CBRE logo

CBRE (CBRE) Financials

Balance sheets

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Total Assets

$24.8 B(+5.9%)$23.5 B(+2.2%)$23.0 B(+1.8%)$22.5 B(+4.0%)$21.7 B(-0.2%)$21.7 B(+3.3%)$21.0 B(+2.5%)$20.5 B(+1.5%)$20.2 B(-1.1%)$20.4 B(-3.3%)$21.1 B(-4.2%)$22.1 B(+11.9%)$19.7 B(+6.9%)$18.5 B(+7.0%)$17.2 B(-4.4%)$18.0 B(+10.3%)$16.3 B(+4.1%)$15.7 B(+0.1%)$15.7 B(-3.2%)$16.2 B(+7.7%)$15.0 B(+2.2%)$14.7 B(+0.2%)$14.7 B(+9.2%)$13.5 B(+3.7%)$13.0 B(+3.5%)$12.5 B(+5.3%)$11.9 B(+1.6%)$11.7 B(+0.6%)$11.7 B(+9.9%)$10.6 B(+6.8%)$9.9 B

Current Assets

$10.6 B(+10.0%)$9.7 B(+2.2%)$9.4 B(-2.3%)$9.7 B(+3.6%)$9.3 B(-1.5%)$9.5 B(+4.7%)$9.0 B(+6.1%)$8.5 B(-0.7%)$8.6 B(-3.2%)$8.9 B(-4.9%)$9.3 B(-7.4%)$10.1 B(+0.1%)$10.1 B(+13.4%)$8.9 B(+12.4%)$7.9 B(-10.6%)$8.8 B(+13.8%)$7.8 B(+8.1%)$7.2 B(-1.0%)$7.3 B(-3.6%)$7.5 B(+6.7%)$7.1 B(+2.5%)$6.9 B(-1.6%)$7.0 B(+3.6%)$6.8 B(+5.9%)$6.4 B(+4.5%)$6.1 B(+6.1%)$5.8 B(+2.2%)$5.6 B(-3.0%)$5.8 B(+20.3%)$4.8 B(+13.6%)$4.2 B

Non Current Assets

$14.2 B(+3.0%)$13.8 B(+2.1%)$13.5 B(+5.0%)$12.9 B(+4.2%)$12.4 B(+0.8%)$12.3 B(+2.3%)$12.0 B(0%)$12.0 B(+3.1%)$11.6 B(+0.5%)$11.6 B(-2.1%)$11.8 B(-1.5%)$12.0 B(+24.2%)$9.7 B(+0.9%)$9.6 B(+2.5%)$9.3 B(+1.6%)$9.2 B(+7.2%)$8.6 B(+0.8%)$8.5 B(+1.1%)$8.4 B(-2.8%)$8.7 B(+8.5%)$8.0 B(+1.9%)$7.8 B(+1.8%)$7.7 B(+14.8%)$6.7 B(+1.6%)$6.6 B(+2.6%)$6.4 B(+4.5%)$6.2 B(+1.1%)$6.1 B(+4.1%)$5.8 B(+1.1%)$5.8 B(+1.8%)$5.7 B

Total Liabilities

$15.3 B(+7.1%)$14.3 B(+2.9%)$13.9 B(+2.9%)$13.5 B(+1.9%)$13.2 B(+3.0%)$12.8 B(+3.6%)$12.4 B(+4.0%)$11.9 B(+2.9%)$11.6 B(+0.3%)$11.5 B(-2.7%)$11.9 B(-6.7%)$12.7 B(+12.2%)$11.3 B(+9.6%)$10.3 B(+7.7%)$9.6 B(-8.9%)$10.5 B(+8.0%)$9.8 B(+3.6%)$9.4 B(-1.0%)$9.5 B(-4.2%)$9.9 B(+4.7%)$9.5 B(+1.6%)$9.3 B(-1.7%)$9.5 B(+12.3%)$8.4 B(+3.0%)$8.2 B(+2.3%)$8.0 B(+7.1%)$7.5 B(-0.7%)$7.5 B(-3.3%)$7.8 B(+11.1%)$7.0 B(+5.3%)$6.7 B

Current Liabilities

$9.4 B(+9.3%)$8.6 B(+4.8%)$8.2 B(-0.1%)$8.2 B(+4.8%)$7.9 B(-3.5%)$8.2 B(-6.5%)$8.7 B(+5.8%)$8.2 B(+6.3%)$7.8 B(+1.7%)$7.6 B(-2.1%)$7.8 B(-7.5%)$8.4 B(+13.2%)$7.4 B(+16.2%)$6.4 B(+10.8%)$5.8 B(-19.2%)$7.1 B(+16.1%)$6.2 B(+5.1%)$5.9 B(-3.5%)$6.1 B(-5.8%)$6.4 B(+6.8%)$6.0 B(+2.4%)$5.9 B(-2.0%)$6.0 B(+3.6%)$5.8 B(+5.8%)$5.5 B(+1.9%)$5.4 B(+10.5%)$4.9 B(+3.3%)$4.7 B(+3.5%)$4.6 B(+19.9%)$3.8 B(+9.3%)$3.5 B

Long Term Liabilities

$5.9 B(+3.8%)$5.6 B(+0.2%)$5.6 B(+7.5%)$5.2 B(-2.3%)$5.4 B(+14.4%)$4.7 B(+27.7%)$3.7 B(+0.1%)$3.7 B(-4.1%)$3.8 B(-2.5%)$3.9 B(-3.7%)$4.1 B(-5.2%)$4.3 B(+10.3%)$3.9 B(-1.1%)$3.9 B(+3.1%)$3.8 B(+12.7%)$3.4 B(-5.9%)$3.6 B(+1.1%)$3.6 B(+3.4%)$3.4 B(-1.2%)$3.5 B(+1.0%)$3.5 B(+0.4%)$3.4 B(-1.1%)$3.5 B(+31.6%)$2.6 B(-2.8%)$2.7 B(+3.1%)$2.6 B(+0.7%)$2.6 B(-7.5%)$2.8 B(-12.9%)$3.2 B(+0.7%)$3.2 B(+0.9%)$3.2 B

Shareholders Equity

$8.7 B(+4.0%)$8.4 B(+1.1%)$8.3 B(-0.1%)$8.3 B(+7.6%)$7.7 B(-5.1%)$8.1 B(+3.0%)$7.9 B(+0.1%)$7.9 B(-1.0%)$7.9 B(-2.5%)$8.1 B(-3.9%)$8.5 B(-0.7%)$8.5 B(+7.1%)$8.0 B(+3.7%)$7.7 B(+6.2%)$7.2 B(+2.1%)$7.1 B(+8.0%)$6.6 B(+5.0%)$6.2 B(+1.9%)$6.1 B(-1.7%)$6.2 B(+13.1%)$5.5 B(+3.1%)$5.3 B(+5.0%)$5.1 B(+3.0%)$4.9 B(+4.8%)$4.7 B(+5.8%)$4.5 B(+2.2%)$4.4 B(+5.9%)$4.1 B(+8.4%)$3.8 B(+7.2%)$3.5 B(+10.2%)$3.2 B

