Balance sheets
| Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Assets | $7.0 B(+2.0%) | $6.9 B(-3.1%) | $7.1 B(+2.8%) | $6.9 B(+0.5%) | $6.8 B(+1.2%) | $6.8 B(+3.0%) | $6.6 B(+2.0%) | $6.4 B(+0.9%) | $6.4 B(+1.8%) | $6.3 B(+1.9%) | $6.1 B(+1.4%) | $6.1 B(+1.0%) | $6.0 B(+0.5%) | $6.0 B(+1.3%) | $5.9 B(+1.6%) | $5.8 B(-0.7%) | $5.8 B(-5.0%) | $6.2 B(+16.1%) | $5.3 B(+12.3%) | $4.7 B(+0.7%) | $4.7 B(+2.9%) | $4.6 B(+3.8%) | $4.4 B(-0.9%) | $4.4 B(+0.2%) | $4.4 B(-5.7%) | $4.7 B(+1.5%) | $4.6 B(+0.6%) | $4.6 B(-0.8%) | $4.6 B(+1.1%) | $4.6 B(+13.9%) | $4.0 B(+2.1%) | $3.9 B | |
Current Assets | $3.2 B(+5.8%) | $3.1 B(-6.2%) | $3.3 B(+9.2%) | $3.0 B(+1.0%) | $3.0 B(+0.0%) | $3.0 B(+0.2%) | $3.0 B(+3.8%) | $2.8 B(+3.3%) | $2.8 B(+2.6%) | $2.7 B(+6.6%) | $2.5 B(+5.2%) | $2.4 B(+5.3%) | $2.3 B(-1.6%) | $2.3 B(-2.0%) | $2.4 B(+3.0%) | $2.3 B(-2.3%) | $2.3 B(-14.5%) | $2.7 B(+3.5%) | $2.6 B(+25.1%) | $2.1 B(+9.0%) | $1.9 B(+4.5%) | $1.9 B(+2.9%) | $1.8 B(-5.7%) | $1.9 B(-6.8%) | $2.1 B(-14.6%) | $2.4 B(+5.6%) | $2.3 B(+1.7%) | $2.2 B(+1.5%) | $2.2 B(+7.7%) | $2.1 B(+40.5%) | $1.5 B(+7.8%) | $1.4 B | |
Non Current Assets | $3.8 B(-1.0%) | $3.8 B(-0.3%) | $3.8 B(-2.1%) | $3.9 B(+0.1%) | $3.9 B(+2.2%) | $3.8 B(+5.3%) | $3.6 B(+0.6%) | $3.6 B(-0.9%) | $3.6 B(+1.2%) | $3.6 B(-1.3%) | $3.6 B(-1.1%) | $3.7 B(-1.6%) | $3.7 B(+1.8%) | $3.7 B(+3.5%) | $3.5 B(-9.7%) | $3.9 B(+11.9%) | $3.5 B(+2.5%) | $3.4 B(+28.8%) | $2.7 B(+1.8%) | $2.6 B(-5.1%) | $2.7 B(+1.8%) | $2.7 B(+4.3%) | $2.6 B(+2.7%) | $2.5 B(+6.2%) | $2.4 B(+3.6%) | $2.3 B(-2.4%) | $2.3 B(-0.5%) | $2.4 B(-2.9%) | $2.4 B(-4.1%) | $2.5 B(-1.2%) | $2.6 B(-0.9%) | $2.6 B | |
Total Liabilities | $1.3 B(-7.4%) | $1.4 B(-19.3%) | $1.8 B(-1.0%) | $1.8 B(-4.8%) | $1.9 B(+1.6%) | $1.9 B(+4.5%) | $1.8 B(+0.3%) | $1.8 B(+0.1%) | $1.8 B(+4.5%) | $1.7 B(+3.3%) | $1.6 B(-1.8%) | $1.7 B(-3.9%) | $1.7 B(+1.6%) | $1.7 B(+3.3%) | $1.7 B(+0.8%) | $1.6 B(-5.7%) | $1.7 B(-17.2%) | $2.1 B(+1.9%) | $2.1 B(+39.3%) | $1.5 B(-5.4%) | $1.6 B(+5.7%) | $1.5 B(+3.6%) | $1.4 B(-4.4%) | $1.5 B(+2.7%) | $1.5 B(-18.0%) | $1.8 B(+2.3%) | $1.7 B(-2.8%) | $1.8 B(-1.9%) | $1.8 B(+3.2%) | $1.8 B(+44.3%) | $1.2 B(+4.7%) | $1.2 B | |
Current Liabilities | $607.0 M(-15.2%) | $715.7 M(-33.0%) | $1.1 B(-1.9%) | $1.1 B(-7.6%) | $1.2 B(+1.2%) | $1.2 B(+94.8%) | $597.2 M(-0.2%) | $598.2 M(+1.6%) | $588.9 M(+13.0%) | $521.0 M(+12.1%) | $464.7 M(-5.2%) | $490.4 M(-10.3%) | $546.5 M(+6.1%) | $514.9 M(+16.1%) | $443.3 M(+3.1%) | $430.0 M(-12.7%) | $492.5 M(-42.4%) | $854.7 M(+5.1%) | $813.3 M(-0.9%) | $820.5 M(-12.0%) | $932.5 M(+88.9%) | $493.7 M(+12.4%) | $439.4 M(-12.3%) | $501.0 M(-4.3%) | $523.2 M(-37.6%) | $838.7 M(+4.2%) | $805.0 M(+4.1%) | $773.5 M(-5.3%) | $816.5 M(+95.6%) | $417.5 M(+11.6%) | $374.3 M(+10.0%) | $340.2 M | |
Long Term Liabilities | $724.0 M(+0.3%) | $722.1 M(+1.2%) | $713.5 M(+0.4%) | $711.0 M(-0.3%) | $713.0 M(+2.1%) | $698.0 M(-41.0%) | $1.2 B(+0.6%) | $1.2 B(-0.6%) | $1.2 B(+0.7%) | $1.2 B(-0.1%) | $1.2 B(-0.4%) | $1.2 B(-1.0%) | $1.2 B(-0.3%) | $1.2 B(-1.4%) | $1.2 B(+0.1%) | $1.2 B(-2.9%) | $1.2 B(0%) | $1.2 B(-0.2%) | $1.3 B(+89.0%) | $662.4 M(+4.3%) | $635.2 M(-35.8%) | $990.0 M(-0.3%) | $993.0 M(-0.5%) | $997.8 M(+6.6%) | $935.9 M(-0.6%) | $941.6 M(+0.8%) | $934.6 M(-8.0%) | $1.0 B(+0.8%) | $1.0 B(-25.3%) | $1.3 B(+58.8%) | $850.1 M(+2.5%) | $829.3 M | |
Shareholders Equity | $5.7 B(+4.5%) | $5.4 B(+2.4%) | $5.3 B(+4.2%) | $5.1 B(+2.5%) | $5.0 B(+1.1%) | $4.9 B(+2.4%) | $4.8 B(+2.7%) | $4.7 B(+1.2%) | $4.6 B(+0.8%) | $4.6 B(+1.4%) | $4.5 B(+2.6%) | $4.4 B(+3.0%) | $4.3 B(-0.0%) | $4.3 B(+0.6%) | $4.2 B(+1.9%) | $4.2 B(+1.4%) | $4.1 B(+1.3%) | $4.1 B(+25.3%) | $3.2 B(-0.1%) | $3.2 B(+3.8%) | $3.1 B(+1.6%) | $3.1 B(+3.8%) | $3.0 B(+0.8%) | $2.9 B(-1.1%) | $3.0 B(+1.8%) | $2.9 B(+1.0%) | $2.9 B(+2.8%) | $2.8 B(-0.1%) | $2.8 B(-0.2%) | $2.8 B(+0.6%) | $2.8 B(+1.0%) | $2.8 B | |
Book Value | $5.7 B(+4.5%) | $5.4 B(+2.4%) | $5.3 B(+4.2%) | $5.1 B(+2.5%) | $5.0 B(+1.1%) | $4.9 B(+2.4%) | $4.8 B(+2.7%) | $4.7 B(+1.2%) | $4.6 B(+0.8%) | $4.6 B(+1.4%) | $4.5 B(+2.6%) | $4.4 B(+3.0%) | $4.3 B(-0.0%) | $4.3 B(+0.6%) | $4.2 B(+1.9%) | $4.2 B(+1.4%) | $4.1 B(+1.3%) | $4.1 B(+25.3%) | $3.2 B(-0.1%) | $3.2 B(+3.8%) | $3.1 B(+1.6%) | $3.1 B(+3.8%) | $3.0 B(+0.8%) | $2.9 B(-1.1%) | $3.0 B(+1.8%) | $2.9 B(+1.0%) | $2.9 B(+2.8%) | $2.8 B(-0.1%) | $2.8 B(-0.2%) | $2.8 B(+0.6%) | $2.8 B(+1.0%) | $2.8 B | |
Working Capital | $2.6 B(+12.2%) | $2.3 B(+6.8%) | $2.2 B(+15.6%) | $1.9 B(+6.6%) | $1.8 B(-0.7%) | $1.8 B(-23.8%) | $2.4 B(+4.9%) | $2.2 B(+3.8%) | $2.2 B(+0.0%) | $2.2 B(+5.3%) | $2.1 B(+7.8%) | $1.9 B(+10.2%) | $1.7 B(-3.8%) | $1.8 B(-6.2%) | $1.9 B(+3.0%) | $1.9 B(+0.5%) | $1.8 B(-1.8%) | $1.9 B(+2.7%) | $1.8 B(+41.6%) | $1.3 B(+28.3%) | $1.0 B(-26.1%) | $1.4 B(-0.1%) | $1.4 B(-3.4%) | $1.4 B(-7.6%) | $1.5 B(-2.3%) | $1.6 B(+6.4%) | $1.5 B(+0.5%) | $1.5 B(+5.5%) | $1.4 B(-14.8%) | $1.6 B(+50.5%) | $1.1 B(+7.1%) | $1.0 B | |
Cash And Cash Equivalents | $942.8 M(+39.6%) | $675.4 M(-30.5%) | $972.1 M(+30.1%) | $747.0 M(-1.1%) | $755.1 M(-3.9%) | $785.4 M(+13.1%) | $694.4 M(+19.7%) | $580.1 M(-19.9%) | $724.5 M(-4.9%) | $761.5 M(+22.9%) | $619.8 M(+2.4%) | $605.4 M(+3.1%) | $587.3 M(-4.8%) | $617.1 M(-3.8%) | $641.5 M(-3.9%) | $667.3 M(+2.8%) | $649.2 M(-36.1%) | $1.0 B(+24.0%) | $818.9 M(+71.8%) | $476.6 M(+9.0%) | $437.4 M(+3.4%) | $423.2 M(+37.6%) | $307.6 M(-15.6%) | $364.4 M(-26.2%) | $494.0 M(-44.0%) | $882.2 M(+106.4%) | $427.4 M(-9.8%) | $474.0 M(-20.7%) | $598.0 M(+38.6%) | $431.4 M(+21.6%) | $354.9 M(+1.9%) | $348.2 M | |
Accounts Payable | - | $312.3 M(+21.3%) | $257.4 M(-11.9%) | $292.2 M(-7.4%) | $315.5 M(+4.7%) | $301.4 M(+8.4%) | $277.9 M(+5.0%) | $264.8 M(+14.5%) | $231.2 M(+11.6%) | $207.2 M(+4.0%) | $199.3 M(+6.1%) | $187.8 M(-5.9%) | $199.7 M(-1.8%) | $203.3 M(+15.5%) | $176.1 M(+6.7%) | $165.0 M(-13.8%) | $191.4 M(-12.2%) | $218.0 M(+5.9%) | $205.9 M(-12.5%) | $235.2 M(-2.4%) | $241.0 M(+6.3%) | $226.8 M(+1.3%) | $223.9 M(-0.2%) | $224.4 M(+8.1%) | $207.6 M(+17.0%) | $177.4 M(+6.6%) | $166.4 M(-3.4%) | $172.2 M(+3.4%) | $166.6 M(+6.1%) | $157.0 M(-0.8%) | $158.2 M(+16.7%) | $135.6 M | |
Accounts Receivable | $660.5 M(-15.1%) | $777.5 M(+12.5%) | $691.2 M(+8.5%) | $637.2 M(+0.6%) | $633.7 M(+10.7%) | $572.5 M(-6.2%) | $610.2 M(+2.1%) | $597.9 M(+29.6%) | $461.3 M(+9.9%) | $419.6 M(-10.1%) | $466.5 M(+8.4%) | $430.1 M(+15.2%) | $373.4 M(-0.4%) | $374.9 M(-11.7%) | $424.4 M(+7.2%) | $396.1 M(-11.7%) | $448.4 M(+8.9%) | $411.7 M(+8.0%) | $381.2 M(-3.8%) | $396.4 M(+5.0%) | $377.4 M(-6.3%) | $403.0 M(+6.8%) | $377.1 M(-4.1%) | $393.4 M(+14.8%) | $342.6 M(-10.8%) | $384.3 M(+5.7%) | $363.6 M(+14.2%) | $318.4 M(+21.8%) | $261.4 M(+3.8%) | $251.9 M(+5.7%) | $238.3 M(+3.5%) | $230.3 M | |
Short Term Debt | - | $8.1 M(-98.4%) | $505.5 M(+0.5%) | $502.9 M(+0.1%) | $502.7 M(-0.0%) | $502.7 M(+5961.3%) | $8.3 M(-10.3%) | $9.3 M(-10.8%) | $10.4 M(+12.4%) | $9.2 M(-13.1%) | $10.6 M(-2.0%) | $10.8 M(+3.5%) | $10.5 M(+8.3%) | $9.7 M(-12.4%) | $11.0 M(-1.8%) | $11.2 M(-4.5%) | $11.8 M(-97.0%) | $385.2 M(+1.0%) | $381.5 M(+1.4%) | $376.4 M(+1.0%) | $372.6 M(+3543.8%) | $10.2 M(+0.6%) | $10.2 M(+10.4%) | $9.2 M(+100.0%) | $0.0(-100.0%) | $374.2 M(+1.2%) | $369.8 M(+1.2%) | $365.3 M(+1.2%) | $360.9 M | - | - | $22.5 M | |
Long Term Debt | $595.1 M(+0.1%) | $594.6 M(+0.1%) | $594.1 M(+0.1%) | $593.6 M(+0.1%) | $593.1 M(+0.1%) | $592.6 M(-45.4%) | $1.1 B(+0.1%) | $1.1 B(+0.1%) | $1.1 B(+0.1%) | $1.1 B(+0.1%) | $1.1 B(+0.1%) | $1.1 B(+0.1%) | $1.1 B(+0.1%) | $1.1 B(+0.1%) | $1.1 B(+0.1%) | $1.1 B(+0.1%) | $1.1 B(+0.1%) | $1.1 B(+0.1%) | $1.1 B(+120.5%) | $486.7 M(+0.1%) | $486.2 M(-42.4%) | $843.6 M(+0.5%) | $839.2 M(+0.5%) | $834.8 M(+0.5%) | $830.4 M(+0.5%) | $826.1 M(+0.5%) | $821.9 M(+0.5%) | $817.7 M(+0.5%) | $813.5 M(-30.2%) | $1.2 B(+72.4%) | $676.2 M(+1.2%) | $668.4 M | |
Total Debt | $595.1 M(-1.3%) | $602.7 M(-45.2%) | $1.1 B(+0.3%) | $1.1 B(+0.1%) | $1.1 B(+0.0%) | $1.1 B(+0.2%) | $1.1 B(0%) | $1.1 B(-0.0%) | $1.1 B(+0.2%) | $1.1 B(-0.0%) | $1.1 B(+0.1%) | $1.1 B(+0.1%) | $1.1 B(+0.2%) | $1.1 B(-0.0%) | $1.1 B(+0.1%) | $1.1 B(+0.0%) | $1.1 B(-25.5%) | $1.5 B(+0.3%) | $1.5 B(+68.5%) | $863.1 M(+0.5%) | $858.8 M(+0.6%) | $853.8 M(+0.5%) | $849.3 M(+0.6%) | $844.0 M(+1.6%) | $830.4 M(-30.8%) | $1.2 B(+0.7%) | $1.2 B(+0.7%) | $1.2 B(+0.7%) | $1.2 B(+0.7%) | $1.2 B(+72.4%) | $676.2 M(-2.1%) | $690.9 M | |
Debt To Equity | 0.1(0%) | 0.1(-47.6%) | 0.2(0%) | 0.2(-4.5%) | 0.2(0%) | 0.2(-4.3%) | 0.2(0%) | 0.2(-4.2%) | 0.2(0%) | 0.2(0%) | 0.2(-4.0%) | 0.3(0%) | 0.3(0%) | 0.3(0%) | 0.3(-3.9%) | 0.3(0%) | 0.3(-27.8%) | 0.4(-20.0%) | 0.5(+73.1%) | 0.3(-3.7%) | 0.3(0%) | 0.3(-3.6%) | 0.3(0%) | 0.3(0%) | 0.3(-31.7%) | 0.4(0%) | 0.4(-2.4%) | 0.4(0%) | 0.4(+2.4%) | 0.4(+70.8%) | 0.2(-4.0%) | 0.3 | |
