BCX logo

BCX Financials

Balance sheets

Dec 31, 2023Jun 30, 2023Dec 31, 2022Jun 30, 2022Dec 31, 2021Jun 30, 2020Dec 31, 2019Jun 30, 2019Dec 31, 2018

Total Assets

$908.7 M(-2.4%)$931.4 M(-6.1%)$992.2 M(+11.3%)$891.6 M(-3.3%)$922.4 M----

Current Assets

----$3.2 M----

Non Current Assets

----$922.4 M----

Total Liabilities

$17.4 M(-15.8%)$20.6 M(+128.5%)$9.0 M(-30.7%)$13.0 M(-36.7%)$20.6 M----

Current Liabilities

----$9.6 M----

Long Term Liabilities

----$20.6 M----

Shareholders Equity

$891.3 M(-2.1%)$910.8 M(-7.4%)$983.2 M(+11.9%)$878.6 M(-2.6%)$901.8 M----

Book Value

$891.3 M(-2.1%)$910.8 M(-7.4%)$983.2 M(+11.9%)$878.6 M(-2.6%)$901.8 M----

Working Capital

-----$6.4 M----

Cash And Cash Equivalents

$11.2 K(-90.2%)$114.7 K(+191.1%)$39.4 K(+100.0%)$0.0(0%)$0.0----

Accounts Payable

$0.0(-100.0%)$5.0 M(+2785.0%)$173.5 K(-97.7%)$7.7 M(-19.9%)$9.6 M----

Accounts Receivable

----$3.2 M----

Short Term Debt

----$0.0----

Long Term Debt

--$117.6 K(+662.3%)$15.4 K(-91.7%)$185.9 K----

Total Debt

--$117.6 K(+662.3%)$15.4 K(-91.7%)$185.9 K----

Debt To Equity

--0.0(0%)0.0(0%)0.0----

Current Ratio

----0.3----

Quick Ratio

----0.3----

Inventory

----$0.0----

Retained Earnings

-$125.9 M(+15.7%)-$149.3 M(-60.7%)-$92.9 M(+59.2%)-$227.6 M(-11.3%)-$204.4 M----

PB Ratio

---------

Income statements

Dec 31, 2023Jun 30, 2023Dec 31, 2022Jun 30, 2022Dec 31, 2021Jun 30, 2020Dec 31, 2019Jun 30, 2019Dec 31, 2018

EPS

------$3.6(-937.2%)$0.4(-86.6%)$3.2(+159.2%)-$5.4

TTM EPS

------$3.2(-187.3%)$3.6(+264.3%)-$2.2(+59.1%)-$5.4

Revenue

------$35.9 M(-229.3%)-$10.9 M(-170.0%)$15.6 M(-52.6%)$32.8 M

TTM Revenue

------$46.8 M(-1100.8%)$4.7 M(-90.3%)$48.4 M(+47.4%)$32.8 M

Total Expenses

-----$3.6 M(-18.8%)$4.5 M(-5.0%)$4.7 M(-5.9%)$5.0 M

Operating Expenses

-----$148.3 K(-7.4%)$160.2 K(-26.8%)$218.8 K(+24.9%)$175.2 K

Cost Of Goods Sold

-----$3.5 M(-19.3%)$4.3 M(-4.0%)$4.5 M(-7.0%)$4.8 M

TTM Cost Of Goods Sold

-----$7.8 M(-11.5%)$8.8 M(-5.6%)$9.3 M(+93.0%)$4.8 M

Gross Profit

------$39.4 M(-158.7%)-$15.2 M(-237.5%)$11.1 M(-60.5%)$28.0 M

TTM Gross Profit

------$54.6 M(-1214.4%)-$4.2 M(-110.6%)$39.1 M(+39.5%)$28.0 M

Gross Margin

-----109.7%(-21.4%)139.7%(+96.5%)71.1%(-16.6%)85.3%

Operating Profit

------$39.5 M(-156.9%)-$15.4 M(-241.8%)$10.8 M(-61.0%)$27.8 M

TTM Operating Profit

------$54.9 M(-1111.3%)-$4.5 M(-111.7%)$38.7 M(+39.0%)$27.8 M

Operating Margin

-----110.1%(-22.0%)141.1%(+102.6%)69.7%(-17.8%)84.7%

Net Income

------$324.3 M(-936.7%)$38.8 M(-87.0%)$297.3 M(+158.9%)-$504.3 M

TTM Net Income

------$285.5 M(-185.0%)$336.0 M(+262.3%)-$207.1 M(+58.9%)-$504.3 M

Net Margin

-----904.0%(+354.1%)-355.7%(-118.6%)1909.6%(+224.3%)-1535.8%

EBIT

------$229.3 M(-1207.3%)$20.7 M(-89.7%)$201.8 M(+161.7%)-$326.9 M

TTM EBIT

------$208.6 M(-193.8%)$222.5 M(+277.8%)-$125.2 M(+61.7%)-$326.9 M

EBITDA

------$229.3 M(-1207.3%)$20.7 M(-89.7%)$201.8 M(+161.7%)-$326.9 M

TTM EBITDA

------$208.6 M(-193.8%)$222.5 M(+277.8%)-$125.2 M(+61.7%)-$326.9 M

Selling, General & Administrative Expenses

-----$148.3 K(-7.4%)$160.2 K(-26.8%)$218.8 K(+24.9%)$175.2 K

TTM SGA

-----$308.4 K(-18.6%)$379.0 K(-3.8%)$394.0 K(+124.9%)$175.2 K

Depreciation And Amortization

------$189.8 M(-626.0%)$36.1 M(-81.1%)$190.9 M(+153.8%)-$354.8 M

TTM D&A

------$153.7 M(-167.7%)$227.0 M(+238.6%)-$163.8 M(+53.8%)-$354.8 M

Interest Expense

------$94.9 M(-626.0%)$18.0 M(-81.1%)$95.5 M(+153.8%)-$177.4 M

TTM Interest Expense

------$76.9 M(-167.7%)$113.5 M(+238.6%)-$81.9 M(+53.8%)-$177.4 M

Income Tax

-----$189.8 M(+626.0%)-$36.1 M(+81.1%)-$190.9 M(-153.8%)$354.8 M

TTM Income Tax

-----$153.7 M(+167.7%)-$227.0 M(-238.6%)$163.8 M(-53.8%)$354.8 M

PE Ratio

------2.2--

PS Ratio

---------

Cashflow statements

Dec 31, 2023Jun 30, 2023Dec 31, 2022Jun 30, 2022Dec 31, 2021Jun 30, 2020Dec 31, 2019Jun 30, 2019Dec 31, 2018

Cash From Operations

-----$31.4 M(-27.9%)$43.5 M(+4.3%)$41.7 M(+5.7%)$39.5 M

TTM CFO

-----$74.9 M(-12.1%)$85.2 M(+5.0%)$81.2 M(+105.7%)$39.5 M

Cash From Investing

-----$0.0(0%)$0.0(0%)$0.0(0%)$0.0

TTM CFI

-----$0.0(0%)$0.0(0%)$0.0(0%)$0.0

Cash From Financing

------$31.4 M(+27.8%)-$43.5 M(-3.7%)-$41.9 M(-5.4%)-$39.8 M

TTM CFF

------$74.9 M(+12.3%)-$85.4 M(-4.5%)-$81.7 M(-105.4%)-$39.8 M

Free Cash Flow

-----$31.4 M(-27.9%)$43.5 M(+4.3%)$41.7 M(+5.7%)$39.5 M

TTM FCF

-----$74.9 M(-12.1%)$85.2 M(+5.0%)$81.2 M(+105.7%)$39.5 M

CAPEX

-----$0.0(0%)$0.0(0%)$0.0(0%)$0.0

TTM CAPEX

-----$0.0(0%)$0.0(0%)$0.0(0%)$0.0

Dividends Paid

-----$26.1 M(-8.5%)$28.5 M(-1.9%)$29.1 M(-1.8%)$29.6 M

TTM Dividends Paid

-----$54.6 M(-5.2%)$57.5 M(-1.9%)$58.6 M(+98.2%)$29.6 M

TTM Dividend Per Share

$0.62(+3.4%)$0.60(+9.2%)$0.55(+10.1%)$0.50(+4.2%)$0.48(-19.5%)$0.60(-3.8%)$0.62(0%)$0.62(0%)$0.62

TTM Dividend Yield

7.0%(+5.6%)6.6%(+20.1%)5.5%(-0.9%)5.6%(+8.6%)5.1%(-47.2%)9.7%(+26.7%)7.7%(+1.3%)7.6%(-13.7%)8.8%

Payout Ratio

------8.0%(-110.9%)73.5%(+652.5%)9.8%(+266.4%)-5.9%