Book Value

$8.7 B(+4.0%)$8.4 B(+1.1%)$8.3 B(-0.1%)$8.3 B(+7.6%)$7.7 B(-5.1%)$8.1 B(+3.0%)$7.9 B(+0.1%)$7.9 B(-1.0%)$7.9 B(-2.5%)$8.1 B(-3.9%)$8.5 B(-0.7%)$8.5 B(+7.1%)$8.0 B(+3.7%)$7.7 B(+6.2%)$7.2 B(+2.1%)$7.1 B(+8.0%)$6.6 B(+5.0%)$6.2 B(+1.9%)$6.1 B(-1.7%)$6.2 B(+13.1%)$5.5 B(+3.1%)$5.3 B(+5.0%)$5.1 B(+3.0%)$4.9 B(+4.8%)$4.7 B(+5.8%)$4.5 B(+2.2%)$4.4 B(+5.9%)$4.1 B(+8.4%)$3.8 B(+7.2%)$3.5 B(+10.2%)$3.2 B

Working Capital

$1.2 B(+15.8%)$1.0 B(-15.4%)$1.2 B(-14.9%)$1.4 B(-2.5%)$1.5 B(+10.9%)$1.3 B(+300.3%)$328.9 M(+14.6%)$287.0 M(-65.6%)$834.3 M(-33.2%)$1.2 B(-19.1%)$1.5 B(-7.2%)$1.7 B(-37.0%)$2.6 B(+6.1%)$2.5 B(+16.7%)$2.1 B(+25.4%)$1.7 B(+5.1%)$1.6 B(+21.1%)$1.3 B(+11.6%)$1.2 B(+9.1%)$1.1 B(+6.5%)$1.0 B(+3.3%)$997.8 M(+1.1%)$986.8 M(+3.8%)$950.8 M(+6.5%)$892.5 M(+23.0%)$725.6 M(-18.0%)$884.6 M(-3.6%)$917.6 M(-26.8%)$1.3 B(+22.1%)$1.0 B(+33.0%)$772.3 M

Cash And Cash Equivalents

$1.0 B(+10.4%)$928.0 M(-11.1%)$1.0 B(-17.5%)$1.3 B(+1.0%)$1.3 B(-0.7%)$1.3 B(+2.4%)$1.2 B(-6.6%)$1.3 B(+17.1%)$1.1 B(-5.7%)$1.2 B(-28.0%)$1.7 B(-31.8%)$2.4 B(-12.2%)$2.8 B(+29.2%)$2.1 B(+12.2%)$1.9 B(+0.8%)$1.9 B(+27.9%)$1.5 B(+22.1%)$1.2 B(+93.2%)$628.5 M(-35.3%)$971.8 M(+68.3%)$577.5 M(+7.8%)$535.6 M(-11.5%)$605.0 M(-22.2%)$777.2 M(+41.2%)$550.5 M(+3.6%)$531.5 M(-17.3%)$642.9 M(-14.5%)$751.8 M(-21.3%)$955.6 M(+78.4%)$535.7 M(+0.5%)$533.3 M

Accounts Payable

$3.9 B(+7.9%)$3.6 B(+4.5%)$3.4 B(-4.1%)$3.6 B(+22.8%)$2.9 B(+0.5%)$2.9 B(-4.1%)$3.0 B(-2.3%)$3.1 B(+13.2%)$2.7 B(-3.7%)$2.8 B(-2.0%)$2.9 B(-1.2%)$2.9 B(+12.0%)$2.6 B(+4.8%)$2.5 B(+0.6%)$2.5 B(-8.3%)$2.7 B(+10.9%)$2.4 B(+4.3%)$2.3 B(-1.5%)$2.4 B(-2.9%)$2.4 B(+16.8%)$2.1 B(+1.0%)$2.1 B(+12.5%)$1.8 B(-4.5%)$1.9 B(+14.7%)$1.7 B(+2.0%)$1.6 B(+9.1%)$1.5 B(-4.4%)$1.6 B(+4.5%)$1.5 B(+5.5%)$1.4 B(+8.1%)$1.3 B

Accounts Receivable

$6.7 B(+6.4%)$6.3 B(+2.1%)$6.2 B(-3.1%)$6.4 B(+11.6%)$5.7 B(+2.8%)$5.6 B(+1.5%)$5.5 B(+2.7%)$5.3 B(+7.9%)$4.9 B(-3.6%)$5.1 B(+1.0%)$5.1 B(-1.5%)$5.2 B(+15.8%)$4.4 B(+0.4%)$4.4 B(+4.6%)$4.2 B(-3.7%)$4.4 B(+9.9%)$4.0 B(-3.3%)$4.1 B(-3.0%)$4.3 B(-4.6%)$4.5 B(+10.1%)$4.1 B(+1.4%)$4.0 B(+5.3%)$3.8 B(+3.6%)$3.7 B(+7.6%)$3.4 B(+2.6%)$3.3 B(+6.5%)$3.1 B(+0.3%)$3.1 B(+9.5%)$2.8 B(+7.2%)$2.7 B(+6.2%)$2.5 B

Short Term Debt

$2.4 B(+9.0%)$2.2 B(+12.7%)$1.9 B(+107.3%)$933.0 M(-51.2%)$1.9 B(-15.7%)$2.3 B(-15.3%)$2.7 B(+101.5%)$1.3 B(-21.7%)$1.7 B(+6.5%)$1.6 B(-2.6%)$1.6 B(+5.9%)$1.5 B(-4.6%)$1.6 B(+22.0%)$1.3 B(+49.1%)$889.1 M(-44.4%)$1.6 B(+15.2%)$1.4 B(-1.1%)$1.4 B(-3.1%)$1.4 B(+25.8%)$1.2 B(-26.6%)$1.6 B(-10.6%)$1.8 B(-15.8%)$2.1 B(+56.6%)$1.3 B(-22.8%)$1.7 B(-16.7%)$2.1 B(+28.6%)$1.6 B(+76.9%)$910.8 M(-35.7%)$1.4 B(+34.2%)$1.1 B(+33.3%)$791.5 M

Long Term Debt

$4.5 B(+2.7%)$4.4 B(+0.6%)$4.3 B(+11.4%)$3.9 B(+1.0%)$3.9 B(+23.9%)$3.1 B(+45.4%)$2.1 B(-1.2%)$2.2 B(-14.8%)$2.5 B(-2.1%)$2.6 B(-1.2%)$2.6 B(-0.9%)$2.7 B(-7.6%)$2.9 B(-1.8%)$2.9 B(-0.5%)$2.9 B(+17.7%)$2.5 B(-14.1%)$2.9 B(+0.9%)$2.9 B(+2.9%)$2.8 B(-0.7%)$2.8 B(+1.1%)$2.8 B(+0.9%)$2.8 B(+1.2%)$2.7 B(+54.4%)$1.8 B(+0.4%)$1.8 B(-0.2%)$1.8 B(+0.3%)$1.8 B(-12.1%)$2.0 B(-21.6%)$2.6 B(+0.1%)$2.6 B(+0.0%)$2.5 B

Total Debt

$6.9 B(+4.8%)$6.5 B(+4.3%)$6.3 B(+29.9%)$4.8 B(-16.3%)$5.8 B(+7.3%)$5.4 B(+11.7%)$4.8 B(+37.8%)$3.5 B(-17.6%)$4.2 B(+1.1%)$4.2 B(-1.8%)$4.3 B(+1.6%)$4.2 B(-6.5%)$4.5 B(+5.6%)$4.3 B(+11.1%)$3.8 B(-6.5%)$4.1 B(-4.7%)$4.3 B(+0.3%)$4.3 B(+0.8%)$4.2 B(+7.0%)$4.0 B(-8.9%)$4.4 B(-3.6%)$4.5 B(-6.2%)$4.8 B(+55.4%)$3.1 B(-11.1%)$3.5 B(-9.1%)$3.8 B(+13.8%)$3.4 B(+15.8%)$2.9 B(-26.6%)$4.0 B(+10.1%)$3.6 B(+7.9%)$3.3 B

Debt To Equity

0.6(0%)0.6(+3.3%)0.6(+42.9%)0.4(-27.6%)0.6(+16.0%)0.5(+11.1%)0.5(+60.7%)0.3(-24.3%)0.4(+5.7%)0.3(0%)0.3(+6.1%)0.3(-19.5%)0.4(+5.1%)0.4(+11.4%)0.3(-10.3%)0.4(-15.2%)0.5(-4.2%)0.5(-2.0%)0.5(+11.4%)0.4(-22.8%)0.6(-9.5%)0.6(-12.5%)0.7(+14.3%)0.6(-14.9%)0.7(-13.9%)0.9(+11.7%)0.8(+8.4%)0.7(-32.4%)1.1(+2.9%)1.0(-1.9%)1.0

Current Ratio

1.1(+0.9%)1.1(-2.6%)1.1(-1.7%)1.2(-1.7%)1.2(+2.6%)1.2(+11.5%)1.0(+1.0%)1.0(-7.2%)1.1(-4.3%)1.2(-3.3%)1.2(0%)1.2(-11.8%)1.4(-2.2%)1.4(+1.5%)1.4(+10.5%)1.2(-1.6%)1.3(+2.4%)1.2(+2.5%)1.2(+2.6%)1.2(0%)1.2(0%)1.2(+0.9%)1.2(0%)1.2(0%)1.2(+2.6%)1.1(-4.2%)1.2(-0.8%)1.2(-7.0%)1.3(+0.8%)1.3(+4.1%)1.2

Quick Ratio

-------------------------------

Inventory

-------------------------------

Retained Earnings

$9.6 B(+2.1%)$9.4 B(+1.3%)$9.3 B(+0.8%)$9.2 B(+5.3%)$8.7 B(-3.2%)$9.0 B(+2.3%)$8.8 B(-0.3%)$8.8 B(-3.5%)$9.2 B(+0.8%)$9.1 B(+3.7%)$8.8 B(+4.7%)$8.4 B(+9.0%)$7.7 B(+6.0%)$7.2 B(+6.5%)$6.8 B(+4.1%)$6.5 B(+5.0%)$6.2 B(+3.0%)$6.0 B(+1.4%)$6.0 B(+2.7%)$5.8 B(+12.4%)$5.2 B(+5.2%)$4.9 B(+4.8%)$4.7 B(+3.8%)$4.5 B(+9.6%)$4.1 B(+7.6%)$3.8 B(+6.4%)$3.6 B(+4.3%)$3.4 B(+8.3%)$3.2 B(+6.6%)$3.0 B(+7.1%)$2.8 B

PB Ratio

4.4(+34.3%)3.3(-9.4%)3.6(+5.3%)3.4(+17.1%)2.9(-5.5%)3.1(+7.6%)2.9(-5.6%)3.0(+13.0%)2.7(-7.2%)2.9(-18.3%)3.6(-16.0%)4.2(+3.7%)4.1(+9.1%)3.8(+1.9%)3.7(+23.9%)3.0(+23.8%)2.4(-1.2%)2.4(+18.0%)2.1(-37.4%)3.3(+1.9%)3.2(0%)3.2(-1.2%)3.3(+19.8%)2.7(-14.4%)3.2(-12.4%)3.6(-1.1%)3.7(+3.1%)3.6(+5.3%)3.4(-2.6%)3.5(-4.9%)3.7

Income statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

EPS

$0.7(+73.8%)$0.4(+2.4%)$0.4(-73.5%)$1.6(+154.1%)$0.6(-4.7%)$0.6(+73.0%)$0.4(+48.0%)$0.3(-81.9%)$1.4(-6.8%)$1.5(+27.6%)$1.2(-43.1%)$2.0(+59.4%)$1.3(-1.5%)$1.3(+66.7%)$0.8(-16.1%)$0.9(+69.1%)$0.6(+129.2%)$0.2(-52.9%)$0.5(-72.7%)$1.9(+149.3%)$0.8(+13.6%)$0.7(+37.5%)$0.5(-58.3%)$1.1(+35.3%)$0.8(+26.9%)$0.7(+52.3%)$0.4(-10.2%)$0.5(-15.5%)$0.6(-1.7%)$0.6(+47.5%)$0.4

TTM EPS

$3.1(+4.0%)$3.0(-6.8%)$3.2(+1.3%)$3.2(+69.5%)$1.9(-29.2%)$2.6(-24.1%)$3.5(-18.5%)$4.3(-29.5%)$6.1(+1.7%)$6.0(+3.1%)$5.8(+7.0%)$5.4(+25.9%)$4.3(+20.5%)$3.6(+42.4%)$2.5(+12.1%)$2.2(-29.6%)$3.2(-5.9%)$3.4(-11.1%)$3.8(+0.8%)$3.8(+23.7%)$3.0(-3.2%)$3.1(-0.3%)$3.1(+1.3%)$3.1(+26.9%)$2.5(+12.4%)$2.2(+3.8%)$2.1(+1.9%)$2.1(-12.3%)$2.4(+13.0%)$2.1(+12.4%)$1.9

Revenue

$9.0 B(+7.7%)$8.4 B(+5.8%)$7.9 B(-11.3%)$8.9 B(+13.8%)$7.9 B(+1.9%)$7.7 B(+4.2%)$7.4 B(-9.6%)$8.2 B(+8.8%)$7.5 B(-3.1%)$7.8 B(+6.0%)$7.3 B(-14.2%)$8.6 B(+25.8%)$6.8 B(+5.3%)$6.5 B(+8.8%)$5.9 B(-14.1%)$6.9 B(+22.4%)$5.6 B(+4.9%)$5.4 B(-8.6%)$5.9 B(-17.3%)$7.1 B(+20.2%)$5.9 B(+3.7%)$5.7 B(+11.3%)$5.1 B(-18.4%)$6.3 B(+19.6%)$5.3 B(+2.9%)$5.1 B(+9.4%)$4.7 B(-15.0%)$5.5 B(+18.6%)$4.6 B(+4.5%)$4.4 B(+9.6%)$4.1 B

TTM Revenue

$34.3 B(+3.5%)$33.1 B(+2.1%)$32.5 B(+1.6%)$31.9 B(+2.4%)$31.2 B(+1.1%)$30.9 B(-0.2%)$30.9 B(+0.3%)$30.8 B(-1.1%)$31.2 B(+2.4%)$30.5 B(+4.5%)$29.1 B(+5.0%)$27.7 B(+6.3%)$26.1 B(+4.6%)$25.0 B(+4.5%)$23.9 B(+0.2%)$23.8 B(-0.9%)$24.0 B(-1.1%)$24.3 B(-1.4%)$24.6 B(+3.1%)$23.9 B(+3.6%)$23.1 B(+3.0%)$22.4 B(+2.8%)$21.8 B(+2.2%)$21.3 B(+3.9%)$20.5 B(+3.1%)$19.9 B(+3.5%)$19.3 B(+3.3%)$18.6 B(-12.3%)$21.3 B(+7.3%)$19.8 B(+6.6%)$18.6 B

Total Expenses

$8.7 B(+6.4%)$8.1 B(+5.2%)$7.7 B(-8.4%)$8.5 B(+11.2%)$7.6 B(+2.4%)$7.4 B(+0.6%)$7.4 B(-7.5%)$8.0 B(+11.4%)$7.2 B(-3.4%)$7.4 B(+6.3%)$7.0 B(-13.0%)$8.0 B(+25.0%)$6.4 B(+5.2%)$6.1 B(+7.5%)$5.7 B(-12.3%)$6.5 B(+17.9%)$5.5 B(+3.8%)$5.3 B(-5.9%)$5.6 B(-15.0%)$6.6 B(+17.8%)$5.6 B(+3.3%)$5.4 B(+10.3%)$4.9 B(-15.7%)$5.8 B(+15.1%)$5.1 B(+3.5%)$4.9 B(+9.8%)$4.5 B(-12.4%)$5.1 B(+15.6%)$4.4 B(+4.3%)$4.2 B(+9.8%)$3.8 B

Operating Expenses

$1.4 B(+4.7%)$1.4 B(+6.5%)$1.3 B(-6.9%)$1.4 B(+12.9%)$1.2 B(-3.0%)$1.2 B(-9.3%)$1.4 B(-7.0%)$1.5 B(+20.5%)$1.2 B(-9.5%)$1.4 B(+11.2%)$1.2 B(-14.7%)$1.4 B(+24.1%)$1.1 B(+6.7%)$1.1 B(+13.3%)$950.4 M(-13.2%)$1.1 B(+18.8%)$922.0 M(+3.9%)$887.2 M(-1.8%)$903.9 M(-15.7%)$1.1 B(+16.3%)$921.1 M(-6.4%)$983.9 M(+9.5%)$898.7 M(-15.6%)$1.1 B(+9.5%)$972.6 M(+3.5%)$939.7 M(+11.8%)$840.4 M(-10.9%)$943.6 M(+16.9%)$807.5 M(-0.7%)$813.0 M(+16.0%)$700.7 M

Cost Of Goods Sold

$7.3 B(+6.8%)$6.8 B(+4.9%)$6.5 B(-8.7%)$7.1 B(+10.9%)$6.4 B(+3.5%)$6.2 B(+2.9%)$6.0 B(-7.6%)$6.5 B(+9.5%)$5.9 B(-2.0%)$6.1 B(+5.3%)$5.8 B(-12.6%)$6.6 B(+25.2%)$5.3 B(+4.8%)$5.0 B(+6.3%)$4.7 B(-12.1%)$5.4 B(+17.7%)$4.6 B(+3.8%)$4.4 B(-6.6%)$4.7 B(-14.8%)$5.5 B(+18.1%)$4.7 B(+5.4%)$4.4 B(+10.5%)$4.0 B(-15.7%)$4.8 B(+16.4%)$4.1 B(+3.5%)$4.0 B(+9.4%)$3.6 B(-12.8%)$4.2 B(+15.4%)$3.6 B(+5.5%)$3.4 B(+8.4%)$3.1 B

TTM Cost Of Goods Sold

$27.6 B(+3.2%)$26.8 B(+2.4%)$26.1 B(+1.8%)$25.7 B(+2.4%)$25.1 B(+1.9%)$24.6 B(+0.5%)$24.5 B(+1.1%)$24.2 B(-0.4%)$24.3 B(+2.9%)$23.6 B(+4.6%)$22.6 B(+4.8%)$21.6 B(+6.0%)$20.4 B(+3.5%)$19.7 B(+3.2%)$19.1 B(+0.0%)$19.0 B(-0.8%)$19.2 B(-0.6%)$19.3 B(-0.2%)$19.4 B(+3.7%)$18.7 B(+4.3%)$17.9 B(+3.4%)$17.3 B(+2.9%)$16.9 B(+2.4%)$16.4 B(+3.9%)$15.8 B(+3.3%)$15.3 B(+3.7%)$14.8 B(+3.3%)$14.3 B(-16.1%)$17.1 B(+8.6%)$15.7 B(+7.9%)$14.6 B

Gross Profit

$1.8 B(+11.6%)$1.6 B(+9.4%)$1.5 B(-21.4%)$1.9 B(+26.3%)$1.5 B(-4.5%)$1.5 B(+9.7%)$1.4 B(-17.1%)$1.7 B(+6.3%)$1.6 B(-7.1%)$1.7 B(+8.6%)$1.6 B(-19.6%)$2.0 B(+27.7%)$1.5 B(+6.8%)$1.4 B(+18.3%)$1.2 B(-20.8%)$1.5 B(+42.5%)$1.1 B(+10.1%)$981.8 M(-16.5%)$1.2 B(-25.8%)$1.6 B(+28.1%)$1.2 B(-2.4%)$1.3 B(+13.9%)$1.1 B(-26.9%)$1.5 B(+31.0%)$1.2 B(+0.8%)$1.2 B(+9.4%)$1.1 B(-21.9%)$1.3 B(+29.7%)$1.0 B(+1.0%)$1.0 B(+13.9%)$904.5 M

TTM Gross Profit

$6.7 B(+4.9%)$6.4 B(+0.9%)$6.3 B(+0.9%)$6.3 B(+2.6%)$6.1 B(-2.0%)$6.2 B(-2.8%)$6.4 B(-2.7%)$6.6 B(-3.9%)$6.9 B(+0.8%)$6.8 B(+4.2%)$6.5 B(+5.9%)$6.2 B(+7.4%)$5.7 B(+8.7%)$5.3 B(+9.5%)$4.8 B(+0.9%)$4.8 B(-0.9%)$4.8 B(-3.2%)$5.0 B(-5.4%)$5.3 B(+1.2%)$5.2 B(+1.2%)$5.1 B(+1.5%)$5.1 B(+2.3%)$5.0 B(+1.2%)$4.9 B(+3.7%)$4.7 B(+2.6%)$4.6 B(+2.7%)$4.5 B(+3.5%)$4.3 B(+3.0%)$4.2 B(+2.4%)$4.1 B(+1.9%)$4.0 B

Gross Margin

19.7%(+3.7%)19.0%(+3.5%)18.4%(-11.4%)20.8%(+11.0%)18.7%(-6.3%)20.0%(+5.3%)19.0%(-8.4%)20.7%(-2.3%)21.2%(-4.2%)22.1%(+2.5%)21.6%(-6.2%)23.0%(+1.6%)22.6%(+1.4%)22.3%(+8.7%)20.5%(-7.8%)22.3%(+16.4%)19.1%(+4.9%)18.3%(-8.7%)20.0%(-10.3%)22.3%(+6.6%)20.9%(-5.9%)22.2%(+2.4%)21.7%(-10.4%)24.2%(+9.5%)22.1%(-2.0%)22.6%(0%)22.6%(-8.1%)24.5%(+9.4%)22.4%(-3.3%)23.2%(+3.9%)22.3%

Operating Profit

$369.0 M(+50.0%)$246.0 M(+28.8%)$191.0 M(-61.4%)$495.0 M(+87.5%)$264.0 M(-11.1%)$297.0 M(+773.5%)$34.0 M(-84.7%)$222.6 M(-40.3%)$372.6 M(+1.8%)$366.1 M(+0.1%)$365.7 M(-32.3%)$540.4 M(+38.2%)$391.1 M(+7.0%)$365.6 M(+35.9%)$268.9 M(-39.5%)$444.7 M(+180.4%)$158.6 M(+67.6%)$94.7 M(-65.3%)$272.6 M(-47.0%)$514.0 M(+62.4%)$316.6 M(+11.3%)$284.4 M(+32.4%)$214.8 M(-53.0%)$457.0 M(+141.2%)$189.5 M(-11.0%)$213.0 M(-0.3%)$213.6 M(-47.3%)$405.2 M(+74.1%)$232.8 M(+7.3%)$217.0 M(+6.5%)$203.8 M

TTM Operating Profit

$1.3 B(+8.8%)$1.2 B(-4.1%)$1.2 B(+14.4%)$1.1 B(+33.3%)$817.6 M(-11.7%)$926.2 M(-6.9%)$995.3 M(-25.0%)$1.3 B(-19.3%)$1.6 B(-1.1%)$1.7 B(+0.0%)$1.7 B(+6.2%)$1.6 B(+6.5%)$1.5 B(+18.8%)$1.2 B(+28.0%)$966.9 M(-0.4%)$970.6 M(-6.7%)$1.0 B(-13.2%)$1.2 B(-13.7%)$1.4 B(+4.3%)$1.3 B(+4.5%)$1.3 B(+11.1%)$1.1 B(+6.7%)$1.1 B(+0.1%)$1.1 B(+5.1%)$1.0 B(-4.1%)$1.1 B(-0.4%)$1.1 B(+0.9%)$1.1 B(+5.1%)$1.0 B(+7.6%)$936.5 M(+3.8%)$902.0 M

Operating Margin

4.1%(+39.3%)2.9%(+21.6%)2.4%(-56.4%)5.5%(+64.6%)3.4%(-12.7%)3.9%(+737.0%)0.5%(-83.1%)2.7%(-45.0%)5.0%(+5.1%)4.7%(-5.6%)5.0%(-21.0%)6.3%(+9.9%)5.8%(+1.6%)5.7%(+24.9%)4.5%(-29.7%)6.4%(+129.2%)2.8%(+59.7%)1.8%(-62.0%)4.6%(-35.9%)7.2%(+35.2%)5.3%(+7.2%)5.0%(+19.1%)4.2%(-42.4%)7.3%(+101.7%)3.6%(-13.7%)4.2%(-8.8%)4.6%(-38.0%)7.4%(+46.8%)5.0%(+2.7%)4.9%(-2.8%)5.0%

Net Income

$225.0 M(+73.1%)$130.0 M(+3.2%)$126.0 M(-73.6%)$477.0 M(+149.7%)$191.0 M(-5.0%)$201.0 M(+71.8%)$117.0 M(+44.9%)$80.7 M(-81.9%)$446.6 M(-8.3%)$487.3 M(+24.2%)$392.3 M(-43.3%)$692.4 M(+58.9%)$435.7 M(-1.6%)$442.6 M(+66.3%)$266.2 M(-15.2%)$313.8 M(+70.4%)$184.1 M(+124.8%)$81.9 M(-52.4%)$172.2 M(-73.0%)$637.6 M(+148.5%)$256.6 M(+14.7%)$223.7 M(+36.1%)$164.4 M(-58.3%)$393.8 M(+35.6%)$290.5 M(+27.0%)$228.7 M(+52.1%)$150.3 M(-5.6%)$159.2 M(-20.0%)$199.1 M(-1.3%)$201.8 M(+47.3%)$137.0 M

TTM Net Income

$958.0 M(+3.7%)$924.0 M(-7.1%)$995.0 M(+0.9%)$986.0 M(+67.2%)$589.7 M(-30.2%)$845.4 M(-25.3%)$1.1 B(-19.6%)$1.4 B(-30.3%)$2.0 B(+0.5%)$2.0 B(+2.3%)$2.0 B(+6.9%)$1.8 B(+26.0%)$1.5 B(+20.9%)$1.2 B(+42.6%)$846.0 M(+12.5%)$752.0 M(-30.1%)$1.1 B(-6.3%)$1.1 B(-11.0%)$1.3 B(+0.6%)$1.3 B(+23.5%)$1.0 B(-3.2%)$1.1 B(-0.5%)$1.1 B(+1.3%)$1.1 B(+28.3%)$828.6 M(+12.4%)$737.3 M(+3.8%)$710.4 M(+1.9%)$697.1 M(-13.2%)$803.0 M(+13.4%)$708.0 M(+12.8%)$627.9 M

Net Margin

2.5%(+60.6%)1.6%(-2.5%)1.6%(-70.2%)5.3%(+119.3%)2.4%(-6.5%)2.6%(+64.6%)1.6%(+59.6%)1.0%(-83.3%)5.9%(-5.4%)6.3%(+17.2%)5.3%(-34.0%)8.1%(+26.4%)6.4%(-6.4%)6.8%(+52.9%)4.5%(-1.3%)4.5%(+39.3%)3.3%(+114.5%)1.5%(-48.0%)2.9%(-67.4%)9.0%(+106.9%)4.3%(+10.5%)3.9%(+22.5%)3.2%(-48.9%)6.3%(+13.4%)5.5%(+23.5%)4.5%(+38.8%)3.2%(+11.0%)2.9%(-32.4%)4.3%(-5.7%)4.5%(+34.6%)3.4%

EBIT

$369.0 M(+50.0%)$246.0 M(+28.8%)$191.0 M(-61.4%)$495.0 M(+87.5%)$264.0 M(-11.1%)$297.0 M(+773.5%)$34.0 M(-84.7%)$222.6 M(-40.3%)$372.6 M(+1.8%)$366.1 M(-9.7%)$405.4 M(+945.7%)$38.8 M(-93.3%)$581.2 M(-1.6%)$590.7 M(+66.2%)$355.4 M(-1.1%)$359.3 M(+42.7%)$251.7 M(+111.8%)$118.9 M(-50.6%)$240.7 M(-56.8%)$557.3 M(+62.3%)$343.4 M(+10.6%)$310.6 M(+31.6%)$235.9 M(-54.5%)$518.7 M(+25.9%)$412.1 M(+26.7%)$325.3 M(+44.5%)$225.1 M(-50.1%)$451.5 M(+44.9%)$311.7 M(+1.1%)$308.3 M(+36.0%)$226.8 M

TTM EBIT

$1.3 B(+8.8%)$1.2 B(-4.1%)$1.2 B(+14.4%)$1.1 B(+33.3%)$817.6 M(-11.7%)$926.2 M(-6.9%)$995.3 M(-27.2%)$1.4 B(+15.5%)$1.2 B(-15.0%)$1.4 B(-13.9%)$1.6 B(+3.2%)$1.6 B(-17.0%)$1.9 B(+21.2%)$1.6 B(+43.5%)$1.1 B(+11.8%)$970.6 M(-16.9%)$1.2 B(-7.3%)$1.3 B(-13.2%)$1.5 B(+0.3%)$1.4 B(+2.7%)$1.4 B(-4.7%)$1.5 B(-1.0%)$1.5 B(+0.7%)$1.5 B(+4.8%)$1.4 B(+7.6%)$1.3 B(+1.3%)$1.3 B(-0.1%)$1.3 B(+1.4%)$1.3 B(+9.6%)$1.2 B(+7.7%)$1.1 B

EBITDA

$547.0 M(+34.4%)$407.0 M(+16.6%)$349.0 M(-46.5%)$652.0 M(+57.9%)$413.0 M(-8.6%)$452.0 M(+130.6%)$196.0 M(-48.7%)$382.0 M(-25.8%)$514.7 M(-2.6%)$528.5 M(-4.7%)$554.4 M(+175.8%)$201.0 M(-71.4%)$703.7 M(-0.8%)$709.7 M(+48.6%)$477.5 M(-5.1%)$503.1 M(+32.6%)$379.5 M(+61.3%)$235.2 M(-33.6%)$354.5 M(-47.3%)$672.6 M(+47.9%)$454.9 M(+9.1%)$417.0 M(+22.0%)$341.7 M(-46.2%)$635.7 M(+21.0%)$525.6 M(+19.8%)$438.7 M(+31.6%)$333.3 M(-40.5%)$560.6 M(+35.3%)$414.3 M(+1.4%)$408.7 M(+27.4%)$320.8 M

TTM EBITDA

$2.0 B(+7.4%)$1.8 B(-2.4%)$1.9 B(+8.9%)$1.7 B(+18.7%)$1.4 B(-6.6%)$1.5 B(-4.7%)$1.6 B(-18.1%)$2.0 B(+10.1%)$1.8 B(-9.5%)$2.0 B(-8.4%)$2.2 B(+3.7%)$2.1 B(-12.6%)$2.4 B(+15.7%)$2.1 B(+29.7%)$1.6 B(+8.3%)$1.5 B(-10.3%)$1.6 B(-4.4%)$1.7 B(-9.6%)$1.9 B(+0.7%)$1.9 B(+2.0%)$1.8 B(-3.7%)$1.9 B(-1.1%)$1.9 B(+0.4%)$1.9 B(+4.0%)$1.9 B(+6.4%)$1.7 B(+1.8%)$1.7 B(+0.7%)$1.7 B(+1.8%)$1.7 B(+7.9%)$1.6 B(+6.4%)$1.5 B

Selling, General & Administrative Expenses

----------$1.1 B-$1.0 B(+7.2%)$957.2 M(+15.6%)$828.3 M(-12.9%)$951.1 M(+19.8%)$794.2 M(+3.0%)$770.8 M(-2.4%)$790.1 M(-17.4%)$956.2 M(+18.1%)$809.6 M(-7.7%)$877.4 M(+10.7%)$792.9 M(-16.4%)$948.2 M(+10.4%)$859.1 M(+4.0%)$826.3 M(+12.8%)$732.2 M(-12.3%)$834.5 M(+18.4%)$705.0 M(-1.1%)$712.6 M(+17.5%)$606.6 M

TTM SGA

----------$3.0 B-$3.8 B(+6.6%)$3.5 B(+5.6%)$3.3 B(+1.2%)$3.3 B(-0.1%)$3.3 B(-0.5%)$3.3 B(-3.1%)$3.4 B(-0.1%)$3.4 B(+0.2%)$3.4 B(-1.4%)$3.5 B(+1.5%)$3.4 B(+1.8%)$3.4 B(+3.5%)$3.3 B(+5.0%)$3.1 B(+3.8%)$3.0 B(+4.4%)$2.9 B(+2.3%)$2.8 B(+0.7%)$2.8 B(+1.2%)$2.7 B

Depreciation And Amortization

$178.0 M(+10.6%)$161.0 M(+1.9%)$158.0 M(+0.6%)$157.0 M(+5.4%)$149.0 M(-3.3%)$154.0 M(-4.9%)$162.0 M(+1.6%)$159.5 M(+12.2%)$142.1 M(-12.5%)$162.4 M(+8.9%)$149.0 M(-8.2%)$162.3 M(+32.4%)$122.6 M(+2.9%)$119.1 M(-2.5%)$122.1 M(-15.1%)$143.8 M(+12.6%)$127.7 M(+9.7%)$116.4 M(+2.3%)$113.8 M(-1.4%)$115.4 M(+3.4%)$111.6 M(+4.8%)$106.5 M(+0.6%)$105.8 M(-9.5%)$116.9 M(+3.0%)$113.5 M(+0.1%)$113.4 M(+4.8%)$108.2 M(-0.9%)$109.1 M(+6.3%)$102.6 M(+2.2%)$100.4 M(+6.8%)$94.0 M

TTM D&A

$654.0 M(+4.6%)$625.0 M(+1.1%)$618.0 M(-0.6%)$622.0 M(-0.4%)$624.5 M(+1.1%)$617.6 M(-1.3%)$626.0 M(+2.1%)$613.0 M(-0.5%)$615.8 M(+3.3%)$596.2 M(+7.8%)$553.0 M(+5.1%)$526.0 M(+3.6%)$507.6 M(-1.0%)$512.7 M(+0.5%)$510.0 M(+1.6%)$501.7 M(+6.0%)$473.3 M(+3.5%)$457.1 M(+2.2%)$447.2 M(+1.8%)$439.2 M(-0.4%)$440.8 M(-0.4%)$442.7 M(-1.5%)$449.6 M(-0.5%)$452.0 M(+1.8%)$444.1 M(+2.5%)$433.3 M(+3.1%)$420.2 M(+3.5%)$406.1 M(+3.1%)$394.0 M(+2.6%)$384.1 M(+2.7%)$374.0 M

Interest Expense

----------$12.8 M-$11.0 M(-19.9%)$13.8 M(+36.3%)$10.1 M-$17.8 M(-0.7%)$17.9 M(+12.1%)$16.0 M(-11.6%)$18.1 M(-17.1%)$21.8 M(-11.2%)$24.6 M(+16.1%)$21.2 M(-6.4%)$22.6 M(-11.0%)$25.4 M(+0.1%)$25.4 M(-12.0%)$28.9 M(+25.3%)$23.0 M(-33.2%)$34.5 M(-2.7%)$35.4 M(+4.2%)$34.0 M

TTM Interest Expense

----------$37.6 M-$34.9 M(-16.3%)$41.7 M(-9.1%)$45.9 M-$69.9 M(-5.4%)$73.9 M(-8.3%)$80.6 M(-6.0%)$85.8 M(-5.0%)$90.3 M(-3.8%)$93.8 M(-0.8%)$94.6 M(-7.5%)$102.3 M(-0.4%)$102.7 M(-8.1%)$111.8 M(-8.2%)$121.8 M(-4.1%)$127.0 M(-9.1%)$139.7 M(-2.0%)$142.5 M(-1.1%)$144.1 M

Income Tax

$67.0 M(+109.4%)$32.0 M(+210.3%)-$29.0 M(-121.3%)$136.0 M(+338.7%)$31.0 M(-43.6%)$55.0 M(+96.4%)$28.0 M(+209.0%)-$25.7 M(-118.0%)$142.7 M(+18.1%)$120.8 M(+3330.7%)-$3.7 M(-101.7%)$224.7 M(+68.3%)$133.5 M(+0.1%)$133.4 M(+74.8%)$76.3 M(-19.7%)$95.1 M(+93.7%)$49.1 M(+160.9%)$18.8 M(-63.3%)$51.2 M(+151.2%)-$100.0 M(-257.5%)$63.5 M(+1.5%)$62.5 M(+42.5%)$43.9 M(-56.8%)$101.6 M(+7.0%)$95.0 M(+35.0%)$70.3 M(+52.3%)$46.2 M(-82.7%)$267.0 M(+246.4%)$77.1 M(+10.3%)$69.9 M(+29.9%)$53.8 M

TTM Income Tax

$206.0 M(+21.2%)$170.0 M(-11.9%)$193.0 M(-22.8%)$250.0 M(+183.1%)$88.3 M(-55.8%)$200.0 M(-24.8%)$265.7 M(+13.6%)$234.0 M(-51.7%)$484.4 M(+1.9%)$475.3 M(-2.6%)$487.9 M(-14.1%)$568.0 M(+29.6%)$438.3 M(+23.9%)$353.9 M(+47.9%)$239.2 M(+11.7%)$214.1 M(+1022.4%)$19.1 M(-43.0%)$33.5 M(-56.6%)$77.2 M(+10.4%)$69.9 M(-74.3%)$271.5 M(-10.4%)$303.0 M(-2.5%)$310.8 M(-0.7%)$313.1 M(-34.6%)$478.4 M(+3.9%)$460.5 M(+0.1%)$460.1 M(-1.6%)$467.8 M(+40.9%)$332.1 M(+8.4%)$306.4 M(+1.9%)$300.6 M

PE Ratio

40.1(+34.7%)29.8(-1.6%)30.3(+3.1%)29.4(-25.6%)39.5(+29.2%)30.6(+46.1%)20.9(+16.1%)18.0(+61.8%)11.1(-9.8%)12.3(-22.0%)15.8(-21.2%)20.1(-11.5%)22.7(-5.8%)24.1(-23.9%)31.6(+12.5%)28.1(+89.8%)14.8(+10.4%)13.4(+34.9%)9.9(-39.0%)16.3(-6.5%)17.4(+6.7%)16.3(+4.1%)15.7(+22.0%)12.9(-28.5%)18.0(-17.8%)21.9(-2.6%)22.5(+7.0%)21.0(+30.4%)16.1(-7.9%)17.5(-7.0%)18.8

PS Ratio

1.1(+35.4%)0.8(-10.9%)0.9(+3.4%)0.9(+23.6%)0.7(-11.1%)0.8(+11.0%)0.7(-6.4%)0.8(+13.0%)0.7(-11.5%)0.8(-25.0%)1.0(-20.0%)1.3(+4.0%)1.3(+8.7%)1.1(+3.6%)1.1(+26.1%)0.9(+33.3%)0.7(+6.5%)0.6(+21.6%)0.5(-40.7%)0.9(+11.7%)0.8(0%)0.8(+1.3%)0.8(+20.6%)0.6(-13.7%)0.7(-9.9%)0.8(-2.4%)0.8(+5.1%)0.8(+29.5%)0.6(-1.6%)0.6(-1.6%)0.6

Cashflow statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Cash From Operations

$573.0 M(+99.7%)$287.0 M(+158.3%)-$492.0 M(-157.7%)$853.0 M(+122.7%)$383.0 M(+3581.8%)-$11.0 M(+98.5%)-$745.0 M(-191.5%)$814.2 M(+8.0%)$753.9 M(+65.9%)$454.4 M(+215.5%)-$393.5 M(-133.8%)$1.2 B(+19.6%)$973.0 M(+131.4%)$420.6 M(+317.4%)-$193.4 M(-120.6%)$940.4 M(+8.6%)$866.2 M(+466.4%)$152.9 M(+218.8%)-$128.8 M(-112.3%)$1.0 B(+124.0%)$468.0 M(+371.4%)$99.3 M(+125.3%)-$392.6 M(-162.4%)$628.9 M(+5.8%)$594.4 M(+276.4%)$157.9 M(+163.2%)-$250.0 M(-149.1%)$508.8 M(+1.1%)$503.0 M(+146.6%)$204.0 M(+163.5%)-$321.4 M

TTM CFO

$1.2 B(+18.4%)$1.0 B(+40.6%)$733.0 M(+52.7%)$480.0 M(+8.8%)$441.2 M(-45.7%)$812.1 M(-36.4%)$1.3 B(-21.6%)$1.6 B(-17.7%)$2.0 B(-10.0%)$2.2 B(+1.6%)$2.2 B(-8.5%)$2.4 B(+10.4%)$2.1 B(+5.3%)$2.0 B(+15.2%)$1.8 B(-3.5%)$1.8 B(-5.6%)$1.9 B(+25.8%)$1.5 B(+3.6%)$1.5 B(+21.6%)$1.2 B(+52.2%)$803.7 M(-13.6%)$930.0 M(-5.9%)$988.6 M(-12.6%)$1.1 B(+11.9%)$1.0 B(+9.9%)$919.8 M(-4.8%)$965.9 M(+8.0%)$894.4 M(-15.3%)$1.1 B(+48.8%)$709.6 M(+13.7%)$624.2 M

Cash From Investing

-$187.0 M(+54.0%)-$407.0 M(+54.8%)-$900.0 M(-525.0%)-$144.0 M(+13.8%)-$167.0 M(+34.5%)-$255.0 M(-121.7%)-$115.0 M(+49.6%)-$228.3 M(+16.9%)-$274.8 M(-17.8%)-$233.3 M(-144.0%)-$95.6 M(+86.8%)-$725.6 M(-244.0%)-$210.9 M(-40.1%)-$150.6 M(+22.3%)-$193.9 M(+63.9%)-$537.6 M(-662.1%)-$70.5 M(-61.4%)-$43.7 M(+52.6%)-$92.2 M(+79.5%)-$449.3 M(-263.6%)-$123.6 M(-66.5%)-$74.2 M(-0.3%)-$73.9 M(+30.6%)-$106.6 M(-37.6%)-$77.5 M(+75.2%)-$312.4 M(-386.5%)-$64.2 M(+61.0%)-$164.8 M(-276.9%)-$43.7 M(+13.9%)-$50.8 M(-17.3%)-$43.3 M

TTM CFI

-$1.6 B(-1.2%)-$1.6 B(-10.4%)-$1.5 B(-115.3%)-$681.0 M(+11.0%)-$765.3 M(+12.3%)-$873.1 M(-2.5%)-$851.4 M(-2.3%)-$832.0 M(+37.4%)-$1.3 B(-5.0%)-$1.3 B(-7.0%)-$1.2 B(+7.7%)-$1.3 B(-17.2%)-$1.1 B(-14.7%)-$952.6 M(-12.6%)-$845.8 M(-13.7%)-$744.1 M(-13.5%)-$655.8 M(+7.5%)-$708.8 M(+4.1%)-$739.3 M(-2.5%)-$721.0 M(-90.6%)-$378.3 M(-13.9%)-$332.2 M(+41.8%)-$570.4 M(-1.7%)-$560.7 M(+9.4%)-$618.9 M(-5.8%)-$585.2 M(-80.9%)-$323.5 M(-6.9%)-$302.6 M(-21.7%)-$248.7 M(-21.3%)-$205.1 M(-5.1%)-$195.1 M

Cash From Financing

-$315.0 M(-730.0%)$50.0 M(-95.8%)$1.2 B(+258.5%)-$752.0 M(-345.0%)-$169.0 M(-153.8%)$314.0 M(-58.7%)$761.0 M(+237.5%)-$553.3 M(-22.4%)-$452.2 M(+18.0%)-$551.5 M(-163.9%)-$209.0 M(+72.7%)-$764.9 M(-634.4%)-$104.2 M(-354.0%)-$22.9 M(-105.7%)$402.0 M(+591.9%)-$81.7 M(+83.7%)-$499.9 M(-208.6%)$460.3 M(+553.9%)-$101.4 M(+53.9%)-$220.0 M(+7.5%)-$237.9 M(-108.6%)-$114.1 M(-138.0%)$300.0 M(+202.4%)-$293.1 M(+38.9%)-$479.5 M(-666.2%)$84.7 M(-53.3%)$181.3 M(+132.4%)-$560.3 M(-1382.9%)-$37.8 M(+72.8%)-$139.1 M(-227.2%)$109.4 M

TTM CFF

$175.0 M(-45.5%)$321.0 M(-45.1%)$585.0 M(+279.9%)$154.0 M(-56.3%)$352.7 M(+407.5%)$69.5 M(+108.7%)-$796.0 M(+54.9%)-$1.8 B(+10.7%)-$2.0 B(-21.4%)-$1.6 B(-48.0%)-$1.1 B(-124.7%)-$490.0 M(-353.7%)$193.2 M(+195.3%)-$202.6 M(-172.2%)$280.6 M(+226.0%)-$222.8 M(+38.3%)-$361.0 M(-264.5%)-$99.1 M(+85.3%)-$673.4 M(-147.6%)-$271.9 M(+21.2%)-$345.1 M(+41.2%)-$586.7 M(-51.2%)-$387.9 M(+23.4%)-$506.6 M(+34.5%)-$773.7 M(-133.1%)-$332.0 M(+40.3%)-$555.8 M(+11.5%)-$627.7 M(-118.5%)-$287.3 M(+26.7%)-$391.9 M(-2.2%)-$383.6 M

Free Cash Flow

$494.0 M(+124.5%)$220.0 M(+139.3%)-$560.0 M(-173.8%)$759.0 M(+147.2%)$307.0 M(+457.0%)-$86.0 M(+89.3%)-$805.0 M(-212.6%)$715.2 M(+3.7%)$689.6 M(+72.5%)$399.8 M(+191.8%)-$435.6 M(-140.5%)$1.1 B(+15.9%)$927.5 M(+147.9%)$374.2 M(+267.8%)-$223.0 M(-125.8%)$864.4 M(+6.7%)$809.8 M(+899.5%)$81.0 M(+142.4%)-$191.0 M(-120.1%)$951.1 M(+140.1%)$396.2 M(+1136.3%)$32.0 M(+107.1%)-$449.6 M(-181.3%)$553.0 M(+0.6%)$550.0 M(+466.2%)$97.1 M(+132.7%)-$296.7 M(-168.6%)$432.4 M(-6.3%)$461.3 M(+174.8%)$167.8 M(+148.6%)-$345.1 M

TTM FCF

$913.0 M(+25.8%)$726.0 M(+72.9%)$420.0 M(+140.0%)$175.0 M(+33.4%)$131.2 M(-74.5%)$513.8 M(-48.6%)$999.6 M(-27.0%)$1.4 B(-20.8%)$1.7 B(-12.1%)$2.0 B(+1.3%)$1.9 B(-9.9%)$2.2 B(+10.8%)$1.9 B(+6.5%)$1.8 B(+19.1%)$1.5 B(-2.0%)$1.6 B(-5.3%)$1.7 B(+33.4%)$1.2 B(+4.1%)$1.2 B(+27.8%)$929.9 M(+74.9%)$531.7 M(-22.4%)$685.5 M(-8.7%)$750.6 M(-16.9%)$903.4 M(+15.4%)$782.8 M(+12.8%)$694.1 M(-9.2%)$764.8 M(+6.8%)$716.4 M(-20.2%)$897.3 M(+66.9%)$537.6 M(+21.4%)$442.8 M

CAPEX

$79.0 M(+17.9%)$67.0 M(-1.5%)$68.0 M(-27.7%)$94.0 M(+23.7%)$76.0 M(+1.3%)$75.0 M(+25.0%)$60.0 M(-39.4%)$99.0 M(+54.0%)$64.3 M(+17.6%)$54.7 M(+30.0%)$42.1 M(-52.5%)$88.6 M(+94.9%)$45.5 M(-1.9%)$46.3 M(+56.6%)$29.6 M(-61.1%)$76.0 M(+34.8%)$56.4 M(-21.6%)$71.9 M(+15.5%)$62.2 M(-36.1%)$97.5 M(+35.8%)$71.8 M(+6.8%)$67.2 M(+18.0%)$57.0 M(-24.9%)$75.9 M(+70.9%)$44.4 M(-26.9%)$60.8 M(+30.0%)$46.7 M(-38.9%)$76.4 M(+83.1%)$41.7 M(+15.5%)$36.1 M(+52.2%)$23.7 M

TTM CAPEX

$308.0 M(+1.0%)$305.0 M(-2.6%)$313.0 M(+2.6%)$305.0 M(-1.6%)$310.0 M(+3.9%)$298.3 M(+7.3%)$277.9 M(+6.9%)$260.0 M(+4.2%)$249.6 M(+8.2%)$230.8 M(+3.7%)$222.5 M(+5.9%)$210.0 M(+6.4%)$197.4 M(-5.3%)$208.4 M(-10.9%)$233.9 M(-12.3%)$266.6 M(-7.5%)$288.0 M(-5.1%)$303.4 M(+1.6%)$298.8 M(+1.8%)$293.5 M(+7.9%)$271.9 M(+11.2%)$244.5 M(+2.7%)$238.1 M(+4.5%)$227.8 M(-0.2%)$228.3 M(+1.2%)$225.7 M(+12.3%)$201.0 M(+12.9%)$178.0 M(+12.4%)$158.5 M(-7.9%)$172.0 M(-5.2%)$181.5 M

Dividends Paid

-------------------------------

TTM Dividends Paid

-------------------------------

TTM Dividend Per Share

$0.13(0%)$0.13-$0.11(0%)$0.11(0%)$0.11(0%)$0.11------------------------

TTM Dividend Yield

0.1%(-28.6%)0.1%-0.1%(-20.0%)0.1%(+15.4%)0.1%(-13.3%)0.1%------------------------

Payout Ratio

-------------------------------