Balance sheets
| Sep 1, 2024 | Jun 1, 2024 | Apr 30, 2024 | Mar 1, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Apr 30, 2023 | Mar 1, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 1, 2022 | Apr 30, 2022 | Dec 31, 2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Assets | $1.1 B(+4.0%) | $1.0 B(+3.3%) | $1.0 B(0%) | $1.0 B(+2.2%) | $983.8 M(-0.1%) | $985.0 M(+1.5%) | $970.4 M(+60.7%) | $604.0 M | - | $583.9 M(-4.0%) | $607.9 M | - | - | $362.2 M | |
Current Assets | $393.3 M(+6.3%) | $369.8 M(+5.0%) | $352.0 M(0%) | $352.0 M(-0.8%) | $354.9 M(-2.4%) | $363.6 M(-2.9%) | $374.6 M(+697.3%) | $47.0 M | - | $58.1 M(-35.0%) | $89.4 M | - | - | $154.4 M | |
Non Current Assets | $686.3 M(+2.6%) | $668.8 M(+2.4%) | $653.1 M(0%) | $653.1 M(+3.9%) | $628.8 M(+1.2%) | $621.3 M(+4.3%) | $595.8 M(+7.0%) | $557.0 M | - | $525.7 M(+1.4%) | $518.5 M | - | - | $207.8 M | |
Total Liabilities | $463.1 M(+4.5%) | $443.1 M(+4.4%) | $424.3 M(0%) | $424.3 M(+2.7%) | $413.0 M(-1.5%) | $419.3 M(+1.1%) | $414.6 M(-60.7%) | $1.1 B | - | $1.0 B(-0.6%) | $1.0 B | - | - | $755.2 M | |
Current Liabilities | $134.4 M(+8.8%) | $123.6 M(+11.0%) | $111.3 M(0%) | $111.3 M(+2.1%) | $109.0 M(-3.5%) | $112.9 M(-1.5%) | $114.7 M(+8.1%) | $106.1 M | - | $84.3 M(-7.1%) | $90.8 M | - | - | $51.7 M | |
Long Term Liabilities | $328.7 M(+2.9%) | $319.5 M(+2.1%) | $313.0 M(0%) | $313.0 M(+3.0%) | $303.9 M(-0.8%) | $306.3 M(+2.1%) | $299.9 M(-68.4%) | $948.9 M | - | $948.1 M(+0.1%) | $947.5 M | - | - | $703.5 M | |
Shareholders Equity | $616.4 M(+3.5%) | $595.4 M(+2.5%) | $580.8 M(0%) | $580.8 M(+1.8%) | $570.8 M(+0.9%) | $565.7 M(+1.8%) | $555.8 M(+223.2%) | -$451.0 M | - | -$448.5 M(-4.2%) | -$430.4 M | - | - | -$393.0 M | |
Book Value | $616.4 M(+3.5%) | $595.4 M(+3.1%) | $577.5 M(-0.6%) | $580.8 M(+1.8%) | $570.8 M(+0.9%) | $565.7 M(+1.8%) | $555.8 M(+223.2%) | -$451.0 M | - | -$448.5 M(-4.2%) | -$430.4 M | - | - | -$393.0 M | |
Working Capital | $258.8 M(+5.1%) | $246.2 M(+2.3%) | $240.7 M(0%) | $240.7 M(-2.1%) | $245.9 M(-1.9%) | $250.7 M(-3.5%) | $259.9 M(+539.8%) | -$59.1 M | - | -$26.2 M(-1804.5%) | -$1.4 M | - | - | $102.7 M | |
Cash And Cash Equivalents | $367.2 M(+6.8%) | $343.7 M(+4.5%) | $329.1 M(0%) | $329.1 M(-1.0%) | $332.4 M(-2.3%) | $340.4 M(-3.5%) | $352.8 M(+1453.3%) | $22.7 M | - | $39.1 M(-45.8%) | $72.2 M | - | - | $140.3 M | |
