BIVI logo

BioVie (BIVI) Financials

Balance sheets

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Total Assets

$21.2 M(-15.8%)$25.2 M(-20.7%)$31.8 M(+47.9%)$21.5 M(-9.6%)$23.8 M(-32.3%)$35.1 M(-22.3%)$45.2 M(-4.3%)$47.2 M(+106.5%)$22.9 M(+13.6%)$20.1 M(-23.2%)$26.2 M(-17.8%)$31.9 M(+45.0%)$22.0 M(+263.5%)$6.0 M(-53.1%)$12.9 M(-4.2%)$13.5 M(-9.4%)$14.9 M(+613.1%)$2.1 M(-9.8%)$2.3 M(-1.3%)$2.3 M(-10.3%)$2.6 M(+1.3%)$2.6 M(-13.2%)$3.0 M(-18.7%)$3.6 M(-13.4%)$4.2 M(+93.4%)$2.2 M(-1.8%)$2.2 M(-1.4%)$2.2 M(-3.3%)$2.3 M(-1.7%)$2.4 M(-3.6%)$2.5 M

Current Assets

$20.2 M(-16.2%)$24.0 M(-21.3%)$30.5 M(+48.5%)$20.6 M(-9.7%)$22.8 M(-33.1%)$34.0 M(-22.7%)$44.0 M(-4.2%)$46.0 M(+113.0%)$21.6 M(+15.0%)$18.8 M(-24.3%)$24.8 M(-18.8%)$30.5 M(+48.3%)$20.6 M(+347.2%)$4.6 M(-59.6%)$11.4 M(-4.3%)$11.9 M(-10.2%)$13.2 M(+3107.7%)$413.0 K(-28.9%)$580.9 K(+4.9%)$553.9 K(-27.6%)$765.4 K(+13.5%)$674.1 K(-33.0%)$1.0 M(-38.3%)$1.6 M(-23.6%)$2.1 M(+4562.9%)$45.8 K(+63.0%)$28.1 K(+1461.1%)$1800.0(-91.7%)$21.7 K(+325.5%)$5100.0(-85.5%)$35.3 K

Non Current Assets

$1.1 M(-6.3%)$1.2 M(-5.9%)$1.2 M(+32.8%)$928.5 K(-6.8%)$996.2 K(-6.3%)$1.1 M(-6.3%)$1.1 M(-5.6%)$1.2 M(-5.3%)$1.3 M(-5.0%)$1.3 M(-4.4%)$1.4 M(+5.3%)$1.3 M(-4.1%)$1.4 M(-4.0%)$1.4 M(-3.8%)$1.5 M(-3.7%)$1.6 M(-3.6%)$1.6 M(-3.4%)$1.7 M(-3.3%)$1.7 M(-3.2%)$1.8 M(-3.1%)$1.8 M(-3.0%)$1.9 M(-2.9%)$2.0 M(-2.8%)$2.0 M(-2.8%)$2.1 M(-2.7%)$2.1 M(-2.6%)$2.2 M(-2.6%)$2.2 M(-2.5%)$2.3 M(-2.4%)$2.4 M(-2.4%)$2.4 M

Total Liabilities

$7.2 M(-26.1%)$9.7 M(-24.5%)$12.8 M(-8.2%)$14.0 M(-13.7%)$16.2 M(-18.0%)$19.8 M(-15.8%)$23.5 M(+11.1%)$21.1 M(+25.0%)$16.9 M(+2.8%)$16.4 M(+1.3%)$16.2 M(+2.7%)$15.8 M(+806.5%)$1.7 M(+75.0%)$996.4 K(-33.2%)$1.5 M(+287.4%)$384.9 K(+44.9%)$265.7 K(-98.9%)$23.6 M(+406.8%)$4.7 M(+6.2%)$4.4 M(-61.3%)$11.3 M(+2454.4%)$443.5 K(+147.6%)$179.1 K(+70.9%)$104.8 K(-42.8%)$183.1 K(-91.1%)$2.1 M(+24.4%)$1.7 M(+14.1%)$1.5 M(+17.2%)$1.2 M(+2.8%)$1.2 M(+23.3%)$978.5 K

Current Liabilities

$6.8 M(-26.9%)$9.4 M(-25.1%)$12.5 M(-10.7%)$14.0 M(+5.8%)$13.2 M(-8.8%)$14.5 M(-9.4%)$16.0 M(+105.3%)$7.8 M(+90.4%)$4.1 M(-1.8%)$4.2 M(-3.4%)$4.3 M(-0.9%)$4.4 M(+245.9%)$1.3 M(+26.5%)$996.4 K(-30.2%)$1.4 M(+343.1%)$322.4 K(+58.7%)$203.2 K(-99.1%)$23.5 M(+405.4%)$4.7 M(+6.2%)$4.4 M(-61.3%)$11.3 M(+2454.4%)$443.5 K(+147.6%)$179.1 K(+70.9%)$104.8 K(-42.8%)$183.1 K(-85.2%)$1.2 M(+14.3%)$1.1 M(+23.3%)$879.2 K(+32.1%)$665.3 K(+5.4%)$631.0 K(+56.7%)$402.6 K