Current Ratio | 5.3(+24.8%) | 4.3(+40.0%) | 3.0(+11.3%) | 2.7(+9.2%) | 2.5(-1.2%) | 2.5(-48.6%) | 4.9(+4.0%) | 4.8(+1.7%) | 4.7(-9.3%) | 5.2(-5.0%) | 5.4(+11.1%) | 4.9(+17.3%) | 4.2(-7.3%) | 4.5(-15.6%) | 5.3(0%) | 5.3(+11.8%) | 4.8(+48.8%) | 3.2(-1.8%) | 3.3(+26.4%) | 2.6(+24.0%) | 2.1(-44.8%) | 3.8(-8.3%) | 4.1(+7.3%) | 3.8(-2.5%) | 3.9(+36.9%) | 2.9(+1.4%) | 2.8(-2.4%) | 2.9(+7.4%) | 2.7(-45.0%) | 4.9(+25.9%) | 3.9(-2.0%) | 4.0 | |
Quick Ratio | 3.3(+25.6%) | 2.6(+34.4%) | 1.9(+14.7%) | 1.7(+8.3%) | 1.6(-4.8%) | 1.6(-50.1%) | 3.3(+3.1%) | 3.2(+1.9%) | 3.1(-11.0%) | 3.5(-4.1%) | 3.7(+12.5%) | 3.3(+19.7%) | 2.7(-9.6%) | 3.0(-18.3%) | 3.7(+1.4%) | 3.7(+9.6%) | 3.3(+40.3%) | 2.4(+1.7%) | 2.3(+36.0%) | 1.7(+27.4%) | 1.4(-46.6%) | 2.5(-9.3%) | 2.8(+1.1%) | 2.8(-5.5%) | 2.9(+29.2%) | 2.3(+0.9%) | 2.2(-2.2%) | 2.3(+8.0%) | 2.1(-44.4%) | 3.8(+38.5%) | 2.8(-3.5%) | 2.9 | |
Inventory | $1.2 B(+4.5%) | $1.2 B(-0.4%) | $1.2 B(+4.0%) | $1.1 B(+2.8%) | $1.1 B(+7.3%) | $1.0 B(+5.8%) | $975.5 M(+6.2%) | $918.9 M(+2.8%) | $894.1 M(+6.5%) | $839.5 M(+4.6%) | $802.3 M(+2.0%) | $786.4 M(+1.3%) | $776.7 M(+3.6%) | $749.4 M(+5.4%) | $711.0 M(-0.4%) | $713.9 M(+2.2%) | $698.5 M(-0.3%) | $700.8 M(-5.8%) | $743.9 M(+5.4%) | $705.7 M(+3.7%) | $680.3 M(+11.7%) | $609.0 M(+5.2%) | $578.7 M(+8.2%) | $534.7 M(+0.7%) | $530.9 M(+4.4%) | $508.5 M(+7.4%) | $473.4 M(+1.1%) | $468.2 M(-1.6%) | $475.8 M(+4.0%) | $457.4 M(+6.4%) | $429.8 M(+11.9%) | $384.1 M | |
Retained Earnings | -$194.7 M(+39.1%) | -$319.6 M(+24.9%) | -$425.7 M(+20.1%) | -$532.9 M(+14.3%) | -$621.6 M(+3.2%) | -$641.9 M(+5.9%) | -$682.3 M(+7.6%) | -$738.3 M(+6.4%) | -$789.2 M(-0.0%) | -$788.9 M(-1.5%) | -$777.2 M(+3.4%) | -$804.9 M(+13.5%) | -$930.8 M(-7.3%) | -$867.8 M(-4.4%) | -$831.3 M(+1.5%) | -$844.2 M(+2.0%) | -$861.6 M(+2.5%) | -$883.7 M(+47.0%) | -$1.7 B(-1.8%) | -$1.6 B(+4.7%) | -$1.7 B(+0.9%) | -$1.7 B(+3.1%) | -$1.8 B(-2.1%) | -$1.8 B(-3.5%) | -$1.7 B(-0.2%) | -$1.7 B(-0.8%) | -$1.7 B(-1.0%) | -$1.7 B(-1.4%) | -$1.6 B(-3.2%) | -$1.6 B(-0.8%) | -$1.6 B(-2.4%) | -$1.5 B | |
PB Ratio | 2.3(-9.3%) | 2.5(-16.5%) | 3.0(-8.1%) | 3.2(-12.0%) | 3.7(+7.9%) | 3.4(-0.3%) | 3.4(-14.5%) | 4.0(-4.5%) | 4.2(+21.2%) | 3.5(+1.2%) | 3.4(+4.9%) | 3.3(-14.7%) | 3.8(+14.4%) | 3.3(-7.8%) | 3.6(+9.1%) | 3.3(-14.7%) | 3.9(+13.8%) | 3.4(-50.6%) | 6.9(+46.5%) | 4.7(-3.3%) | 4.9(+23.6%) | 3.9(-24.1%) | 5.2(-4.2%) | 5.4(+6.1%) | 5.1(-13.7%) | 5.9(+2.1%) | 5.8(+13.7%) | 5.1(-8.6%) | 5.6(-4.0%) | 5.8(+2.1%) | 5.7(+3.6%) | 5.5 |
Income statements
| Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | $0.6(+16.4%) | $0.6(0%) | $0.6(+19.6%) | $0.5(+318.2%) | $0.1(-47.6%) | $0.2(-27.6%) | $0.3(+7.4%) | $0.3(+20869.2%) | -$0.0(+96.8%) | -$0.0(-126.7%) | $0.1(-76.2%) | $0.6(+296.9%) | -$0.3(-60.0%) | -$0.2(-385.7%) | $0.1(-22.2%) | $0.1(-25.0%) | $0.1(-97.0%) | $4.0(+2606.3%) | -$0.2(-136.4%) | $0.4(+450.0%) | $0.1(-73.3%) | $0.3(+242.9%) | -$0.2(+34.4%) | -$0.3(-966.7%) | -$0.0(+99.6%) | -$7.0(-7677.8%) | -$0.1(+65.4%) | -$0.3(+13.3%) | -$0.3(-328.6%) | -$0.1(+66.7%) | -$0.2(-133.3%) | -$0.1 | |
TTM EPS | $2.2(+31.7%) | $1.7(+25.6%) | $1.3(+24.3%) | $1.1(+21.6%) | $0.9(+14.5%) | $0.8(+48.2%) | $0.5(+37.0%) | $0.4(-48.7%) | $0.7(+75.9%) | $0.4(+61.5%) | $0.3(+44.4%) | $0.2(+150.0%) | -$0.4(-550.0%) | $0.1(-98.1%) | $4.3(+5.7%) | $4.1(-7.9%) | $4.4(+0.9%) | $4.4(+562.1%) | $0.7(+8.2%) | $0.6(+506.7%) | -$0.1(+42.3%) | -$0.3(+96.6%) | -$7.6(-1.6%) | -$7.4(-0.8%) | -$7.4(+3.5%) | -$7.7(-962.5%) | -$0.7(+14.3%) | -$0.8(-25.4%) | -$0.7(+25.6%) | -$0.9(+14.3%) | -$1.1(+69.3%) | -$3.4 | |
Revenue | $747.3 M(+0.2%) | $745.7 M(+4.7%) | $712.0 M(+9.7%) | $648.8 M(+0.4%) | $646.2 M(+11.2%) | $581.3 M(-2.3%) | $595.3 M(-0.2%) | $596.4 M(+10.9%) | $537.5 M(+6.4%) | $505.3 M(-5.3%) | $533.8 M(+2.8%) | $519.4 M(+15.5%) | $449.8 M(+10.1%) | $408.7 M(-18.5%) | $501.7 M(+3.2%) | $486.0 M(+7.5%) | $452.1 M(-5.2%) | $476.8 M(+11.0%) | $429.5 M(-14.4%) | $502.0 M(+10.5%) | $454.4 M(-1.4%) | $461.1 M(+18.9%) | $387.8 M(-3.2%) | $400.7 M(+13.4%) | $353.3 M(-9.8%) | $391.7 M(+5.1%) | $372.8 M(-0.2%) | $373.4 M(+4.2%) | $358.3 M(+7.2%) | $334.1 M(+5.3%) | $317.4 M(+4.5%) | $303.7 M | |
TTM Revenue | $2.9 B(+3.7%) | $2.8 B(+6.3%) | $2.6 B(+4.7%) | $2.5 B(+2.2%) | $2.4 B(+4.7%) | $2.3 B(+3.4%) | $2.2 B(+2.8%) | $2.2 B(+3.7%) | $2.1 B(+4.4%) | $2.0 B(+5.0%) | $1.9 B(+1.7%) | $1.9 B(+1.8%) | $1.8 B(-0.1%) | $1.8 B(-3.5%) | $1.9 B(+3.9%) | $1.8 B(-0.9%) | $1.9 B(-0.1%) | $1.9 B(+0.8%) | $1.8 B(+2.3%) | $1.8 B(+5.9%) | $1.7 B(+6.3%) | $1.6 B(+4.5%) | $1.5 B(+1.0%) | $1.5 B(+1.8%) | $1.5 B(-0.3%) | $1.5 B(+4.0%) | $1.4 B(+4.0%) | $1.4 B(+5.3%) | $1.3 B(+4.6%) | $1.3 B(+4.5%) | $1.2 B(+1.5%) | $1.2 B | |
Total Expenses | $585.9 M(-7.3%) | $631.9 M(+6.8%) | $591.6 M(+3.7%) | $570.4 M(-11.8%) | $646.6 M(+27.4%) | $507.6 M(-4.2%) | $529.7 M(-0.8%) | $534.0 M(-4.9%) | $561.4 M(+10.8%) | $506.8 M(+2.6%) | $493.7 M(+1.2%) | $488.0 M(-5.1%) | $514.0 M(+11.7%) | $460.1 M(-5.7%) | $487.9 M(+6.4%) | $458.6 M(-7.2%) | $493.9 M(-7.0%) | $530.8 M(+12.8%) | $470.4 M(+3.0%) | $456.6 M(+0.8%) | $453.0 M(-0.9%) | $457.1 M(+2.9%) | $444.1 M(-2.3%) | $454.7 M(+12.8%) | $402.9 M(-1.1%) | $407.4 M(-2.5%) | $418.1 M(+0.1%) | $417.8 M(-1.8%) | $425.3 M(+22.2%) | $347.9 M(-2.4%) | $356.3 M(+10.0%) | $324.0 M | |
Operating Expenses | $449.8 M(+1.4%) | $443.4 M(-3.8%) | $461.1 M(+3.6%) | $445.2 M(-15.3%) | $525.9 M(+38.5%) | $379.6 M(-4.9%) | $399.1 M(+0.1%) | $398.5 M(-8.2%) | $434.2 M(+11.2%) | $390.5 M(+5.4%) | $370.6 M(-0.1%) | $371.1 M(-5.9%) | $394.3 M(+10.6%) | $356.6 M(-1.2%) | $360.8 M(+6.6%) | $338.4 M(-8.0%) | $367.8 M(+7.5%) | $342.1 M(-8.2%) | $372.5 M(+7.9%) | $345.3 M(-3.3%) | $357.1 M(-0.8%) | $360.1 M(-1.8%) | $366.6 M(+0.3%) | $365.5 M(+11.5%) | $327.9 M(-0.2%) | $328.6 M(-3.1%) | $339.1 M(+1.1%) | $335.5 M(-3.9%) | $349.3 M(+21.1%) | $288.4 M(-3.9%) | $300.0 M(+9.5%) | $273.9 M | |
Cost Of Goods Sold | $136.1 M(-27.8%) | $188.5 M(+44.5%) | $130.5 M(+4.2%) | $125.2 M(+3.7%) | $120.7 M(-5.7%) | $128.0 M(-2.0%) | $130.6 M(-3.6%) | $135.5 M(+6.4%) | $127.3 M(+9.5%) | $116.3 M(-5.5%) | $123.1 M(+5.3%) | $117.0 M(-2.3%) | $119.8 M(+15.7%) | $103.5 M(-18.5%) | $127.1 M(+5.7%) | $120.2 M(-4.7%) | $126.1 M(-33.2%) | $188.8 M(+92.7%) | $98.0 M(-12.0%) | $111.4 M(+16.1%) | $95.9 M(-1.1%) | $96.9 M(+25.2%) | $77.4 M(-13.2%) | $89.2 M(+18.9%) | $75.0 M(-4.9%) | $78.9 M(-0.2%) | $79.0 M(-4.0%) | $82.3 M(+8.3%) | $76.0 M(+27.8%) | $59.5 M(+5.6%) | $56.3 M(+12.6%) | $50.0 M | |
TTM Cost Of Goods Sold | $580.2 M(+2.7%) | $564.8 M(+12.0%) | $504.4 M(-0.0%) | $504.6 M(-2.0%) | $514.9 M(-1.3%) | $521.4 M(+2.3%) | $509.7 M(+1.5%) | $502.2 M(+3.8%) | $483.7 M(+1.6%) | $476.1 M(+2.8%) | $463.4 M(-0.8%) | $467.3 M(-0.7%) | $470.5 M(-1.3%) | $476.9 M(-15.2%) | $562.2 M(+5.5%) | $533.1 M(+1.7%) | $524.3 M(+6.1%) | $494.0 M(+22.8%) | $402.2 M(+5.4%) | $381.7 M(+6.2%) | $359.5 M(+6.2%) | $338.6 M(+5.6%) | $320.5 M(-0.5%) | $322.1 M(+2.2%) | $315.3 M(-0.3%) | $316.2 M(+6.5%) | $296.8 M(+8.3%) | $274.1 M(+13.4%) | $241.8 M(+5.2%) | $229.9 M(+4.0%) | $221.2 M(+2.2%) | $216.5 M | |
Gross Profit | $611.2 M(+9.7%) | $557.3 M(-4.2%) | $581.6 M(+11.1%) | $523.7 M(-0.3%) | $525.5 M(+15.9%) | $453.3 M(-2.5%) | $464.7 M(+0.8%) | $460.9 M(+12.4%) | $410.2 M(+5.5%) | $389.1 M(-5.3%) | $410.7 M(+2.1%) | $402.4 M(+21.9%) | $330.1 M(+8.1%) | $305.2 M(-18.5%) | $374.6 M(+2.4%) | $365.9 M(+12.2%) | $326.0 M(+13.2%) | $288.0 M(-13.1%) | $331.5 M(-15.1%) | $390.7 M(+9.0%) | $358.5 M(-1.5%) | $364.1 M(+17.3%) | $310.3 M(-0.4%) | $311.6 M(+12.0%) | $278.2 M(-11.1%) | $312.8 M(+6.5%) | $293.8 M(+0.9%) | $291.1 M(+3.1%) | $282.3 M(+2.8%) | $274.7 M(+5.2%) | $261.1 M(+2.9%) | $253.7 M | |
TTM Gross Profit | $2.3 B(+3.9%) | $2.2 B(+5.0%) | $2.1 B(+5.9%) | $2.0 B(+3.3%) | $1.9 B(+6.4%) | $1.8 B(+3.7%) | $1.7 B(+3.2%) | $1.7 B(+3.6%) | $1.6 B(+5.2%) | $1.5 B(+5.8%) | $1.4 B(+2.5%) | $1.4 B(+2.7%) | $1.4 B(+0.3%) | $1.4 B(+1.3%) | $1.4 B(+3.3%) | $1.3 B(-1.9%) | $1.3 B(-2.4%) | $1.4 B(-5.3%) | $1.4 B(+1.5%) | $1.4 B(+5.9%) | $1.3 B(+6.3%) | $1.3 B(+4.2%) | $1.2 B(+1.4%) | $1.2 B(+1.7%) | $1.2 B(-0.3%) | $1.2 B(+3.3%) | $1.1 B(+3.0%) | $1.1 B(+3.5%) | $1.1 B(+4.5%) | $1.0 B(+4.6%) | $980.0 M(+1.3%) | $967.4 M | |
Gross Margin | 81.8%(+9.4%) | 74.7%(-8.5%) | 81.7%(+1.2%) | 80.7%(-0.8%) | 81.3%(+4.3%) | 78.0%(-0.1%) | 78.1%(+1.0%) | 77.3%(+1.3%) | 76.3%(-0.9%) | 77.0%(+0.1%) | 76.9%(-0.7%) | 77.5%(+5.6%) | 73.4%(-1.7%) | 74.7%(0%) | 74.7%(-0.8%) | 75.3%(+4.4%) | 72.1%(+19.4%) | 60.4%(-21.8%) | 77.2%(-0.8%) | 77.8%(-1.4%) | 78.9%(-0.1%) | 79.0%(-1.3%) | 80.0%(+2.9%) | 77.8%(-1.3%) | 78.8%(-1.4%) | 79.9%(+1.3%) | 78.8%(+1.1%) | 78.0%(-1.1%) | 78.8%(-4.2%) | 82.2%(-0.1%) | 82.3%(-1.5%) | 83.5% | |
Operating Profit | $161.4 M(+41.7%) | $113.9 M(-5.5%) | $120.5 M(+53.5%) | $78.5 M(+20218.5%) | -$390.0 K(-100.5%) | $73.7 M(+12.4%) | $65.6 M(+5.1%) | $62.4 M(+361.1%) | -$23.9 M(-1522.7%) | -$1.5 M(-103.7%) | $40.1 M(+27.9%) | $31.3 M(+148.8%) | -$64.2 M(-25.1%) | -$51.4 M(-471.6%) | $13.8 M(-49.6%) | $27.4 M(+165.7%) | -$41.8 M(+22.7%) | -$54.1 M(-32.1%) | -$40.9 M(-190.1%) | $45.4 M(+2989.3%) | $1.5 M(-63.3%) | $4.0 M(+107.1%) | -$56.3 M(-4.3%) | -$54.0 M(-8.6%) | -$49.7 M(-215.5%) | -$15.7 M(+65.2%) | -$45.3 M(-2.0%) | -$44.4 M(+33.7%) | -$67.0 M(-387.8%) | -$13.7 M(+64.6%) | -$38.8 M(-92.1%) | -$20.2 M | |
TTM Operating Profit | $474.2 M(+51.8%) | $312.4 M(+14.8%) | $272.2 M(+25.3%) | $217.3 M(+8.0%) | $201.3 M(+13.2%) | $177.8 M(+73.3%) | $102.6 M(+33.1%) | $77.1 M(+67.5%) | $46.0 M(+710.8%) | $5.7 M(+112.8%) | -$44.2 M(+37.2%) | -$70.4 M(+5.2%) | -$74.3 M(-43.3%) | -$51.9 M(+4.9%) | -$54.6 M(+50.1%) | -$109.3 M(-19.7%) | -$91.4 M(-89.9%) | -$48.1 M(-583.1%) | $10.0 M(+284.1%) | -$5.4 M(+94.8%) | -$104.8 M(+32.8%) | -$155.9 M(+11.2%) | -$175.7 M(-6.7%) | -$164.6 M(-6.2%) | -$155.0 M(+10.0%) | -$172.3 M(-1.2%) | -$170.3 M(-3.9%) | -$163.9 M(-17.3%) | -$139.7 M(+14.0%) | -$162.4 M(+22.2%) | -$208.7 M(-45.4%) | -$143.6 M | |
Operating Margin | 21.6%(+41.5%) | 15.3%(-9.8%) | 16.9%(+40.0%) | 12.1%(+20250.0%) | -0.1%(-100.5%) | 12.7%(+15.2%) | 11.0%(+5.3%) | 10.5%(+335.1%) | -4.5%(-1434.5%) | -0.3%(-103.9%) | 7.5%(+24.4%) | 6.0%(+142.2%) | -14.3%(-13.6%) | -12.6%(-555.4%) | 2.8%(-51.1%) | 5.7%(+161.2%) | -9.2%(+18.5%) | -11.3%(-19.0%) | -9.5%(-205.3%) | 9.1%(+2728.1%) | 0.3%(-63.2%) | 0.9%(+106.0%) | -14.5%(-7.9%) | -13.5%(+4.3%) | -14.1%(-249.8%) | -4.0%(+66.9%) | -12.1%(-2.2%) | -11.9%(+36.4%) | -18.7%(-354.7%) | -4.1%(+66.4%) | -12.2%(-83.9%) | -6.7% | |
Net Income | $124.9 M(+17.8%) | $106.1 M(-1.0%) | $107.2 M(+20.9%) | $88.7 M(+335.1%) | $20.4 M(-49.5%) | $40.4 M(-27.9%) | $56.0 M(+10.2%) | $50.9 M(+20522.5%) | -$249.0 K(+96.3%) | -$6.7 M(-124.0%) | $27.7 M(-77.1%) | $120.8 M(+308.6%) | -$57.9 M(-58.6%) | -$36.5 M(-382.0%) | $12.9 M(-25.5%) | $17.4 M(+2.0%) | $17.0 M(-97.8%) | $784.8 M(+2789.3%) | -$29.2 M(-135.9%) | $81.4 M(+441.7%) | $15.0 M(-72.7%) | $55.0 M(+247.0%) | -$37.4 M(+33.7%) | -$56.5 M(-1447.2%) | -$3.6 M(+71.1%) | -$12.6 M(+24.9%) | -$16.8 M(+62.0%) | -$44.1 M(+14.1%) | -$51.4 M(-310.3%) | -$12.5 M(+66.0%) | -$36.8 M(-126.1%) | -$16.3 M | |
TTM Net Income | $426.9 M(+32.5%) | $322.3 M(+25.6%) | $256.6 M(+24.9%) | $205.5 M(+22.6%) | $167.6 M(+14.0%) | $147.0 M(+47.0%) | $100.0 M(+39.6%) | $71.6 M(-49.4%) | $141.6 M(+68.7%) | $83.9 M(+55.2%) | $54.1 M(+37.4%) | $39.3 M(+161.4%) | -$64.1 M(-690.8%) | $10.8 M(-98.7%) | $832.1 M(+5.3%) | $790.0 M(-7.5%) | $854.0 M(+0.2%) | $852.0 M(+596.9%) | $122.3 M(+7.2%) | $114.0 M(+578.0%) | -$23.8 M(+43.9%) | -$42.5 M(+61.4%) | -$110.2 M(-23.1%) | -$89.5 M(-16.0%) | -$77.2 M(+38.2%) | -$125.0 M(-0.1%) | -$124.9 M(+13.8%) | -$144.9 M(-23.8%) | -$117.0 M(+25.1%) | -$156.4 M(+13.7%) | -$181.3 M(+67.8%) | -$563.4 M | |
Net Margin | 16.7%(+17.6%) | 14.2%(-5.5%) | 15.1%(+10.2%) | 13.7%(+333.6%) | 3.1%(-54.7%) | 7.0%(-26.1%) | 9.4%(+10.3%) | 8.5%(+17160.0%) | -0.1%(+96.2%) | -1.3%(-125.5%) | 5.2%(-77.7%) | 23.3%(+280.7%) | -12.9%(-44.1%) | -8.9%(-446.1%) | 2.6%(-27.7%) | 3.6%(-5.3%) | 3.8% | - | -6.8%(-141.9%) | 16.2%(+389.7%) | 3.3%(-72.3%) | 11.9%(+223.7%) | -9.7%(+31.5%) | -14.1%(-1268.0%) | -1.0%(+68.0%) | -3.2%(+28.4%) | -4.5%(+61.9%) | -11.8%(+17.6%) | -14.3%(-282.4%) | -3.8%(+67.7%) | -11.6%(-116.4%) | -5.4% | |
EBIT | $172.2 M(+25.3%) | $137.4 M(+1.3%) | $135.7 M(+24.4%) | $109.1 M(+339.4%) | $24.8 M(-45.4%) | $45.4 M(-39.0%) | $74.6 M(+23.3%) | $60.5 M(+516.3%) | -$14.5 M(-623.4%) | $2.8 M(-92.8%) | $38.7 M(-72.0%) | $138.0 M(+317.9%) | -$63.3 M(-49.7%) | -$42.3 M(-335.3%) | $18.0 M(-33.5%) | $27.0 M(+161.5%) | -$43.9 M(+14.9%) | -$51.6 M(-48.6%) | -$34.7 M(-132.1%) | $108.3 M(+2317.7%) | -$4.9 M(-138.3%) | $12.8 M(+135.9%) | -$35.5 M(+23.1%) | -$46.2 M(-42.0%) | -$32.5 M(-292.6%) | -$8.3 M(+53.8%) | -$18.0 M(+55.4%) | -$40.2 M(-161.5%) | $65.4 M(+701.8%) | -$10.9 M(+70.1%) | -$36.4 M(-141.4%) | -$15.1 M | |
TTM EBIT | $554.4 M(+36.2%) | $407.0 M(+29.2%) | $315.1 M(+24.1%) | $253.9 M(+23.7%) | $205.3 M(+23.7%) | $165.9 M(+34.6%) | $123.3 M(+41.0%) | $87.4 M(-47.0%) | $165.0 M(+42.0%) | $116.2 M(+63.4%) | $71.1 M(+41.2%) | $50.4 M(+183.1%) | -$60.6 M(-47.0%) | -$41.2 M(+18.4%) | -$50.6 M(+51.0%) | -$103.3 M(-368.6%) | -$22.0 M(-229.5%) | $17.0 M(-79.1%) | $81.4 M(+1.0%) | $80.6 M(+209.1%) | -$73.9 M(+27.2%) | -$101.6 M(+17.2%) | -$122.6 M(-16.7%) | -$105.0 M(-6.0%) | -$99.0 M(-9359.5%) | -$1.0 M(+71.2%) | -$3.6 M(+83.5%) | -$22.1 M(-810.2%) | $3.1 M(+102.1%) | -$145.7 M(+24.3%) | -$192.4 M(+73.6%) | -$729.9 M | |
EBITDA | $195.8 M(+25.2%) | $156.4 M(-3.5%) | $162.2 M(+18.9%) | $136.4 M(+164.0%) | $51.7 M(-27.3%) | $71.1 M(-28.9%) | $100.0 M(+15.1%) | $86.9 M(+766.4%) | $10.0 M(-63.6%) | $27.6 M(-56.9%) | $64.0 M(-61.3%) | $165.3 M(+542.8%) | -$37.3 M(-141.6%) | -$15.5 M(-134.2%) | $45.2 M(-17.8%) | $55.0 M(+431.8%) | -$16.6 M(+33.6%) | -$25.0 M(-162.1%) | -$9.5 M(-107.1%) | $134.2 M(+542.0%) | $20.9 M(-51.9%) | $43.5 M(+573.2%) | -$9.2 M(+61.4%) | -$23.8 M(-204.0%) | -$7.8 M(-143.4%) | $18.1 M(+498.1%) | $3.0 M(+118.2%) | -$16.6 M(-117.7%) | $94.1 M(+857.9%) | $9.8 M(+156.8%) | -$17.3 M(-498.9%) | $4.3 M | |
TTM EBITDA | $650.9 M(+28.4%) | $506.7 M(+20.2%) | $421.4 M(+17.3%) | $359.3 M(+16.0%) | $309.7 M(+15.5%) | $268.0 M(+19.4%) | $224.5 M(+19.1%) | $188.5 M(-29.4%) | $266.9 M(+21.6%) | $219.6 M(+24.4%) | $176.5 M(+11.9%) | $157.8 M(+232.6%) | $47.4 M(-30.4%) | $68.2 M(+16.3%) | $58.7 M(+1397.4%) | $3.9 M(-95.3%) | $83.1 M(-31.1%) | $120.6 M(-36.2%) | $189.1 M(-0.2%) | $189.4 M(+503.1%) | $31.4 M(+1076.0%) | $2.7 M(+111.7%) | -$22.8 M(-115.6%) | -$10.6 M(-213.3%) | -$3.4 M(-103.4%) | $98.6 M(+9.1%) | $90.3 M(+29.0%) | $70.0 M(-23.0%) | $91.0 M(+237.1%) | -$66.4 M(+36.5%) | -$104.4 M(+83.5%) | -$632.3 M | |
Selling, General & Administrative Expenses | $266.6 M(+5.2%) | $253.5 M(-3.6%) | $263.0 M(+16.4%) | $225.9 M(-25.8%) | $304.4 M(+76.4%) | $172.6 M(-16.3%) | $206.1 M(-2.3%) | $211.0 M(-14.1%) | $245.7 M(+13.3%) | $216.8 M(+10.1%) | $196.8 M(+1.1%) | $194.6 M(-10.6%) | $217.6 M(+18.7%) | $183.3 M(-0.5%) | $184.2 M(+5.7%) | $174.3 M(-10.8%) | $195.5 M(+8.9%) | $179.5 M(+2.3%) | $175.4 M(-6.3%) | $187.3 M(-0.3%) | $187.9 M(+10.4%) | $170.1 M(+5.9%) | $160.7 M(-0.9%) | $162.2 M(-1.3%) | $164.2 M(+10.5%) | $148.6 M(-3.1%) | $153.3 M(+10.8%) | $138.3 M(-13.7%) | $160.3 M(+22.8%) | $130.5 M(-9.0%) | $143.5 M(+19.6%) | $120.0 M | |
TTM SGA | $1.0 B(-3.6%) | $1.0 B(+8.4%) | $965.9 M(+6.3%) | $909.0 M(+1.7%) | $894.1 M(+7.0%) | $835.4 M(-5.0%) | $879.6 M(+1.1%) | $870.4 M(+1.9%) | $854.0 M(+3.4%) | $825.9 M(+4.2%) | $792.4 M(+1.6%) | $779.7 M(+2.7%) | $759.4 M(+3.0%) | $737.3 M(+0.5%) | $733.5 M(+1.2%) | $724.7 M(-1.8%) | $737.7 M(+1.0%) | $730.1 M(+1.3%) | $720.7 M(+2.1%) | $706.0 M(+3.7%) | $680.8 M(+3.6%) | $657.2 M(+3.4%) | $635.6 M(+1.2%) | $628.2 M(+3.9%) | $604.4 M(+0.7%) | $600.5 M(+3.1%) | $582.4 M(+1.7%) | $572.7 M(+3.3%) | $554.3 M(+3.2%) | $537.0 M(+2.2%) | $525.2 M(+6.9%) | $491.3 M | |
Depreciation And Amortization | $23.6 M(+24.2%) | $19.0 M(-28.2%) | $26.5 M(-3.2%) | $27.4 M(+1.8%) | $26.9 M(+4.6%) | $25.7 M(+1.1%) | $25.4 M(-3.8%) | $26.4 M(+7.6%) | $24.6 M(-1.0%) | $24.8 M(-1.9%) | $25.3 M(-7.6%) | $27.3 M(+5.2%) | $26.0 M(-3.2%) | $26.8 M(-1.4%) | $27.2 M(-2.7%) | $28.0 M(+2.3%) | $27.4 M(+2.7%) | $26.6 M(+5.6%) | $25.2 M(-2.9%) | $26.0 M(+0.7%) | $25.8 M(-16.1%) | $30.7 M(+16.7%) | $26.3 M(+17.5%) | $22.4 M(-9.3%) | $24.7 M(-6.2%) | $26.3 M(+25.6%) | $21.0 M(-11.2%) | $23.6 M(-17.6%) | $28.7 M(+38.5%) | $20.7 M(+8.5%) | $19.1 M(-1.7%) | $19.4 M | |
TTM D&A | $96.4 M(-3.3%) | $99.7 M(-6.3%) | $106.4 M(+1.0%) | $105.3 M(+0.9%) | $104.4 M(+2.3%) | $102.1 M(+0.9%) | $101.2 M(+0.1%) | $101.0 M(-0.9%) | $102.0 M(-1.4%) | $103.4 M(-1.9%) | $105.4 M(-1.8%) | $107.4 M(-0.6%) | $108.0 M(-1.3%) | $109.4 M(+0.2%) | $109.2 M(+1.9%) | $107.2 M(+1.9%) | $105.2 M(+1.5%) | $103.6 M(-3.8%) | $107.7 M(-1.0%) | $108.8 M(+3.4%) | $105.3 M(+1.0%) | $104.2 M(+4.4%) | $99.8 M(+5.7%) | $94.5 M(-1.3%) | $95.7 M(-4.0%) | $99.6 M(+6.0%) | $94.0 M(+2.0%) | $92.1 M(+4.8%) | $87.9 M(+10.8%) | $79.3 M(-9.9%) | $88.0 M(-9.8%) | $97.6 M | |
Interest Expense | $2.6 M(-13.2%) | $3.0 M(-17.0%) | $3.6 M(+0.8%) | $3.5 M(-35.6%) | $5.5 M(+45.6%) | $3.8 M(+0.6%) | $3.8 M(+1.4%) | $3.7 M(+22.1%) | $3.0 M(-35.2%) | $4.7 M(+21.3%) | $3.9 M(+1.4%) | $3.8 M(+17.0%) | $3.3 M(-15.9%) | $3.9 M(+1.4%) | $3.8 M(+0.3%) | $3.8 M(+30.3%) | $2.9 M(-69.6%) | $9.6 M(+27.5%) | $7.5 M(+8.8%) | $6.9 M(+41.1%) | $4.9 M(+66.8%) | $2.9 M(-53.8%) | $6.4 M(-5.5%) | $6.7 M(-37.5%) | $10.8 M(-3.2%) | $11.1 M(-0.9%) | $11.2 M(+6.3%) | $10.6 M(-2.7%) | $10.8 M(+11.3%) | $9.7 M(+6.5%) | $9.2 M(-0.9%) | $9.2 M | |
TTM Interest Expense | $12.7 M(-18.8%) | $15.6 M(-4.9%) | $16.4 M(-1.1%) | $16.6 M(-0.9%) | $16.7 M(+17.3%) | $14.3 M(-5.9%) | $15.2 M(-0.7%) | $15.3 M(-0.7%) | $15.4 M(-1.4%) | $15.6 M(+5.5%) | $14.8 M(+0.3%) | $14.7 M(+0.0%) | $14.7 M(+2.3%) | $14.4 M(-28.4%) | $20.1 M(-15.6%) | $23.8 M(-11.5%) | $27.0 M(-6.8%) | $28.9 M(+29.9%) | $22.3 M(+5.5%) | $21.1 M(+0.9%) | $20.9 M(-21.9%) | $26.8 M(-23.4%) | $35.0 M(-12.2%) | $39.8 M(-8.8%) | $43.7 M(-0.2%) | $43.7 M(+3.3%) | $42.4 M(+5.1%) | $40.3 M(+3.4%) | $39.0 M(+5.4%) | $37.0 M(+1.6%) | $36.4 M(+0.1%) | $36.3 M | |
Income Tax | $44.7 M(+57.6%) | $28.4 M(+13.6%) | $25.0 M(+47.8%) | $16.9 M(+1711.2%) | -$1.0 M(-181.2%) | $1.3 M(-91.3%) | $14.8 M(+150.1%) | $5.9 M(+134.1%) | -$17.3 M(-464.6%) | $4.7 M(-33.9%) | $7.2 M(-46.3%) | $13.4 M(+254.3%) | -$8.7 M(+10.2%) | -$9.7 M(-895.6%) | $1.2 M(-79.3%) | $5.9 M(+109.2%) | -$63.9 M(+92.5%) | -$846.0 M(-6363.1%) | -$13.1 M(-165.6%) | $20.0 M(+180.5%) | -$24.8 M(+45.1%) | -$45.2 M(-913.8%) | -$4.5 M(-226.8%) | $3.5 M(+108.9%) | -$39.7 M(-483.9%) | -$6.8 M(+45.1%) | -$12.4 M(-86.1%) | -$6.7 M(-106.3%) | $106.0 M(+1409.5%) | -$8.1 M(+7.1%) | -$8.7 M(-8.7%) | -$8.0 M | |
TTM Income Tax | $114.9 M(+66.1%) | $69.2 M(+64.3%) | $42.1 M(+31.9%) | $31.9 M(+52.5%) | $20.9 M(+349.2%) | $4.7 M(-42.6%) | $8.1 M(+1428.1%) | $531.0 K(-93.4%) | $8.0 M(-51.9%) | $16.6 M(+645.2%) | $2.2 M(+159.8%) | -$3.7 M(+66.8%) | -$11.3 M(+83.0%) | -$66.5 M(+92.6%) | -$902.8 M(+1.6%) | -$917.1 M(-1.6%) | -$903.0 M(-4.5%) | -$863.9 M(-1268.3%) | -$63.1 M(-15.8%) | -$54.5 M(+23.2%) | -$71.0 M(+17.3%) | -$85.8 M(-81.1%) | -$47.4 M(+14.3%) | -$55.3 M(+15.5%) | -$65.5 M(-181.7%) | $80.2 M(+1.6%) | $78.9 M(-4.5%) | $82.5 M(+1.7%) | $81.2 M(+409.0%) | -$26.3 M(+44.8%) | -$47.6 M(+76.5%) | -$202.8 M | |
PE Ratio | 30.3(-28.1%) | 42.1(-32.0%) | 62.0(-23.3%) | 80.8(-26.3%) | 109.6(-4.8%) | 115.1(-31.1%) | 167.0(-36.1%) | 261.4(+87.0%) | 139.8(-30.8%) | 201.8(-36.7%) | 318.7(-25.6%) | 428.3 | - | 966.1(+4867.3%) | 19.4(+4.6%) | 18.6(-6.4%) | 19.9(+14.2%) | 17.4(-90.7%) | 186.9(+34.9%) | 138.5 | - | - | - | - | - | - | - | - | - | - | - | - | |
PS Ratio | 4.5(-8.6%) | 4.9(-19.6%) | 6.1(-8.6%) | 6.6(-11.8%) | 7.5(+4.3%) | 7.2(-1.1%) | 7.3(-14.7%) | 8.6(-6.8%) | 9.2(+17.0%) | 7.8(-2.5%) | 8.0(+6.1%) | 7.6(-13.9%) | 8.8(+14.6%) | 7.7(-3.8%) | 8.0(+6.7%) | 7.5(-12.7%) | 8.6(+15.7%) | 7.4(-38.8%) | 12.1(+43.0%) | 8.5(-5.2%) | 8.9(+18.1%) | 7.5(-24.6%) | 10.0(-4.3%) | 10.5(+2.9%) | 10.2(-11.7%) | 11.5(-0.8%) | 11.6(+12.3%) | 10.3(-13.3%) | 11.9(-8.2%) | 13.0(-1.8%) | 13.3(+3.1%) | 12.8 |
Cashflow statements
| Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash From Operations | $185.6 M(-16.2%) | $221.5 M(+86.5%) | $118.8 M(+152.8%) | $47.0 M(+70.9%) | $27.5 M(-79.7%) | $135.6 M(+93.6%) | $70.1 M(+194.8%) | -$73.9 M(-1189.5%) | $6.8 M(-95.7%) | $158.3 M(+181.6%) | $56.2 M(+223.8%) | -$45.4 M(-506.4%) | $11.2 M(-88.5%) | $97.1 M(+17.2%) | $82.8 M(-27.1%) | $113.5 M(+948.1%) | -$13.4 M(-115.5%) | $86.2 M(+210.8%) | $27.7 M(+282.6%) | -$15.2 M(-126.5%) | $57.3 M(-18.2%) | $70.1 M(+388.1%) | -$24.3 M(+55.6%) | -$54.9 M(-211.1%) | $49.4 M(+4.6%) | $47.2 M(+239.4%) | -$33.9 M(+20.4%) | -$42.5 M(-390.9%) | $14.6 M(-61.8%) | $38.3 M(+103.9%) | $18.8 M(+123.3%) | -$80.4 M | |
TTM CFO | $572.8 M(+38.1%) | $414.7 M(+26.1%) | $328.9 M(+17.4%) | $280.2 M(+75.9%) | $159.3 M(+14.9%) | $138.6 M(-14.1%) | $161.2 M(+9.4%) | $147.4 M(-16.2%) | $175.9 M(-2.4%) | $180.3 M(+51.5%) | $119.0 M(-18.2%) | $145.6 M(-52.2%) | $304.5 M(+8.8%) | $280.0 M(+4.0%) | $269.1 M(+25.7%) | $214.1 M(+150.8%) | $85.4 M(-45.3%) | $156.1 M(+11.5%) | $140.0 M(+59.2%) | $87.9 M(+82.2%) | $48.3 M(+19.8%) | $40.3 M(+132.0%) | $17.4 M(+121.3%) | $7.8 M(-61.2%) | $20.2 M(+238.9%) | -$14.6 M(+38.0%) | -$23.5 M(-180.4%) | $29.2 M(+433.2%) | -$8.8 M(+62.9%) | -$23.6 M(+67.4%) | -$72.2 M(+47.2%) | -$136.8 M | |
Cash From Investing | $76.4 M(+572.9%) | -$16.2 M(-117.9%) | $90.5 M(+735.6%) | -$14.2 M(+78.1%) | -$65.0 M(-41.8%) | -$45.8 M(-255.1%) | $29.5 M(+198.4%) | -$30.0 M(+45.1%) | -$54.7 M(-133.8%) | -$23.4 M(+21.2%) | -$29.7 M(-133.8%) | $87.8 M(+258.4%) | -$55.4 M(+53.8%) | -$119.8 M(+0.3%) | -$120.3 M(-69.9%) | -$70.8 M(-742.0%) | $11.0 M(-89.7%) | $106.7 M(+142.9%) | -$248.8 M(-421.4%) | $77.4 M(+258.3%) | -$48.9 M(-200.4%) | $48.7 M(+147.5%) | $19.7 M(+139.0%) | -$50.5 M(+28.9%) | -$71.0 M(-117.6%) | $402.3 M(+8420.3%) | $4.7 M(+106.6%) | -$71.7 M(-151.4%) | $139.5 M(+132.4%) | -$430.2 M(-980.4%) | -$39.8 M(-259.0%) | $25.0 M | |