Accounts Payable | $25.3 M(+24.5%) | $20.3 M(+5.1%) | $19.4 M(0%) | $19.4 M(+12.3%) | $17.2 M(+27.0%) | $13.6 M(-4.5%) | $14.2 M(-21.1%) | $18.0 M | - | $14.3 M(+9.6%) | $13.1 M | - | - | $14.0 M | |
Accounts Receivable | $6.5 M(+9.4%) | $5.9 M(+7.5%) | $5.5 M(0%) | $5.5 M(+50.5%) | $3.7 M(-29.5%) | $5.2 M(+20.0%) | $4.3 M(-6.8%) | $4.6 M | - | $2.8 M(-21.5%) | $3.6 M | - | - | $2.8 M | |
Short Term Debt | $41.2 M(+3.8%) | $39.7 M | - | $38.0 M(+16.6%) | $32.6 M(-10.4%) | $36.4 M(+6.6%) | $34.1 M(+3.7%) | $32.9 M | - | $29.5 M(-11.6%) | $33.4 M | - | - | $0.0 | |
Long Term Debt | $328.6 M(+2.9%) | $319.4 M(+2.1%) | $312.8 M(0%) | $312.8 M(+3.0%) | $303.6 M(-0.8%) | $306.0 M(+2.2%) | $299.5 M(+4.7%) | $286.1 M | - | $285.2 M(+0.1%) | $284.9 M | - | - | $15.3 M | |
Total Debt | $369.8 M(+3.0%) | $359.1 M(+2.4%) | $350.8 M(0%) | $350.8 M(+4.3%) | $336.2 M(-1.8%) | $342.4 M(+2.6%) | $333.6 M(+4.6%) | $319.0 M(+100.0%) | $0.0(-100.0%) | $314.7 M(-1.1%) | $318.3 M(+100.0%) | $0.0 | - | $15.3 M | |
Debt To Equity | 0.0(0%) | 0.0(-100.0%) | 0.6(+100.0%) | 0.0(0%) | 0.0(0%) | 0.0(0%) | 0.0(+100.0%) | -0.7 | - | 0.0(0%) | 0.0 | - | - | 0.0 | |
Current Ratio | 2.9(-2.0%) | 3.0(-5.4%) | 3.2(0%) | 3.2(-3.1%) | 3.3(+1.2%) | 3.2(-1.5%) | 3.3(+643.2%) | 0.4 | - | 0.7(-29.6%) | 1.0 | - | - | 3.0 | |
Quick Ratio | 2.9(-2.0%) | 2.9(-5.8%) | 3.1(0%) | 3.1(-2.8%) | 3.2(+0.9%) | 3.2(-1.6%) | 3.2(+705.0%) | 0.4 | - | 0.6(-33.0%) | 0.9 | - | - | 2.9 | |
Inventory | $7.3 M(+1.9%) | $7.2 M(+14.1%) | $6.3 M(0%) | $6.3 M(+11.8%) | $5.6 M(-1.6%) | $5.7 M(+6.9%) | $5.4 M(+23.4%) | $4.3 M | - | $5.1 M(+13.6%) | $4.5 M | - | - | $3.6 M | |
Retained Earnings | -$396.0 M(+4.3%) | -$413.9 M(+4.5%) | -$433.7 M(0%) | -$433.7 M(+3.1%) | -$447.7 M(+0.5%) | -$449.7 M(+1.5%) | -$456.5 M(+1.4%) | -$463.1 M | - | -$460.9 M(-4.3%) | -$442.1 M | - | - | -$402.5 M | |
PB Ratio | - | 17.7(+26.5%) | 14.0(+23.1%) | 11.4(+32.3%) | 8.6(+41.9%) | 6.1(-27.5%) | 8.4 | - | - | - | - | - | - | - |
Income statements
| Sep 1, 2024 | Jun 1, 2024 | Apr 30, 2024 | Mar 1, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Apr 30, 2023 | Mar 1, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 1, 2022 | Apr 30, 2022 | Dec 31, 2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | $0.1(-11.8%) | $0.2(+41.7%) | $0.1(0%) | $0.1(+500.0%) | $0.0(-66.7%) | $0.1(-71.4%) | $0.2 | - | -$0.0(+90.1%) | -$0.2(-58.5%) | -$0.1(-44.5%) | -$0.1(+58.9%) | -$0.2(+2.5%) | -$0.2 | |