Long Term Liabilities

$332.7 K(-4.9%)$349.9 K(-4.5%)$366.4 K(+1981.8%)$17.6 K(-99.4%)$3.0 M(-43.1%)$5.3 M(-29.4%)$7.5 M(-44.0%)$13.3 M(+4.1%)$12.8 M(+4.3%)$12.3 M(+3.0%)$11.9 M(+4.1%)$11.4 M(+2266.2%)$483.9 K(+100.0%)$0.0(-100.0%)$62.5 K(0%)$62.5 K(0%)$62.5 K(0%)$62.5 K(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$825.9 K(+43.4%)$575.9 K(0%)$575.9 K(0%)$575.9 K(0%)$575.9 K(0%)$575.9 K

Shareholders Equity

$14.1 M(-9.3%)$15.5 M(-18.1%)$18.9 M(+152.6%)$7.5 M(-0.8%)$7.5 M(-50.8%)$15.3 M(-29.4%)$21.7 M(-16.7%)$26.1 M(+337.3%)$6.0 M(+62.4%)$3.7 M(-63.1%)$10.0 M(-38.0%)$16.1 M(-20.6%)$20.2 M(+300.7%)$5.1 M(-55.7%)$11.4 M(-12.8%)$13.1 M(-10.4%)$14.6 M(+167.9%)-$21.5 M(-817.0%)-$2.3 M(-14.7%)-$2.0 M(+76.6%)-$8.7 M(-509.2%)$2.1 M(-23.5%)$2.8 M(-21.3%)$3.5 M(-12.0%)$4.0 M(+3519.5%)$111.2 K(-80.0%)$555.4 K(-29.8%)$791.1 K(-26.9%)$1.1 M(-6.5%)$1.2 M(-21.4%)$1.5 M

Book Value

$14.1 M(-9.3%)$15.5 M(-18.1%)$18.9 M(+152.6%)$7.5 M(-0.8%)$7.5 M(-50.8%)$15.3 M(-29.4%)$21.7 M(-16.7%)$26.1 M(+337.3%)$6.0 M(+62.4%)$3.7 M(-63.1%)$10.0 M(-38.0%)$16.1 M(-20.6%)$20.2 M(+300.7%)$5.1 M(-55.7%)$11.4 M(-12.8%)$13.1 M(-10.4%)$14.6 M(+167.9%)-$21.5 M(-817.0%)-$2.3 M(-14.7%)-$2.0 M(+76.6%)-$8.7 M(-509.2%)$2.1 M(-23.5%)$2.8 M(-21.3%)$3.5 M(-12.0%)$4.0 M(+3519.5%)$111.2 K(-80.0%)$555.4 K(-29.8%)$791.1 K(-26.9%)$1.1 M(-6.5%)$1.2 M(-21.4%)$1.5 M

Working Capital

$13.3 M(-9.4%)$14.7 M(-18.6%)$18.1 M(+174.4%)$6.6 M(-31.1%)$9.6 M(-51.1%)$19.5 M(-30.3%)$28.0 M(-26.6%)$38.2 M(+118.3%)$17.5 M(+19.7%)$14.6 M(-28.6%)$20.5 M(-21.8%)$26.2 M(+35.5%)$19.3 M(+435.8%)$3.6 M(-63.8%)$10.0 M(-13.9%)$11.6 M(-11.2%)$13.0 M(+156.4%)-$23.1 M(-467.4%)-$4.1 M(-6.3%)-$3.8 M(+63.7%)-$10.6 M(-4680.9%)$230.6 K(-72.1%)$827.5 K(-45.8%)$1.5 M(-21.9%)$2.0 M(+263.7%)-$1.2 M(-13.0%)-$1.1 M(-20.3%)-$877.4 K(-36.3%)-$643.6 K(-2.8%)-$625.9 K(-70.4%)-$367.3 K

Cash And Cash Equivalents

$20.0 M(-16.0%)$23.8 M(-21.4%)$30.4 M(+50.0%)$20.2 M(-4.7%)$21.2 M(+9.0%)$19.5 M(-37.8%)$31.3 M(-31.6%)$45.7 M(+115.5%)$21.2 M(+13.9%)$18.6 M(-23.9%)$24.5 M(-19.4%)$30.4 M(+48.3%)$20.5 M(+354.1%)$4.5 M(-60.3%)$11.4 M(-4.4%)$11.9 M(-10.0%)$13.2 M(+35372.0%)$37.2 K(+905.4%)$3700.0(+19.4%)$3100.0(-98.8%)$249.0 K(-26.7%)$339.9 K(-65.0%)$971.6 K(-40.4%)$1.6 M(-23.6%)$2.1 M(+4562.9%)$45.8 K(+63.0%)$28.1 K(+1461.1%)$1800.0(-91.7%)$21.7 K(+325.5%)$5100.0(-85.5%)$35.3 K

Accounts Payable

--------------$1.4 M-$203.2 K--$1.1 M-$443.5 K(+147.6%)$179.1 K(+70.9%)$104.8 K(-42.8%)$183.1 K(-79.3%)$884.2 K(+18.5%)$746.3 K(+18.6%)$629.2 K(+34.5%)$467.8 K(-0.7%)$471.0 K(+42.7%)$330.1 K