TTM CFI | $136.5 M(+2899.2%) | -$4.9 M(+85.9%) | -$34.5 M(+63.8%) | -$95.5 M(+14.2%) | -$111.2 M(-10.2%) | -$101.0 M(-28.5%) | -$78.6 M(+43.0%) | -$137.8 M(-588.1%) | -$20.0 M(+3.4%) | -$20.7 M(+82.3%) | -$117.2 M(+43.6%) | -$207.7 M(+43.3%) | -$366.3 M(-22.2%) | -$299.9 M(-309.0%) | -$73.3 M(+63.7%) | -$201.8 M(-276.4%) | -$53.6 M(+52.8%) | -$113.5 M(+33.8%) | -$171.6 M(-277.1%) | $96.9 M(+412.2%) | -$31.0 M(+41.6%) | -$53.1 M(-117.7%) | $300.6 M(+5.2%) | $285.6 M(+8.0%) | $264.4 M(-44.3%) | $474.9 M(+232.8%) | -$357.7 M(+11.1%) | -$402.2 M(-31.7%) | -$305.5 M(+59.5%) | -$754.7 M(-15.9%) | -$651.4 M(-21.5%) | -$536.0 M | |
Cash From Financing | $2.9 M(+100.6%) | -$499.1 M(-4057.5%) | $12.6 M(+129.5%) | -$42.8 M(-494.8%) | $10.8 M(+1475.6%) | -$788.0 K(-106.6%) | $12.0 M(+129.4%) | -$40.7 M(-474.9%) | $10.9 M(+44.1%) | $7.5 M(+164.0%) | -$11.8 M(+53.4%) | -$25.3 M(-275.6%) | $14.4 M(+1496.3%) | -$1.0 M(-109.4%) | $11.0 M(+144.9%) | -$24.4 M(+93.3%) | -$366.2 M(-11345.5%) | $3.3 M(-99.4%) | $563.7 M(+2965.6%) | -$19.7 M(-586.7%) | $4.0 M(+304.7%) | -$2.0 M(+96.2%) | -$51.8 M(-107.2%) | -$25.0 M(+93.2%) | -$366.4 M(-7212.4%) | $5.2 M(+130.2%) | -$17.0 M(-74.4%) | -$9.8 M(-174.6%) | $13.1 M(-97.3%) | $481.9 M(+2455.9%) | $18.9 M(+379.6%) | -$6.7 M | |
TTM CFF | -$526.4 M(-1.5%) | -$518.5 M(-2475.7%) | -$20.1 M(+3.1%) | -$20.8 M(-10.9%) | -$18.7 M(-0.2%) | -$18.7 M(-80.3%) | -$10.4 M(+69.6%) | -$34.1 M(-82.9%) | -$18.6 M(-23.3%) | -$15.1 M(+36.2%) | -$23.7 M(-2358.0%) | -$964.0 K(-1908.3%) | -$48.0 K(+100.0%) | -$380.6 M(-1.1%) | -$376.3 M(-313.3%) | $176.4 M(-2.6%) | $181.1 M(-67.2%) | $551.3 M(+1.0%) | $546.1 M(+887.3%) | -$69.4 M(+7.1%) | -$74.7 M(+83.2%) | -$445.1 M(-1.6%) | -$438.0 M(-8.6%) | -$403.2 M(-3.9%) | -$388.0 M(-4438.6%) | -$8.5 M(-101.8%) | $468.2 M(-7.1%) | $504.1 M(-0.6%) | $507.1 M(-1.3%) | $514.0 M(-33.2%) | $769.0 M(+1.5%) | $757.6 M | |
Free Cash Flow | $165.3 M(-17.5%) | $200.3 M(+106.7%) | $96.9 M(+653.3%) | $12.9 M(+239.7%) | -$9.2 M(-108.2%) | $112.2 M(+137.1%) | $47.3 M(+148.0%) | -$98.7 M(-233.7%) | -$29.6 M(-124.3%) | $121.8 M(+332.2%) | $28.2 M(+137.0%) | -$76.1 M(-129.4%) | -$33.2 M(-143.3%) | $76.7 M(+35.7%) | $56.5 M(-33.7%) | $85.3 M(+260.1%) | -$53.2 M(-180.6%) | $66.1 M(+1249.2%) | -$5.7 M(+90.3%) | -$59.2 M(-1592.2%) | -$3.5 M(-110.1%) | $34.7 M(+156.9%) | -$61.0 M(+28.5%) | -$85.3 M(-1269.7%) | $7.3 M(+374.4%) | -$2.7 M(+95.3%) | -$56.4 M(+22.4%) | -$72.7 M(-187.5%) | -$25.3 M(-503.3%) | -$4.2 M(+85.5%) | -$29.0 M(+80.6%) | -$149.5 M | |
TTM FCF | $475.4 M(+58.0%) | $300.9 M(+41.4%) | $212.8 M(+30.4%) | $163.2 M(+216.0%) | $51.6 M(+65.1%) | $31.3 M(-23.5%) | $40.9 M(+87.9%) | $21.8 M(-50.9%) | $44.4 M(+8.8%) | $40.8 M(+1027.5%) | -$4.4 M(-118.3%) | $23.9 M(-87.1%) | $185.3 M(+12.2%) | $165.2 M(+6.9%) | $154.6 M(+67.5%) | $92.3 M(+277.0%) | -$52.2 M(-2068.6%) | -$2.4 M(+92.9%) | -$33.7 M(+62.1%) | -$89.0 M(+22.7%) | -$115.1 M(-10.3%) | -$104.3 M(+26.4%) | -$141.7 M(-3.4%) | -$137.1 M(-10.2%) | -$124.4 M(+20.8%) | -$157.0 M(+1.0%) | -$158.5 M(-20.9%) | -$131.1 M(+37.0%) | -$208.0 M(+11.3%) | -$234.5 M(+12.1%) | -$266.8 M(+13.7%) | -$309.1 M | |
CAPEX | $20.3 M(-4.1%) | $21.2 M(-3.0%) | $21.8 M(-36.0%) | $34.1 M(-7.1%) | $36.7 M(+56.7%) | $23.4 M(+3.0%) | $22.7 M(-8.2%) | $24.8 M(-31.9%) | $36.4 M(-0.3%) | $36.5 M(+30.1%) | $28.0 M(-8.6%) | $30.7 M(-30.9%) | $44.4 M(+117.9%) | $20.4 M(-22.4%) | $26.3 M(-7.1%) | $28.3 M(-29.1%) | $39.9 M(+97.8%) | $20.2 M(-39.8%) | $33.5 M(-23.9%) | $44.0 M(-27.6%) | $60.8 M(+71.8%) | $35.4 M(-3.5%) | $36.7 M(+20.5%) | $30.5 M(-27.6%) | $42.1 M(-15.6%) | $49.9 M(+121.4%) | $22.5 M(-25.4%) | $30.2 M(-24.4%) | $39.9 M(-6.1%) | $42.5 M(-11.1%) | $47.8 M(-30.9%) | $69.1 M | |
TTM CAPEX | $97.4 M(-14.4%) | $113.8 M(-1.9%) | $116.1 M(-0.8%) | $116.9 M(+8.7%) | $107.6 M(+0.3%) | $107.3 M(-10.8%) | $120.3 M(-4.2%) | $125.6 M(-4.5%) | $131.5 M(-5.7%) | $139.5 M(+13.1%) | $123.4 M(+1.5%) | $121.6 M(+2.0%) | $119.2 M(+3.9%) | $114.7 M(+0.2%) | $114.5 M(-5.9%) | $121.8 M(-11.5%) | $137.5 M(-13.2%) | $158.5 M(-8.8%) | $173.8 M(-1.8%) | $177.0 M(+8.3%) | $163.4 M(+13.0%) | $144.6 M(-9.1%) | $159.1 M(+9.8%) | $144.9 M(+0.2%) | $144.6 M(+1.5%) | $142.4 M(+5.5%) | $135.1 M(-15.8%) | $160.3 M(-19.5%) | $199.2 M(-5.5%) | $210.9 M(+8.4%) | $194.5 M(+12.9%) | $172.3 M | |
Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Dividend Per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Dividend Yield | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |