BIOS logo

BioPlus Acquisition (BIOS) Financials

Balance sheets

Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 1, 2020Sep 1, 2020Jun 1, 2020Mar 1, 2020Dec 1, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Total Assets

$138.6 M(-42.4%)$240.8 M(+1.1%)$238.3 M(+0.8%)$236.5 M(+0.3%)$235.8 M(+0.0%)$235.8 M(-0.1%)$236.0 M(+46536.5%)$506.0 K-$189.9 K(-100.0%)$2.6 B(-0.8%)$2.7 B(+1.6%)$2.6 B(+0.5%)$2.6 B(+0.9%)$2.6 B(+0.3%)$2.6 B(+329.9%)$600.6 M(+0.6%)$597.2 M(+2.3%)$583.9 M(+0.8%)$579.2 M(+2.3%)$566.1 M(-3.5%)$586.9 M(-2.7%)$603.1 M(+2.2%)$590.2 M(-3.8%)$613.4 M(+1.8%)$602.4 M

Current Assets

$196.8 K(-56.0%)$447.1 K(-18.5%)$548.8 K(-12.7%)$628.6 K(-12.2%)$715.5 K(-12.4%)$817.1 K(-18.5%)$1.0 M(+22679.5%)$4400.0-$25.0 K(-100.0%)$657.0 M(-2.9%)$676.5 M(+6.1%)$637.5 M(+6.0%)$601.3 M(+7.6%)$558.7 M(+2.5%)$545.2 M(+206.9%)$177.6 M(+3.8%)$171.1 M(-2.1%)$174.7 M(+1.6%)$171.9 M(+9.8%)$156.6 M(-11.0%)$175.9 M(-5.7%)$186.6 M(+9.7%)$170.2 M(-10.7%)$190.5 M(+8.2%)$176.0 M

Non Current Assets

$138.4 M(-42.4%)$240.4 M(+1.1%)$237.8 M(+0.8%)$235.9 M(+0.3%)$235.1 M(+0.1%)$235.0 M(-0.0%)$235.0 M(+46745.8%)$501.6 K-$164.9 K(-100.0%)$2.0 B(-0.1%)$2.0 B(+0.2%)$2.0 B(-1.1%)$2.0 B(-1.0%)$2.0 B(-0.3%)$2.0 B(+381.6%)$422.9 M(-0.7%)$426.1 M(+4.1%)$409.2 M(+0.5%)$407.2 M(-0.6%)$409.6 M(-0.3%)$410.9 M(-1.3%)$416.5 M(-0.8%)$420.1 M(-0.7%)$422.9 M(-0.8%)$426.4 M

Total Liabilities

$16.8 M(+8.3%)$15.5 M(+1.1%)$15.3 M(+1.6%)$15.1 M(+0.3%)$15.0 M(+0.0%)$15.0 M(+0.4%)$15.0 M(+2969.5%)$488.0 K-$169.9 K(-100.0%)$1.6 B(-2.6%)$1.7 B(-4.7%)$1.8 B(+0.9%)$1.7 B(+3.5%)$1.7 B(+1.4%)$1.7 B(+114.2%)$775.1 M(+2.9%)$753.5 M(+3.5%)$727.9 M(+3.1%)$705.9 M(+3.3%)$683.1 M(-0.6%)$687.1 M(-0.1%)$687.8 M(+2.9%)$668.2 M(-1.3%)$676.9 M(+4.1%)$650.3 M

Current Liabilities

$2.0 M(+182.5%)$700.5 K(+33.0%)$526.9 K(+82.6%)$288.5 K(+19.5%)$241.5 K(+0.8%)$239.7 K(+33.8%)$179.1 K(-63.3%)$488.0 K-$169.9 K(-100.0%)$434.0 M(+0.2%)$433.2 M(+9.8%)$394.6 M(+4.1%)$379.0 M(+14.8%)$330.0 M(+3.2%)$319.7 M(+175.2%)$116.2 M(+0.5%)$115.6 M(+7.7%)$107.3 M(+11.8%)$96.0 M(+16.8%)$82.2 M(-20.8%)$103.7 M(-1.4%)$105.1 M(+18.1%)$89.0 M(-13.5%)$102.9 M(-15.5%)$121.7 M

Long Term Liabilities

$14.8 M(0%)$14.8 M(0%)$14.8 M(0%)$14.8 M(0%)$14.8 M(0%)$14.8 M(0%)$14.8 M(+100.0%)$0.0-$0.0(-100.0%)$1.2 B(-3.5%)$1.2 B(-8.9%)$1.4 B(+0.1%)$1.4 B(+0.8%)$1.4 B(+0.9%)$1.3 B(+103.4%)$658.9 M(+3.3%)$637.9 M(+2.8%)$620.6 M(+1.8%)$609.9 M(+1.5%)$601.0 M(+3.0%)$583.4 M(+0.1%)$582.7 M(+0.6%)$579.2 M(+0.9%)$574.0 M(+8.6%)$528.5 M

Shareholders Equity

$121.9 M(-45.9%)$225.3 M(+1.0%)$223.0 M(+0.7%)$221.4 M(+0.3%)$220.8 M(+0.0%)$220.7 M(-0.1%)$221.0 M(+1227687.8%)$18.0 K-$20.0 K(-100.0%)$1.0 B(+2.2%)$993.5 M(+14.5%)$868.0 M(-0.3%)$870.5 M(-4.0%)$906.8 M(-1.6%)$921.7 M(+628.1%)-$174.5 M(-11.6%)-$156.3 M(-8.6%)-$144.0 M(-13.7%)-$126.7 M(-8.3%)-$117.0 M(-16.7%)-$100.2 M(-18.2%)-$84.8 M(-8.7%)-$78.0 M(-22.9%)-$63.5 M(-32.7%)-$47.9 M