Accounts Receivable

-------------------------------

Short Term Debt

$3.4 M(-41.3%)$5.8 M(-28.4%)$8.1 M(-21.4%)$10.2 M(+9.2%)$9.4 M(+2.6%)$9.2 M(+42.2%)$6.4 M(+15293.3%)$41.8 K(+3.7%)$40.3 K(+3.6%)$38.9 K(+32.8%)$29.3 K--$0.0---$848.5 K(+79.4%)$472.9 K(+816.5%)$51.6 K(+3340.0%)$1500.0-----$25.0 K-$10.0 K(-71.4%)$35.0 K(+250.0%)$10.0 K

Long Term Debt

$332.7 K(-4.9%)$349.9 K(-4.5%)$366.4 K(+1981.8%)$17.6 K(-99.4%)$3.0 M(-43.1%)$5.3 M(-29.4%)$7.5 M(-44.0%)$13.3 M(+4.1%)$12.8 M(+4.7%)$12.2 M(+4.3%)$11.7 M(+5.5%)$11.1 M-$0.0(-100.0%)$62.5 K(0%)$62.5 K(0%)$62.5 K(0%)$62.5 K-------$825.9 K(+43.4%)$575.9 K(0%)$575.9 K-$575.9 K-

Total Debt

$3.7 M(-39.2%)$6.1 M(-27.4%)$8.4 M(-18.0%)$10.3 M(-17.1%)$12.4 M(-14.1%)$14.4 M(+3.8%)$13.9 M(+3.9%)$13.4 M(+4.1%)$12.8 M(+4.7%)$12.3 M(+4.4%)$11.8 M(+5.8%)$11.1 M(+100.0%)$0.0(0%)$0.0(-100.0%)$62.5 K(0%)$62.5 K(0%)$62.5 K(-93.1%)$911.0 K(+92.6%)$472.9 K(+816.5%)$51.6 K(+3340.0%)$1500.0(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$825.9 K(+37.4%)$600.9 K(+4.3%)$575.9 K(+5659.0%)$10.0 K(-98.4%)$610.9 K(+6009.0%)$10.0 K

Debt To Equity

0.3(-33.3%)0.4(-11.4%)0.4(-67.9%)1.4(-16.5%)1.6(+74.5%)0.9(+46.9%)0.6(+25.5%)0.5(-76.3%)2.1(-35.6%)3.3(+183.1%)1.2(+71.0%)0.7(+100.0%)0.0(0%)0.0(-100.0%)0.0(+100.0%)0.0(0%)0.0(+100.0%)-0.0(+80.0%)-0.2(-566.7%)-0.0(-100.0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(-100.0%)7.4(+588.0%)1.1(+48.0%)0.7(+7200.0%)0.0(-98.1%)0.5(+5200.0%)0.0

Current Ratio

3.0(+14.8%)2.6(+4.9%)2.5(+66.7%)1.5(-14.5%)1.7(-26.8%)2.4(-14.6%)2.8(-53.4%)5.9(+11.9%)5.3(+17.1%)4.5(-21.6%)5.7(-18.1%)7.0(-57.1%)16.3(+253.7%)4.6(-42.1%)8.0(-78.4%)36.9(-43.4%)65.2(+325900.0%)0.0(-83.3%)0.1(-7.7%)0.1(+85.7%)0.1(-95.4%)1.5(-73.0%)5.6(-63.9%)15.6(+33.5%)11.7(+29050.0%)0.0(+33.3%)0.0(+100.0%)0.0(-100.0%)0.0(+200.0%)0.0(-88.9%)0.1

Quick Ratio

-------------------------------

Inventory

-------------------------------

Retained Earnings

-$338.7 M(-1.3%)-$334.2 M(-1.5%)-$329.3 M(-2.8%)-$320.3 M(-2.7%)-$311.9 M(-3.6%)-$301.2 M(-3.1%)-$292.1 M(-5.4%)-$277.1 M(-6.0%)-$261.4 M(-4.2%)-$251.0 M(-3.3%)-$242.9 M(-3.0%)-$235.8 M(-2.4%)-$230.4 M(-2.5%)-$224.9 M(-140.9%)-$93.4 M(-3.3%)-$90.4 M(-3.5%)-$87.3 M(-112.7%)-$41.0 M(-87.5%)-$21.9 M(-1.7%)-$21.5 M(+23.6%)-$28.2 M(-288.1%)-$7.3 M(-9.9%)-$6.6 M(-14.7%)-$5.8 M(-9.5%)-$5.3 M(-10.3%)-$4.8 M(-13.7%)-$4.2 M(-19.8%)-$3.5 M(-16.8%)-$3.0 M(-28.4%)-$2.3 M(-23.4%)-$1.9 M

PB Ratio

0.7(-56.3%)1.6(-5.9%)1.7(-74.6%)6.7(-59.8%)16.7(+62.8%)10.2(-23.8%)13.4(+30.7%)10.3(-18.4%)12.6(+27.7%)9.9(-16.7%)11.8(+69.3%)7.0(-15.2%)8.3(-89.0%)75.0(+216.5%)23.7(+28.5%)18.4(+103.2%)9.1--------------

