Balance sheets
| Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Assets | $2.5 B(+5.3%) | $2.4 B(-6.4%) | $2.6 B(+4.4%) | $2.5 B(-3.7%) | $2.6 B(-4.1%) | $2.7 B(+2.6%) | $2.6 B(+0.5%) | $2.6 B(+2.8%) | $2.5 B(+3.9%) | $2.4 B(+5.0%) | $2.3 B(-10.1%) | $2.6 B(+2.9%) | $2.5 B(+2.0%) | $2.4 B(-1.7%) | $2.5 B(-4.3%) | $2.6 B(-0.7%) | $2.6 B(+0.4%) | $2.6 B(+0.2%) | $2.6 B(-1.6%) | $2.6 B(-3.0%) | $2.7 B(+5.3%) | $2.6 B(+29.8%) | $2.0 B(+11.4%) | $1.8 B(+14.4%) | $1.6 B(+26.9%) | $1.2 B(+16.2%) | $1.1 B(+7.4%) | $988.3 M(+86.9%) | $528.8 M(-13.8%) | $613.4 M(+66.8%) | $367.7 M | |
Current Assets | $91.9 M(-6.4%) | $98.2 M(+9.1%) | $90.0 M(-10.5%) | $100.5 M(-25.7%) | $135.3 M(-44.3%) | $243.1 M(+85.3%) | $131.2 M(+4.0%) | $126.2 M(-38.4%) | $204.9 M(+84.4%) | $111.1 M(-6.8%) | $119.3 M(-37.5%) | $190.9 M(+142.4%) | $78.8 M(+16.0%) | $67.9 M(-8.9%) | $74.5 M(-11.2%) | $83.9 M(+11.2%) | $75.5 M(-26.4%) | $102.6 M(+6.0%) | $96.8 M(+15.5%) | $83.8 M(-34.9%) | $128.6 M(+1.2%) | $127.1 M(-11.7%) | $144.0 M(+249.6%) | $41.2 M(-75.6%) | $169.0 M(+6.9%) | $158.1 M(+19.4%) | $132.4 M(-9.6%) | $146.4 M(+262.8%) | $40.4 M(-79.0%) | $192.4 M(+11.9%) | $171.9 M | |
Non Current Assets | $2.4 B(+7.6%) | $2.2 B(-6.9%) | $2.4 B(+4.7%) | $2.3 B(-4.1%) | $2.4 B(+0.4%) | $2.4 B(-1.3%) | $2.4 B(+1.2%) | $2.4 B(+3.5%) | $2.3 B(+0.3%) | $2.3 B(+6.5%) | $2.2 B(-5.8%) | $2.3 B(-2.8%) | $2.4 B(+1.8%) | $2.3 B(-0.7%) | $2.3 B(-6.0%) | $2.5 B(+1.0%) | $2.5 B(-0.8%) | $2.5 B(-0.8%) | $2.5 B(-1.2%) | $2.5 B(+0.4%) | $2.5 B(+3.6%) | $2.4 B(+32.0%) | $1.8 B(+5.9%) | $1.7 B(+27.8%) | $1.4 B(+26.4%) | $1.1 B(+17.1%) | $920.8 M(+10.0%) | $837.4 M(+72.9%) | $484.2 M(+15.6%) | $419.0 M(+114.0%) | $195.8 M | |
Total Liabilities | $1.4 B(+9.8%) | $1.3 B(-11.5%) | $1.4 B(+7.6%) | $1.3 B(-6.8%) | $1.4 B(-7.5%) | $1.5 B(+4.3%) | $1.5 B(+0.6%) | $1.5 B(+3.6%) | $1.4 B(+8.1%) | $1.3 B(+10.0%) | $1.2 B(-18.5%) | $1.5 B(+5.2%) | $1.4 B(+3.5%) | $1.4 B(-4.4%) | $1.4 B(-7.9%) | $1.5 B(-2.2%) | $1.6 B(-1.2%) | $1.6 B(-7.2%) | $1.7 B(+5.2%) | $1.6 B(-4.8%) | $1.7 B(+9.0%) | $1.6 B(+60.7%) | $976.1 M(+23.6%) | $789.4 M(+15.9%) | $680.9 M(+42.3%) | $478.6 M(+12.2%) | $426.7 M(-11.3%) | $481.3 M(+2098.3%) | $21.9 M(-79.9%) | $109.0 M(+285.8%) | $28.2 M | |
Current Liabilities | $89.9 M(-7.1%) | $96.9 M(+24.0%) | $78.1 M(+0.5%) | $77.7 M(+22.0%) | $63.7 M(+8.5%) | $58.7 M(-23.1%) | $76.4 M(-15.8%) | $90.7 M(+38.3%) | $65.6 M(-8.8%) | $72.0 M(-33.5%) | $108.2 M(+92.5%) | $56.2 M(+6.4%) | $52.8 M(+22.9%) | $43.0 M(-18.5%) | $52.7 M(-3.3%) | $54.5 M(+12.0%) | $48.7 M(+4.1%) | $46.8 M(-17.5%) | $56.7 M(+10.5%) | $51.3 M(-0.8%) | $51.7 M(-18.5%) | $63.4 M(+3.5%) | $61.2 M(-60.4%) | $154.5 M(+84.7%) | $83.6 M(+160.4%) | $32.1 M(-7.4%) | $34.7 M(+29.5%) | $26.8 M(+39.1%) | $19.2 M(-38.4%) | $31.3 M(+11.7%) | $28.0 M | |
Long Term Liabilities | $1.3 B(+11.2%) | $1.2 B(-13.5%) | $1.4 B(+8.1%) | $1.3 B(-8.2%) | $1.4 B(-8.1%) | $1.5 B(+5.8%) | $1.4 B(+1.7%) | $1.4 B(+1.9%) | $1.4 B(+9.3%) | $1.2 B(+14.1%) | $1.1 B(-22.9%) | $1.4 B(+5.1%) | $1.3 B(+2.9%) | $1.3 B(-3.9%) | $1.4 B(-8.1%) | $1.5 B(-2.7%) | $1.5 B(-1.3%) | $1.5 B(-6.8%) | $1.7 B(+5.0%) | $1.6 B(-4.9%) | $1.7 B(+10.1%) | $1.5 B(+64.5%) | $914.9 M(+44.1%) | $634.9 M(+6.3%) | $597.3 M(+33.8%) | $446.5 M(+13.9%) | $392.0 M(-13.8%) | $454.5 M(+17090.7%) | $2.6 M(-96.6%) | $77.7 M(+29585.2%) | $261.7 K | |
Shareholders Equity | $1.1 B(+0.3%) | $1.1 B(0%) | $1.1 B(+0.5%) | $1.1 B(+0.3%) | $1.1 B(+0.6%) | $1.1 B(+0.4%) | $1.1 B(+0.4%) | $1.1 B(+1.9%) | $1.1 B(-1.0%) | $1.1 B(-0.4%) | $1.1 B(+1.1%) | $1.1 B(+0.0%) | $1.1 B(+0.1%) | $1.1 B(+1.9%) | $1.1 B(+0.9%) | $1.1 B(+1.7%) | $1.1 B(+2.9%) | $1.0 B(+14.4%) | $892.8 M(-12.3%) | $1.0 B(+0.0%) | $1.0 B(-0.3%) | $1.0 B(+0.1%) | $1.0 B(+1.8%) | $1.0 B(+13.3%) | $884.0 M(+17.1%) | $754.6 M(+18.9%) | $634.5 M(+25.1%) | $507.0 M(+0.0%) | $506.9 M(+0.5%) | $504.5 M(+48.6%) | $339.5 M | |
Book Value | $1.1 B(+0.3%) | $1.1 B(0%) | $1.1 B(+0.5%) | $1.1 B(+0.3%) | $1.1 B(+0.6%) | $1.1 B(+0.4%) | $1.1 B(+0.4%) | $1.1 B(+1.9%) | $1.1 B(-1.0%) | $1.1 B(-0.4%) | $1.1 B(+1.1%) | $1.1 B(+0.0%) | $1.1 B(+0.1%) | $1.1 B(+1.9%) | $1.1 B(+0.9%) | $1.1 B(+1.7%) | $1.1 B(+2.9%) | $1.0 B(+14.4%) | $892.8 M(-12.3%) | $1.0 B(+0.0%) | $1.0 B(-0.3%) | $1.0 B(+0.1%) | $1.0 B(+1.8%) | $1.0 B(+13.3%) | $884.0 M(+17.1%) | $754.6 M(+18.9%) | $634.5 M(+25.1%) | $507.0 M(+0.0%) | $506.9 M(+0.5%) | $504.5 M(+48.6%) | $339.5 M | |
Working Capital | $2.0 M(+48.6%) | $1.3 M(-88.9%) | $11.9 M(-47.8%) | $22.8 M(-68.1%) | $71.6 M(-61.2%) | $184.4 M(+236.4%) | $54.8 M(+54.7%) | $35.4 M(-74.6%) | $139.3 M(+256.0%) | $39.1 M(+254.0%) | $11.1 M(-91.8%) | $134.7 M(+419.0%) | $26.0 M(+4.0%) | $25.0 M(+14.3%) | $21.8 M(-25.8%) | $29.4 M(+9.6%) | $26.8 M(-52.0%) | $55.9 M(+39.2%) | $40.2 M(+23.4%) | $32.5 M(-57.7%) | $77.0 M(+20.7%) | $63.8 M(-23.0%) | $82.8 M(+173.1%) | -$113.3 M(-232.6%) | $85.4 M(-32.2%) | $126.0 M(+28.9%) | $97.7 M(-18.3%) | $119.7 M(+466.8%) | $21.1 M(-86.9%) | $161.1 M(+11.9%) | $144.0 M | |
Cash And Cash Equivalents | $30.5 M(-2.2%) | $31.1 M(-36.4%) | $48.9 M(-0.9%) | $49.4 M(-37.9%) | $79.5 M(-13.9%) | $92.3 M(+211.5%) | $29.6 M(-50.4%) | $59.8 M(+35.3%) | $44.2 M(+2.7%) | $43.0 M(-46.8%) | $80.8 M(-31.2%) | $117.4 M(+234.5%) | $35.1 M(+11.2%) | $31.6 M(-16.2%) | $37.7 M(-31.1%) | $54.7 M(+21.4%) | $45.0 M(-41.3%) | $76.7 M(+37.5%) | $55.8 M(+49.3%) | $37.3 M(-47.9%) | $71.6 M(-29.1%) | $101.0 M(+25.2%) | $80.6 M(+427.5%) | $15.3 M(-90.0%) | $152.7 M(+8.3%) | $141.0 M(+14.9%) | $122.7 M(-12.9%) | $140.9 M(+265.6%) | $38.5 M(+89.0%) | $20.4 M(-87.9%) | $168.2 M | |
Accounts Payable | $74.0 M(-7.7%) | $80.2 M(+33.5%) | $60.0 M(-2.3%) | $61.4 M(+19.2%) | $51.5 M(+13.1%) | $45.6 M(-19.3%) | $56.4 M(-22.3%) | $72.6 M(+34.8%) | $53.9 M(-9.4%) | $59.5 M(-38.4%) | $96.5 M(+126.2%) | $42.7 M(+8.1%) | $39.5 M(+17.8%) | $33.5 M(-14.8%) | $39.4 M(-11.3%) | $44.4 M(+13.2%) | $39.3 M(+6.6%) | $36.8 M(+3.2%) | $35.7 M(-8.9%) | $39.2 M(-2.2%) | $40.0 M(-21.2%) | $50.8 M(-4.0%) | $52.9 M(-63.9%) | $146.4 M(+89.4%) | $77.3 M(+167.3%) | $28.9 M(-3.8%) | $30.0 M(+22.6%) | $24.5 M(+38.6%) | $17.7 M(-41.5%) | $30.2 M(+10.4%) | $27.4 M | |
Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Long Term Debt | $1.3 B(+10.8%) | $1.2 B(-13.5%) | $1.4 B(+8.1%) | $1.3 B(-8.3%) | $1.4 B(-8.0%) | $1.5 B(+5.8%) | $1.4 B(+1.6%) | $1.4 B(+1.9%) | $1.4 B(+9.3%) | $1.2 B(+14.1%) | $1.1 B(-22.9%) | $1.4 B(+5.1%) | $1.3 B(+3.1%) | $1.3 B(-2.7%) | $1.3 B(-8.0%) | $1.5 B(-3.7%) | $1.5 B(-1.8%) | $1.5 B(-6.8%) | $1.7 B(+5.1%) | $1.6 B(-5.0%) | $1.7 B(+10.1%) | $1.5 B(+64.5%) | $914.9 M(+44.1%) | $634.9 M(+6.3%) | $597.3 M(+33.8%) | $446.5 M(+14.7%) | $389.4 M(-13.7%) | $451.0 M | - | $76.3 M | - | |
Total Debt | $1.3 B(+10.8%) | $1.2 B(-13.5%) | $1.4 B(+8.1%) | $1.3 B(-8.3%) | $1.4 B(-8.0%) | $1.5 B(+5.8%) | $1.4 B(+1.6%) | $1.4 B(+1.9%) | $1.4 B(+9.3%) | $1.2 B(+14.1%) | $1.1 B(-22.9%) | $1.4 B(+5.1%) | $1.3 B(+3.1%) | $1.3 B(-2.7%) | $1.3 B(-8.0%) | $1.5 B(-3.7%) | $1.5 B(-1.8%) | $1.5 B(-6.8%) | $1.7 B(+5.1%) | $1.6 B(-5.0%) | $1.7 B(+10.1%) | $1.5 B(+64.5%) | $914.9 M(+44.1%) | $634.9 M(+6.3%) | $597.3 M(+33.8%) | $446.5 M(+14.7%) | $389.4 M(-13.7%) | $451.0 M(+100.0%) | $0.0(-100.0%) | $76.3 M(+100.0%) | $0.0 | |
Debt To Equity | 1.1(+9.7%) | 1.0(-13.4%) | 1.2(+7.2%) | 1.1(-8.3%) | 1.2(-8.3%) | 1.3(+4.8%) | 1.3(+1.6%) | 1.2(0%) | 1.2(+10.7%) | 1.1(+14.3%) | 1.0(-24.0%) | 1.3(+5.7%) | 1.2(+2.5%) | 1.2(-4.8%) | 1.3(-8.8%) | 1.4(-4.9%) | 1.4(-4.6%) | 1.5(-18.4%) | 1.9(+19.4%) | 1.6(-4.9%) | 1.6(+10.9%) | 1.5(+63.3%) | 0.9(+42.9%) | 0.6(-7.3%) | 0.7(+15.3%) | 0.6(-3.3%) | 0.6(-31.5%) | 0.9(+100.0%) | 0.0(-100.0%) | 0.1(+100.0%) | 0.0 | |
Current Ratio | 1.0(+1.0%) | 1.0(-12.2%) | 1.1(-10.8%) | 1.3(-39.1%) | 2.1(-48.8%) | 4.1(+140.7%) | 1.7(+23.7%) | 1.4(-55.5%) | 3.1(+102.6%) | 1.5(+40.0%) | 1.1(-67.7%) | 3.4(+128.2%) | 1.5(-5.7%) | 1.6(+12.1%) | 1.4(-8.4%) | 1.5(-0.7%) | 1.6(-29.6%) | 2.2(+28.6%) | 1.7(+4.9%) | 1.6(-34.5%) | 2.5(+23.9%) | 2.0(-14.5%) | 2.4(+770.4%) | 0.3(-86.6%) | 2.0(-58.9%) | 4.9(+28.8%) | 3.8(-30.2%) | 5.5(+160.5%) | 2.1(-65.8%) | 6.2(+0.2%) | 6.1 | |
Quick Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Retained Earnings | -$18.7 M(+17.8%) | -$22.7 M(+0.2%) | -$22.7 M(+28.9%) | -$32.0 M(+11.0%) | -$35.9 M(+15.8%) | -$42.7 M(+9.8%) | -$47.3 M(+9.1%) | -$52.1 M(+28.0%) | -$72.3 M(-17.7%) | -$61.4 M(-8.3%) | -$56.7 M(+17.1%) | -$68.4 M(-2.4%) | -$66.8 M(+2.0%) | -$68.2 M(+23.1%) | -$88.7 M(+9.9%) | -$98.5 M(+15.3%) | -$116.3 M(+20.2%) | -$145.8 M(-0.1%) | -$145.6 M(-628.3%) | -$20.0 M(-3.0%) | -$19.4 M(-18.1%) | -$16.4 M(-13.5%) | -$14.5 M(+55.7%) | -$32.7 M(-248.6%) | -$9.4 M(-76.7%) | -$5.3 M(-0.0%) | -$5.3 M(-255.8%) | $3.4 M(+812.8%) | -$477.6 K(+49.7%) | -$950.0 K(-2323.5%) | -$39.2 K | |
PB Ratio | 0.9(-1.1%) | 0.9(+6.8%) | 0.9(+1.1%) | 0.9(0%) | 0.9(+13.0%) | 0.8(+11.6%) | 0.7(0%) | 0.7(-2.8%) | 0.7(-10.1%) | 0.8(-13.2%) | 0.9(+2.3%) | 0.9(+2.3%) | 0.9(-3.3%) | 0.9(+1.1%) | 0.9(+21.9%) | 0.7(+15.9%) | 0.6(-10.0%) | 0.7(+32.1%) | 0.5(-47.0%) | 1.0(+4.2%) | 1.0(+2.1%) | 0.9(-3.1%) | 1.0(+12.8%) | 0.9 | - | - | - | - | - | - | - |
Income statements
| Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | $0.5(+13.3%) | $0.5(-18.2%) | $0.6(+14.6%) | $0.5(-7.7%) | $0.5(+15.6%) | $0.5(0%) | $0.5(-32.8%) | $0.7(+294.1%) | $0.2(-37.0%) | $0.3(-48.1%) | $0.5(+48.6%) | $0.3(-2.8%) | $0.4(-45.5%) | $0.7(+34.7%) | $0.5(-29.0%) | $0.7(-13.8%) | $0.8(+100.0%) | $0.4(+120.1%) | -$2.0(-585.8%) | $0.4(+17.1%) | $0.3(-5.4%) | $0.4(-50.6%) | $0.7(+496.3%) | -$0.2(-152.0%) | $0.4(+16.9%) | $0.3(-45.7%) | $0.6(+64.3%) | $0.3(-4.0%) | $0.4(+101.7%) | $0.2(+121.5%) | $0.1 | |
TTM EPS | $2.0(-0.5%) | $2.0(0%) | $2.0(+5.3%) | $1.9(-9.1%) | $2.1(+20.1%) | $1.7(+11.5%) | $1.6(-4.3%) | $1.6(+24.4%) | $1.3(-12.7%) | $1.5(-20.6%) | $1.9(+1.6%) | $1.9(-15.4%) | $2.2(-16.7%) | $2.6(+10.9%) | $2.4(+2435.6%) | -$0.1(+73.3%) | -$0.4(+54.1%) | -$0.8(+3.5%) | -$0.9(-145.9%) | $1.9(+46.8%) | $1.3(-1.1%) | $1.3(+4.8%) | $1.2(+16.7%) | $1.1(-33.7%) | $1.6(+0.0%) | $1.6(+8.9%) | $1.5(+50.5%) | $1.0(+39.3%) | $0.7(+139.2%) | $0.3(+160.8%) | $0.1 | |
Revenue | $37.6 M(+10.9%) | $33.9 M(-14.2%) | $39.5 M(+11.0%) | $35.6 M(-5.4%) | $37.7 M(+16.3%) | $32.4 M(+0.3%) | $32.3 M(-31.6%) | $47.2 M(+230.2%) | $14.3 M(-26.0%) | $19.3 M(-45.8%) | $35.7 M(+34.7%) | $26.5 M(-5.8%) | $28.1 M(-24.7%) | $37.3 M(+16.0%) | $32.2 M(-17.1%) | $38.8 M(-27.5%) | $53.5 M(+126.0%) | $23.7 M(+123.2%) | -$102.1 M(-574.3%) | $21.5 M(+26.2%) | $17.0 M(-12.9%) | $19.6 M(-46.5%) | $36.6 M(+400.2%) | -$12.2 M(-170.2%) | $17.4 M(+321.3%) | $4.1 M(-60.8%) | $10.5 M(+127.7%) | $4.6 M(-43.0%) | $8.1 M(+83.8%) | $4.4 M(+90.7%) | $2.3 M | |
TTM Revenue | $146.7 M(-0.0%) | $146.8 M(+1.1%) | $145.2 M(+5.3%) | $138.0 M(-7.7%) | $149.6 M(+18.5%) | $126.2 M(+11.5%) | $113.1 M(-2.9%) | $116.5 M(+21.6%) | $95.8 M(-12.6%) | $109.6 M(-14.1%) | $127.6 M(+2.8%) | $124.1 M(-9.0%) | $136.4 M(-15.7%) | $161.8 M(+9.2%) | $148.1 M(+964.9%) | $13.9 M(+514.1%) | -$3.4 M(+91.6%) | -$39.8 M(+9.3%) | -$43.9 M(-146.4%) | $94.7 M(+55.2%) | $61.0 M(-0.5%) | $61.3 M(+33.7%) | $45.9 M(+131.8%) | $19.8 M(-45.9%) | $36.6 M(+33.9%) | $27.3 M(-1.0%) | $27.6 M(+42.2%) | $19.4 M(+16.1%) | $16.7 M(+93.8%) | $8.6 M(+104.1%) | $4.2 M | |
Total Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Operating Expenses | $3.5 M(-5.0%) | $3.7 M(+7.7%) | $3.4 M(-3.6%) | $3.5 M(+11.6%) | $3.2 M(+49.6%) | $2.1 M(-12.1%) | $2.4 M(-15.5%) | $2.9 M(-12.0%) | $3.2 M(+54.5%) | $2.1 M(+5.9%) | $2.0 M(-51.3%) | $4.1 M(-14.4%) | $4.8 M(+193.0%) | -$5.1 M(-1357.0%) | $407.0 K(+143.2%) | -$942.0 K(-145.9%) | $2.0 M(+8.0%) | $1.9 M(-20.7%) | $2.4 M(+1342.2%) | $166.0 K(+114.4%) | -$1.2 M(-428.8%) | $351.0 K(+112.8%) | -$2.7 M(-18.3%) | -$2.3 M(-41.0%) | -$1.6 M(+19.9%) | -$2.0 M(-139.0%) | -$857.2 K(+62.9%) | -$2.3 M(-357.8%) | $895.0 K(+7.3%) | $833.8 K(+19.6%) | $697.3 K | |
Cost Of Goods Sold | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Cost Of Goods Sold | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Gross Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Operating Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Operating Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Operating Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Net Income | $33.1 M(+13.8%) | $29.1 M(-17.1%) | $35.1 M(+13.0%) | $31.1 M(-8.3%) | $33.9 M(+16.1%) | $29.2 M(-0.4%) | $29.3 M(-32.7%) | $43.5 M(+293.8%) | $11.1 M(-35.9%) | $17.2 M(-48.9%) | $33.7 M(+51.2%) | $22.3 M(-4.5%) | $23.3 M(-45.0%) | $42.4 M(+33.6%) | $31.8 M(-19.6%) | $39.5 M(-23.2%) | $51.5 M(+136.3%) | $21.8 M(+120.8%) | -$104.4 M(-589.2%) | $21.4 M(+17.3%) | $18.2 M(-5.3%) | $19.2 M(-51.1%) | $39.3 M(+498.2%) | -$9.9 M(-152.0%) | $19.0 M(+207.9%) | $6.2 M(-45.7%) | $11.4 M(+64.3%) | $6.9 M(-4.0%) | $7.2 M(+101.7%) | $3.6 M(+121.4%) | $1.6 M | |
TTM Net Income | $128.3 M(-0.6%) | $129.1 M(-0.1%) | $129.2 M(+4.7%) | $123.4 M(-9.2%) | $135.8 M(+20.2%) | $113.0 M(+11.8%) | $101.1 M(-4.2%) | $105.5 M(+25.2%) | $84.2 M(-12.7%) | $96.5 M(-20.7%) | $121.7 M(+1.6%) | $119.8 M(-12.6%) | $137.0 M(-17.0%) | $165.1 M(+14.3%) | $144.5 M(+1645.3%) | $8.3 M(+183.9%) | -$9.9 M(+77.1%) | -$43.1 M(+5.6%) | -$45.7 M(-146.6%) | $98.1 M(+46.7%) | $66.9 M(-1.2%) | $67.7 M(+23.9%) | $54.6 M(+104.9%) | $26.6 M(-38.6%) | $43.4 M(+37.3%) | $31.6 M(+8.9%) | $29.0 M(+50.5%) | $19.3 M(+39.3%) | $13.9 M(+139.2%) | $5.8 M(+160.7%) | $2.2 M | |
Net Margin | 88.0%(+2.6%) | 85.8%(-3.4%) | 88.8%(+1.8%) | 87.2%(-3.0%) | 89.9%(-0.2%) | 90.1%(-0.7%) | 90.7%(-1.6%) | 92.2%(+19.3%) | 77.3%(-13.3%) | 89.1%(-5.6%) | 94.4%(+12.3%) | 84.1%(+1.3%) | 83.1% | - | 98.7% | - | 96.2%(+4.6%) | 92.0% | - | 99.2% | - | 98.2% | - | 81.0% | - | - | - | - | 89.0%(+9.7%) | 81.1%(+16.1%) | 69.8% | |
EBIT | $52.2 M(+9.1%) | $47.9 M(-11.6%) | $54.2 M(+5.6%) | $51.3 M(-7.2%) | $55.3 M(+9.0%) | $50.7 M(+2.6%) | $49.4 M(-18.5%) | $60.6 M(+138.4%) | $25.4 M(-10.0%) | $28.3 M(-36.3%) | $44.3 M(+21.0%) | $36.6 M(+2.9%) | $35.6 M(-35.8%) | $55.5 M(+27.2%) | $43.6 M(-18.4%) | $53.4 M(-18.9%) | $65.9 M(+68.6%) | $39.1 M(+145.2%) | -$86.6 M(-310.7%) | $41.1 M(+9.2%) | $37.6 M(+5.0%) | $35.8 M(-28.1%) | $49.9 M(+2594.2%) | -$2.0 M(-107.8%) | $25.5 M(+122.0%) | $11.5 M(-26.6%) | $15.6 M(+57.9%) | $9.9 M(+33.5%) | $7.4 M(+96.8%) | $3.8 M(+108.7%) | $1.8 M | |
TTM EBIT | $205.6 M(-1.4%) | $208.6 M(-1.4%) | $211.5 M(+2.3%) | $206.7 M(-4.3%) | $216.1 M(+16.0%) | $186.2 M(+13.7%) | $163.7 M(+3.2%) | $158.6 M(+17.8%) | $134.7 M(-7.0%) | $144.8 M(-15.8%) | $172.0 M(+0.4%) | $171.3 M(-8.9%) | $188.1 M(-13.9%) | $218.3 M(+8.1%) | $202.0 M(+181.2%) | $71.8 M(+20.7%) | $59.5 M(+90.5%) | $31.2 M(+11.6%) | $28.0 M(-83.0%) | $164.4 M(+35.5%) | $121.3 M(+11.1%) | $109.2 M(+28.7%) | $84.9 M(+67.5%) | $50.7 M(-19.0%) | $62.6 M(+40.7%) | $44.5 M(+21.0%) | $36.8 M(+60.4%) | $22.9 M(+58.1%) | $14.5 M(+133.3%) | $6.2 M(+154.4%) | $2.4 M | |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Selling, General & Administrative Expenses | $3.5 M(-5.0%) | $3.7 M(+7.7%) | $3.4 M(-3.6%) | $3.5 M(+11.6%) | $3.2 M(+49.6%) | $2.1 M(-12.1%) | $2.4 M(-15.4%) | $2.9 M(+14.1%) | $2.5 M(+19.0%) | $2.1 M(+5.9%) | $2.0 M(+12.8%) | $1.8 M(-20.5%) | $2.2 M(+4.0%) | $2.1 M(-15.6%) | $2.5 M(+4.7%) | $2.4 M(+17.5%) | $2.0 M(+8.0%) | $1.9 M(-20.7%) | $2.4 M(+22.3%) | $2.0 M(-10.6%) | $2.2 M(+11.3%) | $2.0 M(+31.6%) | $1.5 M(+62.3%) | $922.0 K(-29.0%) | $1.3 M(+55.8%) | $833.0 K(+8.7%) | $766.6 K(+22.3%) | $626.9 K(-20.5%) | $788.8 K(+8.2%) | $728.8 K(+22.8%) | $593.4 K | |
TTM SGA | $14.1 M(+2.3%) | $13.8 M(+12.7%) | $12.3 M(+8.9%) | $11.3 M(+6.5%) | $10.6 M(+6.8%) | $9.9 M(+0.2%) | $9.9 M(+4.5%) | $9.4 M(+13.1%) | $8.3 M(+3.6%) | $8.1 M(-0.3%) | $8.1 M(-6.2%) | $8.6 M(-7.0%) | $9.3 M(+1.8%) | $9.1 M(+2.6%) | $8.9 M(+1.4%) | $8.8 M(+5.4%) | $8.3 M(-1.7%) | $8.4 M(-0.8%) | $8.5 M(+11.8%) | $7.6 M(+15.8%) | $6.6 M(+15.7%) | $5.7 M(+24.9%) | $4.5 M(+19.1%) | $3.8 M(+8.4%) | $3.5 M(+16.9%) | $3.0 M(+3.6%) | $2.9 M(+6.3%) | $2.7 M(+6.1%) | $2.6 M(+34.1%) | $1.9 M(+60.9%) | $1.2 M | |
Depreciation And Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM D&A | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Income Tax | $1.0 M(-10.9%) | $1.1 M(+12.2%) | $1.0 M(0%) | $1.0 M(+60.2%) | $640.0 K(-41.7%) | $1.1 M(+84.4%) | $595.0 K(-28.9%) | $837.0 K(+100.0%) | $0.0(0%) | $0.0(0%) | $0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $300.0(-94.0%) | $5000.0(+100.0%) | $0.0(0%) | $0.0(0%) | $0.0 | |
TTM Income Tax | $4.2 M(+10.0%) | $3.8 M(+1.4%) | $3.8 M(+12.8%) | $3.4 M(+5.9%) | $3.2 M(+25.3%) | $2.5 M(+76.6%) | $1.4 M(+71.1%) | $837.0 K(+100.0%) | $0.0(0%) | $0.0(0%) | $0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $5300.0(+6.0%) | $5000.0(+100.0%) | $0.0(0%) | $0.0(0%) | $0.0 | |
PE Ratio | 8.3(-0.4%) | 8.3(+6.7%) | 7.8(-2.6%) | 8.0(+9.6%) | 7.3(-5.5%) | 7.8(+1.6%) | 7.6(+4.7%) | 7.3(-20.3%) | 9.2(+1.0%) | 9.1(+9.9%) | 8.3(+0.9%) | 8.2(+21.2%) | 6.8(+16.4%) | 5.8(-6.6%) | 6.2 | - | - | - | - | 10.3(-29.0%) | 14.5(+3.0%) | 14.1(-7.9%) | 15.3(-1.4%) | 15.5 | - | - | - | - | - | - | - | |
PS Ratio | 7.3(-0.8%) | 7.3(+5.5%) | 7.0(-2.7%) | 7.1(+8.0%) | 6.6(-4.3%) | 6.9(+1.6%) | 6.8(+3.2%) | 6.6(-18.5%) | 8.1(+0.9%) | 8.0(+1.6%) | 7.9(-0.4%) | 7.9(+12.7%) | 7.0(+15.1%) | 6.1(-5.1%) | 6.4(-88.6%) | 56.3(+128.7%) | -196.1(-991.6%) | -18.0(-65.5%) | -10.8(-201.2%) | 10.7(-32.9%) | 16.0(+2.4%) | 15.6(-27.6%) | 21.6(-50.4%) | 43.4 | - | - | - | - | - | - | - |
Cashflow statements
| Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash From Operations | -$135.9 M(-170.6%) | $192.4 M(+402.1%) | -$63.7 M(-142.8%) | $148.7 M(+21.6%) | $122.3 M(+1494.0%) | -$8.8 M(+79.6%) | -$43.0 M(-168.1%) | $63.1 M(+163.3%) | -$99.7 M(+44.1%) | -$178.4 M(-75.4%) | -$101.8 M(-247.3%) | $69.1 M(+807.6%) | -$9.8 M(-131.1%) | $31.4 M(-82.0%) | $174.8 M(+388.1%) | $35.8 M(-50.8%) | $72.8 M(+126.2%) | $32.2 M(+162.6%) | -$51.4 M(-409.9%) | $16.6 M(+116.2%) | -$102.1 M(-356.3%) | $39.8 M(+120.2%) | -$197.1 M(+39.7%) | -$326.8 M(-51.0%) | -$216.4 M(-39.5%) | -$155.1 M(-104.4%) | -$75.9 M(+77.6%) | -$339.0 M(-391.4%) | -$69.0 M(+69.0%) | -$222.3 M(-230.8%) | -$67.2 M | |
TTM CFO | $141.6 M(-64.6%) | $399.7 M(+101.3%) | $198.5 M(-9.4%) | $219.3 M(+64.1%) | $133.6 M(+251.2%) | -$88.4 M(+65.8%) | -$258.0 M(+18.6%) | -$316.8 M(-1.9%) | -$310.8 M(-40.7%) | -$220.9 M(-1907.0%) | -$11.0 M(-104.1%) | $265.6 M(+14.3%) | $232.3 M(-26.2%) | $314.8 M(-0.3%) | $315.6 M(+253.0%) | $89.4 M(+27.4%) | $70.2 M(+167.0%) | -$104.7 M(-7.9%) | -$97.1 M(+60.0%) | -$242.8 M(+58.6%) | -$586.2 M(+16.3%) | -$700.5 M(+21.8%) | -$895.4 M(-15.7%) | -$774.2 M(+1.5%) | -$786.4 M(-23.1%) | -$638.9 M(+9.5%) | -$706.1 M(-1.3%) | -$697.4 M(-94.6%) | -$358.4 M(-23.8%) | -$289.4 M(-330.8%) | -$67.2 M | |
Cash From Investing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM CFI | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Cash From Financing | $96.9 M(+144.8%) | -$216.5 M(-393.1%) | $73.9 M(+152.0%) | -$142.1 M(+1.7%) | -$144.5 M(-356.0%) | $56.5 M(+4646.4%) | -$1.2 M(-144.6%) | $2.8 M(-96.9%) | $88.9 M(-32.6%) | $131.8 M(+786.7%) | $14.9 M(-66.0%) | $43.7 M(+189.6%) | $15.1 M(+125.8%) | -$58.5 M(+57.9%) | -$138.9 M(-76.8%) | -$78.5 M(-51.2%) | -$52.0 M(-1225.5%) | -$3.9 M(-106.8%) | $57.9 M(+154.3%) | -$106.7 M(-181.1%) | $131.6 M(+2625.6%) | -$5.2 M(-102.0%) | $258.6 M(+52.4%) | $169.7 M(-36.2%) | $266.0 M(+53.0%) | $173.9 M(+202.9%) | $57.4 M(-87.0%) | $441.2 M(+409.7%) | $86.6 M(+15.8%) | $74.8 M(-55.6%) | $168.3 M | |
TTM CFF | -$187.8 M(+56.3%) | -$429.3 M(-174.7%) | -$156.3 M(+32.5%) | -$231.4 M(-167.5%) | -$86.5 M(-158.9%) | $146.9 M(-33.9%) | $222.2 M(-6.8%) | $238.3 M(-14.6%) | $279.2 M(+35.9%) | $205.4 M(+1259.3%) | $15.1 M(+110.9%) | -$138.6 M(+46.9%) | -$260.9 M(+20.4%) | -$327.9 M(-20.0%) | -$273.3 M(-257.2%) | -$76.5 M(+26.9%) | -$104.7 M(-232.8%) | $78.8 M(+1.7%) | $77.6 M(-72.1%) | $278.2 M(-49.8%) | $554.7 M(-19.5%) | $689.2 M(-20.6%) | $868.3 M(+30.2%) | $667.1 M(-28.9%) | $938.6 M(+23.6%) | $759.1 M(+15.0%) | $659.9 M(-14.4%) | $770.9 M(+133.8%) | $329.7 M(+35.6%) | $243.1 M(+44.4%) | $168.3 M | |
Free Cash Flow | -$135.9 M(-170.6%) | $192.4 M(+402.1%) | -$63.7 M(-142.8%) | $148.7 M(+21.6%) | $122.3 M(+1494.0%) | -$8.8 M(+79.6%) | -$43.0 M(-168.1%) | $63.1 M(+163.3%) | -$99.7 M(+44.1%) | -$178.4 M(-75.4%) | -$101.8 M(-247.3%) | $69.1 M(+807.6%) | -$9.8 M(-131.1%) | $31.4 M(-82.0%) | $174.8 M(+388.1%) | $35.8 M(-50.8%) | $72.8 M(+126.2%) | $32.2 M(+162.6%) | -$51.4 M(-409.9%) | $16.6 M(+116.2%) | -$102.1 M(-356.3%) | $39.8 M(+120.2%) | -$197.1 M(+39.7%) | -$326.8 M(-51.0%) | -$216.4 M(-39.5%) | -$155.1 M(-104.4%) | -$75.9 M(+77.6%) | -$339.0 M(-391.4%) | -$69.0 M(+69.0%) | -$222.3 M(-230.8%) | -$67.2 M | |
TTM FCF | $141.6 M(-64.6%) | $399.7 M(+101.3%) | $198.5 M(-9.4%) | $219.3 M(+64.1%) | $133.6 M(+251.2%) | -$88.4 M(+65.8%) | -$258.0 M(+18.6%) | -$316.8 M(-1.9%) | -$310.8 M(-40.7%) | -$220.9 M(-1907.0%) | -$11.0 M(-104.1%) | $265.6 M(+14.3%) | $232.3 M(-26.2%) | $314.8 M(-0.3%) | $315.6 M(+253.0%) | $89.4 M(+27.4%) | $70.2 M(+167.0%) | -$104.7 M(-7.9%) | -$97.1 M(+60.0%) | -$242.8 M(+58.6%) | -$586.2 M(+16.3%) | -$700.5 M(+21.8%) | -$895.4 M(-15.7%) | -$774.2 M(+1.5%) | -$786.4 M(-23.1%) | -$638.9 M(+9.5%) | -$706.1 M(-1.3%) | -$697.4 M(-94.6%) | -$358.4 M(-23.8%) | -$289.4 M(-330.8%) | -$67.2 M | |
CAPEX | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM CAPEX | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Dividends Paid | $29.1 M(0%) | $29.1 M(+7.1%) | $27.1 M(0%) | $27.1 M(+10.5%) | $24.5 M(0%) | $24.5 M(+5.6%) | $23.2 M(+5.9%) | $22.0 M(0%) | $22.0 M(0%) | $22.0 M(0%) | $22.0 M(0%) | $22.0 M(0%) | $22.0 M(0%) | $22.0 M(0%) | $22.0 M(0%) | $22.0 M(0%) | $22.0 M(+3.7%) | $21.2 M(0%) | $21.2 M(0%) | $21.2 M(0%) | $21.2 M(+19.1%) | $17.8 M(-15.7%) | $21.1 M(+43.3%) | $14.7 M(+33.0%) | $11.1 M(+26.5%) | $8.8 M(+36.5%) | $6.4 M(+47.7%) | $4.3 M(+90.9%) | $2.3 M(+114.6%) | $1.1 M(+1206.4%) | $81.1 K | |
TTM Dividends Paid | $112.3 M(+4.2%) | $107.8 M(+4.4%) | $103.3 M(+3.9%) | $99.4 M(+5.5%) | $94.3 M(+2.8%) | $91.7 M(+2.9%) | $89.1 M(+1.5%) | $87.8 M(0%) | $87.8 M(0%) | $87.8 M(0%) | $87.8 M(0%) | $87.8 M(0%) | $87.8 M(0%) | $87.8 M(+0.9%) | $87.0 M(+0.9%) | $86.3 M(+0.9%) | $85.5 M(+0.9%) | $84.7 M(+4.2%) | $81.3 M(+0.1%) | $81.2 M(+8.6%) | $74.8 M(+15.6%) | $64.7 M(+16.2%) | $55.7 M(+35.9%) | $41.0 M(+34.0%) | $30.6 M(+40.4%) | $21.8 M(+54.6%) | $14.1 M(+81.6%) | $7.8 M(+127.1%) | $3.4 M(+199.4%) | $1.1 M(+1306.4%) | $81.1 K | |
TTM Dividend Per Share | $1.77(+1.7%) | $1.74(+4.2%) | $1.67(+4.4%) | $1.60(+3.9%) | $1.54(+5.5%) | $1.46(+2.8%) | $1.42(+2.9%) | $1.38(+1.5%) | $1.36(0%) | $1.36(0%) | $1.36(0%) | $1.36(0%) | $1.36(0%) | $1.36(-4.9%) | $1.43(-4.3%) | $1.49(-4.1%) | $1.56(-4.0%) | $1.62(+0.3%) | $1.62(0%) | $1.62(0%) | $1.62(+33.3%) | $1.21(+50.0%) | $0.81(+100.0%) | $0.40 | - | - | - | - | - | - | - | |
TTM Dividend Yield | 10.7%(+2.6%) | 10.4%(-2.3%) | 10.7%(+1.8%) | 10.5%(+4.3%) | 10.1%(-6.9%) | 10.8%(-9.2%) | 11.9%(+2.7%) | 11.6%(+2.4%) | 11.3%(+13.4%) | 10.0%(+14.6%) | 8.7%(-2.5%) | 8.9%(-2.4%) | 9.2%(+3.0%) | 8.9%(-8.2%) | 9.7%(-21.4%) | 12.3%(-19.4%) | 15.3%(+4.3%) | 14.7%(-17.6%) | 17.8%(+113.2%) | 8.3%(-4.0%) | 8.7%(+30.9%) | 6.6%(+55.5%) | 4.3%(+73.6%) | 2.5% | - | - | - | - | - | - | - | |
Payout Ratio | 87.8%(-12.1%) | 99.9%(+29.3%) | 77.3%(-11.5%) | 87.3%(+20.4%) | 72.5%(-13.8%) | 84.1%(+6.0%) | 79.4%(+57.3%) | 50.4%(-74.6%) | 198.6%(+55.9%) | 127.4%(+95.5%) | 65.2%(-33.9%) | 98.5%(+4.8%) | 94.0%(+81.8%) | 51.7%(-25.2%) | 69.1%(+24.4%) | 55.6%(+30.3%) | 42.7%(-56.1%) | 97.3%(+579.8%) | -20.3%(-120.4%) | 99.2%(-14.8%) | 116.4%(+25.8%) | 92.5%(+72.3%) | 53.7%(+136.0%) | -149.2%(-355.8%) | 58.3%(-58.9%) | 141.9%(+151.4%) | 56.5%(-10.1%) | 62.8%(+98.8%) | 31.6%(+6.4%) | 29.7%(+490.1%) | 5.0% |