4%) | $18.3 M(+87.0%) | $9.8 M(-94.5%) | $178.4 M(+1512.1%) | $11.1 M(+264.3%) | -$6.7 M(-149.1%) | $13.7 M(+122.5%) | -$61.0 M(-163.9%) | $95.5 M(-97.5%) | $3.8 B(+5647.1%) | $66.9 M(-85.3%) | $454.1 M(+173.0%) | $166.3 M(-14.3%) | $194.0 M(+728.5%) | $23.4 M(-13.1%) | $27.0 M(+26.8%) | $21.3 M | |
TTM CFF | $120.4 M(+18.6%) | $101.5 M(+160.2%) | -$168.5 M(+51.1%) | -$344.7 M(-35.0%) | -$255.3 M(+17.4%) | -$308.9 M(-173.3%) | -$113.0 M(-658.8%) | -$14.9 M(+86.1%) | -$107.0 M(-1121.1%) | -$8.8 M(-1588.1%) | -$519.0 K(+98.6%) | -$36.3 M(-105.1%) | $714.2 M(-2.5%) | $732.2 M(-1.4%) | $742.5 M(-22.5%) | $957.5 M(+340.1%) | $217.6 M(+13.0%) | $192.5 M(-2.0%) | $196.5 M(+557.0%) | -$43.0 M(-203.7%) | $41.5 M(-98.9%) | $3.9 B(-1.4%) | $3.9 B(-11.6%) | $4.5 B(-1.6%) | $4.5 B(+414.0%) | $881.3 M(+5.2%) | $837.8 M(+104.0%) | $410.7 M(+54.6%) | $265.6 M(+132.1%) | $114.5 M(-3.5%) | $118.6 M(+17.8%) | $100.6 M | |
Free Cash Flow | -$18.1 M(+56.4%) | -$41.5 M(-1.9%) | -$40.7 M(-124.2%) | -$18.2 M(+16.9%) | -$21.8 M(+63.5%) | -$59.8 M(+46.7%) | -$112.2 M(+3.7%) | -$116.6 M(-17.4%) | -$99.3 M(+2.3%) | -$101.6 M(+9.5%) | -$112.2 M(-3.4%) | -$108.5 M(+19.5%) | -$134.8 M(-72.5%) | -$78.2 M(+48.6%) | -$152.2 M(-67.8%) | -$90.7 M(+17.6%) | -$110.0 M(+27.4%) | -$151.6 M(-14.7%) | -$132.1 M(+41.3%) | -$225.1 M(+18.7%) | -$276.8 M(+18.5%) | -$339.7 M(-20.4%) | -$282.3 M(+13.8%) | -$327.5 M(-32.5%) | -$247.2 M(-19.4%) | -$207.0 M(-19.2%) | -$173.7 M(-75.1%) | -$99.2 M(-53.2%) | -$64.7 M(-189.6%) | -$22.4 M(-35.6%) | -$16.5 M(+25.4%) | -$22.1 M | |
TTM FCF | -$118.4 M(+3.1%) | -$122.2 M(+13.0%) | -$140.5 M(+33.7%) | -$211.9 M(+31.7%) | -$310.3 M(+20.0%) | -$387.8 M(+9.7%) | -$429.6 M(+0.0%) | -$429.6 M(-1.9%) | -$421.6 M(+7.8%) | -$457.2 M(-5.4%) | -$433.8 M(+8.4%) | -$473.7 M(-3.9%) | -$455.9 M(-5.8%) | -$431.1 M(+14.6%) | -$504.4 M(-4.1%) | -$484.4 M(+21.7%) | -$618.8 M(+21.2%) | -$785.6 M(+19.3%) | -$973.7 M(+13.4%) | -$1.1 B(+8.3%) | -$1.2 B(-2.5%) | -$1.2 B(-12.5%) | -$1.1 B(-11.4%) | -$955.4 M(-31.4%) | -$727.1 M(-33.5%) | -$544.6 M(-51.3%) | -$359.9 M(-77.5%) | -$202.8 M(-61.3%) | -$125.7 M(-83.7%) | -$68.4 M(-27.2%) | -$53.8 M(-24.8%) | -$43.1 M | |
CAPEX | $1.0 M(-46.8%) | $1.9 M(-33.7%) | $2.9 M(+3273.6%) | $85.2 K(-72.9%) | $314.0 K(-64.7%) | $889.9 K(-46.8%) | $1.7 M(-31.1%) | $2.4 M(+66.2%) | $1.5 M(-16.5%) | $1.7 M(-22.9%) | $2.3 M(-60.2%) | $5.7 M(+159.6%) | $2.2 M(-83.5%) | $13.3 M(-22.7%) | $17.2 M(-15.8%) | $20.4 M(-46.4%) | $38.0 M(+42.2%) | $26.8 M(-42.6%) | $46.6 M(-33.2%) | $69.8 M(-47.4%) | $132.7 M(-24.8%) | $176.4 M(+7.5%) | $164.0 M(+14.8%) | $142.9 M(-18.7%) | $175.8 M(+63.0%) | $107.9 M(-11.1%) | $121.3 M(+71.8%) | $70.6 M(+47.3%) | $47.9 M(+259.9%) | $13.3 M(+83.1%) | $7.3 M(-27.1%) | $10.0 M | |
TTM CAPEX | $5.9 M(+13.5%) | $5.2 M(+24.4%) | $4.2 M(+40.6%) | $3.0 M(-44.1%) | $5.3 M(-17.8%) | $6.5 M(-11.8%) | $7.3 M(-7.5%) | $7.9 M(-29.3%) | $11.2 M(-6.2%) | $11.9 M(-49.2%) | $23.5 M(-38.9%) | $38.4 M(-27.7%) | $53.1 M(-40.3%) | $88.9 M(-13.2%) | $102.4 M(-22.3%) | $131.8 M(-27.2%) | $181.2 M(-34.3%) | $275.9 M(-35.2%) | $425.5 M(-21.6%) | $542.9 M(-11.9%) | $616.0 M(-6.5%) | $659.0 M(+11.6%) | $590.5 M(+7.8%) | $547.7 M(+15.2%) | $475.5 M(+36.8%) | $347.6 M(+37.4%) | $253.1 M(+81.9%) | $139.1 M(+77.2%) | $78.5 M(+115.7%) | $36.4 M(+35.3%) | $26.9 M(+19.5%) | $22.5 M | |
Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0.0(0%) | $0.0 | - | - | - | - | - | - | |
TTM Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0.0(0%) | $0.0 | - | - | - | - | - | - | |
TTM Dividend Per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Dividend Yield | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0%(0%) | 0.0% | - | - | - | - | - | - |