Income statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

EPS

-$0.7(-133.3%)-$0.3(+85.0%)-$2.0(+9.1%)-$2.2(+24.7%)-$2.9(-28.6%)-$2.3(+47.2%)-$4.3(+14.0%)-$5.0(-31.6%)-$3.8(-15.2%)-$3.3(-17.9%)-$2.8(-27.3%)-$2.2(+4.3%)-$2.3(+97.7%)-$101.8(-4527.3%)-$2.2(0%)-$2.2(+97.2%)-$77.5(-102.3%)-$38.3(-5371.4%)-$0.7(-105.4%)$12.9(+125.5%)-$50.6(-1924.0%)-$2.5(+26.5%)-$3.4(-70.0%)-$2.0(-1.3%)-$2.0(+84.2%)-$12.5(0%)-$12.5(0%)-$12.5(0%)-$12.5(-100.0%)$0.0(+100.0%)-$2.4

TTM EPS

-$5.2(+29.9%)-$7.4(+21.0%)-$9.4(+19.7%)-$11.7(+19.3%)-$14.5(+5.7%)-$15.4(+6.3%)-$16.4(-10.1%)-$14.9(-23.1%)-$12.1(-14.2%)-$10.6(+90.3%)-$109.1(-0.6%)-$108.5(0%)-$108.5(+40.9%)-$183.7(-52.8%)-$120.2(-1.3%)-$118.7(-14.6%)-$103.6(-35.1%)-$76.7(-87.5%)-$40.9(+6.2%)-$43.6(+25.5%)-$58.5(-492.4%)-$9.9(+50.3%)-$19.9(+31.4%)-$29.0(+26.6%)-$39.5(+21.1%)-$50.0(-33.3%)-$37.5(-36.7%)-$27.4(-36.9%)-$20.0(-59.3%)-$12.6(+23.5%)-$16.5

Revenue

-------------------------------

TTM Revenue

-------------------------------

Total Expenses

$4.1 M(-13.9%)$4.8 M(-38.0%)$7.7 M(-11.9%)$8.8 M(-19.3%)$10.9 M(-0.9%)$11.0 M(-20.3%)$13.8 M(+19.8%)$11.5 M(+30.1%)$8.8 M(-4.9%)$9.3 M(+61.6%)$5.7 M(-13.8%)$6.7 M(+20.1%)$5.5 M(+478.0%)$959.7 K(-68.0%)$3.0 M(-2.0%)$3.1 M(+692.0%)$386.8 K(-33.0%)$577.0 K(-17.5%)$699.3 K(-1.6%)$710.4 K(+0.6%)$706.2 K(+7.7%)$656.0 K(-22.7%)$848.3 K(+69.4%)$500.9 K(+1.9%)$491.4 K(-6.2%)$523.9 K(-24.2%)$691.2 K(+39.7%)$494.8 K(-25.3%)$662.2 K(+49.2%)$443.9 K(+10.8%)$400.5 K

Operating Expenses

$4.1 M(-13.9%)$4.8 M(-38.0%)$7.7 M(-11.9%)$8.8 M(-19.3%)$10.9 M(-0.9%)$11.0 M(-20.3%)$13.8 M(+19.8%)$11.5 M(+30.1%)$8.8 M(-4.9%)$9.3 M(+61.6%)$5.7 M(-13.8%)$6.7 M(+20.1%)$5.5 M(+478.0%)$959.7 K(-68.0%)$3.0 M(-2.0%)$3.1 M(+692.0%)$386.8 K(-33.0%)$577.0 K(-17.5%)$699.3 K(-1.6%)$710.4 K(+0.6%)$706.2 K(+7.7%)$656.0 K(-22.7%)$848.3 K(+69.4%)$500.9 K(+1.9%)$491.4 K(-6.2%)$523.9 K(-24.2%)$691.2 K(+39.7%)$494.8 K(-25.3%)$662.2 K(+49.2%)$443.9 K(+10.8%)$400.5 K

Cost Of Goods Sold

-------------------------------

TTM Cost Of Goods Sold

-------------------------------

Gross Profit

-------------------------------

TTM Gross Profit

-------------------------------

Gross Margin

-------------------------------

Operating Profit

-$4.1 M(+13.9%)-$4.8 M(+38.0%)-$7.7 M(+11.9%)-$8.8 M(+19.3%)-$10.9 M(+0.9%)-$11.0 M(+20.3%)-$13.8 M(-19.8%)-$11.5 M(-30.1%)-$8.8 M(+4.9%)-$9.3 M(-61.6%)-$5.7 M(+13.8%)-$6.7 M(-20.1%)-$5.5 M(-478.0%)-$959.7 K(+68.0%)-$3.0 M(+2.0%)-$3.1 M(-692.0%)-$386.8 K(+33.0%)-$577.0 K(+17.5%)-$699.3 K(+1.6%)-$710.4 K(-0.6%)-$706.2 K(-7.7%)-$656.0 K(+22.7%)-$848.3 K(-69.4%)-$500.9 K(-1.9%)-$491.4 K(+6.2%)-$523.9 K(+24.2%)-$691.2 K(-39.7%)-$494.8 K(+25.3%)-$662.2 K(-49.2%)-$443.9 K(-10.8%)-$400.5 K

TTM Operating Profit

-$25.4 M(+21.0%)-$32.2 M(+16.1%)-$38.4 M(+13.6%)-$44.4 M(+5.8%)-$47.1 M(-4.5%)-$45.1 M(-3.9%)-$43.4 M(-22.7%)-$35.4 M(-15.8%)-$30.5 M(-12.1%)-$27.3 M(-44.0%)-$18.9 M(-17.0%)-$16.2 M(-28.6%)-$12.6 M(-69.6%)-$7.4 M(-5.4%)-$7.0 M(-48.7%)-$4.7 M(-99.1%)-$2.4 M(+11.9%)-$2.7 M(+2.9%)-$2.8 M(+5.1%)-$2.9 M(-7.7%)-$2.7 M(-8.6%)-$2.5 M(-5.6%)-$2.4 M(-7.1%)-$2.2 M(-0.3%)-$2.2 M(+7.2%)-$2.4 M(-3.5%)-$2.3 M(-14.5%)-$2.0 M(-7.3%)-$1.9 M(-20.0%)-$1.6 M(-12.6%)-$1.4 M

Operating Margin

-------------------------------

Net Income

-$4.2 M(+16.0%)-$4.9 M(+38.8%)-$8.1 M(+4.0%)-$8.4 M(+21.6%)-$10.7 M(-17.5%)-$9.1 M(+39.4%)-$15.0 M(+4.1%)-$15.7 M(-50.6%)-$10.4 M(-28.8%)-$8.1 M(-14.9%)-$7.0 M(-30.0%)-$5.4 M(+2.3%)-$5.5 M(+95.8%)-$131.5 M(-4294.8%)-$3.0 M(+2.1%)-$3.1 M(-141.7%)$7.3 M(+138.3%)-$19.2 M(-5127.7%)-$366.4 K(-105.5%)$6.7 M(+274.4%)-$3.8 M(-482.6%)-$655.9 K(+22.6%)-$848.0 K(-69.4%)-$500.5 K(-13.8%)-$439.9 K(+20.7%)-$555.0 K(+19.9%)-$692.6 K(-37.8%)-$502.7 K(+24.2%)-$662.8 K(-49.6%)-$443.0 K(-148.2%)-$178.5 K

TTM Net Income

-$25.6 M(+20.4%)-$32.1 M(+11.5%)-$36.3 M(+16.1%)-$43.3 M(+14.4%)-$50.6 M(-0.6%)-$50.3 M(-2.1%)-$49.2 M(-19.4%)-$41.2 M(-33.2%)-$31.0 M(-18.7%)-$26.1 M(+82.6%)-$149.5 M(-2.8%)-$145.5 M(-1.6%)-$143.1 M(-9.9%)-$130.2 M(-628.8%)-$17.9 M(-17.2%)-$15.2 M(-176.1%)-$5.5 M(+66.9%)-$16.7 M(-1015.5%)$1.8 M(+35.9%)$1.3 M(+123.0%)-$5.8 M(-138.3%)-$2.4 M(-4.3%)-$2.3 M(-7.1%)-$2.2 M(+0.1%)-$2.2 M(+9.2%)-$2.4 M(-4.9%)-$2.3 M(-28.8%)-$1.8 M(-8.8%)-$1.6 M(-23.4%)-$1.3 M(-15.0%)-$1.2 M

Net Margin

-------------------------------

EBIT

-$3.9 M(+13.4%)-$4.5 M(+39.5%)-$7.4 M(+1.9%)-$7.6 M(+21.9%)-$9.7 M(-21.3%)-$8.0 M(+42.7%)-$14.0 M(+4.6%)-$14.6 M(-56.4%)-$9.4 M(-30.7%)-$7.2 M(-17.0%)-$6.1 M(-20.1%)-$5.1 M(+8.0%)-$5.5 M(+95.8%)-$131.5 M(-4294.8%)-$3.0 M(+2.1%)-$3.1 M(-138.7%)$7.9 M(+144.1%)-$17.9 M(-5284.4%)-$332.7 K(-105.0%)$6.7 M(+2045.9%)-$343.6 K(+47.6%)-$655.9 K(+22.6%)-$848.0 K(-69.4%)-$500.5 K(-13.8%)-$439.6 K(+16.1%)-$523.9 K(+24.2%)-$691.2 K(-39.7%)-$494.8 K(+25.3%)-$662.2 K(-49.5%)-$443.0 K(-148.2%)-$178.5 K

TTM EBIT

-$23.4 M(+19.9%)-$29.2 M(+10.7%)-$32.7 M(+16.6%)-$39.2 M(+15.2%)-$46.3 M(-0.8%)-$46.0 M(-1.9%)-$45.1 M(-21.0%)-$37.3 M(-34.4%)-$27.7 M(-16.0%)-$23.9 M(+83.9%)-$148.3 M(-2.2%)-$145.2 M(-1.4%)-$143.1 M(-10.4%)-$129.7 M(-707.0%)-$16.1 M(-19.8%)-$13.4 M(-265.7%)-$3.7 M(+69.2%)-$11.9 M(-322.4%)$5.4 M(+10.7%)$4.8 M(+306.1%)-$2.3 M(+3.9%)-$2.4 M(-5.7%)-$2.3 M(-7.3%)-$2.2 M(-0.3%)-$2.1 M(+9.4%)-$2.4 M(-3.5%)-$2.3 M(-28.8%)-$1.8 M(-8.3%)-$1.6 M(-23.4%)-$1.3 M(-15.0%)-$1.2 M

EBITDA

-$3.8 M(+13.6%)-$4.4 M(+39.8%)-$7.4 M(+1.9%)-$7.5 M(+22.0%)-$9.6 M(-21.4%)-$7.9 M(+42.8%)-$13.9 M(+4.6%)-$14.6 M(-56.7%)-$9.3 M(-30.9%)-$7.1 M(-17.1%)-$6.1 M(-20.3%)-$5.0 M(+8.1%)-$5.5 M(+95.8%)-$131.5 M(-4378.8%)-$2.9 M(+2.2%)-$3.0 M(-137.7%)$8.0 M(+144.5%)-$17.9 M(-6383.9%)-$275.4 K(-104.1%)$6.7 M(+2455.3%)-$286.3 K(+52.2%)-$598.5 K(+24.3%)-$790.7 K(-78.4%)-$443.2 K(-15.9%)-$382.3 K(+18.1%)-$466.6 K(+26.4%)-$633.9 K(-44.9%)-$437.5 K(+27.7%)-$604.9 K(-56.8%)-$385.7 K(-218.2%)-$121.2 K

TTM EBITDA

-$23.2 M(+20.0%)-$29.0 M(+10.8%)-$32.5 M(+16.7%)-$39.0 M(+15.3%)-$46.1 M(-0.8%)-$45.7 M(-1.9%)-$44.9 M(-21.1%)-$37.0 M(-34.7%)-$27.5 M(-16.1%)-$23.7 M(+84.0%)-$148.1 M(-2.2%)-$144.9 M(-1.4%)-$142.9 M(-10.4%)-$129.5 M(-717.2%)-$15.8 M(-20.2%)-$13.2 M(-283.4%)-$3.4 M(+70.5%)-$11.7 M(-309.1%)$5.6 M(+10.2%)$5.1 M(+339.2%)-$2.1 M(+4.3%)-$2.2 M(-6.3%)-$2.1 M(-8.1%)-$1.9 M(-0.3%)-$1.9 M(+10.4%)-$2.1 M(-3.9%)-$2.1 M(-33.1%)-$1.5 M(-9.7%)-$1.4 M(-28.2%)-$1.1 M(-17.9%)-$934.3 K

Selling, General & Administrative Expenses

$2.1 M(-22.6%)$2.7 M(+35.7%)$2.0 M(-12.4%)$2.3 M(+16.0%)$1.9 M(-25.8%)$2.6 M(+3.9%)$2.5 M(-42.8%)$4.4 M(+119.5%)$2.0 M(-40.3%)$3.4 M(+59.0%)$2.1 M(+11.6%)$1.9 M(-20.9%)$2.4 M(+535.0%)$377.2 K(-82.5%)$2.2 M(+4.2%)$2.1 M(+805.0%)$228.5 K(-38.6%)$372.2 K(+28.9%)$288.7 K(-5.8%)$306.6 K(-0.3%)$307.4 K(-4.8%)$322.9 K(-29.7%)$459.1 K(+93.3%)$237.5 K(-0.9%)$239.6 K(-35.4%)$370.8 K(-36.9%)$587.5 K(+134.4%)$250.6 K(-55.5%)$563.0 K(+90.1%)$296.1 K(+32.7%)$223.1 K

TTM SGA

$9.0 M(+1.5%)$8.8 M(+0.7%)$8.8 M(-5.8%)$9.3 M(-18.7%)$11.5 M(-0.6%)$11.6 M(-6.0%)$12.3 M(+3.4%)$11.9 M(+26.8%)$9.4 M(-4.0%)$9.8 M(+44.0%)$6.8 M(-0.6%)$6.8 M(-2.5%)$7.0 M(+44.9%)$4.8 M(+0.1%)$4.8 M(+63.1%)$3.0 M(+147.3%)$1.2 M(-6.2%)$1.3 M(+4.0%)$1.2 M(-12.2%)$1.4 M(+5.2%)$1.3 M(+5.4%)$1.3 M(-3.7%)$1.3 M(-8.9%)$1.4 M(-0.9%)$1.4 M(-18.3%)$1.8 M(+4.4%)$1.7 M(+27.3%)$1.3 M(+6.3%)$1.3 M(+46.2%)$857.8 K(+15.5%)$742.4 K

Depreciation And Amortization

$57.3 K(0%)$57.3 K(0%)$57.3 K(0%)$57.3 K(0%)$57.3 K(0%)$57.3 K(0%)$57.3 K(0%)$57.3 K(0%)$57.3 K(0%)$57.3 K(0%)$57.3 K(0%)$57.3 K(0%)$57.3 K(0%)$57.3 K(0%)$57.3 K(0%)$57.3 K(0%)$57.3 K(0%)$57.3 K(0%)$57.3 K(0%)$57.3 K(0%)$57.3 K(0%)$57.3 K(0%)$57.3 K(0%)$57.3 K(0%)$57.3 K(0%)$57.3 K(0%)$57.3 K(0%)$57.3 K(0%)$57.3 K(0%)$57.3 K(0%)$57.3 K

TTM D&A

$229.2 K(0%)$229.2 K(0%)$229.2 K(0%)$229.2 K(0%)$229.2 K(0%)$229.2 K(0%)$229.2 K(0%)$229.2 K(0%)$229.2 K(0%)$229.2 K(0%)$229.2 K(0%)$229.2 K(0%)$229.2 K(0%)$229.2 K(0%)$229.2 K(0%)$229.2 K(0%)$229.2 K(0%)$229.2 K(0%)$229.2 K(0%)$229.2 K(0%)$229.2 K(0%)$229.2 K(0%)$229.2 K(0%)$229.2 K(0%)$229.2 K(0%)$229.2 K(0%)$229.2 K(0%)$229.2 K(0%)$229.2 K(0%)$229.2 K(+5.1%)$218.0 K

Interest Expense

$256.0 K(-41.8%)$439.9 K(-30.0%)$628.7 K(-23.4%)$820.6 K(-18.3%)$1.0 M(-9.3%)$1.1 M(+2.3%)$1.1 M(+2.8%)$1.1 M(-0.3%)$1.1 M(+14.0%)$927.0 K(+0.9%)$918.6 K(+190.4%)$316.3 K(+28654.5%)$1100.0(+100.0%)$0.0(0%)$0.0(-100.0%)$100.0(-100.0%)$559.3 K(-54.9%)$1.2 M(+3580.1%)$33.7 K(+61.2%)$20.9 K(-99.4%)$3.5 M(+100.0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$300.0(-99.0%)$31.1 K(+2292.3%)$1300.0(-83.5%)$7900.0(+1216.7%)$600.0(+100.0%)$0.0(0%)$0.0

TTM Interest Expense

$2.1 M(-25.9%)$2.9 M(-18.7%)$3.6 M(-11.3%)$4.0 M(-5.5%)$4.2 M(-1.2%)$4.3 M(+4.4%)$4.1 M(+4.2%)$4.0 M(+22.9%)$3.2 M(+48.8%)$2.2 M(+75.0%)$1.2 M(+289.4%)$317.4 K(+26350.0%)$1200.0(-99.8%)$559.4 K(-68.9%)$1.8 M(-1.8%)$1.8 M(-1.1%)$1.9 M(-61.1%)$4.8 M(+35.1%)$3.5 M(+1.0%)$3.5 M(+0.6%)$3.5 M(+1159100.0%)$300.0(-99.0%)$31.4 K(-4.0%)$32.7 K(-19.5%)$40.6 K(-0.7%)$40.9 K(+317.4%)$9800.0(+15.3%)$8500.0(+1316.7%)$600.0(+100.0%)$0.0(-100.0%)$100.0

Income Tax

-------------------------------

TTM Income Tax

-------------------------------

PE Ratio

-------------------------------

PS Ratio

-------------------------------

Cashflow statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Cash From Operations

-$3.6 M(+10.7%)-$4.0 M(+31.5%)-$5.9 M(+1.0%)-$5.9 M(+51.5%)-$12.2 M(-7.9%)-$11.3 M(+3.8%)-$11.7 M(-46.5%)-$8.0 M(+13.1%)-$9.2 M(-57.2%)-$5.9 M(+0.3%)-$5.9 M(-25.0%)-$4.7 M(-85.7%)-$2.5 M(+63.8%)-$7.0 M(-572.9%)-$1.0 M(+21.1%)-$1.3 M(-21.7%)-$1.1 M(-201.1%)-$360.0 K(+10.3%)-$401.4 K(-45.5%)-$275.9 K(+53.3%)-$590.9 K(+6.5%)-$631.7 K(+4.1%)-$658.9 K(+14.3%)-$769.1 K(-74.0%)-$441.9 K(-111.1%)-$209.3 K(-329.8%)-$48.7 K(+69.5%)-$159.9 K(+21.4%)-$203.4 K(-62.5%)-$125.2 K(+53.4%)-$268.7 K

TTM CFO

-$19.3 M(+30.8%)-$27.9 M(+20.7%)-$35.2 M(+14.3%)-$41.1 M(+4.9%)-$43.2 M(-7.3%)-$40.3 M(-15.6%)-$34.8 M(-20.2%)-$29.0 M(-12.9%)-$25.7 M(-35.2%)-$19.0 M(+5.7%)-$20.1 M(-31.7%)-$15.3 M(-28.4%)-$11.9 M(-13.9%)-$10.5 M(-174.8%)-$3.8 M(-20.2%)-$3.2 M(-49.2%)-$2.1 M(-30.3%)-$1.6 M(+14.3%)-$1.9 M(+11.9%)-$2.2 M(+18.6%)-$2.7 M(-6.0%)-$2.5 M(-20.3%)-$2.1 M(-41.5%)-$1.5 M(-70.8%)-$859.8 K(-38.4%)-$621.3 K(-15.7%)-$537.2 K(+29.1%)-$757.2 K(-8.3%)-$699.0 K(-12.1%)-$623.6 K(-0.9%)-$617.8 K

