BCLI logo

BCLI Financials

Balance sheets

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Total Assets

$2.0 M(-64.4%)$5.7 M(+69.7%)$3.3 M(-20.4%)$4.2 M(-25.9%)$5.7 M(-1.1%)$5.7 M(-27.0%)$7.9 M(-6.8%)$8.5 M(-36.2%)$13.3 M(-30.1%)$19.0 M(-26.5%)$25.8 M(-11.9%)$29.3 M(-15.2%)$34.5 M(-18.2%)$42.2 M(-13.0%)$48.6 M(-5.2%)$51.3 M(+56.8%)$32.7 M(+70.1%)$19.2 M(+6.4%)$18.1 M(+176.6%)$6.5 M(-16.4%)$7.8 M(-11.9%)$8.9 M(-25.2%)$11.9 M(+5.5%)$11.2 M(-18.4%)$13.8 M(-34.5%)$21.0 M(+123.3%)$9.4 M(-17.6%)$11.4 M(+0.8%)$11.3 M(+41.7%)$8.0 M(-11.4%)$9.0 M

Current Assets

$364.0 K(-90.5%)$3.8 M(+203.1%)$1.3 M(-33.7%)$1.9 M(+23.4%)$1.5 M(+26.9%)$1.2 M(-58.6%)$2.9 M(-5.7%)$3.1 M(-58.6%)$7.5 M(-41.4%)$12.8 M(-33.5%)$19.3 M(-17.3%)$23.3 M(-16.7%)$27.9 M(-20.6%)$35.2 M(-14.2%)$41.0 M(-5.1%)$43.2 M(+42.5%)$30.3 M(+82.5%)$16.6 M(+9.4%)$15.2 M(+352.5%)$3.4 M(-28.1%)$4.7 M(-15.6%)$5.5 M(-33.0%)$8.3 M(-19.6%)$10.3 M(-18.6%)$12.6 M(-35.5%)$19.6 M(+148.7%)$7.9 M(-18.3%)$9.6 M(-12.1%)$11.0 M(+42.5%)$7.7 M(-11.9%)$8.7 M

Non Current Assets

$1.7 M(-11.0%)$1.9 M(-10.6%)$2.1 M(-9.5%)$2.3 M(-44.3%)$4.1 M(-8.6%)$4.5 M(-8.3%)$4.9 M(-7.5%)$5.3 M(-7.1%)$5.8 M(-6.5%)$6.2 M(-5.8%)$6.5 M(+8.9%)$6.0 M(-9.1%)$6.6 M(-6.4%)$7.0 M(-6.5%)$7.5 M(-5.9%)$8.0 M(+240.6%)$2.4 M(-9.2%)$2.6 M(-9.5%)$2.9 M(-9.7%)$3.2 M(+1.1%)$3.1 M(-5.7%)$3.3 M(-7.4%)$3.6 M(+275.2%)$958.0 K(-16.6%)$1.1 M(-21.2%)$1.5 M(-5.9%)$1.5 M(-14.0%)$1.8 M(+368.8%)$384.0 K(+20.4%)$319.0 K(+3.9%)$307.0 K

Total Liabilities

$8.1 M(-12.3%)$9.2 M(+3.5%)$8.9 M(-1.9%)$9.1 M(+9.7%)$8.3 M(-14.2%)$9.6 M(-24.3%)$12.7 M(+10.9%)$11.5 M(-3.4%)$11.9 M(+6.8%)$11.1 M(-1.7%)$11.3 M(+13.8%)$9.9 M(+3.4%)$9.6 M(-20.3%)$12.1 M(-2.5%)$12.4 M(-21.7%)$15.8 M(+135.3%)$6.7 M(-28.6%)$9.4 M(+3.7%)$9.1 M(-51.7%)$18.8 M(+28.6%)$14.6 M(+9.0%)$13.4 M(+16.1%)$11.5 M(+85.5%)$6.2 M(+63.9%)$3.8 M(-53.5%)$8.1 M(+46.0%)$5.6 M(+0.7%)$5.5 M(-9.7%)$6.1 M(+763.6%)$711.0 K(-9.9%)$789.0 K

Current Liabilities

$7.1 M(-7.9%)$7.7 M(+12.6%)$6.8 M(-12.4%)$7.8 M(+23.4%)$6.3 M(-17.8%)$7.7 M(-26.2%)$10.4 M(+18.4%)$8.8 M(-1.6%)$8.9 M(+14.1%)$7.8 M(+6.4%)$7.4 M(+16.7%)$6.3 M(+8.1%)$5.8 M(-27.5%)$8.1 M(-1.6%)$8.2 M(-27.1%)$11.2 M(+74.7%)$6.4 M(-27.3%)$8.8 M(+7.1%)$8.3 M(-53.3%)$17.7 M(+47.6%)$12.0 M(+13.4%)$10.5 M(+24.3%)$8.5 M(+36.5%)$6.2 M(+63.9%)$3.8 M(-53.5%)$8.1 M(+46.0%)$5.6 M(+0.7%)$5.5 M(-9.7%)$6.1 M(+763.6%)$711.0 K(-9.9%)$789.0 K

Long Term Liabilities

$1.0 M(-34.2%)$1.5 M(-26.5%)$2.1 M(+63.3%)$1.3 M(-34.8%)$1.9 M(+0.3%)$1.9 M(-15.4%)$2.3 M(-14.1%)$2.7 M(-8.6%)$2.9 M(-10.6%)$3.3 M(-17.0%)$3.9 M(+8.7%)$3.6 M(-3.9%)$3.8 M(-5.9%)$4.0 M(-4.2%)$4.2 M(-8.4%)$4.6 M(+1506.3%)$284.0 K(-49.2%)$559.0 K(-30.8%)$808.0 K(-26.8%)$1.1 M(-58.1%)$2.6 M(-7.3%)$2.8 M(-6.8%)$3.0 M(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0

Shareholders Equity

-$6.1 M(-71.7%)-$3.5 M(+36.5%)-$5.5 M(-14.2%)-$4.9 M(-88.2%)-$2.6 M(+33.5%)-$3.9 M(+19.8%)-$4.8 M(-60.5%)-$3.0 M(-317.2%)$1.4 M(-82.3%)$7.9 M(-45.8%)$14.5 M(-25.1%)$19.3 M(-22.4%)$24.9 M(-17.4%)$30.2 M(-16.6%)$36.2 M(+2.1%)$35.5 M(+36.5%)$26.0 M(+164.5%)$9.8 M(+9.0%)$9.0 M(+173.7%)-$12.2 M(-80.4%)-$6.8 M(-50.1%)-$4.5 M(-1485.3%)$326.0 K(-93.5%)$5.0 M(-49.7%)$10.0 M(-22.5%)$12.9 M(+235.8%)$3.8 M(-34.8%)$5.9 M(+13.2%)$5.2 M(-28.7%)$7.3 M(-11.6%)$8.2 M

Book Value

-$6.1 M(-71.7%)-$3.5 M(+36.5%)-$5.5 M(-14.2%)-$4.9 M(-88.2%)-$2.6 M(+33.5%)-$3.9 M(+19.8%)-$4.8 M(-60.5%)-$3.0 M(-317.2%)$1.4 M(-82.3%)$7.9 M(-45.8%)$14.5 M(-25.1%)$19.3 M(-22.4%)$24.9 M(-17.4%)$30.2 M(-16.6%)$36.2 M(+2.1%)$35.5 M(+36.5%)$26.0 M(+164.5%)$9.8 M(+9.0%)$9.0 M(+173.7%)-$12.2 M(-80.4%)-$6.8 M(-50.1%)-$4.5 M(-1485.3%)$326.0 K(-93.5%)$5.0 M(-49.7%)$10.0 M(-22.5%)$12.9 M(+235.8%)$3.8 M(-34.8%)$5.9 M(+13.2%)$5.2 M(-28.7%)$7.3 M(-11.6%)$8.2 M

Working Capital

-$6.7 M(-73.4%)-$3.9 M(+30.5%)-$5.6 M(+5.6%)-$5.9 M(-23.4%)-$4.8 M(+26.2%)-$6.5 M(+13.6%)-$7.5 M(-31.6%)-$5.7 M(-293.8%)-$1.4 M(-129.2%)$5.0 M(-58.3%)$11.9 M(-29.9%)$17.0 M(-23.2%)$22.1 M(-18.5%)$27.1 M(-17.4%)$32.8 M(+2.6%)$32.0 M(+33.9%)$23.9 M(+207.0%)$7.8 M(+12.0%)$7.0 M(+148.6%)-$14.3 M(-96.2%)-$7.3 M(-45.5%)-$5.0 M(-2145.7%)-$223.0 K(-105.5%)$4.1 M(-54.0%)$8.8 M(-22.6%)$11.4 M(+399.4%)$2.3 M(-44.0%)$4.1 M(-15.2%)$4.8 M(-31.0%)$7.0 M(-12.2%)$7.9 M

Cash And Cash Equivalents

$168.0 K(-95.2%)$3.5 M(+345.3%)$779.0 K(-40.1%)$1.3 M(+6.4%)$1.2 M(+123.8%)$546.0 K(-73.0%)$2.0 M(+161.8%)$772.0 K(-81.4%)$4.1 M(-54.0%)$9.0 M(-40.6%)$15.2 M(-19.6%)$18.9 M(-26.6%)$25.7 M(-15.9%)$30.6 M(-14.9%)$35.9 M(-5.0%)$37.8 M(+52.7%)$24.8 M(+103.8%)$12.2 M(-2.5%)$12.5 M(+2226.7%)$536.0 K(-74.4%)$2.1 M(+86.1%)$1.1 M(-65.2%)$3.2 M(+243.7%)$942.0 K(+35.1%)$697.0 K(-69.2%)$2.3 M(-30.3%)$3.2 M(+30.7%)$2.5 M(+0.8%)$2.5 M(-57.4%)$5.8 M(+857.6%)$604.0 K

Accounts Payable

$4.6 M(-13.8%)$5.3 M(+13.9%)$4.7 M(-5.3%)$5.0 M(+26.2%)$3.9 M(-37.1%)$6.2 M(-29.5%)$8.9 M(+42.4%)$6.2 M(-16.2%)$7.4 M(+17.5%)$6.3 M(+11.5%)$5.7 M(+18.8%)$4.8 M(+28.2%)$3.7 M(-13.6%)$4.3 M(+4.0%)$4.1 M(-43.4%)$7.3 M(+70.3%)$4.3 M(-23.2%)$5.6 M(-2.6%)$5.7 M(-62.7%)$15.4 M(+54.2%)$10.0 M(+4.8%)$9.5 M(+66.4%)$5.7 M(+10.7%)$5.2 M(+59.9%)$3.2 M(-32.5%)$4.8 M(+21.8%)$3.9 M(+87.3%)$2.1 M(+206.3%)$686.0 K(+14.9%)$597.0 K(-14.6%)$699.0 K

Accounts Receivable

--------------------$1.9 M(+0.4%)$1.9 M(+141.1%)$795.0 K-$492.0 K(-49.0%)$964.0 K(-13.7%)$1.1 M-$318.0 K(-56.7%)$735.0 K(+263.9%)$202.0 K

Short Term Debt

$570.0 K(+0.7%)$566.0 K(-3.7%)$588.0 K(-2.5%)$603.0 K(-53.8%)$1.3 M(-3.5%)$1.4 M(-2.5%)$1.4 M(-2.7%)$1.4 M(-2.3%)$1.5 M(-1.2%)$1.5 M(-9.3%)$1.6 M(+11.5%)$1.5 M(-15.8%)$1.7 M(-14.8%)$2.0 M(-11.4%)$2.3 M(-13.4%)$2.7 M(+118.3%)$1.2 M(-0.7%)$1.2 M(+1.3%)$1.2 M(-4.3%)$1.3 M---$0.0-------

Long Term Debt

$271.0 K(-31.6%)$396.0 K(-25.7%)$533.0 K(-20.7%)$672.0 K(-57.6%)$1.6 M(-18.2%)$1.9 M(-15.4%)$2.3 M(-14.1%)$2.7 M(-8.6%)$2.9 M(-10.6%)$3.3 M(-17.0%)$3.9 M(+8.7%)$3.6 M(-3.9%)$3.8 M(-5.9%)$4.0 M(-4.2%)$4.2 M(-8.4%)$4.6 M(+1506.3%)$284.0 K(-49.2%)$559.0 K(-30.8%)$808.0 K(-26.8%)$1.1 M(-58.1%)$2.6 M(-7.3%)$2.8 M(-6.8%)$3.0 M(+100.0%)$0.0-------

Total Debt

$841.0 K(-12.6%)$962.0 K(-14.2%)$1.1 M(-12.1%)$1.3 M(-55.9%)$2.9 M(-12.2%)$3.3 M(-10.5%)$3.7 M(-10.1%)$4.1 M(-6.5%)$4.4 M(-7.7%)$4.7 M(-14.7%)$5.6 M(+9.5%)$5.1 M(-7.7%)$5.5 M(-8.9%)$6.0 M(-6.8%)$6.5 M(-10.2%)$7.2 M(+381.1%)$1.5 M(-15.9%)$1.8 M(-11.6%)$2.0 M(-14.8%)$2.4 M(-10.0%)$2.6 M(-7.3%)$2.8 M(-6.8%)$3.0 M(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0

Debt To Equity

-0.1(+48.1%)-0.3(-35.0%)-0.2(+23.1%)-0.3(+76.8%)-1.1(-31.8%)-0.8(-11.8%)-0.8(+44.1%)-1.4(-143.2%)3.1(+425.0%)0.6(+57.9%)0.4(+46.1%)0.3(+18.2%)0.2(+10.0%)0.2(+11.1%)0.2(-10.0%)0.2(+233.3%)0.1(-66.7%)0.2(-18.2%)0.2(+215.8%)-0.2(+51.3%)-0.4(+38.1%)-0.6(-106.8%)9.3(+100.0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0

Current Ratio

0.1(-90.0%)0.5(+177.8%)0.2(-25.0%)0.2(0%)0.2(+50.0%)0.2(-42.9%)0.3(-20.0%)0.3(-58.3%)0.8(-48.5%)1.6(-37.5%)2.6(-29.3%)3.7(-22.8%)4.8(+9.4%)4.4(-12.8%)5.0(+30.1%)3.9(-18.4%)4.7(+151.1%)1.9(+2.2%)1.8(+868.4%)0.2(-51.3%)0.4(-25.0%)0.5(-46.4%)1.0(-41.2%)1.6(-50.5%)3.3(+38.8%)2.4(+70.2%)1.4(-19.0%)1.7(-2.3%)1.8(-83.5%)10.8(-2.4%)11.1

Quick Ratio

-------------------------------

Inventory

-------------------------------

Retained Earnings

-$223.7 M(-1.2%)-$221.0 M(-1.2%)-$218.4 M(-1.6%)-$215.0 M(-2.7%)-$209.4 M(-0.6%)-$208.2 M(-2.6%)-$202.9 M(-2.6%)-$197.8 M(-2.6%)-$192.8 M(-3.7%)-$185.9 M(-3.9%)-$178.9 M(-3.1%)-$173.5 M(-3.7%)-$167.4 M(-3.3%)-$162.0 M(-4.0%)-$155.7 M(-4.5%)-$149.1 M(-8.6%)-$137.3 M(-3.4%)-$132.8 M(-5.9%)-$125.4 M(-6.9%)-$117.3 M(-7.0%)-$109.6 M(-5.4%)-$104.0 M(-5.0%)-$99.0 M(-5.3%)-$94.0 M(-6.1%)-$88.6 M(-3.7%)-$85.5 M(-3.8%)-$82.4 M(-2.9%)-$80.1 M(+0.3%)-$80.4 M(-3.1%)-$77.9 M(-1.4%)-$76.9 M

PB Ratio

-3.0(+60.7%)-7.7(-11.1%)-6.9(-105.7%)-3.4(+4.3%)-3.5(+83.8%)-21.7(+17.2%)-26.2(-31.4%)-20.0(-117.2%)116.4(+806.9%)12.8(+51.6%)8.5(+12.3%)7.5(+56.9%)4.8(+5.0%)4.6(+19.0%)3.8(-14.5%)4.5(-78.2%)20.6(-39.3%)33.9(+131.3%)14.6(+280.5%)-8.1(+37.7%)-13.0(+31.5%)-19.0(-106.6%)286.1(+1847.6%)14.7(+85.5%)7.9(+26.5%)6.3(-60.1%)15.7(+24.1%)12.7(-15.3%)14.9(+40.0%)10.7(+10.7%)9.6

Income statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

EPS

-$0.5(+15.0%)-$0.6(+20.0%)-$0.8(+54.5%)-$1.6(-266.7%)-$0.5(+76.9%)-$1.9(+7.1%)-$2.1(-7.7%)-$1.9(+31.6%)-$2.9(0%)-$2.9(-26.7%)-$2.3(+11.8%)-$2.5(-13.3%)-$2.3(+11.8%)-$2.5(+10.5%)-$2.9(+48.6%)-$5.5(-164.3%)-$2.1(+44.0%)-$3.8(+21.9%)-$4.8(+5.9%)-$5.1(-36.0%)-$3.8(-8.7%)-$3.5(+4.2%)-$3.6(+11.1%)-$4.0(-80.0%)-$2.3(+6.3%)-$2.4(-33.3%)-$1.8(-700.0%)$0.3(+115.4%)-$1.9(-116.7%)-$0.9(+40.0%)-$1.5

TTM EPS

-$3.5(-1.7%)-$3.5(+28.1%)-$4.8(+21.9%)-$6.2(+4.7%)-$6.5(+27.1%)-$8.8(+9.2%)-$9.8(+1.5%)-$9.9(+5.7%)-$10.5(-6.1%)-$9.9(-3.1%)-$9.6(+5.9%)-$10.2(+22.7%)-$13.2(-1.1%)-$13.1(+8.4%)-$14.3(+12.0%)-$16.2(-2.9%)-$15.8(+9.5%)-$17.4(-1.8%)-$17.1(-7.5%)-$15.9(-7.1%)-$14.8(-11.2%)-$13.3(-8.5%)-$12.3(-17.1%)-$10.5(-70.7%)-$6.2(-5.1%)-$5.8(-34.5%)-$4.3(-7.4%)-$4.0(+18.2%)-$5.0(-13.8%)-$4.3(-3.6%)-$4.2

Revenue

-------------------------------

TTM Revenue

-------------------------------

Total Expenses

$3.0 M(+2.2%)$3.0 M(+20.5%)$2.5 M(-48.5%)$4.8 M(-20.4%)$6.0 M(+10.8%)$5.4 M(+5.8%)$5.2 M(+4.8%)$4.9 M(-28.1%)$6.8 M(-9.9%)$7.6 M(+38.6%)$5.5 M(-11.9%)$6.2 M(+17.7%)$5.3 M(-13.8%)$6.1 M(-11.7%)$6.9 M(-39.7%)$11.5 M(+156.2%)$4.5 M(-39.4%)$7.4 M(-10.9%)$8.3 M(+8.4%)$7.7 M(+38.1%)$5.6 M(+14.3%)$4.9 M(-1.4%)$4.9 M(-9.4%)$5.4 M(+68.2%)$3.2 M(+4.7%)$3.1 M(+33.8%)$2.3 M(+1069.3%)-$238.0 K(-110.0%)$2.4 M(+122.5%)$1.1 M(-39.3%)$1.8 M

Operating Expenses

$3.0 M(+2.2%)$3.0 M(+20.5%)$2.5 M(-48.5%)$4.8 M(-20.4%)$6.0 M(+10.8%)$5.4 M(+5.8%)$5.2 M(+4.8%)$4.9 M(-28.1%)$6.8 M(-9.9%)$7.6 M(+38.6%)$5.5 M(-11.9%)$6.2 M(+17.7%)$5.3 M(-13.8%)$6.1 M(-11.7%)$6.9 M(-39.7%)$11.5 M(+156.2%)$4.5 M(-39.4%)$7.4 M(-10.9%)$8.3 M(+8.4%)$7.7 M(+38.1%)$5.6 M(+14.3%)$4.9 M(-1.4%)$4.9 M(-9.4%)$5.4 M(+68.2%)$3.2 M(+4.7%)$3.1 M(+33.8%)$2.3 M(+1069.3%)-$238.0 K(-110.0%)$2.4 M(+122.5%)$1.1 M(-39.3%)$1.8 M

Cost Of Goods Sold

-------------------------------

TTM Cost Of Goods Sold

-------------------------------

Gross Profit

-------------------------------

TTM Gross Profit

-------------------------------

Gross Margin

-------------------------------

Operating Profit

-$3.0 M(-2.2%)-$3.0 M(-20.5%)-$2.5 M(+48.5%)-$4.8 M(+20.4%)-$6.0 M(-10.8%)-$5.4 M(-5.8%)-$5.2 M(-4.8%)-$4.9 M(+28.1%)-$6.8 M(+9.9%)-$7.6 M(-38.6%)-$5.5 M(+11.9%)-$6.2 M(-17.7%)-$5.3 M(+13.8%)-$6.1 M(+11.7%)-$6.9 M(+39.7%)-$11.5 M(-156.2%)-$4.5 M(+39.4%)-$7.4 M(+10.9%)-$8.3 M(-8.4%)-$7.7 M(-38.1%)-$5.6 M(-14.3%)-$4.9 M(+1.4%)-$4.9 M(+9.4%)-$5.4 M(-68.2%)-$3.2 M(-4.7%)-$3.1 M(-33.8%)-$2.3 M(-1069.3%)$238.0 K(+110.0%)-$2.4 M(-122.5%)-$1.1 M(+39.3%)-$1.8 M

TTM Operating Profit

-$13.3 M(+18.3%)-$16.3 M(+13.2%)-$18.8 M(+12.5%)-$21.4 M(+0.5%)-$21.6 M(+3.6%)-$22.4 M(+8.7%)-$24.5 M(+1.3%)-$24.8 M(+5.0%)-$26.1 M(-6.4%)-$24.6 M(-6.4%)-$23.1 M(+5.9%)-$24.5 M(+17.7%)-$29.8 M(-2.7%)-$29.0 M(+4.2%)-$30.3 M(+4.3%)-$31.7 M(-13.7%)-$27.9 M(+3.7%)-$28.9 M(-9.6%)-$26.4 M(-14.7%)-$23.0 M(-10.7%)-$20.8 M(-12.6%)-$18.5 M(-10.6%)-$16.7 M(-18.6%)-$14.1 M(-67.7%)-$8.4 M(-11.1%)-$7.5 M(-36.3%)-$5.5 M(-10.7%)-$5.0 M(+15.1%)-$5.9 M(-14.7%)-$5.1 M(-1.8%)-$5.0 M

Operating Margin

-------------------------------

Net Income

-$2.7 M(-6.6%)-$2.5 M(+25.3%)-$3.4 M(+39.0%)-$5.6 M(-355.0%)-$1.2 M(+77.0%)-$5.3 M(-5.3%)-$5.1 M(-0.8%)-$5.0 M(+26.8%)-$6.9 M(+2.6%)-$7.0 M(-31.4%)-$5.4 M(+13.4%)-$6.2 M(-16.0%)-$5.3 M(+14.9%)-$6.3 M(+5.9%)-$6.7 M(+43.6%)-$11.8 M(-163.3%)-$4.5 M(+39.3%)-$7.4 M(+8.9%)-$8.1 M(-5.5%)-$7.7 M(-36.5%)-$5.6 M(-15.0%)-$4.9 M(+2.5%)-$5.0 M(+6.6%)-$5.4 M(-69.5%)-$3.2 M(-2.8%)-$3.1 M(-34.5%)-$2.3 M(-932.6%)$276.0 K(+111.5%)-$2.4 M(-131.1%)-$1.0 M(+41.7%)-$1.8 M

TTM Net Income

-$14.2 M(-11.6%)-$12.7 M(+17.9%)-$15.5 M(+9.6%)-$17.2 M(-3.4%)-$16.6 M(+25.3%)-$22.3 M(+7.1%)-$24.0 M(+1.2%)-$24.3 M(+4.6%)-$25.4 M(-6.4%)-$23.9 M(-3.3%)-$23.2 M(+5.3%)-$24.5 M(+18.7%)-$30.1 M(-2.9%)-$29.2 M(+3.7%)-$30.4 M(+4.6%)-$31.8 M(-14.9%)-$27.7 M(+4.0%)-$28.8 M(-9.5%)-$26.3 M(-13.3%)-$23.3 M(-11.0%)-$20.9 M(-13.3%)-$18.5 M(-10.8%)-$16.7 M(-19.6%)-$13.9 M(-68.3%)-$8.3 M(-10.3%)-$7.5 M(-37.5%)-$5.5 M(-10.4%)-$5.0 M(+15.4%)-$5.9 M(-15.8%)-$5.1 M(-1.6%)-$5.0 M

Net Margin

-------------------------------

EBIT

-$3.0 M(-2.2%)-$3.0 M(-20.5%)-$2.5 M(+48.5%)-$4.8 M(+20.4%)-$6.0 M(-10.8%)-$5.4 M(-5.8%)-$5.2 M(-4.8%)-$4.9 M(+28.1%)-$6.8 M(+9.9%)-$7.6 M(-38.6%)-$5.5 M(+11.9%)-$6.2 M(-17.7%)-$5.3 M(+13.8%)-$6.1 M(+11.7%)-$6.9 M(+39.7%)-$11.5 M(-156.2%)-$4.5 M(+39.4%)-$7.4 M(+10.9%)-$8.3 M(-8.4%)-$7.7 M(-38.1%)-$5.6 M(-14.3%)-$4.9 M(+1.4%)-$4.9 M(+9.4%)-$5.4 M(-68.2%)-$3.2 M(-4.7%)-$3.1 M(-33.8%)-$2.3 M(-1069.3%)$238.0 K(+110.0%)-$2.4 M(-122.5%)-$1.1 M(+39.3%)-$1.8 M

TTM EBIT

-$13.3 M(+18.3%)-$16.3 M(+13.2%)-$18.8 M(+12.5%)-$21.4 M(+0.5%)-$21.6 M(+3.6%)-$22.4 M(+8.7%)-$24.5 M(+1.3%)-$24.8 M(+5.0%)-$26.1 M(-6.4%)-$24.6 M(-6.4%)-$23.1 M(+5.9%)-$24.5 M(+17.7%)-$29.8 M(-2.7%)-$29.0 M(+4.2%)-$30.3 M(+4.3%)-$31.7 M(-13.7%)-$27.9 M(+3.7%)-$28.9 M(-9.6%)-$26.4 M(-14.7%)-$23.0 M(-10.7%)-$20.8 M(-12.6%)-$18.5 M(-10.6%)-$16.7 M(-18.6%)-$14.1 M(-67.7%)-$8.4 M(-11.1%)-$7.5 M(-36.3%)-$5.5 M(-10.7%)-$5.0 M(+15.1%)-$5.9 M(-14.7%)-$5.1 M(-1.8%)-$5.0 M

EBITDA

-$3.0 M(-2.4%)-$2.9 M(-21.1%)-$2.4 M(+49.1%)-$4.7 M(+20.6%)-$6.0 M(-10.9%)-$5.4 M(-5.9%)-$5.1 M(-4.9%)-$4.8 M(+28.4%)-$6.8 M(+10.0%)-$7.5 M(-39.2%)-$5.4 M(+12.1%)-$6.1 M(-17.9%)-$5.2 M(+14.0%)-$6.1 M(+11.8%)-$6.9 M(+39.9%)-$11.4 M(-158.0%)-$4.4 M(+39.7%)-$7.3 M(+11.0%)-$8.3 M(-8.5%)-$7.6 M(-38.1%)-$5.5 M(-14.3%)-$4.8 M(+1.2%)-$4.9 M(+9.8%)-$5.4 M(-69.3%)-$3.2 M(-4.7%)-$3.1 M(-33.9%)-$2.3 M(-957.9%)$266.0 K(+111.2%)-$2.4 M(-124.1%)-$1.1 M(+39.7%)-$1.8 M

TTM EBITDA

-$13.1 M(+18.6%)-$16.0 M(+13.3%)-$18.5 M(+12.6%)-$21.2 M(+0.5%)-$21.3 M(+3.6%)-$22.1 M(+8.8%)-$24.2 M(+1.3%)-$24.5 M(+5.0%)-$25.8 M(-6.4%)-$24.3 M(-6.4%)-$22.8 M(+6.0%)-$24.3 M(+17.9%)-$29.6 M(-2.7%)-$28.8 M(+4.3%)-$30.1 M(+4.4%)-$31.5 M(-13.8%)-$27.7 M(+3.8%)-$28.7 M(-9.6%)-$26.2 M(-14.8%)-$22.8 M(-10.7%)-$20.6 M(-12.6%)-$18.3 M(-10.7%)-$16.6 M(-18.6%)-$14.0 M(-68.7%)-$8.3 M(-11.2%)-$7.4 M(-36.7%)-$5.4 M(-10.7%)-$4.9 M(+15.4%)-$5.8 M(-14.8%)-$5.1 M(-1.9%)-$5.0 M

Selling, General & Administrative Expenses

$2.0 M(-2.8%)$2.1 M(+36.1%)$1.5 M(-51.3%)$3.1 M(+14.8%)$2.7 M(+1.9%)$2.7 M(+19.2%)$2.2 M(-9.6%)$2.5 M(-19.6%)$3.1 M(+23.7%)$2.5 M(-13.3%)$2.9 M(+12.8%)$2.5 M(+52.8%)$1.7 M(-34.2%)$2.5 M(-2.5%)$2.6 M(-3.1%)$2.7 M(+2.0%)$2.6 M(+53.5%)$1.7 M(-27.7%)$2.4 M(+59.6%)$1.5 M(-4.2%)$1.5 M(+18.4%)$1.3 M(-11.5%)$1.5 M(-6.7%)$1.6 M(+25.5%)$1.3 M(-21.7%)$1.6 M(+20.8%)$1.3 M(+0.1%)$1.3 M(+8.6%)$1.2 M(+91.3%)$640.0 K(-22.8%)$829.0 K

TTM SGA

$8.7 M(-7.5%)$9.4 M(-6.0%)$10.0 M(-6.7%)$10.7 M(+6.4%)$10.1 M(-3.5%)$10.4 M(+1.7%)$10.2 M(-5.8%)$10.9 M(-0.7%)$10.9 M(+14.8%)$9.5 M(-0.5%)$9.6 M(+2.9%)$9.3 M(-1.4%)$9.4 M(-9.2%)$10.4 M(+8.5%)$9.6 M(+2.4%)$9.4 M(+14.6%)$8.2 M(+15.2%)$7.1 M(+6.0%)$6.7 M(+15.3%)$5.8 M(-1.7%)$5.9 M(+5.1%)$5.6 M(-5.1%)$5.9 M(+2.5%)$5.8 M(+4.5%)$5.5 M(+0.6%)$5.5 M(+21.4%)$4.5 M(+12.5%)$4.0 M(+33.2%)$3.0 M(+14.2%)$2.6 M(-6.8%)$2.8 M

Depreciation And Amortization

$59.0 K(-7.8%)$64.0 K(0%)$64.0 K(-3.0%)$66.0 K(+1.5%)$65.0 K(-3.0%)$67.0 K(0%)$67.0 K(-4.3%)$70.0 K(0%)$70.0 K(-1.4%)$71.0 K(-4.0%)$74.0 K(+5.7%)$70.0 K(+4.5%)$67.0 K(+8.1%)$62.0 K(+1.6%)$61.0 K(-4.7%)$64.0 K(+14.3%)$56.0 K(+12.0%)$50.0 K(+2.0%)$49.0 K(-2.0%)$50.0 K(+35.1%)$37.0 K(+12.1%)$33.0 K(-25.0%)$44.0 K(+109.5%)$21.0 K(-36.4%)$33.0 K(+6.5%)$31.0 K(+24.0%)$25.0 K(-10.7%)$28.0 K(+21.7%)$23.0 K(+27.8%)$18.0 K(+12.5%)$16.0 K

TTM D&A

$253.0 K(-2.3%)$259.0 K(-1.1%)$262.0 K(-1.1%)$265.0 K(-1.5%)$269.0 K(-1.8%)$274.0 K(-1.4%)$278.0 K(-2.5%)$285.0 K(0%)$285.0 K(+1.1%)$282.0 K(+3.3%)$273.0 K(+5.0%)$260.0 K(+2.4%)$254.0 K(+4.5%)$243.0 K(+5.2%)$231.0 K(+5.5%)$219.0 K(+6.8%)$205.0 K(+10.2%)$186.0 K(+10.1%)$169.0 K(+3.0%)$164.0 K(+21.5%)$135.0 K(+3.0%)$131.0 K(+1.6%)$129.0 K(+17.3%)$110.0 K(-6.0%)$117.0 K(+9.3%)$107.0 K(+13.8%)$94.0 K(+10.6%)$85.0 K(+7.6%)$79.0 K(+8.2%)$73.0 K(-5.2%)$77.0 K

Interest Expense

-------------------------------

TTM Interest Expense

-------------------------------

Income Tax

-------------------------------

TTM Income Tax

-------------------------------

PE Ratio

-------------------------------

PS Ratio

-------------------------------

Cashflow statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Cash From Operations

-$3.3 M(-96.0%)-$1.7 M(+45.0%)-$3.1 M(+6.8%)-$3.3 M(+48.7%)-$6.4 M(+5.4%)-$6.8 M(-70.0%)-$4.0 M(+14.2%)-$4.6 M(+4.2%)-$4.8 M(+20.9%)-$6.1 M(-66.3%)-$3.7 M(+33.0%)-$5.5 M(+14.7%)-$6.5 M(-21.2%)-$5.3 M(+40.6%)-$9.0 M(-18.3%)-$7.6 M(-9.4%)-$6.9 M(-22.3%)-$5.7 M(+62.3%)-$15.0 M(-358.5%)-$3.3 M(+9.6%)-$3.6 M(-3.4%)-$3.5 M(-320.1%)-$835.0 K(+77.6%)-$3.7 M(+43.5%)-$6.6 M(-12089.1%)$55.0 K(+102.6%)-$2.1 M(+27.6%)-$2.9 M(-176.4%)$3.8 M(+335.8%)-$1.6 M(+0.7%)-$1.6 M

TTM CFO

-$11.3 M(+21.5%)-$14.4 M(+26.1%)-$19.5 M(+4.5%)-$20.5 M(+6.3%)-$21.8 M(-7.7%)-$20.3 M(-3.3%)-$19.6 M(-1.5%)-$19.3 M(+4.3%)-$20.2 M(+7.4%)-$21.8 M(-3.8%)-$21.0 M(+20.1%)-$26.3 M(+7.3%)-$28.3 M(+1.6%)-$28.8 M(+1.1%)-$29.1 M(+17.2%)-$35.2 M(-13.9%)-$30.9 M(-11.9%)-$27.6 M(-8.5%)-$25.4 M(-126.2%)-$11.2 M(+3.8%)-$11.7 M(+20.3%)-$14.7 M(-32.1%)-$11.1 M(+10.4%)-$12.4 M(-6.8%)-$11.6 M(-897.4%)-$1.2 M(+59.2%)-$2.8 M(-20.5%)-$2.4 M(-278.2%)-$625.0 K(+86.8%)-$4.7 M(-5.0%)-$4.5 M

Cash From Investing

$0.0(0%)$0.0(0%)$0.0(-100.0%)$196.0 K(+1733.3%)-$12.0 K(-400.0%)$4000.0(-99.8%)$2.0 M(+93.2%)$1.0 M(+9536.4%)-$11.0 K(+8.3%)-$12.0 K(+29.4%)-$17.0 K(+98.7%)-$1.3 M(-176.5%)$1.7 M(+4448.7%)-$39.0 K(-5.4%)-$37.0 K(+87.8%)-$302.0 K(-251.2%)-$86.0 K(+95.8%)-$2.1 M(-3.8%)-$2.0 M(-478.0%)-$345.0 K(-124.0%)$1.4 M(+3.5%)$1.4 M(-55.6%)$3.1 M(-21.1%)$4.0 M(-20.4%)$5.0 M(+138.2%)-$13.0 M(-555.1%)$2.9 M(+4.3%)$2.7 M(+137.9%)-$7.2 M(-206.8%)$6.8 M(+299.1%)$1.7 M

TTM CFI

$196.0 K(+6.5%)$184.0 K(-2.1%)$188.0 K(-91.4%)$2.2 M(-27.7%)$3.0 M(-0.0%)$3.0 M(+0.5%)$3.0 M(+202.6%)$998.0 K(+174.6%)-$1.3 M(-461.4%)$370.0 K(+7.9%)$343.0 K(+6.2%)$323.0 K(-75.5%)$1.3 M(+384.1%)-$464.0 K(+81.4%)-$2.5 M(+44.0%)-$4.5 M(+1.0%)-$4.5 M(-51.4%)-$3.0 M(-704.9%)$491.0 K(-91.3%)$5.6 M(-43.4%)$9.9 M(-26.3%)$13.5 M(+1516.7%)-$951.0 K(+21.9%)-$1.2 M(+50.1%)-$2.4 M(+83.3%)-$14.7 M(-384.6%)$5.2 M(+29.2%)$4.0 M(+96.5%)$2.0 M(-78.8%)$9.6 M(+228.3%)$2.9 M

Cash From Financing

$0.0(-100.0%)$4.4 M(+72.1%)$2.5 M(-24.3%)$3.4 M(-52.8%)$7.1 M(+33.9%)$5.3 M(+64.1%)$3.2 M(+1257.1%)$238.0 K(+100.0%)$0.0(0%)$0.0(0%)$0.0(+100.0%)-$34.0 K(+67.9%)-$106.0 K(-100.0%)$0.0(-100.0%)$7.1 M(-66.0%)$20.9 M(+6.7%)$19.6 M(+164.7%)$7.4 M(-74.4%)$29.0 M(+1303.0%)$2.1 M(-34.6%)$3.2 M(+63020.0%)$5000.0(+100.0%)$0.0(0%)$0.0(-100.0%)$46.0 K(-99.6%)$12.0 M(+47876.0%)$25.0 K(-88.0%)$209.0 K(+178.7%)$75.0 K(+150.0%)$30.0 K(+100.0%)$0.0

TTM CFF

$10.3 M(-40.9%)$17.4 M(-5.1%)$18.3 M(-3.6%)$19.0 M(+19.6%)$15.9 M(+81.0%)$8.8 M(+152.8%)$3.5 M(+1357.1%)$238.0 K(+800.0%)-$34.0 K(+75.7%)-$140.0 K(0%)-$140.0 K(-102.0%)$7.0 M(-75.1%)$27.9 M(-41.4%)$47.7 M(-13.5%)$55.1 M(-28.4%)$76.9 M(+32.5%)$58.1 M(+39.6%)$41.6 M(+21.7%)$34.2 M(+554.2%)$5.2 M(+65.3%)$3.2 M(+6098.0%)$51.0 K(-99.6%)$12.0 M(-0.2%)$12.1 M(-1.7%)$12.3 M(-0.2%)$12.3 M(+3529.2%)$339.0 K(+8.0%)$314.0 K(+199.1%)$105.0 K(+250.0%)$30.0 K(+100.0%)$0.0

Free Cash Flow

-$3.3 M(-96.0%)-$1.7 M(+45.0%)-$3.1 M(+6.8%)-$3.3 M(+48.9%)-$6.4 M(+5.2%)-$6.8 M(-70.0%)-$4.0 M(+14.2%)-$4.6 M(+4.2%)-$4.9 M(+21.2%)-$6.2 M(-66.4%)-$3.7 M(+33.3%)-$5.5 M(+17.2%)-$6.7 M(-25.0%)-$5.4 M(+40.5%)-$9.0 M(-15.2%)-$7.8 M(-11.4%)-$7.0 M(-22.8%)-$5.7 M(+62.0%)-$15.0 M(-314.9%)-$3.6 M(+2.8%)-$3.7 M(-5.6%)-$3.5 M(-320.6%)-$839.0 K(+78.1%)-$3.8 M(+41.9%)-$6.6 M(-4021.9%)-$160.0 K(+92.6%)-$2.2 M(+27.6%)-$3.0 M(-179.8%)$3.8 M(+326.1%)-$1.7 M(-1.2%)-$1.6 M

TTM FCF

-$11.3 M(+21.6%)-$14.5 M(+26.1%)-$19.6 M(+4.5%)-$20.5 M(+6.2%)-$21.8 M(-7.8%)-$20.3 M(-3.2%)-$19.6 M(-1.5%)-$19.3 M(+4.4%)-$20.2 M(+8.4%)-$22.1 M(-3.7%)-$21.3 M(+19.9%)-$26.6 M(+7.9%)-$28.9 M(+1.1%)-$29.2 M(+1.2%)-$29.5 M(+17.0%)-$35.6 M(-13.3%)-$31.4 M(-11.7%)-$28.1 M(-8.4%)-$25.9 M(-121.1%)-$11.7 M(+1.7%)-$11.9 M(+19.4%)-$14.8 M(-29.5%)-$11.4 M(+10.4%)-$12.8 M(-7.0%)-$11.9 M(-658.9%)-$1.6 M(+48.9%)-$3.1 M(-20.8%)-$2.5 M(-239.2%)-$750.0 K(+84.3%)-$4.8 M(-4.3%)-$4.6 M

CAPEX

-------------------------------

TTM CAPEX

-------------------------------

Dividends Paid

-------------------------------

TTM Dividends Paid

-------------------------------

TTM Dividend Per Share

-------------------------------

TTM Dividend Yield

-------------------------------

Payout Ratio

-------------------------------