Book Value

$121.9 M(-45.9%)$225.3 M(+1.0%)$223.0 M(+0.7%)$221.4 M(+0.3%)$220.8 M(+0.0%)$220.7 M(-0.1%)$221.0 M(+1227687.8%)$18.0 K-$20.0 K(-100.0%)$1.0 B(+2.2%)$993.5 M(+14.5%)$868.0 M(-0.3%)$870.5 M(-4.0%)$906.8 M(-1.6%)$921.7 M(+628.1%)-$174.5 M(-11.6%)-$156.3 M(-8.6%)-$144.0 M(-13.7%)-$126.7 M(-8.3%)-$117.0 M(-16.7%)-$100.2 M(-18.2%)-$84.8 M(-8.7%)-$78.0 M(-22.9%)-$63.5 M(-32.7%)-$47.9 M

Working Capital

-$1.8 M(-603.4%)-$253.4 K(-1257.1%)$21.9 K(-100.0%)$365.2 M(+13.5%)$321.8 M(+8.2%)$297.6 M(+18.8%)$250.6 M(-23.0%)$325.5 M(+17.8%)$276.2 M(+12.9%)$244.6 M(+9.7%)$223.0 M(-8.3%)$243.3 M(+0.1%)$242.9 M(+9.3%)$222.2 M(-2.8%)$228.7 M(+1.4%)$225.6 M(+266.9%)$61.5 M(+10.8%)$55.5 M(-17.6%)$67.4 M(-11.3%)$75.9 M(+2.1%)$74.4 M(+3.0%)$72.3 M(-11.3%)$81.5 M(+0.4%)$81.1 M(-7.4%)$87.6 M(+61.4%)$54.3 M

Cash And Cash Equivalents

$2500.0(-92.9%)$35.4 K(-74.8%)$140.3 K(+31.0%)$107.1 K(-63.7%)$294.7 K(-33.4%)$442.7 K(-30.3%)$635.5 K(+70511.1%)$900.0-$25.0 K(-100.0%)$99.3 M(-29.1%)$140.0 M(+18.6%)$118.1 M(+52.9%)$77.2 M(+15.2%)$67.1 M(+27.0%)$52.8 M(+266.9%)$14.4 M(+152.3%)$5.7 M(-60.8%)$14.5 M(-23.3%)$18.9 M(-9.0%)$20.8 M(-31.4%)$30.4 M(-23.1%)$39.5 M(+19.5%)$33.0 M(-18.6%)$40.5 M(+153.8%)$16.0 M

Accounts Payable

---$409.7 M(+7.7%)$380.5 M(+6.8%)$356.1 M(+27.5%)$279.2 M(-12.3%)$318.6 M(+3.0%)$309.4 M(+6.4%)$290.9 M(+2.8%)$282.9 M(-2.5%)$290.2 M(+11.6%)$260.1 M(-2.1%)$265.7 M(+20.2%)$221.1 M(+3.7%)$213.1 M(+190.5%)$73.4 M(-5.3%)$77.5 M(+15.6%)$67.0 M(+4.9%)$63.9 M(+29.7%)$49.3 M(-28.4%)$68.8 M(+4.3%)$66.0 M(+54.5%)$42.7 M(-8.0%)$46.4 M(-2.2%)$47.4 M

Accounts Receivable

---$364.2 M(+0.4%)$362.8 M(-1.0%)$366.3 M(+8.3%)$338.2 M(-4.9%)$355.6 M(+5.2%)$338.2 M(+4.4%)$323.9 M(-1.4%)$328.3 M(+2.3%)$320.9 M(+0.2%)$320.2 M(-5.0%)$337.2 M(+3.9%)$324.4 M(-3.5%)$336.3 M(+242.9%)$98.1 M(+4.2%)$94.1 M(-18.1%)$114.9 M(+1.1%)$113.6 M(+17.2%)$96.9 M(+9.9%)$88.2 M(+3.1%)$85.5 M(-4.1%)$89.2 M(-13.5%)$103.1 M(-5.8%)$109.5 M

Short Term Debt

$250.0 K------$130.0 K-$0.0(-100.0%)$28.1 M(-1.3%)$28.5 M(+2.8%)$27.7 M(-3.1%)$28.6 M(-3.5%)$29.6 M(+4.1%)$28.5 M(+153.9%)$11.2 M(+13.9%)$9.8 M(+209.8%)$3.2 M(+53.1%)$2.1 M(+116.9%)$957.0 K(-9.3%)$1.1 M(-38.7%)$1.7 M(-5.8%)$1.8 M(+5.6%)$1.7 M(-92.3%)$22.4 M

Long Term Debt

$5.0 M(0%)$5.0 M(0%)$5.0 M(0%)$5.0 M(0%)$5.0 M(0%)$5.0 M(0%)$5.0 M---$1.2 B(-3.6%)$1.2 B(-7.2%)$1.3 B(-0.3%)$1.3 B(-0.3%)$1.3 B(+1.0%)$1.3 B(+145.4%)$538.6 M(+2.4%)$526.0 M(+4.9%)$501.5 M(+0.9%)$496.8 M(+0.9%)$492.3 M(+2.5%)$480.4 M(+0.3%)$478.9 M(+0.4%)$476.8 M(+0.2%)$475.7 M(+5.7%)$450.1 M

Total Debt

$5.3 M(+5.0%)$5.0 M(0%)$5.0 M(0%)$5.0 M(0%)$5.0 M(0%)$5.0 M(0%)$5.0 M(+3746.2%)$130.0 K(+100.0%)$0.0(0%)$0.0(-100.0%)$1.2 B(-3.6%)$1.3 B(-7.0%)$1.4 B(-0.4%)$1.4 B(-0.4%)$1.4 B(+1.1%)$1.4 B(+145.6%)$549.8 M(+2.6%)$535.8 M(+6.2%)$504.7 M(+1.2%)$498.8 M(+1.1%)$493.3 M(+2.5%)$481.4 M(+0.2%)$480.6 M(+0.4%)$478.6 M(+0.3%)$477.4 M(+1.0%)$472.5 M

Debt To Equity

0.0(+100.0%)0.0(0%)0.0(-97.5%)0.8(-3.6%)0.8(-4.6%)0.9(-4.4%)0.9(-11.7%)1.0(-3.7%)1.1(-3.6%)1.1(0%)1.1(-5.9%)1.2(-20.3%)1.5(0%)1.5(+4.2%)1.4(+3.6%)1.4(+145.5%)-3.0(+8.0%)-3.3(+6.6%)-3.5(+11.2%)-3.9(+6.6%)-4.2(+12.1%)-4.8(+15.3%)-5.7(+7.7%)-6.1(+18.4%)-7.5(+23.8%)-9.9

Current Ratio

0.1(-84.4%)0.6(-38.5%)1.0(-35.8%)1.6(+2.5%)1.6(-0.6%)1.6(+2.6%)1.6(-7.2%)1.7(+4.4%)1.6(+1.3%)1.6(+4.6%)1.5(-3.2%)1.6(-3.7%)1.6(+1.9%)1.6(-5.9%)1.7(-1.2%)1.7(+11.8%)1.5(+3.4%)1.5(-9.2%)1.6(-8.9%)1.8(-6.3%)1.9(+12.3%)1.7(-4.0%)1.8(-7.3%)1.9(+3.2%)1.9(+27.6%)1.4

Quick Ratio

----------1.1(-4.2%)1.2(-3.2%)1.2(+1.6%)1.2(-9.0%)1.3(-1.5%)1.4(+5.4%)1.3(+4.0%)1.2(-10.1%)1.4(-11.0%)1.6(-3.1%)1.6(+23.1%)1.3(-7.8%)1.4(-11.9%)1.6(+1.9%)1.6(+30.8%)1.2

Inventory

---$236.0 M(+1.8%)$231.8 M(+6.7%)$217.2 M(+18.6%)$183.1 M(-3.5%)$189.8 M(+9.2%)$173.9 M(+0.1%)$173.6 M(+9.5%)$158.6 M(+2.0%)$155.5 M(+4.3%)$149.1 M(+7.2%)$139.1 M(+20.1%)$115.9 M(+6.1%)$109.2 M(+292.9%)$27.8 M(+1.2%)$27.5 M(+2.9%)$26.7 M(+15.5%)$23.1 M(-8.6%)$25.3 M(-39.1%)$41.5 M(+9.2%)$38.0 M(+37.0%)$27.8 M(-3.6%)$28.8 M(-5.7%)$30.5 M

Retained Earnings

-$16.6 M(-10.2%)-$15.1 M(-1.9%)-$14.8 M(-2.2%)-$14.5 M(-2.0%)-$14.2 M(-2.2%)-$13.9 M(-1.9%)-$13.6 M(-194170.0%)-$7000.0--$5000.0(+100.0%)-$100.0 M(+15.1%)-$117.9 M(+1.4%)-$119.5 M(-6.8%)-$111.9 M(-21.6%)-$92.0 M(-20.8%)-$76.1 M(+90.3%)-$787.2 M(-2.0%)-$771.5 M(-1.4%)-$761.2 M(-2.1%)-$745.8 M(-1.1%)-$737.7 M(-2.1%)-$722.5 M(-1.8%)-$709.5 M(-0.7%)-$704.6 M(-1.8%)-$692.0 M(-4.4%)-$662.8 M

PB Ratio

1.7(+24.3%)1.4(+1.5%)1.3(+0.8%)1.3(+0.8%)1.3(+0.8%)1.3--------------------

Income statements

Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 1, 2020Sep 1, 2020Jun 1, 2020Mar 1, 2020Dec 1, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

EPS

$0.1(-36.9%)$0.1(+36.3%)$0.1(+190.5%)$0.0(+2400.0%)$0.0(+109.0%)-$0.0--$0.0(+50.0%)-$0.0-$0.1(+900.0%)$0.0(+125.0%)-$0.0(+63.6%)-$0.1(+69.4%)-$0.4(-38.5%)-$0.3(+53.6%)-$0.6(-1766.7%)-$0.0(+94.6%)-$0.6(-55.6%)-$0.4(+35.7%)-$0.6(+6.7%)-$0.6(-400.0%)-$0.1(+75.0%)-$0.5(+53.9%)-$1.0(-44.4%)-$0.7

TTM EPS

$0.2(+31.1%)$0.2(+125.9%)$0.1(+488.2%)$0.0(+245.1%)-$0.0(+10.9%)-$0.0-$0.1(-9.2%)$0.1--$0.0(+92.0%)-$0.5(+35.1%)-$0.8(+40.3%)-$1.3(-6.6%)-$1.2(+14.2%)-$1.4(+6.6%)-$1.5(0%)-$1.5(+27.4%)-$2.1(-26.8%)-$1.6(+6.8%)-$1.8(+21.4%)-$2.2(+5.1%)-$2.4(+13.2%)-$2.7(0%)-$2.7(-21.4%)-$2.2

Revenue

---$1.0 B(+4.1%)$980.8 M(+7.1%)$915.8 M(-1.2%)$927.2 M(+4.0%)$891.9 M(+3.7%)$860.3 M(+13.3%)$759.2 M(-5.7%)$804.7 M(+3.0%)$781.6 M(+5.5%)$740.8 M(+5.0%)$705.4 M(-2.1%)$720.8 M(+17.0%)$615.9 M(+221.6%)$191.5 M(-59.8%)$476.5 M(-66.3%)$1.4 B(+681.6%)$181.0 M(+2.9%)$175.8 M(+4.3%)$168.6 M(-7.7%)$182.6 M(-8.1%)$198.7 M(-8.9%)$218.1 M(+0.1%)$217.8 M

TTM Revenue

---$3.8 B(+3.5%)$3.7 B(+3.4%)$3.6 B(+4.5%)$3.4 B(+3.7%)$3.3 B(+3.4%)$3.2 B(+3.9%)$3.1 B(+1.8%)$3.0 B(+2.9%)$2.9 B(+6.0%)$2.8 B(+24.6%)$2.2 B(+11.4%)$2.0 B(-25.7%)$2.7 B(+19.2%)$2.3 B(+0.7%)$2.2 B(+15.9%)$1.9 B(+174.0%)$707.9 M(-2.4%)$725.6 M(-5.5%)$768.0 M(-6.0%)$817.2 M(-6.6%)$874.7 M(-2.9%)$900.6 M(-1.6%)$914.9 M

Total Expenses

$1.3 M(+364.6%)$275.3 K(-13.5%)$318.2 K(+9.6%)$290.4 K(+13.7%)$255.4 K(-16.9%)$307.2 K-$900.0(-18.2%)$1100.0-$760.4 M(+1.8%)$747.1 M(+4.1%)$717.6 M(+3.0%)$696.8 M(-1.4%)$706.5 M(+12.6%)$627.6 M(+245.3%)$181.8 M(-61.4%)$471.1 M(-66.1%)$1.4 B(+709.3%)$171.5 M(-0.3%)$172.0 M(+1.2%)$170.0 M(+0.8%)$168.6 M(-9.7%)$186.7 M(-10.9%)$209.5 M(-2.0%)$213.7 M

Operating Expenses

$1.3 M(+364.6%)$275.3 K(-13.5%)$318.2 K(+9.6%)$290.4 K(+13.7%)$255.4 K(-16.9%)$307.2 K-$900.0(-18.2%)$1100.0-$139.4 M(-0.1%)$139.6 M(-2.5%)$143.1 M(-4.2%)$149.4 M(-7.4%)$161.4 M(+7.9%)$149.5 M(+172.4%)$54.9 M(-40.8%)$92.8 M(-56.8%)$214.9 M(+280.6%)$56.5 M(+0.5%)$56.2 M(-0.5%)$56.5 M(+0.3%)$56.3 M(+3.0%)$54.6 M(-7.5%)$59.0 M(-2.9%)$60.8 M

Cost Of Goods Sold

---$802.9 M(+5.1%)$763.9 M(+6.9%)$714.8 M(-0.0%)$715.0 M(+3.8%)$689.0 M(+4.2%)$661.3 M(+11.4%)$593.8 M(-4.4%)$621.0 M(+2.2%)$607.5 M(+5.7%)$574.5 M(+5.0%)$547.4 M(+0.4%)$545.1 M(+14.0%)$478.1 M(+276.9%)$126.9 M(-66.5%)$378.3 M(-67.8%)$1.2 B(+919.7%)$115.1 M(-0.7%)$115.8 M(+2.0%)$113.5 M(+1.0%)$112.4 M(-14.9%)$132.1 M(-12.2%)$150.5 M(-1.6%)$152.9 M

TTM Cost Of Goods Sold

---$3.0 B(+4.0%)$2.9 B(+3.7%)$2.8 B(+4.5%)$2.7 B(+3.7%)$2.6 B(+3.3%)$2.5 B(+3.6%)$2.4 B(+2.0%)$2.4 B(+3.3%)$2.3 B(+6.0%)$2.1 B(+26.4%)$1.7 B(+11.1%)$1.5 B(-29.1%)$2.2 B(+20.2%)$1.8 B(+0.6%)$1.8 B(+17.4%)$1.5 B(+232.2%)$456.8 M(-3.6%)$473.9 M(-6.8%)$508.5 M(-7.2%)$547.9 M(-9.4%)$604.6 M(-4.7%)$634.4 M(-2.7%)$652.2 M

Gross Profit

---$218.0 M(+0.5%)$216.9 M(+7.9%)$200.9 M(-5.3%)$212.2 M(+4.5%)$203.0 M(+2.0%)$199.0 M(+20.2%)$165.5 M(-9.9%)$183.8 M(+5.5%)$174.2 M(+4.7%)$166.3 M(+5.3%)$158.0 M(-10.0%)$175.6 M(+27.5%)$137.8 M(+113.1%)$64.7 M(-34.2%)$98.2 M(-59.3%)$241.3 M(+266.1%)$65.9 M(+9.9%)$60.0 M(+8.9%)$55.0 M(-21.6%)$70.2 M(+5.5%)$66.6 M(-1.6%)$67.6 M(+4.2%)$64.9 M

TTM Gross Profit

---$848.0 M(+1.8%)$833.0 M(+2.2%)$815.1 M(+4.5%)$779.6 M(+3.8%)$751.2 M(+4.0%)$722.4 M(+4.7%)$689.7 M(+1.1%)$682.3 M(+1.2%)$674.1 M(+5.7%)$637.8 M(+19.0%)$536.1 M(+12.6%)$476.3 M(-12.1%)$541.9 M(+15.3%)$470.1 M(+1.0%)$465.4 M(+10.2%)$422.2 M(+68.1%)$251.1 M(-0.3%)$251.8 M(-3.0%)$259.4 M(-3.6%)$269.2 M(-0.3%)$270.1 M(+1.5%)$266.2 M(+1.3%)$262.7 M

Gross Margin

---21.4%(-3.4%)22.1%(+0.8%)21.9%(-4.2%)22.9%(+0.6%)22.8%(-1.6%)23.1%(+6.2%)21.8%(-4.6%)22.8%(+2.5%)22.3%(-0.8%)22.4%(+0.2%)22.4%(-8.1%)24.4%(+8.9%)22.4%(-33.7%)33.8%(+63.8%)20.6%(+20.8%)17.1%(-53.2%)36.4%(+6.8%)34.1%(+4.5%)32.6%(-15.1%)38.5%(+14.8%)33.5%(+8.1%)31.0%(+4.1%)29.8%

Operating Profit

-$1.3 M(-364.6%)-$275.3 K(+13.5%)-$318.2 K(-9.6%)-$290.4 K(-13.7%)-$255.4 K(+16.9%)-$307.2 K--$900.0(+18.2%)-$1100.0(-100.0%)$29.1 M(-34.4%)$44.3 M(+28.3%)$34.6 M(+48.9%)$23.2 M(+168.4%)$8.6 M(-39.4%)$14.3 M(+221.8%)-$11.7 M(-220.1%)$9.8 M(+79.5%)$5.4 M(-79.4%)$26.4 M(+179.7%)$9.4 M(+148.8%)$3.8 M(+370.2%)-$1.4 M(-110.1%)$13.9 M(+16.6%)$12.0 M(+39.0%)$8.6 M(+108.5%)$4.1 M

TTM Operating Profit

-$2.2 M(-89.8%)-$1.1 M(+2.7%)-$1.2 M(-37.3%)-$853.0 K(-51.4%)-$563.5 K(-82.2%)-$309.2 K-$73.4 M(-32.0%)$108.0 M(-17.7%)$131.2 M(+18.5%)$110.8 M(+37.3%)$80.7 M(+134.5%)$34.4 M(+64.1%)$21.0 M(+18.1%)$17.8 M(-40.6%)$29.9 M(-41.5%)$51.1 M(+13.2%)$45.1 M(+17.9%)$38.3 M(+48.5%)$25.8 M(-8.9%)$28.3 M(-14.5%)$33.1 M(-14.3%)$38.6 M(+22.4%)$31.6 M(+24.5%)$25.3 M(-4.8%)$26.6 M

Operating Margin

---6.0%(-1.2%)6.0%(+5.6%)5.7%(-13.0%)6.5%(+10.5%)5.9%(+6.1%)5.6%(+46.0%)3.8%(-30.5%)5.5%(+24.7%)4.4%(+41.2%)3.1%(+154.5%)1.2%(-37.9%)2.0%(+204.2%)-1.9%(-137.3%)5.1%(+347.4%)1.1%(-39.0%)1.9%(-64.2%)5.2%(+141.7%)2.2%(+360.2%)-0.8%(-110.9%)7.6%(+26.7%)6.0%(+52.8%)3.9%(+108.5%)1.9%

Net Income

$1.2 M(-46.6%)$2.3 M(+47.5%)$1.6 M(+138.8%)$659.1 K(+2547.0%)$24.9 K(+109.5%)-$261.8 K--$900.0(+18.2%)-$1100.0-$17.8 M(+972.7%)$1.7 M(+121.7%)-$7.7 M(+61.5%)-$19.9 M(-25.9%)-$15.8 M(+63.0%)-$42.8 M(-173.2%)-$15.7 M(-322.0%)-$3.7 M(-112.3%)$30.2 M(+469.6%)-$8.2 M(+46.0%)-$15.1 M(-16.3%)-$13.0 M(-563.8%)-$2.0 M(+84.9%)-$13.0 M(+56.0%)-$29.5 M(-49.7%)-$19.7 M

TTM Net Income

$5.8 M(+26.6%)$4.6 M(+129.4%)$2.0 M(+372.7%)$422.2 K(+277.5%)-$237.8 K(+9.9%)-$263.8 K-$17.8 M(-8.5%)$19.5 M--$8.1 M(+80.7%)-$41.7 M(+51.6%)-$86.2 M(+8.5%)-$94.2 M(-20.8%)-$78.0 M(-144.0%)-$32.0 M(-1300.0%)$2.7 M(-16.5%)$3.2 M(+152.2%)-$6.1 M(+84.0%)-$38.3 M(+11.2%)-$43.1 M(+25.0%)-$57.5 M(+10.4%)-$64.2 M(+15.5%)-$76.0 M(-2.3%)-$74.2 M(-40.2%)-$52.9 M

Net Margin

---3.8%(+9.8%)3.5%(+4.5%)3.3%(-59.3%)8.1%(+104.5%)4.0%(+7.6%)3.7%(+1073.7%)-0.4%(-117.1%)2.2%(+957.1%)0.2%(+120.2%)-1.0%(+63.1%)-2.8%(-28.8%)-2.2%(+68.5%)-7.0%(+15.0%)-8.2%(-948.7%)-0.8%(-136.4%)2.1%(+147.3%)-4.5%(+47.5%)-8.6%(-11.5%)-7.7%(-621.5%)-1.1%(+83.6%)-6.5%(+51.7%)-13.5%(-49.6%)-9.1%

EBIT

-$1.3 M(-364.6%)-$275.3 K(+13.5%)-$318.2 K(-9.6%)-$290.4 K(-13.7%)-$255.4 K(+16.9%)-$307.2 K--$900.0(+18.2%)-$1100.0(-100.0%)$17.9 M(-57.5%)$42.1 M(+55.8%)$27.0 M(+11.4%)$24.2 M(+162.9%)$9.2 M(-37.7%)$14.8 M(+183.5%)-$17.7 M(-1189.1%)$1.6 M(-72.5%)$5.9 M(-76.6%)$25.2 M(+166.9%)$9.4 M(+840.6%)-$1.3 M(-379.8%)$456.0 K(-96.7%)$13.9 M(+16.6%)$12.0 M(+39.0%)$8.6 M(+108.5%)$4.1 M

TTM EBIT

-$2.2 M(-89.8%)-$1.1 M(+2.7%)-$1.2 M(-37.3%)-$853.0 K(-51.4%)-$563.5 K(-82.2%)-$309.2 K-$60.0 M(-31.1%)$87.0 M(-21.8%)$111.2 M(+8.5%)$102.5 M(+36.3%)$75.2 M(+146.4%)$30.5 M(+285.2%)$7.9 M(+71.6%)$4.6 M(-69.3%)$15.0 M(-64.3%)$42.2 M(+7.4%)$39.3 M(+16.1%)$33.8 M(+50.0%)$22.6 M(-10.0%)$25.1 M(-28.3%)$35.0 M(-9.5%)$38.6 M(-31.7%)$56.5 M(+30.8%)$43.2 M(+20.3%)$35.9 M

EBITDA

-$1.3 M(-364.6%)-$275.3 K(+13.5%)-$318.2 K(-9.6%)-$290.4 K(-13.7%)-$255.4 K(+16.9%)-$307.2 K--$900.0(+18.2%)-$1100.0(-100.0%)$35.6 M(-40.6%)$59.9 M(+32.4%)$45.2 M(+2.4%)$44.2 M(+42.3%)$31.1 M(-7.7%)$33.7 M(+270.2%)$9.1 M(+44.6%)$6.3 M(-62.2%)$16.7 M(-65.0%)$47.7 M(+213.2%)$15.2 M(+199.0%)$5.1 M(-26.7%)$6.9 M(-65.9%)$20.4 M(+7.2%)$19.0 M(+21.4%)$15.7 M(+38.8%)$11.3 M

TTM EBITDA

-$2.2 M(-89.8%)-$1.1 M(+2.7%)-$1.2 M(-37.3%)-$853.0 K(-51.4%)-$563.5 K(-82.2%)-$309.2 K-$95.5 M(-32.1%)$140.8 M(-23.9%)$185.0 M(+2.5%)$180.4 M(+17.0%)$154.2 M(+30.6%)$118.0 M(+47.3%)$80.1 M(+21.9%)$65.7 M(-17.6%)$79.7 M(-7.1%)$85.8 M(+1.4%)$84.6 M(+13.0%)$74.9 M(+57.3%)$47.6 M(-7.4%)$51.4 M(-17.1%)$62.0 M(-6.5%)$66.3 M(-23.6%)$86.9 M(+22.9%)$70.7 M(+16.7%)$60.6 M

Selling, General & Administrative Expenses

---$290.4 K---$900.0(-18.2%)$1100.0-$123.0 M(0%)$123.0 M(-1.5%)$124.9 M(-3.4%)$129.3 M(-10.1%)$143.8 M(+7.8%)$133.5 M(+1031.5%)$11.8 M(-85.8%)$82.8 M(-73.5%)$311.8 M(+2398.8%)$12.5 M(+14.2%)$10.9 M(+2.5%)$10.7 M(-5.6%)$11.3 M(+20.1%)$9.4 M(-2.6%)$9.7 M(+4.2%)$9.3 M

TTM SGA

---$290.4 K---$123.0 M(-50.0%)$246.0 M-$500.2 M(-4.0%)$521.0 M(-2.0%)$531.5 M(+27.0%)$418.4 M(+12.5%)$371.9 M(-31.1%)$539.9 M(+28.9%)$418.9 M(+0.2%)$418.0 M(+20.9%)$345.9 M(+662.2%)$45.4 M(+7.3%)$42.3 M(+3.1%)$41.0 M(+3.5%)$39.6 M(+7.9%)$36.7 M(-1.5%)$37.3 M(+0.7%)$37.0 M

Depreciation And Amortization

---$16.5 M(-4.6%)$17.3 M(+8.1%)$16.0 M(-0.0%)$16.0 M(-6.6%)$17.1 M(-4.9%)$18.0 M(+1.5%)$17.7 M(-0.7%)$17.8 M(-2.2%)$18.2 M(-8.7%)$20.0 M(-8.6%)$21.8 M(+15.8%)$18.9 M(-29.6%)$26.8 M(+1754.9%)$1.4 M(-86.6%)$10.7 M(-52.1%)$22.4 M(+289.2%)$5.8 M(-9.4%)$6.4 M(-1.9%)$6.5 M(+0.8%)$6.4 M(-8.8%)$7.1 M(-0.2%)$7.1 M(-1.4%)$7.2 M

TTM D&A

---$65.7 M(-1.0%)$66.3 M(-1.1%)$67.1 M(-2.5%)$68.8 M(-2.6%)$70.7 M(-1.6%)$71.8 M(-2.7%)$73.8 M(-5.3%)$77.9 M(-1.3%)$78.9 M(-9.8%)$87.5 M(+26.9%)$69.0 M(+19.2%)$57.9 M(-5.8%)$61.4 M(+52.1%)$40.4 M(-10.9%)$45.3 M(+10.4%)$41.1 M(+63.9%)$25.1 M(-4.9%)$26.3 M(-2.6%)$27.0 M(-2.5%)$27.7 M(-8.7%)$30.4 M(+10.5%)$27.5 M(+11.4%)$24.7 M

Interest Expense

---$14.0 M(+9.7%)$12.8 M(+4.2%)$12.2 M(-14.3%)$14.3 M(-10.7%)$16.0 M(-7.2%)$17.2 M(-11.5%)$19.5 M(-17.7%)$23.7 M(-3.7%)$24.6 M(-21.8%)$31.4 M(+11.9%)$28.1 M(-5.1%)$29.6 M(+37.6%)$21.5 M(+37.5%)$15.6 M(+41.6%)$11.0 M--$13.8 M(+3.1%)$13.4 M----

TTM Interest Expense

---$53.3 M(-3.6%)$55.3 M(-7.5%)$59.8 M(-10.8%)$67.0 M(-12.3%)$76.4 M(-10.1%)$85.0 M(-14.3%)$99.2 M(-8.0%)$107.8 M(-5.2%)$113.7 M(+2.8%)$110.6 M(+16.6%)$94.8 M(+21.9%)$77.8 M(+61.4%)$48.2 M(+80.6%)$26.7 M(+7.4%)$24.9 M--$27.2 M(+103.1%)$13.4 M----

Income Tax

---$13.3 M(-3.3%)$13.7 M(+24.7%)$11.0 M(+138.6%)-$28.5 M(-1023.2%)$3.1 M(+322.3%)$731.0 K(-42.8%)$1.3 M(+125.8%)$566.0 K(-25.1%)$756.0 K(+60.9%)$470.0 K(-54.9%)$1.0 M(+4.6%)$995.0 K(-72.2%)$3.6 M(+2222.1%)$154.0 K(+110.8%)-$1.4 M(+50.0%)-$2.8 M(-2888.2%)$102.0 K(+137.2%)$43.0 K(-10.4%)$48.0 K(+100.9%)-$5.5 M(-9311.7%)$60.0 K(-91.6%)$718.0 K(+16.0%)$619.0 K

TTM Income Tax

---$9.5 M(+1430.5%)-$711.0 K(+94.8%)-$13.7 M(+41.5%)-$23.4 M(-513.4%)$5.7 M(+70.0%)$3.3 M(+8.5%)$3.1 M(+8.4%)$2.8 M(-13.2%)$3.3 M(-46.4%)$6.1 M(+5.5%)$5.8 M(+74.6%)$3.3 M(+716.2%)-$536.0 K(+86.6%)-$4.0 M(+2.7%)-$4.1 M(-55.5%)-$2.7 M(+50.3%)-$5.3 M(+0.8%)-$5.4 M(-14.4%)-$4.7 M(-13.8%)-$4.1 M(-246.5%)$2.8 M(-11.3%)$3.2 M(+21.8%)$2.6 M

PE Ratio

51.4(-22.2%)66.0(-54.8%)146.0(-82.7%)844.5----------------------

PS Ratio

---0.1(0%)0.1(0%)0.1--------------------

Cashflow statements

Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 1, 2020Sep 1, 2020Jun 1, 2020Mar 1, 2020Dec 1, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Cash From Operations

-$878.9 K(-178.5%)-$315.6 K(-36.9%)-$230.5 K(-22.9%)-$187.6 K(-75.5%)-$106.9 K(+35.8%)-$166.5 K----$25.7 M(-46.9%)$48.3 M(+38.2%)$35.0 M(+90.1%)$18.4 M(-19.6%)$22.9 M(+11.7%)$20.5 M(+257.6%)-$13.0 M(-243.2%)$9.1 M(-79.7%)$44.7 M(+53079.8%)$84.0 K(+100.6%)-$15.1 M(-191.5%)-$5.2 M(-160.0%)$8.7 M(+297.4%)-$4.4 M(-173.1%)$6.0 M(+154.4%)-$11.0 M

TTM CFO

-$1.6 M(-91.8%)-$840.6 K(-21.6%)-$691.5 K(-50.0%)-$461.0 K(-68.6%)-$273.4 K(-64.2%)-$166.5 K----$127.4 M(+2.2%)$124.6 M(+28.8%)$96.8 M(+98.4%)$48.8 M(+23.6%)$39.5 M(-35.5%)$61.2 M(+50.0%)$40.8 M(+5.5%)$38.7 M(+58.4%)$24.4 M(+310.9%)-$11.6 M(+27.8%)-$16.1 M(-416.1%)$5.1 M(+765.5%)-$763.0 K(+94.3%)-$13.4 M(+48.3%)-$26.0 M(+39.0%)-$42.6 M

Cash From Investing

$104.5 M-$0.0-$0.0----$22.5 M(-621.6%)-$3.1 M(+77.7%)-$14.0 M(-288.8%)-$3.6 M(-6.7%)-$3.4 M(+37.0%)-$5.4 M(+64.7%)-$15.1 M(+97.9%)-$709.4 M(-47873.6%)$1.5 M(+131.4%)-$4.7 M(+82.9%)-$27.6 M(-1020.8%)-$2.5 M(+42.7%)-$4.3 M(-62.5%)-$2.6 M(-25.4%)-$2.1 M(+7.4%)-$2.3 M(+12.7%)-$2.6 M(-54.9%)-$1.7 M

