BGT logo

BGT Financials

Balance sheets

Dec 31, 2023Jun 30, 2023Dec 31, 2022Jun 30, 2022Dec 31, 2021Dec 31, 2019

Total Assets

$393.7 M(+3.5%)$380.4 M(+2.3%)$372.0 M(-8.2%)$405.2 M(-12.1%)$461.1 M-

Current Assets

----$10.4 M-

Non Current Assets

----$450.3 M-

Total Liabilities

$105.9 M(+10.6%)$95.8 M(+1.9%)$94.0 M(-30.1%)$134.5 M(-16.1%)$160.3 M-

Current Liabilities

----$16.5 M-

Long Term Liabilities

----$143.0 M-

Shareholders Equity

$287.8 M(+1.1%)$284.6 M(+2.4%)$278.0 M(+2.7%)$270.7 M(-10.0%)$300.7 M-

Book Value

$287.8 M(+1.1%)$284.6 M(+2.4%)$278.0 M(+2.7%)$270.7 M(-10.0%)$300.7 M-

Working Capital

-----$6.1 M-

Cash And Cash Equivalents

$0.0(-100.0%)$446.1 K(-71.3%)$1.6 M(+76.5%)$881.3 K(-35.5%)$1.4 M-

Accounts Payable

$7.0 M(+85.6%)$3.8 M(+65.2%)$2.3 M(-66.5%)$6.8 M(-58.6%)$16.5 M-

Accounts Receivable

----$9.1 M-

Short Term Debt

----$0.0-

Long Term Debt

$98.2 M(+7.8%)$91.1 M(+0.1%)$91.1 M(-28.3%)$127.0 M(-11.2%)$143.0 M-

Total Debt

$98.2 M(+7.8%)$91.1 M(+0.1%)$91.1 M(-28.3%)$127.0 M(-11.2%)$143.0 M-

Debt To Equity

0.3(+6.3%)0.3(-3.0%)0.3(-29.8%)0.5(-2.1%)0.5-

Current Ratio

----0.6-

Quick Ratio

----0.6-

Inventory

----$0.0-

Retained Earnings

-$39.1 M(+10.2%)-$43.5 M(+14.3%)-$50.8 M(+12.6%)-$58.0 M(-107.4%)-$28.0 M-

PB Ratio

------

Income statements

Dec 31, 2023Jun 30, 2023Dec 31, 2022Jun 30, 2022Dec 31, 2021Dec 31, 2019

EPS

-----$0.4

TTM EPS

-----$0.4

Revenue

-----$8.8 M

TTM Revenue

-----$8.8 M

Total Expenses

-----$133.5 K

Operating Expenses

-----$133.5 K

Cost Of Goods Sold

-----$0.0

TTM Cost Of Goods Sold

-----$0.0

Gross Profit

-----$8.8 M

TTM Gross Profit

-----$8.8 M

Gross Margin

-----100.0%

Operating Profit

-----$8.7 M

TTM Operating Profit

-----$8.7 M

Operating Margin

-----98.5%

Net Income

-----$8.7 M

TTM Net Income

-----$8.7 M

Net Margin

-----98.5%

EBIT

-----$9.2 M

TTM EBIT

-----$9.2 M

EBITDA

-----$8.7 M

TTM EBITDA

-----$8.7 M

Selling, General & Administrative Expenses

-----$116.0 K

TTM SGA

-----$116.0 K

Depreciation And Amortization

-----$0.0

TTM D&A

-----$0.0

Interest Expense

-----$504.7 K

TTM Interest Expense

-----$504.7 K

Income Tax

-----$0.0

TTM Income Tax

-----$0.0

PE Ratio

-----33.9

PS Ratio

------

Cashflow statements

Dec 31, 2023Jun 30, 2023Dec 31, 2022Jun 30, 2022Dec 31, 2021Dec 31, 2019

Cash From Operations

------$5.4 M

TTM CFO

------$5.4 M

Cash From Investing

-----$0.0

TTM CFI

-----$0.0

Cash From Financing

-----$2.4 M

TTM CFF

-----$2.4 M

Free Cash Flow

------$5.4 M

TTM FCF

------$5.4 M

CAPEX

-----$0.0

TTM CAPEX

-----$0.0

Dividends Paid

-----$3.6 M

TTM Dividends Paid

-----$3.6 M

TTM Dividend Per Share

$1.28(+25.4%)$1.02(+36.1%)$0.75(-3.2%)$0.78(0%)$0.78(-4.7%)$0.81

TTM Dividend Yield

10.4%(+18.1%)8.8%(+27.7%)6.9%(-2.5%)7.0%(+27.0%)5.5%(-12.3%)6.3%

Payout Ratio

-----40.9%