Cash From Investing

$0.0(0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$14.5 M(+908.6%)-$1.8 M(+85.6%)-$12.5 M(-100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0--------------------

TTM CFI

$0.0(-100.0%)$14.5 M(+14.1%)$12.7 M(+5585.0%)$223.9 K(0%)$223.9 K(+101.6%)-$14.3 M(-14.4%)-$12.5 M(-100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0--------------------

Cash From Financing

-$240.9 K(+90.4%)-$2.5 M(-115.7%)$16.0 M(+224.6%)$4.9 M(+928.3%)-$594.2 K(-146.8%)$1.3 M(-87.0%)$9.8 M(-70.0%)$32.5 M(+175.4%)$11.8 M(+100.0%)$0.0(0%)$0.0(-100.0%)$14.6 M(-21.1%)$18.5 M(+10866.2%)$168.8 K(-67.3%)$516.6 K(+100.0%)$0.0(-100.0%)$14.2 M(+3519.4%)$393.5 K(-2.1%)$402.0 K(+1240.0%)$30.0 K(-94.0%)$500.0 K(+100.0%)$0.0(0%)$0.0(-100.0%)$264.0 K(-89.6%)$2.5 M(+1015.3%)$227.0 K(+202.7%)$75.0 K(-46.4%)$140.0 K(-36.4%)$220.0 K(+131.6%)$95.0 K(-68.3%)$299.5 K

TTM CFF

$18.2 M(+2.0%)$17.8 M(-17.5%)$21.6 M(+40.4%)$15.4 M(-64.2%)$43.0 M(-22.4%)$55.4 M(+2.3%)$54.1 M(+22.0%)$44.3 M(+67.8%)$26.4 M(-20.2%)$33.1 M(-0.5%)$33.3 M(-1.5%)$33.8 M(+76.1%)$19.2 M(+28.6%)$14.9 M(-1.5%)$15.2 M(+0.8%)$15.0 M(-0.2%)$15.1 M(+1036.8%)$1.3 M(+42.2%)$932.0 K(+75.8%)$530.0 K(-30.6%)$764.0 K(-72.7%)$2.8 M(-7.5%)$3.0 M(-2.4%)$3.1 M(+4.2%)$3.0 M(+349.2%)$662.0 K(+24.9%)$530.0 K(-29.8%)$754.5 K(+6.0%)$712.0 K(+41.0%)$505.0 K(+23.2%)$410.0 K

Free Cash Flow

-$3.6 M(+10.7%)-$4.0 M(+31.5%)-$5.9 M(+1.0%)-$5.9 M(+51.5%)-$12.2 M(-7.9%)-$11.3 M(+3.8%)-$11.7 M(-46.5%)-$8.0 M(+13.1%)-$9.2 M(-57.2%)-$5.9 M(+0.3%)-$5.9 M(-25.0%)-$4.7 M(-85.7%)-$2.5 M(+63.8%)-$7.0 M(-572.9%)-$1.0 M(+21.1%)-$1.3 M(-21.7%)-$1.1 M(-201.1%)-$360.0 K(+10.3%)-$401.4 K(-45.5%)-$275.9 K(+53.3%)-$590.9 K(+6.5%)-$631.7 K(+4.1%)-$658.9 K(+14.3%)-$769.1 K(-74.0%)-$441.9 K(-111.1%)-$209.3 K(-329.8%)-$48.7 K(+69.5%)-$159.9 K(+21.4%)-$203.4 K(-62.5%)-$125.2 K(+53.4%)-$268.7 K

TTM FCF

-$19.3 M(+30.8%)-$27.9 M(+20.7%)-$35.2 M(+14.3%)-$41.1 M(+4.9%)-$43.2 M(-7.3%)-$40.3 M(-15.6%)-$34.8 M(-20.2%)-$29.0 M(-12.9%)-$25.7 M(-35.2%)-$19.0 M(+5.7%)-$20.1 M(-31.7%)-$15.3 M(-28.4%)-$11.9 M(-13.9%)-$10.5 M(-174.8%)-$3.8 M(-20.2%)-$3.2 M(-49.2%)-$2.1 M(-30.3%)-$1.6 M(+14.3%)-$1.9 M(+11.9%)-$2.2 M(+18.6%)-$2.7 M(-6.0%)-$2.5 M(-20.3%)-$2.1 M(-41.5%)-$1.5 M(-70.8%)-$859.8 K(-38.4%)-$621.3 K(-15.7%)-$537.2 K(+29.1%)-$757.2 K(-8.3%)-$699.0 K(-12.1%)-$623.6 K(-0.9%)-$617.8 K

CAPEX

-------------------------------

TTM CAPEX

-------------------------------

Dividends Paid

-------------------------------

TTM Dividends Paid

-------------------------------

TTM Dividend Per Share

-------------------------------

TTM Dividend Yield

-------------------------------

Payout Ratio

-------------------------------