TTM EPS | $0.6(+18.4%) | $0.5(-7.5%) | $0.5(+29.3%) | $0.4(+51.4%) | $0.3(+381.9%) | $0.1(+144.4%) | -$0.1 | - | -$0.6(-3.1%) | -$0.6(+2.8%) | -$0.6(-24.4%) | -$0.5(-20.3%) | -$0.4(-97.5%) | -$0.2 | |
Revenue | $243.8 M(+4.4%) | $233.5 M(-9.8%) | $259.0 M(0%) | $259.0 M(+46.2%) | $177.2 M(+0.9%) | $175.6 M(+1.5%) | $172.9 M | - | $203.1 M(+56.3%) | $129.9 M(-6.7%) | $139.3 M(+2.5%) | $135.9 M(-14.5%) | $159.0 M(+35.7%) | $117.2 M | |
TTM Revenue | $1.2 B(+6.2%) | $1.1 B(+5.8%) | $1.0 B(+33.0%) | $784.6 M(+7.7%) | $728.7 M(+6.9%) | $681.5 M(+5.6%) | $645.2 M | - | $767.2 M(+36.0%) | $564.1 M(+2.3%) | $551.4 M(+33.8%) | $412.1 M(+49.2%) | $276.2 M(+135.7%) | $117.2 M | |
Total Expenses | $225.3 M(+5.7%) | $213.1 M(-12.9%) | $244.8 M(0%) | $244.8 M(+40.4%) | $174.3 M(+4.3%) | $167.1 M(+3.5%) | $161.5 M | - | $194.4 M(+45.8%) | $133.3 M(-4.4%) | $139.4 M(+2.9%) | $135.5 M(-22.2%) | $174.2 M(+34.8%) | $129.3 M | |
Operating Expenses | $44.2 M(+5.1%) | $42.0 M(-17.9%) | $51.2 M(0%) | $51.2 M(+38.2%) | $37.0 M(+2.8%) | $36.0 M(+5.8%) | $34.0 M | - | $41.9 M(+53.9%) | $27.2 M(+2.4%) | $26.6 M(+5.3%) | $25.2 M(-32.4%) | $37.3 M(+29.9%) | $28.7 M | |
Cost Of Goods Sold | $181.2 M(+5.9%) | $171.1 M(-11.6%) | $193.6 M(0%) | $193.6 M(+41.0%) | $137.3 M(+4.8%) | $131.1 M(+2.8%) | $127.5 M | - | $152.5 M(+43.7%) | $106.1 M(-6.0%) | $112.8 M(+2.3%) | $110.3 M(-19.4%) | $136.9 M(+36.1%) | $100.5 M | |
TTM Cost Of Goods Sold | $876.9 M(+6.1%) | $826.8 M(+5.6%) | $783.1 M(+32.9%) | $589.5 M(+7.5%) | $548.4 M(+6.0%) | $517.2 M(+3.6%) | $498.9 M | - | $618.7 M(+32.7%) | $466.1 M(+1.2%) | $460.6 M(+32.5%) | $347.7 M(+46.5%) | $237.4 M(+136.1%) | $100.5 M | |
Gross Profit | $62.6 M(+0.5%) | $62.4 M(-4.6%) | $65.4 M(0%) | $65.4 M(+64.0%) | $39.9 M(-10.4%) | $44.5 M(-2.1%) | $45.4 M | - | $50.6 M(+112.2%) | $23.8 M(-9.8%) | $26.4 M(+3.1%) | $25.6 M(+15.6%) | $22.1 M(+33.2%) | $16.6 M | |
TTM Gross Profit | $295.6 M(+6.5%) | $277.4 M(+6.5%) | $260.5 M(+33.5%) | $195.1 M(+8.2%) | $180.3 M(+9.8%) | $164.3 M(+12.4%) | $146.2 M | - | $148.5 M(+51.6%) | $98.0 M(+7.9%) | $90.8 M(+41.0%) | $64.4 M(+66.0%) | $38.8 M(+133.2%) | $16.6 M | |
Gross Margin | 25.7%(-3.8%) | 26.7%(+5.8%) | 25.2%(0%) | 25.2%(+12.2%) | 22.5%(-11.2%) | 25.3%(-3.6%) | 26.3% | - | 24.9%(+35.8%) | 18.3%(-3.3%) | 19.0%(+0.6%) | 18.8%(+35.3%) | 13.9%(-1.8%) | 14.2% | |
Operating Profit | $18.5 M(-9.1%) | $20.3 M(+43.2%) | $14.2 M(0%) | $14.2 M(+397.9%) | $2.9 M(-66.4%) | $8.5 M(-25.6%) | $11.4 M | - | $8.7 M(+356.6%) | -$3.4 M(-2054.8%) | -$157.0 K(-141.9%) | $375.0 K(+102.5%) | -$15.2 M(-25.4%) | -$12.1 M | |
TTM Operating Profit | $70.1 M(+16.6%) | $60.1 M(+17.5%) | $51.1 M(+38.5%) | $36.9 M(+17.6%) | $31.4 M(+24.8%) | $25.2 M(+52.3%) | $16.5 M | - | -$9.7 M(+47.3%) | -$18.3 M(+32.2%) | -$27.1 M(-0.6%) | -$26.9 M(+1.4%) | -$27.3 M(-125.4%) | -$12.1 M | |
Operating Margin | 7.6%(-13.0%) | 8.7%(+58.9%) | 5.5%(0%) | 5.5%(+240.4%) | 1.6%(-66.7%) | 4.8%(-26.7%) | 6.6% | - | 4.3%(+264.2%) | -2.6%(-2263.6%) | -0.1%(-139.3%) | 0.3%(+102.9%) | -9.6%(+7.5%) | -10.3% | |
Net Income | $18.0 M(-9.0%) | $19.7 M(+41.1%) | $14.0 M(0%) | $14.0 M(+582.9%) | $2.0 M(-70.0%) | $6.8 M(+4.5%) | $6.5 M | - | -$2.1 M(+88.6%) | -$18.8 M(-58.5%) | -$11.9 M(-44.5%) | -$8.2 M(+58.9%) | -$20.0 M(+2.4%) | -$20.5 M | |
TTM Net Income | $67.7 M(+19.7%) | $56.6 M(+30.4%) | $43.4 M(+47.6%) | $29.4 M(+121.5%) | $13.3 M(+274.4%) | -$7.6 M(+71.1%) | -$26.3 M | - | -$61.1 M(-3.6%) | -$59.0 M(+2.8%) | -$60.7 M(-24.4%) | -$48.8 M(-20.3%) | -$40.5 M(-97.6%) | -$20.5 M | |
Net Margin | 7.4%(-12.8%) | 8.4% | - | 5.4%(+365.5%) | 1.2%(-70.2%) | 3.9%(+2.9%) | 3.8% | - | -1.1%(+92.8%) | -14.5%(-69.8%) | -8.5%(-40.9%) | -6.1% | - | -17.5% | |
EBIT | $18.5 M(-9.1%) | $20.3 M(+43.2%) | $14.2 M(0%) | $14.2 M(+397.9%) | $2.9 M(-66.4%) | $8.5 M(-25.6%) | $11.4 M | - | $8.7 M(+118.3%) | -$47.5 M(-30124.8%) | -$157.0 K(-141.9%) | $375.0 K(+101.9%) | -$19.6 M(+0.3%) | -$19.7 M | |
TTM EBIT | $70.1 M(+16.6%) | $60.1 M(+17.5%) | $51.1 M(+38.5%) | $36.9 M(+17.6%) | $31.4 M(+266.4%) | -$18.9 M(+31.4%) | -$27.5 M | - | -$58.2 M(+13.0%) | -$66.9 M(-71.0%) | -$39.1 M(-0.4%) | -$38.9 M(+0.9%) | -$39.3 M(-99.8%) | -$19.7 M | |
EBITDA | $32.8 M(-3.7%) | $34.1 M(-6.6%) | $36.5 M(+15.7%) | $31.5 M(+107.5%) | $15.2 M(-24.1%) | $20.0 M(-9.5%) | $22.1 M | - | $21.5 M(+159.0%) | -$36.5 M(-470.3%) | $9.9 M(+5.8%) | $9.3 M(+543.6%) | -$2.1 M(+70.0%) | -$7.0 M | |
TTM EBITDA | $150.1 M(+9.3%) | $137.3 M(+9.6%) | $125.3 M(+41.1%) | $88.8 M(+12.7%) | $78.9 M(+190.4%) | $27.2 M(+59.7%) | $17.0 M | - | $2.1 M(+110.8%) | -$19.4 M(-292.8%) | $10.1 M(+4482.3%) | $220.0 K(+102.4%) | -$9.1 M(-30.0%) | -$7.0 M | |
Selling, General & Administrative Expenses | $29.8 M(+5.5%) | $28.3 M(-16.4%) | $33.8 M(0%) | $33.8 M(+37.1%) | $24.7 M(+0.8%) | $24.5 M(+4.9%) | $23.3 M | - | $29.0 M(+78.4%) | $16.3 M(-1.7%) | $16.5 M(+1.6%) | $16.3 M(-22.2%) | $20.9 M(+30.5%) | $16.0 M | |
TTM SGA | $150.5 M(+3.7%) | $145.1 M(+3.5%) | $140.1 M(+31.8%) | $106.3 M(+4.8%) | $101.5 M(+9.0%) | $93.1 M(+9.3%) | $85.2 M | - | $99.1 M(+41.4%) | $70.0 M(+0.3%) | $69.8 M(+31.1%) | $53.3 M(+44.0%) | $37.0 M(+130.5%) | $16.0 M | |
Depreciation And Amortization | $14.3 M(+4.3%) | $13.7 M(-20.7%) | $17.3 M(0%) | $17.3 M(+40.4%) | $12.3 M(+7.0%) | $11.5 M(+7.7%) | $10.7 M | - | $12.9 M | - | $31.8 M(+46.0%) | $21.8 M(+69.8%) | $12.8 M | - | |
TTM D&A | $75.0 M(+3.9%) | $72.2 M(+4.4%) | $69.2 M(+33.4%) | $51.9 M(+9.4%) | $47.4 M(+35.1%) | $35.1 M(-36.6%) | $55.4 M | - | $79.2 M | - | $66.4 M(+91.9%) | $34.6 M(+169.8%) | $12.8 M | - | |
Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | $343.0 K(-55.7%) | $775.0 K | |
TTM Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | $1.1 M(+44.3%) | $775.0 K | |
Income Tax | -$57.0 K(-119.9%) | $287.0 K(+13.9%) | $252.0 K(0%) | $252.0 K(-61.4%) | $652.0 K(+1615.8%) | $38.0 K(-5.0%) | $40.0 K | - | $38.0 K(+46.1%) | $26.0 K(+189.7%) | -$29.0 K(-151.8%) | $56.0 K(+40.0%) | $40.0 K(-32.2%) | $59.0 K | |
TTM Income Tax | $1.4 M(-6.4%) | $1.5 M(+20.0%) | $1.2 M(+25.7%) | $982.0 K(+27.9%) | $768.0 K(+440.9%) | $142.0 K(+89.3%) | $75.0 K | - | $131.0 K(+40.9%) | $93.0 K(-26.2%) | $126.0 K(-18.7%) | $155.0 K(+56.6%) | $99.0 K(+67.8%) | $59.0 K | |
PE Ratio | 196.6(+4.0%) | 188.9(+41.0%) | 134.0(-5.3%) | 141.5(-11.4%) | 159.7(-70.3%) | 538.3 | - | - | - | - | - | - | - | - | |
PS Ratio | 11.1(+16.3%) | 9.6(+23.2%) | 7.8(-8.0%) | 8.4(+24.9%) | 6.8(+33.9%) | 5.0(-30.1%) | 7.2 | - | - | - | - | - | - | - |
Cashflow statements
| Sep 1, 2024 | Jun 1, 2024 | Apr 30, 2024 | Mar 1, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Apr 30, 2023 | Mar 1, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 1, 2022 | Apr 30, 2022 | Dec 31, 2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash From Operations | $43.9 M(-10.3%) | $48.9 M(+27.4%) | $38.4 M(0%) | $38.4 M(+59.9%) | $24.0 M(-7.6%) | $26.0 M(+21.2%) | $21.4 M | - | $25.7 M | - | $5.2 M(+465.1%) | -$1.4 M(+39.4%) | -$2.4 M | - | |
TTM CFO | $193.6 M(+10.2%) | $175.7 M(+18.5%) | $148.2 M(+35.0%) | $109.8 M(+13.1%) | $97.1 M(+32.9%) | $73.1 M(+39.6%) | $52.3 M | - | $27.1 M | - | $1.4 M(+137.8%) | -$3.8 M(-60.6%) | -$2.4 M | - | |
Cash From Investing | -$20.5 M(+21.7%) | -$26.2 M(+22.2%) | -$33.7 M(0%) | -$33.7 M(-7.8%) | -$31.2 M(+11.0%) | -$35.1 M(-5.1%) | -$33.4 M | - | -$39.1 M | - | -$71.7 M(-57.3%) | -$45.6 M(-104.6%) | -$22.3 M | - | |
TTM CFI | -$145.3 M(+9.1%) | -$159.9 M(+4.3%) | -$167.1 M(-25.3%) | -$133.4 M(+3.9%) | -$138.8 M(-29.1%) | -$107.6 M(+25.4%) | -$144.2 M | - | -$178.7 M | - | -$139.6 M(-105.6%) | -$67.9 M(-204.6%) | -$22.3 M | - | |
Cash From Financing | $40.0 K(+100.5%) | -$8.1 M(-0.9%) | -$8.0 M(0%) | -$8.0 M(-979.5%) | -$742.0 K(+77.8%) | -$3.3 M(-101.0%) | $342.1 M | - | -$3.0 M | - | -$1.7 M(-1.8%) | -$1.6 M(-20.3%) | -$1.4 M | - | |
TTM CFF | -$24.8 M(+12.0%) | -$28.2 M(-108.8%) | $322.0 M(-2.4%) | $330.0 M(-1.5%) | $335.0 M(-0.2%) | $335.8 M(-0.5%) | $337.4 M | - | -$7.6 M | - | -$4.6 M(-55.6%) | -$3.0 M(-120.3%) | -$1.4 M | - | |
Free Cash Flow | $23.4 M(+2.9%) | $22.7 M(+383.4%) | $4.7 M(0%) | $4.7 M(+165.0%) | -$7.2 M(+20.6%) | -$9.1 M(+23.8%) | -$11.9 M | - | -$13.4 M | - | -$66.5 M(-41.4%) | -$47.0 M(-90.8%) | -$24.7 M | - | |
TTM FCF | $48.3 M(+205.9%) | $15.8 M(+183.5%) | -$18.9 M(+19.9%) | -$23.6 M(+43.4%) | -$41.7 M(-21.0%) | -$34.5 M(+62.5%) | -$91.9 M | - | -$151.6 M | - | -$138.2 M(-92.8%) | -$71.7 M(-190.8%) | -$24.7 M | - | |
CAPEX | $20.5 M(-21.7%) | $26.2 M(-22.2%) | $33.7 M(0%) | $33.7 M(+7.8%) | $31.2 M(-11.0%) | $35.1 M(+5.1%) | $33.4 M | - | $39.1 M | - | $71.7 M(+57.3%) | $45.6 M(+104.6%) | $22.3 M | - | |
TTM CAPEX | $145.3 M(-9.1%) | $159.9 M(-4.3%) | $167.1 M(+25.3%) | $133.4 M(-3.9%) | $138.8 M(+29.1%) | $107.6 M(-25.4%) | $144.2 M | - | $178.7 M | - | $139.6 M(+105.6%) | $67.9 M(+204.6%) | $22.3 M | - | |
Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Dividend Per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Dividend Yield | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - |