BCOW logo

BCOW Financials

Balance sheets

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017

Total Assets

$564.5 M(+0.6%)$561.5 M(-0.5%)$564.2 M(+1.2%)$557.6 M(+0.6%)$554.6 M(+0.2%)$553.4 M(+0.3%)$551.6 M(+1.6%)$543.0 M(+2.6%)$529.3 M(-1.2%)$535.6 M(-1.9%)$546.3 M(+1.2%)$539.6 M(-0.3%)$541.2 M(-10.6%)$605.6 M(+17.1%)$517.1 M(+0.1%)$516.8 M(+2.4%)$504.9 M(+1.9%)$495.2 M(+10.6%)$447.9 M(+4.7%)$428.0 M(-3.0%)$441.2 M(-8.7%)$483.3 M(-2.8%)$497.0 M(+3.3%)$481.1 M(-0.4%)$482.8 M(+0.1%)$482.6 M-$468.4 M-

Current Assets

$114.5 M(+3.4%)$110.8 M(-15.3%)$130.9 M(+5.3%)$124.4 M(-6.2%)$132.6 M(+0.7%)$131.7 M(-8.3%)$143.7 M(-0.3%)$144.1 M(+6.6%)$135.2 M(-8.6%)$147.9 M(-19.8%)$184.3 M(+2.3%)$180.2 M(+3.0%)$174.9 M(-26.6%)$238.1 M(+56.4%)$152.3 M(+0.1%)$152.1 M(+10.0%)$138.3 M(+2.4%)$135.1 M(+23.1%)$109.8 M(+30.6%)$84.0 M(+5.7%)$79.5 M(-24.8%)$105.7 M(+5.2%)$100.5 M(+34.5%)$74.8 M(-3.0%)$77.1 M(-1.8%)$78.4 M-$102.7 M-

Non Current Assets

$518.5 M(-1.1%)$524.3 M(+0.6%)$521.0 M(-0.7%)$524.6 M(+3.5%)$507.0 M(-0.7%)$510.6 M(+1.7%)$502.1 M(+1.3%)$495.7 M(+0.1%)$495.1 M(-0.4%)$497.2 M(+4.1%)$477.6 M(+5.0%)$455.0 M(+4.2%)$436.6 M(-1.3%)$442.2 M(+6.3%)$416.2 M(+2.3%)$406.8 M(-0.4%)$408.5 M(-0.2%)$409.3 M(+5.1%)$389.3 M(-3.0%)$401.3 M(-3.5%)$415.9 M(-3.8%)$432.1 M(-3.3%)$446.6 M(-2.4%)$457.4 M(-0.1%)$457.8 M(+0.0%)$457.7 M-$439.5 M-

Total Liabilities

$491.4 M(+0.2%)$490.4 M(-0.5%)$492.7 M(+1.6%)$484.8 M(+0.1%)$484.4 M(+1.1%)$479.2 M(+0.8%)$475.6 M(+1.7%)$467.7 M(+3.1%)$453.4 M(-0.3%)$454.7 M(-1.4%)$461.1 M(+2.8%)$448.7 M(-0.1%)$449.0 M(-17.7%)$545.3 M(+19.3%)$457.1 M(+0.1%)$456.7 M(+2.6%)$445.2 M(+2.4%)$434.7 M(+11.7%)$389.2 M(+5.4%)$369.3 M(-3.5%)$382.7 M(-10.1%)$425.8 M(-3.3%)$440.3 M(-0.6%)$442.9 M(-0.5%)$445.1 M(+0.0%)$444.9 M-$429.4 M-

Current Liabilities

$1.2 M(-12.3%)$1.4 M(+12.5%)$1.2 M(+12.0%)$1.1 M(+0.6%)$1.1 M(+57.5%)$698.0 K(+42.5%)$490.0 K(+68.4%)$291.0 K(+104.9%)$142.0 K(+10.9%)$128.0 K(+9.4%)$117.0 K(+7.3%)$109.0 K(-3.5%)$113.0 K(-13.1%)$130.0 K(-9.1%)$143.0 K(-21.9%)$183.0 K(-12.0%)$208.0 K(-24.4%)$275.0 K(-26.1%)$372.0 K(-3.4%)$385.0 K(-8.1%)$419.0 K(-27.1%)$575.0 K(+14.3%)$503.0 K(+35.2%)$372.0 K(+8.4%)$343.0 K(-0.9%)$346.0 K-$340.0 K-

Long Term Liabilities

$471.1 M(-0.5%)$473.4 M(-1.2%)$479.3 M(+1.0%)$474.7 M(+2.0%)$465.5 M(+0.6%)$462.7 M(-0.3%)$463.9 M(+1.0%)$459.2 M(+5.3%)$436.2 M(-1.0%)$440.5 M(-2.0%)$449.4 M(+2.1%)$439.9 M(+2.3%)$430.2 M(-18.8%)$529.6 M(+18.9%)$445.6 M(-0.6%)$448.2 M(+5.8%)$423.9 M(+1.1%)$419.4 M(+10.4%)$379.8 M(+4.9%)$362.2 M(-0.9%)$365.6 M(-11.1%)$411.4 M(-4.4%)$430.3 M(-1.3%)$436.1 M(+1.7%)$429.0 M(-0.8%)$432.2 M-$424.0 M-

Shareholders Equity

$73.2 M(+3.0%)$71.1 M(-0.6%)$71.5 M(-1.7%)$72.8 M(+3.7%)$70.2 M(-5.3%)$74.1 M(-2.4%)$75.9 M(+0.8%)$75.4 M(-0.7%)$75.9 M(-6.3%)$81.0 M(-5.0%)$85.2 M(-6.3%)$90.9 M(-1.4%)$92.2 M(+52.9%)$60.3 M(+0.5%)$60.0 M(-0.0%)$60.0 M(+0.6%)$59.6 M(-1.4%)$60.5 M(+3.1%)$58.7 M(+0.0%)$58.7 M(+0.3%)$58.5 M(+1.6%)$57.5 M(+1.4%)$56.7 M(+48.5%)$38.2 M(+1.1%)$37.7 M(+0.2%)$37.7 M-$39.0 M-

Book Value

$73.2 M(+3.0%)$71.1 M(-0.6%)$71.5 M(-1.7%)$72.8 M(+3.7%)$70.2 M(-5.3%)$74.1 M(-2.4%)$75.9 M(+0.8%)$75.4 M(-0.7%)$75.9 M(-6.3%)$81.0 M(-5.0%)$85.2 M(-6.3%)$90.9 M(-1.4%)$92.2 M(+52.9%)$60.3 M(+0.5%)$60.0 M(-0.0%)$60.0 M(+0.6%)$59.6 M(-1.4%)$60.5 M(+3.1%)$58.7 M(+0.0%)$58.7 M(+0.3%)$58.5 M(+1.6%)$57.5 M(+1.4%)$56.7 M(+48.5%)$38.2 M(+1.1%)$37.7 M(+0.2%)$37.7 M-$39.0 M-

Working Capital

$113.3 M(+3.5%)$109.4 M(-15.6%)$129.7 M(+5.2%)$123.3 M(-6.3%)$131.5 M(+0.4%)$131.0 M(-8.5%)$143.2 M(-0.4%)$143.8 M(+6.5%)$135.1 M(-8.6%)$147.8 M(-19.8%)$184.2 M(+2.3%)$180.1 M(+3.0%)$174.8 M(-26.6%)$238.0 M(+56.4%)$152.1 M(+0.1%)$152.0 M(+10.0%)$138.1 M(+2.4%)$134.8 M(+23.2%)$109.4 M(+30.8%)$83.7 M(+5.8%)$79.1 M(-24.8%)$105.2 M(+5.1%)$100.0 M(+34.5%)$74.4 M(-3.0%)$76.7 M(-1.8%)$78.1 M-$102.3 M-

Cash And Cash Equivalents

$23.1 M(+52.3%)$15.2 M(+8.2%)$14.0 M(+25.1%)$11.2 M(-53.6%)$24.2 M(+28.9%)$18.8 M(-23.8%)$24.7 M(-5.3%)$26.0 M(+100.2%)$13.0 M(-31.9%)$19.1 M(-58.6%)$46.1 M(-29.4%)$65.3 M(-22.7%)$84.4 M(-41.6%)$144.5 M(+76.2%)$82.0 M(-6.8%)$88.0 M(+12.7%)$78.0 M(+17.0%)$66.7 M(+64.8%)$40.5 M(+251.6%)$11.5 M(+11.9%)$10.3 M(-67.9%)$32.0 M(-1.5%)$32.5 M(+318.1%)$7.8 M(-11.4%)$8.8 M(+9.9%)$8.0 M-$12.5 M-

Accounts Payable

$1.2 M(-12.3%)$1.4 M(+12.5%)$1.2 M(+12.0%)$1.1 M(+0.6%)$1.1 M(+57.5%)$698.0 K(+42.5%)$490.0 K(+68.4%)$291.0 K(+104.9%)$142.0 K(+10.9%)$128.0 K(+9.4%)$117.0 K(+7.3%)$109.0 K(-3.5%)$113.0 K(-13.1%)$130.0 K(-9.1%)$143.0 K(-21.9%)$183.0 K(-12.0%)$208.0 K(-24.4%)$275.0 K(-26.1%)$372.0 K(-3.4%)$385.0 K(-8.1%)$419.0 K(-27.1%)$575.0 K(+14.3%)$503.0 K(+35.2%)$372.0 K(+8.4%)$343.0 K(-0.9%)$346.0 K-$340.0 K-

Accounts Receivable

$1.4 M(-7.5%)$1.6 M(+2.8%)$1.5 M(-2.1%)$1.6 M(+15.2%)$1.3 M(+6.6%)$1.3 M(+1.6%)$1.2 M(-0.9%)$1.3 M(+13.7%)$1.1 M(+7.7%)$1.0 M(-0.6%)$1.0 M(+9.0%)$948.0 K(+5.8%)$896.0 K(+1.9%)$879.0 K(+3.2%)$852.0 K(-6.6%)$912.0 K(-8.5%)$997.0 K(+9.7%)$909.0 K(-6.3%)$970.0 K(+0.7%)$963.0 K(-6.9%)$1.0 M(-7.7%)$1.1 M(-4.3%)$1.2 M(+5.8%)$1.1 M(-9.6%)$1.2 M(+6.9%)$1.1 M-$1.2 M-

Short Term Debt

-----------------------------

Long Term Debt

$75.8 M(+1.7%)$74.5 M(-6.9%)$80.0 M(+12.7%)$71.0 M(-9.5%)$78.5 M(-14.2%)$91.5 M(-0.5%)$92.0 M(+28.7%)$71.5 M(+25.5%)$57.0 M(-0.8%)$57.4 M(-1.7%)$58.4 M(+5.4%)$55.4 M(-0.9%)$55.9 M(-11.8%)$63.4 M(-6.6%)$67.9 M(-0.7%)$68.4 M(-0.7%)$68.9 M(-0.7%)$69.4 M(+24.7%)$55.6 M(+215.6%)$17.6 M(+130.9%)$7.6 M(-39.6%)$12.6 M(-48.7%)$24.7 M(-17.9%)$30.0 M(-18.2%)$36.7 M(+32.5%)$27.7 M-$34.7 M-

Total Debt

$75.8 M(+1.7%)$74.5 M(-6.9%)$80.0 M(+12.7%)$71.0 M(-9.5%)$78.5 M(-14.2%)$91.5 M(-0.5%)$92.0 M(+28.7%)$71.5 M(+25.5%)$57.0 M(-0.8%)$57.4 M(-1.7%)$58.4 M(+5.4%)$55.4 M(-0.9%)$55.9 M(-11.8%)$63.4 M(-6.6%)$67.9 M(-0.7%)$68.4 M(-0.7%)$68.9 M(-0.7%)$69.4 M(+24.7%)$55.6 M(+215.6%)$17.6 M(+130.9%)$7.6 M(-39.6%)$12.6 M(-48.7%)$24.7 M(-17.9%)$30.0 M(-18.2%)$36.7 M(+32.5%)$27.7 M(+100.0%)$0.0(-100.0%)$34.7 M(+100.0%)$0.0

Debt To Equity

1.0(-0.9%)1.1(-6.3%)1.1(+14.3%)1.0(-12.5%)1.1(-8.9%)1.2(+1.6%)1.2(+27.4%)0.9(+26.7%)0.8(+5.6%)0.7(+2.9%)0.7(+13.1%)0.6(0%)0.6(-41.9%)1.1(-7.1%)1.1(-0.9%)1.1(-1.7%)1.2(+0.9%)1.1(+21.1%)0.9(+216.7%)0.3(+130.8%)0.1(-40.9%)0.2(-48.8%)0.4(-45.6%)0.8(-18.6%)1.0(+32.9%)0.7-0.9-

Current Ratio

93.7(+17.9%)79.5(-24.8%)105.7(-6.0%)112.4(-6.8%)120.7(-36.0%)188.7(-35.6%)293.2(-40.8%)495.2(-48.0%)952.3(-17.6%)1155.7(-26.6%)1575.6(-4.7%)1653.1(+6.8%)1547.5(-15.5%)1831.5(+72.0%)1064.8(+28.1%)831.4(+25.0%)665.0(+35.4%)491.3(+66.5%)295.1(+35.2%)218.3(+15.0%)189.8(+3.2%)183.9(-8.0%)199.9(-0.5%)201.0(-10.5%)224.7(-0.9%)226.7-302.0-

Quick Ratio

-----------------------------

Inventory

-----------------------------

Retained Earnings

$32.9 M(-0.5%)$33.1 M(-1.5%)$33.6 M(-0.9%)$33.9 M(-6.3%)$36.2 M(-9.1%)$39.8 M(-1.3%)$40.3 M(-2.8%)$41.5 M(+0.1%)$41.4 M(+0.3%)$41.3 M(-0.6%)$41.6 M(-0.1%)$41.6 M(-0.6%)$41.9 M(-0.3%)$42.0 M(-0.1%)$42.1 M(+1.3%)$41.5 M(+1.0%)$41.1 M(+1.0%)$40.7 M(+0.5%)$40.5 M(+0.7%)$40.2 M(+1.2%)$39.7 M(+1.1%)$39.3 M(-0.0%)$39.3 M(-1.2%)$39.8 M(+0.1%)$39.7 M(+0.6%)$39.5 M-$39.8 M-

PB Ratio

0.8(+20.3%)0.6(+20.8%)0.5(-1.9%)0.5(-5.3%)0.6(-8.1%)0.6(-6.1%)0.7(-19.5%)0.8(-3.5%)0.8(+4.9%)0.8(0%)0.8(+5.2%)0.8(+2.7%)0.8(-18.5%)0.9(+5.8%)0.9(+42.6%)0.6(+8.9%)0.6(+1.8%)0.6(+10.0%)0.5(-26.5%)0.7(+11.5%)0.6(0%)0.6(-4.7%)0.6------

Income statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017

EPS

-$0.0(+66.7%)-$0.1(-50.0%)-$0.1(+85.7%)-$0.4(+36.4%)-$0.7(-633.3%)-$0.1(-28.6%)-$0.1(-100.0%)$0.0(-100.0%)$0.0(+150.0%)-$0.0(-300.0%)-$0.0(+80.0%)-$0.1(-150.0%)-$0.0(-100.0%)-$0.0(-109.1%)$0.1(+37.5%)$0.1(-11.1%)$0.1(+125.0%)$0.0(-33.3%)$0.1(-45.5%)$0.1(+22.2%)$0.1(+4836.8%)-$0.0(+98.1%)-$0.1(-643.5%)$0.0(-76.0%)$0.1(+154.1%)-$0.1(-448.5%)$0.0(+103.7%)-$1.1(-2020.8%)$0.1

TTM EPS

-$0.6(+51.2%)-$1.2(0%)-$1.2(+0.8%)-$1.2(-51.2%)-$0.8(-485.7%)-$0.1(-55.6%)-$0.1(-200.0%)-$0.0(+62.5%)-$0.1(+33.3%)-$0.1(-33.3%)-$0.1(-400.0%)$0.0(-81.3%)$0.2(-40.7%)$0.3(-15.6%)$0.3(+18.5%)$0.3(-10.0%)$0.3(0%)$0.3(+16.2%)$0.3(+163.1%)$0.1(+1409.2%)$0.0(+194.2%)-$0.0(+95.3%)-$0.1(-2383.1%)-$0.0(+99.5%)-$1.1(+1.6%)-$1.2(-14.0%)-$1.0(+3.9%)-$1.1(-1920.8%)$0.1

Revenue

$3.7 M(-4.6%)$3.8 M(+5.6%)$3.6 M(+261.2%)$1.0 M(-41.8%)$1.7 M(-54.1%)$3.8 M(-0.6%)$3.8 M(-11.2%)$4.3 M(-6.5%)$4.6 M(+33.4%)$3.4 M(-13.2%)$3.9 M(-8.3%)$4.3 M(+17.2%)$3.7 M(-13.9%)$4.3 M(-10.9%)$4.8 M(-10.3%)$5.3 M(-11.5%)$6.0 M(+36.8%)$4.4 M(+24.6%)$3.5 M(-5.9%)$3.7 M(-9.3%)$4.1 M(+12.3%)$3.7 M(-5.5%)$3.9 M(-2.2%)$4.0 M(+1.3%)$3.9 M(+0.9%)$3.9 M(+6.6%)$3.7 M(-2.6%)$3.8 M(+2.5%)$3.7 M

TTM Revenue

$12.1 M(+18.9%)$10.2 M(+0.7%)$10.1 M(-1.5%)$10.3 M(-24.1%)$13.5 M(-17.3%)$16.4 M(+2.2%)$16.0 M(-0.9%)$16.2 M(-0.2%)$16.2 M(+5.8%)$15.3 M(-5.2%)$16.1 M(-4.9%)$17.0 M(-5.7%)$18.0 M(-11.6%)$20.4 M(-0.7%)$20.5 M(+6.5%)$19.3 M(+8.9%)$17.7 M(+11.9%)$15.8 M(+4.8%)$15.1 M(-2.4%)$15.4 M(-1.5%)$15.7 M(+1.3%)$15.5 M(-1.4%)$15.7 M(+1.6%)$15.5 M(+1.5%)$15.2 M(+1.8%)$15.0 M(+35.2%)$11.1 M(+49.3%)$7.4 M(+102.5%)$3.7 M

Total Expenses

-----------------------------

Operating Expenses

$2.6 M(+0.4%)$2.6 M(+7.3%)$2.5 M(-0.0%)$2.5 M(+3.2%)$2.4 M(-19.1%)$2.9 M(+5.8%)$2.8 M(-1.7%)$2.8 M(+2.6%)$2.8 M(+27.1%)$2.2 M(-6.8%)$2.3 M(-27.8%)$3.2 M(+44.6%)$2.2 M(-18.9%)$2.7 M(+9.6%)$2.5 M(-21.8%)$3.2 M(+29.2%)$2.5 M(+0.3%)$2.5 M(+42.6%)$1.7 M(-35.9%)$2.7 M(+16.9%)$2.3 M(-3.2%)$2.4 M(-7.1%)$2.6 M(-6.1%)$2.7 M(+20.9%)$2.3 M(-24.1%)$3.0 M(+37.3%)$2.2 M(-28.5%)$3.0 M(+54.4%)$2.0 M

Cost Of Goods Sold

-----------------------------

TTM Cost Of Goods Sold

-----------------------------

Gross Profit

-----------------------------

TTM Gross Profit

-----------------------------

Gross Margin

-----------------------------

Operating Profit

-----------------------------

TTM Operating Profit

-----------------------------

Operating Margin

-----------------------------

Net Income

-$159.0 K(+69.2%)-$516.0 K(-68.6%)-$306.0 K(+86.6%)-$2.3 M(+37.3%)-$3.6 M(-616.7%)-$508.0 K(-40.7%)-$361.0 K(-1604.2%)$24.0 K(-80.7%)$124.0 K(+151.4%)-$241.0 K(-338.2%)-$55.0 K(+79.5%)-$269.0 K(-133.9%)-$115.0 K(-125.5%)-$51.0 K(-109.8%)$521.0 K(+22.9%)$424.0 K(+2.9%)$412.0 K(+112.4%)$194.0 K(-32.4%)$287.0 K(-41.8%)$493.0 K(+13.1%)$436.0 K(+4944.4%)-$9000.0(+98.1%)-$471.0 K(-898.3%)$59.0 K(-75.9%)$245.0 K(+154.1%)-$453.0 K(-448.5%)$130.0 K(+103.7%)-$3.6 M(-2020.5%)$185.0 K

TTM Net Income

-$3.3 M(+51.6%)-$6.7 M(-0.1%)-$6.7 M(+0.8%)-$6.8 M(-51.4%)-$4.5 M(-522.2%)-$721.0 K(-58.8%)-$454.0 K(-206.8%)-$148.0 K(+66.4%)-$441.0 K(+35.1%)-$680.0 K(-38.8%)-$490.0 K(-669.8%)$86.0 K(-89.0%)$779.0 K(-40.4%)$1.3 M(-15.8%)$1.6 M(+17.8%)$1.3 M(-5.0%)$1.4 M(-1.7%)$1.4 M(+16.8%)$1.2 M(+168.8%)$449.0 K(+2893.3%)$15.0 K(+108.5%)-$176.0 K(+71.6%)-$620.0 K(-3163.2%)-$19.0 K(+99.5%)-$3.6 M(+1.6%)-$3.7 M(-14.0%)-$3.2 M(+3.9%)-$3.4 M(-1920.5%)$185.0 K

Net Margin

-4.3%(+67.7%)-13.5%(-59.7%)-8.4%(+96.3%)-227.1%(-7.7%)-210.8%(-1460.5%)-13.5%(-41.6%)-9.5%(-1803.6%)0.6%(-79.4%)2.7%(+138.5%)-7.1%(-404.3%)-1.4%(+77.7%)-6.3%(-99.7%)-3.1%(-161.7%)-1.2%(-111.0%)10.9%(+37.0%)8.0%(+16.2%)6.9%(+55.2%)4.4%(-45.7%)8.1%(-38.1%)13.2%(+24.6%)10.6%(+4500.0%)-0.2%(+98.0%)-12.1%(-917.6%)1.5%(-76.2%)6.2%(+153.6%)-11.6%(-426.7%)3.6%(+103.8%)-94.7%(-1975.3%)5.0%

EBIT

$2.6 M(+7.9%)$2.4 M(-7.6%)$2.6 M(+1388.4%)-$199.0 K(-198.0%)$203.0 K(-82.7%)$1.2 M(+21.2%)$965.0 K(+6.3%)$908.0 K(+67.2%)$543.0 K(+13675.0%)-$4000.0(-101.8%)$226.0 K(+651.2%)-$41.0 K(-123.2%)$177.0 K(-37.7%)$284.0 K(-75.0%)$1.1 M(-2.1%)$1.2 M(-49.6%)$2.3 M(+86.7%)$1.2 M(-11.5%)$1.4 M(-17.2%)$1.7 M(-8.1%)$1.8 M(+48.5%)$1.2 M(+98.1%)$623.0 K(-50.3%)$1.3 M(-7.4%)$1.4 M(+287.7%)$349.0 K(-67.7%)$1.1 M(+168.0%)-$1.6 M(-242.0%)$1.1 M

TTM EBIT

$7.3 M(+47.7%)$4.9 M(+32.1%)$3.7 M(+74.8%)$2.1 M(-34.1%)$3.2 M(-9.5%)$3.6 M(+48.7%)$2.4 M(+44.2%)$1.7 M(+131.1%)$724.0 K(+102.2%)$358.0 K(-44.6%)$646.0 K(-58.5%)$1.6 M(-43.6%)$2.8 M(-43.5%)$4.9 M(-16.3%)$5.8 M(-4.2%)$6.1 M(-7.9%)$6.6 M(+7.7%)$6.1 M(0%)$6.1 M(+14.3%)$5.4 M(+8.7%)$4.9 M(+10.7%)$4.5 M(+24.7%)$3.6 M(-11.4%)$4.0 M(+238.7%)$1.2 M(+24.2%)$960.0 K(+57.1%)$611.0 K(+229.7%)-$471.0 K(-142.0%)$1.1 M

EBITDA

$2.7 M(+7.3%)$2.5 M(-7.3%)$2.7 M(+3452.5%)-$80.0 K(-124.7%)$324.0 K(-75.0%)$1.3 M(+18.4%)$1.1 M(+4.7%)$1.0 M(+49.8%)$697.0 K(+358.6%)$152.0 K(-60.0%)$380.0 K(+227.6%)$116.0 K(-66.2%)$343.0 K(-23.4%)$448.0 K(-65.7%)$1.3 M(-1.8%)$1.3 M(-46.2%)$2.5 M(+76.9%)$1.4 M(-10.6%)$1.6 M(-16.4%)$1.9 M(-6.7%)$2.0 M(+42.6%)$1.4 M(+76.6%)$795.0 K(-44.3%)$1.4 M(-6.2%)$1.5 M(+200.4%)$507.0 K(-59.2%)$1.2 M--

TTM EBITDA

$7.8 M(+43.3%)$5.4 M(+28.3%)$4.2 M(+60.4%)$2.6 M(-29.9%)$3.8 M(-9.0%)$4.1 M(+38.3%)$3.0 M(+31.4%)$2.3 M(+69.0%)$1.3 M(+35.7%)$991.0 K(-23.0%)$1.3 M(-41.8%)$2.2 M(-35.4%)$3.4 M(-38.3%)$5.6 M(-14.6%)$6.5 M(-3.8%)$6.8 M(-7.4%)$7.3 M(+6.8%)$6.8 M(-0.1%)$6.8 M(+12.6%)$6.1 M(+7.8%)$5.6 M(+9.3%)$5.2 M(+21.1%)$4.3 M(-9.5%)$4.7 M(+43.6%)$3.3 M(+87.1%)$1.7 M(+40.8%)$1.2 M--

Selling, General & Administrative Expenses

$2.6 M(+0.4%)$2.6 M(+7.3%)$2.5 M(-0.0%)$2.5 M(+3.2%)$2.4 M(-19.1%)$2.9 M(+5.8%)$2.8 M(-1.7%)$2.8 M(+2.6%)$2.8 M(+27.1%)$2.2 M(-6.8%)$2.3 M(-27.8%)$3.2 M(+44.6%)$2.2 M(-18.9%)$2.7 M(+9.6%)$2.5 M(-21.8%)$3.2 M(+29.2%)$2.5 M(+0.3%)$2.5 M(+42.6%)$1.7 M(-35.9%)$2.7 M(+16.9%)$2.3 M(-3.2%)$2.4 M(-7.1%)$2.6 M(-6.1%)$2.7 M(+20.9%)$2.3 M(-24.1%)$3.0 M(+37.3%)$2.2 M(-28.5%)$3.0 M(+54.4%)$2.0 M

TTM SGA

$10.2 M(+2.7%)$9.9 M(-3.0%)$10.2 M(-3.1%)$10.6 M(-3.4%)$10.9 M(-3.3%)$11.3 M(+7.3%)$10.5 M(+4.5%)$10.1 M(-3.7%)$10.5 M(+5.3%)$9.9 M(-5.5%)$10.5 M(-1.7%)$10.7 M(+0.1%)$10.7 M(-2.3%)$10.9 M(+2.6%)$10.7 M(+7.8%)$9.9 M(+5.3%)$9.4 M(+1.8%)$9.2 M(+0.9%)$9.2 M(-8.4%)$10.0 M(-0.3%)$10.0 M(+0.5%)$10.0 M(-5.6%)$10.6 M(+3.9%)$10.2 M(-2.9%)$10.5 M(+2.9%)$10.2 M(+41.5%)$7.2 M(+43.4%)$5.0 M(+154.4%)$2.0 M

Depreciation And Amortization

$111.0 K(-5.9%)$118.0 K(0%)$118.0 K(-0.8%)$119.0 K(-1.6%)$121.0 K(-2.4%)$124.0 K(-3.1%)$128.0 K(-5.9%)$136.0 K(-11.7%)$154.0 K(-1.3%)$156.0 K(+1.3%)$154.0 K(-1.9%)$157.0 K(-5.4%)$166.0 K(+1.2%)$164.0 K(-1.8%)$167.0 K(0%)$167.0 K(+1.2%)$165.0 K(+1.9%)$162.0 K(-3.0%)$167.0 K(-8.7%)$183.0 K(+7.7%)$170.0 K(0%)$170.0 K(-1.2%)$172.0 K(-1.7%)$175.0 K(+2.9%)$170.0 K(+7.6%)$158.0 K(-1.3%)$160.0 K--

TTM D&A

$466.0 K(-2.1%)$476.0 K(-1.2%)$482.0 K(-2.0%)$492.0 K(-3.3%)$509.0 K(-6.1%)$542.0 K(-5.6%)$574.0 K(-4.3%)$600.0 K(-3.4%)$621.0 K(-1.9%)$633.0 K(-1.3%)$641.0 K(-2.0%)$654.0 K(-1.5%)$664.0 K(+0.1%)$663.0 K(+0.3%)$661.0 K(0%)$661.0 K(-2.4%)$677.0 K(-0.7%)$682.0 K(-1.2%)$690.0 K(-0.7%)$695.0 K(+1.2%)$687.0 K(0%)$687.0 K(+1.8%)$675.0 K(+1.8%)$663.0 K(+35.9%)$488.0 K(+53.5%)$318.0 K(+98.8%)$160.0 K--

Interest Expense

-----------------------------

TTM Interest Expense

-----------------------------

Income Tax

-$298.0 K(-87.4%)-$159.0 K(-59.0%)-$100.0 K(+83.7%)-$613.0 K(-143.0%)$1.4 M(+622.0%)-$273.0 K(-80.8%)-$151.0 K(-15200.0%)$1000.0(-95.2%)$21.0 K(+115.8%)-$133.0 K(-121.7%)-$60.0 K(+45.0%)-$109.0 K(-91.2%)-$57.0 K(+1.7%)-$58.0 K(-136.0%)$161.0 K(+1.3%)$159.0 K(-86.8%)$1.2 M(+435.6%)$225.0 K(+53.1%)$147.0 K(-7.0%)$158.0 K(+17.0%)$135.0 K(+245.2%)-$93.0 K(+55.5%)-$209.0 K(-2422.2%)$9000.0(+12.5%)$8000.0(+103.9%)-$207.0 K(-1692.3%)$13.0 K(-98.8%)$1.0 M(+1110.5%)$86.0 K

TTM Income Tax

-$1.2 M(-311.6%)$553.0 K(+26.0%)$439.0 K(+13.1%)$388.0 K(-61.3%)$1.0 M(+349.3%)-$402.0 K(-53.4%)-$262.0 K(-53.2%)-$171.0 K(+39.1%)-$281.0 K(+21.7%)-$359.0 K(-26.4%)-$284.0 K(-350.8%)-$63.0 K(-130.7%)$205.0 K(-86.0%)$1.5 M(-16.2%)$1.8 M(+0.8%)$1.7 M(+0.1%)$1.7 M(+160.9%)$665.0 K(+91.6%)$347.0 K(+3955.6%)-$9000.0(+94.3%)-$158.0 K(+44.6%)-$285.0 K(+28.6%)-$399.0 K(-125.4%)-$177.0 K(-120.7%)$855.0 K(-8.4%)$933.0 K(-18.2%)$1.1 M(+1.1%)$1.1 M(+1210.5%)$86.0 K

PE Ratio

-----------366.3(+436.8%)68.3(+61.4%)42.3(+25.1%)33.8(+20.6%)28.0(+19.5%)23.5(+1.8%)23.1(-0.8%)23.2(-72.2%)83.5(-92.6%)1127.0--------

PS Ratio

4.6(+3.8%)4.5(+18.4%)3.8(-2.1%)3.8(+29.7%)3.0(+5.0%)2.8(-9.3%)3.1(-19.0%)3.8(-4.0%)4.0(-6.3%)4.3(-0.2%)4.3(+3.6%)4.1(+6.7%)3.9(+42.3%)2.7(+6.3%)2.6(+34.7%)1.9(0%)1.9(-10.4%)2.1(+9.8%)1.9(-25.5%)2.6(+13.6%)2.3(+0.4%)2.3(-1.3%)2.3------

Cashflow statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017

Cash From Operations

$1.5 M(+293.0%)-$796.0 K(-100.0%)-$398.0 K(-3.4%)-$385.0 K(-175.2%)$512.0 K(+104.0%)$251.0 K(+123.1%)-$1.1 M(-230.8%)$831.0 K(-27.3%)$1.1 M(+11.1%)$1.0 M(+346.2%)-$418.0 K(+94.9%)-$8.2 M(-178.5%)$10.5 M(+552.7%)$1.6 M(+248.2%)-$1.1 M(-127.7%)$3.9 M(+135.3%)$1.7 M(+154.3%)-$3.1 M(-144.5%)-$1.3 M(-134.1%)$3.7 M(+1005.1%)$333.0 K(+117.3%)-$1.9 M(-69.5%)-$1.1 M(+7.8%)-$1.2 M(-189.3%)$1.4 M(-23.9%)$1.8 M(+168.6%)-$2.6 M--

TTM CFO

-$43.0 K(+96.0%)-$1.1 M(-5235.0%)-$20.0 K(+97.2%)-$709.0 K(-239.8%)$507.0 K(-55.5%)$1.1 M(-40.6%)$1.9 M(-25.9%)$2.6 M(+139.8%)-$6.5 M(-326.5%)$2.9 M(-16.8%)$3.4 M(+24.0%)$2.8 M(-81.4%)$14.9 M(+144.5%)$6.1 M(+325.7%)$1.4 M(+13.3%)$1.3 M(+23.4%)$1.0 M(+434.2%)-$307.0 K(-137.0%)$830.0 K(-12.3%)$946.0 K(+123.8%)-$4.0 M(-35.9%)-$2.9 M(-453.8%)$825.0 K(+220.8%)-$683.0 K(-224.0%)$551.0 K(+166.3%)-$831.0 K(+68.6%)-$2.6 M--

Cash From Investing

$7.0 M(+401.4%)-$2.3 M(-168.2%)$3.4 M(+126.5%)-$12.9 M(-820.0%)-$1.4 M(+84.8%)-$9.2 M(-58.4%)-$5.8 M(-768.1%)-$670.0 K(+66.2%)-$2.0 M(+92.0%)-$24.9 M(+9.8%)-$27.6 M(-159.7%)-$10.6 M(-117.3%)-$4.9 M(+81.5%)-$26.4 M(-205.7%)-$8.6 M(-45.0%)-$5.9 M(-248.5%)$4.0 M(+127.4%)-$14.6 M(-244.9%)$10.1 M(-11.8%)$11.4 M(-31.4%)$16.7 M(-20.8%)$21.1 M(+137.3%)$8.9 M(+277.7%)$2.3 M(+767.3%)-$352.0 K(+83.6%)-$2.1 M(+87.2%)-$16.8 M--

TTM CFI

-$4.8 M(+63.7%)-$13.2 M(+34.3%)-$20.1 M(+31.5%)-$29.3 M(-71.5%)-$17.1 M(+3.3%)-$17.7 M(+47.0%)-$33.4 M(+39.5%)-$55.1 M(+15.3%)-$65.1 M(+4.3%)-$68.0 M(+2.1%)-$69.5 M(-37.5%)-$50.5 M(-10.2%)-$45.8 M(-24.1%)-$37.0 M(-46.6%)-$25.2 M(-289.1%)-$6.5 M(-159.3%)$10.9 M(-53.7%)$23.6 M(-60.2%)$59.3 M(+2.1%)$58.1 M(+18.6%)$49.0 M(+53.4%)$31.9 M(+265.8%)$8.7 M(+151.6%)-$16.9 M(+12.2%)-$19.3 M(-1.9%)-$18.9 M(-12.8%)-$16.8 M--

Cash From Financing

$317.0 K(+110.4%)-$3.1 M(-145.4%)$6.7 M(+8629.1%)-$79.0 K(-101.7%)$4.7 M(+71.2%)$2.7 M(-63.8%)$7.6 M(-39.3%)$12.5 M(+439.3%)-$3.7 M(+43.5%)-$6.5 M(-155.2%)$11.8 M(+1098.6%)-$1.2 M(+98.2%)-$64.6 M(-174.1%)$87.1 M(+12920.5%)$669.0 K(-95.7%)$15.7 M(+247.4%)$4.5 M(-89.9%)$44.5 M(+108.4%)$21.4 M(+255.0%)-$13.8 M(+67.8%)-$42.8 M(-142.7%)-$17.6 M(-192.7%)$19.0 M(+985.8%)-$2.1 M(-3013.0%)-$69.0 K(-152.3%)$132.0 K(-99.1%)$15.1 M--

TTM CFF

$3.9 M(-52.8%)$8.3 M(-41.2%)$14.1 M(-5.6%)$14.9 M(-45.7%)$27.5 M(+43.8%)$19.1 M(+93.8%)$9.9 M(-30.0%)$14.1 M(+3148.2%)$434.0 K(+100.7%)-$60.5 M(-282.3%)$33.2 M(+50.5%)$22.0 M(-43.3%)$38.9 M(-64.0%)$107.9 M(+65.2%)$65.3 M(-24.1%)$86.0 M(+52.0%)$56.6 M(+510.4%)$9.3 M(+117.5%)-$52.9 M(+4.2%)-$55.2 M(-26.7%)-$43.6 M(-5113.3%)-$836.0 K(-104.9%)$16.9 M(+30.1%)$13.0 M(-14.2%)$15.2 M(-0.5%)$15.2 M(+0.9%)$15.1 M--

Free Cash Flow

$1.5 M(+267.4%)-$905.0 K(-115.5%)-$420.0 K(+5.8%)-$446.0 K(-240.5%)-$131.0 K(-158.7%)$223.0 K(+119.1%)-$1.2 M(-244.8%)$806.0 K(-27.5%)$1.1 M(+11.5%)$997.0 K(+292.8%)-$517.0 K(+93.8%)-$8.3 M(-179.8%)$10.4 M(+575.1%)$1.5 M(+238.6%)-$1.1 M(-128.8%)$3.9 M(+141.4%)$1.6 M(+151.7%)-$3.1 M(-122.4%)-$1.4 M(-131.4%)$4.4 M(+511.2%)-$1.1 M(+44.3%)-$1.9 M(-69.5%)-$1.1 M(+34.4%)-$1.7 M(-280.4%)$962.0 K(-41.8%)$1.7 M(+160.1%)-$2.7 M--

TTM FCF

-$256.0 K(+86.5%)-$1.9 M(-145.7%)-$774.0 K(+49.1%)-$1.5 M(-465.4%)-$269.0 K(-127.6%)$974.0 K(-44.3%)$1.7 M(-27.1%)$2.4 M(+135.8%)-$6.7 M(-359.1%)$2.6 M(-17.4%)$3.1 M(+23.4%)$2.5 M(-82.7%)$14.7 M(+149.5%)$5.9 M(+368.6%)$1.3 M(+28.4%)$978.0 K(-36.5%)$1.5 M(+235.9%)-$1.1 M(-4296.3%)$27.0 K(-90.3%)$278.0 K(+104.7%)-$5.9 M(-53.0%)-$3.8 M(-1382.6%)-$259.0 K(+86.2%)-$1.9 M(-1285.2%)-$135.0 K(+87.7%)-$1.1 M(+60.1%)-$2.7 M--

CAPEX

$21.0 K(-80.7%)$109.0 K(+395.4%)$22.0 K(-63.9%)$61.0 K(-90.5%)$643.0 K(+2196.4%)$28.0 K(-65.0%)$80.0 K(+220.0%)$25.0 K(-19.4%)$31.0 K(-3.1%)$32.0 K(-67.7%)$99.0 K(+102.0%)$49.0 K(-51.0%)$100.0 K(+47.1%)$68.0 K(+161.5%)$26.0 K(-58.1%)$62.0 K(-8.8%)$68.0 K(+195.7%)$23.0 K(-83.0%)$135.0 K(+118.2%)-$740.0 K(-152.6%)$1.4 M--$501.0 K(+19.3%)$420.0 K(+157.7%)$163.0 K(+58.3%)$103.0 K--

TTM CAPEX

$213.0 K(-74.5%)$835.0 K(+10.7%)$754.0 K(-7.1%)$812.0 K(+4.6%)$776.0 K(+373.2%)$164.0 K(-2.4%)$168.0 K(-10.2%)$187.0 K(-11.4%)$211.0 K(-24.6%)$280.0 K(-11.4%)$316.0 K(+30.0%)$243.0 K(-5.1%)$256.0 K(+14.3%)$224.0 K(+25.1%)$179.0 K(-37.9%)$288.0 K(+156.0%)-$514.0 K(-162.2%)$826.0 K(+2.9%)$803.0 K(+20.2%)$668.0 K(-65.0%)$1.9 M--$1.2 M(+73.0%)$686.0 K(+157.9%)$266.0 K(+158.3%)$103.0 K--

Dividends Paid

-----------------------------

TTM Dividends Paid

-----------------------------

TTM Dividend Per Share

-----------------------------

TTM Dividend Yield

-----------------------------

Payout Ratio

-----------------------------