TTM CFI

$104.5 M-$0.0-$0.0----$43.3 M(-79.5%)-$24.1 M(+8.5%)-$26.3 M(+4.1%)-$27.5 M(+96.3%)-$733.3 M(-0.7%)-$728.4 M(-0.1%)-$727.8 M(+1.7%)-$740.3 M(-2122.9%)-$33.3 M(+14.8%)-$39.1 M(-5.6%)-$37.0 M(-221.3%)-$11.5 M(-1.6%)-$11.3 M(-17.6%)-$9.6 M(-11.1%)-$8.7 M(-3.4%)-$8.4 M(+88.5%)-$73.2 M(+0.6%)-$73.6 M

Cash From Financing

-$103.6 M(-49275.5%)$210.7 K(-20.1%)$263.7 K(+100.0%)$0.0(+100.0%)-$41.2 K(-56.6%)-$26.3 K-----$52.4 M(-130.1%)-$22.8 M(-346.5%)$9.2 M(+423.0%)-$2.9 M(-143.9%)$6.5 M(-99.1%)$705.5 M(+6913.5%)$10.1 M(+431.1%)-$3.0 M(+76.0%)-$12.7 M(-9789.1%)-$128.0 K(-101.3%)$9.9 M(+881.6%)-$1.3 M(-1106.7%)-$105.0 K(+89.1%)-$961.0 K(-104.5%)$21.1 M(-13.0%)$24.2 M

TTM CFF

-$103.1 M(-23908.5%)$433.2 K(+120.8%)$196.2 K(+390.7%)-$67.5 K(0%)-$67.5 K(-156.7%)-$26.3 K-----$68.8 M(-595.8%)-$9.9 M(-101.4%)$718.4 M(-0.1%)$719.2 M(+0.0%)$719.0 M(+2.7%)$699.9 M(+12239.7%)-$5.8 M(+2.6%)-$5.9 M(-42.7%)-$4.2 M(-149.4%)$8.4 M(+11.0%)$7.6 M(-59.7%)$18.8 M(-57.6%)$44.3 M(-22.2%)$56.9 M(-39.0%)$93.3 M(-27.8%)$129.2 M

Free Cash Flow

-$878.9 K(-178.5%)-$315.6 K(-36.9%)-$230.5 K(-22.9%)-$187.6 K(-75.5%)-$106.9 K(+35.8%)-$166.5 K----$11.7 M(-73.9%)$44.7 M(+44.0%)$31.1 M(+138.1%)$13.1 M(+68.3%)$7.8 M(-26.8%)$10.6 M(+197.3%)-$10.9 M(-393.1%)$3.7 M(-86.7%)$27.8 M(+1269.2%)-$2.4 M(+87.8%)-$19.4 M(-148.0%)-$7.8 M(-219.7%)$6.5 M(+198.3%)-$6.7 M(-296.6%)$3.4 M(+126.7%)-$12.7 M

TTM FCF

-$1.6 M(-91.8%)-$840.6 K(-21.6%)-$691.5 K(-50.0%)-$461.0 K(-68.6%)-$273.4 K(-64.2%)-$166.5 K----$100.5 M(+4.0%)$96.6 M(+54.7%)$62.5 M(+204.5%)$20.5 M(+83.5%)$11.2 M(-64.2%)$31.2 M(+71.0%)$18.3 M(+88.2%)$9.7 M(+625.0%)-$1.8 M(+92.0%)-$23.1 M(+15.7%)-$27.4 M(-500.1%)-$4.6 M(+51.7%)-$9.4 M(+56.7%)-$21.8 M(+37.1%)-$34.7 M(+33.0%)-$51.7 M

CAPEX

---$7.1 M(+50.3%)$4.7 M(-12.4%)$5.4 M(-61.4%)$13.9 M(+181.4%)$4.9 M(+34.0%)$3.7 M(+18.0%)$3.1 M(-77.7%)$14.0 M(+288.8%)$3.6 M(-8.0%)$3.9 M(-26.8%)$5.4 M(-64.7%)$15.1 M(+52.9%)$9.9 M(+567.0%)-$2.1 M(-139.5%)$5.4 M(-68.2%)$16.9 M(+585.1%)$2.5 M(-42.7%)$4.3 M(+62.5%)$2.6 M(+25.4%)$2.1 M(-7.4%)$2.3 M(-12.7%)$2.6 M(+54.9%)$1.7 M

TTM CAPEX

---$31.0 M(+7.3%)$28.9 M(+3.6%)$27.9 M(+8.7%)$25.6 M(-0.5%)$25.7 M(+5.5%)$24.4 M(-0.9%)$24.6 M(-8.3%)$26.9 M(-4.1%)$28.0 M(-18.4%)$34.3 M(+21.4%)$28.3 M(-0.1%)$28.3 M(-5.8%)$30.0 M(+33.0%)$22.6 M(-22.1%)$29.0 M(+10.4%)$26.3 M(+128.1%)$11.5 M(+1.6%)$11.3 M(+17.6%)$9.6 M(+11.1%)$8.7 M(+3.4%)$8.4 M(-3.5%)$8.7 M(-4.7%)$9.1 M

Dividends Paid

--------------------------

TTM Dividends Paid

--------------------------

TTM Dividend Per Share

--------------------------

TTM Dividend Yield

--------------------------

Payout Ratio

--------------------------