ATXS logo

Astria Therapeutics (ATXS) Financials

Balance sheets

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Total Assets

$361.6 M(-1.7%)$368.0 M(-2.9%)$378.8 M(+48.8%)$254.7 M(+31.4%)$193.9 M(-6.4%)$207.1 M(-5.1%)$218.2 M(-5.4%)$230.6 M(+92.5%)$119.8 M(+13.8%)$105.3 M(-8.2%)$114.7 M(-10.1%)$127.5 M(-5.6%)$135.1 M(-4.1%)$140.9 M(-5.2%)$148.7 M(+213.4%)$47.5 M(-16.5%)$56.9 M(-0.4%)$57.1 M(-3.5%)$59.2 M(+41.6%)$41.8 M(-4.7%)$43.8 M(-9.7%)$48.5 M(-10.9%)$54.5 M(+39.1%)$39.2 M(-12.4%)$44.7 M(-12.1%)$50.8 M(+178.0%)$18.3 M(+2.2%)$17.9 M(-23.2%)$23.3 M(-24.4%)$30.8 M(-7.8%)$33.4 M

Current Assets

$351.9 M(-1.7%)$357.9 M(-4.4%)$374.5 M(+49.3%)$250.9 M(+31.1%)$191.5 M(-6.3%)$204.4 M(-5.1%)$215.4 M(-5.4%)$227.7 M(+92.2%)$118.5 M(+14.1%)$103.8 M(-9.1%)$114.2 M(-10.1%)$127.1 M(-5.5%)$134.5 M(-4.0%)$140.1 M(-5.2%)$147.7 M(+218.8%)$46.3 M(-16.6%)$55.5 M(-0.1%)$55.6 M(-2.7%)$57.1 M(+46.7%)$39.0 M(-8.8%)$42.7 M(-9.1%)$47.0 M(-10.8%)$52.6 M(+35.3%)$38.9 M(-12.6%)$44.5 M(-12.1%)$50.7 M(+182.8%)$17.9 M(+2.6%)$17.5 M(-23.4%)$22.8 M(-24.6%)$30.3 M(-7.8%)$32.8 M

Non Current Assets

$9.8 M(-3.2%)$10.1 M(+135.7%)$4.3 M(+15.1%)$3.7 M(+55.5%)$2.4 M(-9.3%)$2.6 M(-5.6%)$2.8 M(-5.0%)$2.9 M(+121.0%)$1.3 M(-9.5%)$1.5 M(+240.7%)$432.0 K(-1.6%)$439.0 K(-27.7%)$607.0 K(-32.0%)$893.0 K(-15.4%)$1.1 M(-6.6%)$1.1 M(-15.5%)$1.3 M(-10.1%)$1.5 M(-26.9%)$2.0 M(-27.9%)$2.8 M(+154.7%)$1.1 M(-28.0%)$1.5 M(-16.8%)$1.8 M(+627.6%)$254.0 K(+60.8%)$158.0 K(-3.7%)$164.0 K(-55.8%)$371.0 K(-14.5%)$434.0 K(-13.4%)$501.0 K(-9.7%)$555.0 K(-8.6%)$607.0 K

Total Liabilities

$20.0 M(-4.4%)$20.9 M(+88.9%)$11.1 M(-4.1%)$11.6 M(+23.1%)$9.4 M(+41.1%)$6.7 M(-3.3%)$6.9 M(-26.9%)$9.4 M(+35.6%)$6.9 M(+18.2%)$5.9 M(+18.3%)$5.0 M(-4.5%)$5.2 M(+10.7%)$4.7 M(+16.2%)$4.0 M(-98.4%)$249.9 M(+3581.8%)$6.8 M(-10.0%)$7.5 M(+21.1%)$6.2 M(+13.9%)$5.5 M(-9.8%)$6.1 M(+9.0%)$5.6 M(+7.6%)$5.2 M(+11.7%)$4.6 M(+9.5%)$4.2 M(+1.1%)$4.2 M(-17.0%)$5.0 M(-6.0%)$5.4 M(-12.2%)$6.1 M(-20.3%)$7.7 M(-17.4%)$9.3 M(-2.1%)$9.5 M

Current Liabilities

$15.7 M(-3.9%)$16.4 M(+47.8%)$11.1 M(-4.1%)$11.6 M(+23.1%)$9.4 M(+42.2%)$6.6 M(-1.1%)$6.7 M(-26.4%)$9.1 M(+40.7%)$6.4 M(+23.3%)$5.2 M(+5.2%)$5.0 M(-4.5%)$5.2 M(+10.7%)$4.7 M(+17.9%)$4.0 M(-9.5%)$4.4 M(-31.1%)$6.4 M(-8.4%)$7.0 M(+26.7%)$5.5 M(+20.0%)$4.6 M(-8.8%)$5.0 M(-9.5%)$5.6 M(+7.6%)$5.2 M(+20.2%)$4.3 M(+3.0%)$4.2 M(+1.1%)$4.1 M(-16.9%)$5.0 M(-6.0%)$5.3 M(-12.3%)$6.0 M(-20.4%)$7.6 M(-7.0%)$8.1 M(+8.4%)$7.5 M

Long Term Liabilities

$4.3 M(-6.2%)$4.5 M(+100.0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$53.0 K(-74.4%)$207.0 K(-42.0%)$357.0 K(-29.2%)$504.0 K(-22.3%)$649.0 K(+100.0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$58.0 K(-100.0%)$245.5 M(+61733.5%)$397.0 K(-29.0%)$559.0 K(-22.1%)$718.0 K(-17.9%)$875.0 K(-14.9%)$1.0 M(+100.0%)$0.0(0%)$0.0(-100.0%)$330.0 K(+489.3%)$56.0 K(+1.8%)$55.0 K(-25.7%)$74.0 K(-9.8%)$82.0 K(-7.9%)$89.0 K(-8.3%)$97.0 K(-91.5%)$1.1 M(-42.3%)$2.0 M

Shareholders Equity

$341.7 M(-1.6%)$347.1 M(-5.6%)$367.7 M(+51.3%)$243.1 M(+31.8%)$184.5 M(-8.0%)$200.4 M(-5.2%)$211.4 M(-4.5%)$221.2 M(+96.0%)$112.9 M(+13.5%)$99.4 M(-9.4%)$109.7 M(-10.3%)$122.3 M(-6.2%)$130.4 M(-4.7%)$136.9 M(+235.3%)-$101.1 M(-348.7%)$40.7 M(-17.5%)$49.3 M(-3.0%)$50.9 M(-5.3%)$53.7 M(+50.4%)$35.7 M(-6.7%)$38.3 M(-11.7%)$43.4 M(-13.1%)$49.9 M(+42.7%)$34.9 M(-13.8%)$40.5 M(-11.6%)$45.8 M(+254.3%)$12.9 M(+9.7%)$11.8 M(-24.7%)$15.7 M(-27.4%)$21.6 M(-10.0%)$24.0 M

Book Value

$246.3 M(-2.1%)$251.8 M(-7.6%)$272.4 M(+84.3%)$147.8 M(+65.8%)$89.2 M(-15.2%)$105.1 M(-9.4%)$116.0 M(-7.0%)$124.8 M(+657.7%)$16.5 M(+445.3%)$3.0 M(-77.3%)$13.3 M(-48.7%)$25.9 M(-23.9%)$34.0 M(-8.3%)$37.1 M(+136.7%)-$101.1 M(-348.7%)$40.7 M(-17.5%)$49.3 M(-3.0%)$50.9 M(-5.3%)$53.7 M(+50.4%)$35.7 M(-6.7%)$38.3 M(-11.7%)$43.4 M(-13.1%)$49.9 M(+42.7%)$34.9 M(-13.8%)$40.5 M(-11.6%)$45.8 M(+254.3%)$12.9 M(+9.7%)$11.8 M(-24.7%)$15.7 M(-27.4%)$21.6 M(-10.0%)$24.0 M

Working Capital

$336.1 M(-1.6%)$341.5 M(-6.0%)$363.4 M(+51.8%)$239.4 M(+31.5%)$182.1 M(-8.0%)$197.8 M(-5.3%)$208.8 M(-4.5%)$218.6 M(+95.1%)$112.0 M(+13.6%)$98.6 M(-9.8%)$109.3 M(-10.3%)$121.9 M(-6.1%)$129.8 M(-4.6%)$136.1 M(-5.0%)$143.3 M(+258.8%)$39.9 M(-17.7%)$48.5 M(-3.1%)$50.1 M(-4.7%)$52.5 M(+54.9%)$33.9 M(-8.7%)$37.2 M(-11.1%)$41.8 M(-13.5%)$48.4 M(+39.2%)$34.7 M(-14.0%)$40.4 M(-11.6%)$45.7 M(+261.7%)$12.6 M(+10.4%)$11.4 M(-24.9%)$15.3 M(-31.1%)$22.1 M(-12.6%)$25.3 M

Cash And Cash Equivalents

$80.9 M(-7.2%)$87.2 M(-49.3%)$172.0 M(-2.0%)$175.5 M(+46.5%)$119.8 M(-10.6%)$134.0 M(-33.8%)$202.3 M(+885.6%)$20.5 M(-55.4%)$46.0 M(+54.1%)$29.8 M(-36.1%)$46.7 M(-46.0%)$86.5 M(-34.4%)$131.8 M(-5.5%)$139.5 M(-5.0%)$146.9 M(+489.3%)$24.9 M(-52.8%)$52.9 M(+1.9%)$51.9 M(+288.8%)$13.3 M(+34.8%)$9.9 M(-44.3%)$17.8 M(+84.8%)$9.6 M(-17.5%)$11.7 M(-23.8%)$15.3 M(-23.1%)$19.9 M(-60.2%)$49.9 M(+193.2%)$17.0 M(+4.0%)$16.4 M(-24.6%)$21.7 M(-26.1%)$29.4 M(-7.6%)$31.8 M

Accounts Payable

$1.3 M(-45.4%)$2.3 M(+171.6%)$862.0 K(-43.0%)$1.5 M(+33.0%)$1.1 M(+37.3%)$829.0 K(-10.9%)$930.0 K(+18.0%)$788.0 K(-0.3%)$790.0 K(-20.6%)$995.0 K(+6.9%)$931.0 K(-40.2%)$1.6 M(+171.3%)$574.0 K(-7.3%)$619.0 K(-65.8%)$1.8 M(+17.2%)$1.5 M(+9.7%)$1.4 M(+20.4%)$1.2 M(+64.9%)$709.0 K(-40.8%)$1.2 M(-44.5%)$2.2 M(+55.1%)$1.4 M(-12.5%)$1.6 M(+12.8%)$1.4 M(+34.5%)$1.0 M(+33.4%)$785.0 K(-29.6%)$1.1 M(+44.2%)$773.0 K(-35.7%)$1.2 M(-41.5%)$2.1 M(+118.2%)$942.0 K

Accounts Receivable

-------------------------------

Short Term Debt

$1.4 M(+10.6%)$1.2 M(+641.1%)$168.0 K(-48.9%)$329.0 K(-32.6%)$488.0 K(-17.3%)$590.0 K(+0.5%)$587.0 K(+0.9%)$582.0 K(+0.7%)$578.0 K(+0.9%)$573.0 K(+211.4%)$184.0 K(-49.6%)$365.0 K(-32.5%)$541.0 K(-17.4%)$655.0 K(+0.5%)$652.0 K(+0.5%)$649.0 K(+0.1%)$648.0 K(+0.5%)$645.0 K(-26.6%)$879.0 K(-28.2%)$1.2 M(+31.9%)$929.0 K(-26.6%)$1.3 M(+0.6%)$1.3 M(+100.0%)$0.0-$831.0 K(-49.9%)$1.7 M(-33.2%)$2.5 M(-24.8%)$3.3 M(+0.6%)$3.3 M(+0.6%)$3.3 M

Long Term Debt

$4.3 M(-6.2%)$4.5 M-$0.0(0%)$0.0(-100.0%)$53.0 K(-74.4%)$207.0 K(-42.0%)$357.0 K(-29.2%)$504.0 K(-22.3%)$649.0 K-$0.0(0%)$0.0(-100.0%)$58.0 K(-74.7%)$229.0 K(-42.3%)$397.0 K(-29.0%)$559.0 K(-22.1%)$718.0 K(-17.9%)$875.0 K(-14.9%)$1.0 M--$330.0 K(+100.0%)$0.0-----$831.0 K(-49.9%)$1.7 M

Total Debt

$5.6 M(-2.6%)$5.8 M(+3345.8%)$168.0 K(-48.9%)$329.0 K(-32.6%)$488.0 K(-24.1%)$643.0 K(-19.0%)$794.0 K(-15.4%)$939.0 K(-13.2%)$1.1 M(-11.5%)$1.2 M(+564.1%)$184.0 K(-49.6%)$365.0 K(-32.5%)$541.0 K(-24.1%)$713.0 K(-19.1%)$881.0 K(-15.8%)$1.0 M(-13.3%)$1.2 M(-11.4%)$1.4 M(-22.3%)$1.8 M(-22.1%)$2.3 M(+142.5%)$929.0 K(-26.6%)$1.3 M(-20.3%)$1.6 M(+100.0%)$0.0(0%)$0.0(-100.0%)$831.0 K(-49.9%)$1.7 M(-33.2%)$2.5 M(-24.8%)$3.3 M(-19.8%)$4.1 M(-16.4%)$4.9 M

Debt To Equity

0.0(0%)0.0(+100.0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(-100.0%)0.0(0%)0.0(+100.0%)0.0(0%)0.0(0%)0.0(-100.0%)0.0(+200.0%)-0.0(-133.3%)0.0(+50.0%)0.0(-33.3%)0.0(0%)0.0(-50.0%)0.1(+200.0%)0.0(-33.3%)0.0(0%)0.0(+100.0%)0.0(0%)0.0(-100.0%)0.0(-84.6%)0.1(-38.1%)0.2(0%)0.2(+10.5%)0.2(-9.5%)0.2

Current Ratio

22.4(+2.3%)21.9(-35.4%)33.8(+55.7%)21.7(+6.5%)20.4(-34.1%)31.0(-4.1%)32.3(+28.5%)25.1(+36.6%)18.4(-7.4%)19.9(-13.6%)23.0(-5.8%)24.4(-14.7%)28.6(-18.5%)35.1(+4.8%)33.5(+362.3%)7.3(-8.8%)8.0(-21.2%)10.1(-19.0%)12.4(+60.9%)7.7(+0.8%)7.7(-15.5%)9.1(-25.8%)12.3(+31.3%)9.3(-13.6%)10.8(+5.7%)10.2(+200.6%)3.4(+17.2%)2.9(-4.0%)3.0(-18.8%)3.7(-15.1%)4.4

Quick Ratio

-------------------------------

Inventory

-------------------------------

Retained Earnings

-$649.2 M(-3.9%)-$624.6 M(-4.0%)-$600.5 M(-3.4%)-$580.5 M(-5.7%)-$549.1 M(-3.3%)-$531.4 M(-2.4%)-$518.8 M(-2.2%)-$507.6 M(-2.7%)-$494.4 M(-2.5%)-$482.4 M(-2.4%)-$471.1 M(-3.4%)-$455.8 M(-2.1%)-$446.3 M(-1.8%)-$438.4 M(-1.7%)-$431.0 M(-65.2%)-$260.9 M(-3.6%)-$251.9 M(-4.5%)-$241.1 M(-4.1%)-$231.5 M(-3.6%)-$223.6 M(-3.0%)-$217.0 M(-3.1%)-$210.5 M(-3.5%)-$203.3 M(-3.1%)-$197.3 M(-3.2%)-$191.2 M(-3.1%)-$185.6 M(-3.6%)-$179.1 M(-4.5%)-$171.4 M(-3.3%)-$165.9 M(-4.4%)-$158.9 M(-4.6%)-$151.9 M

PB Ratio

2.6(+25.6%)2.1(-25.0%)2.8(+29.6%)2.1(-9.4%)2.4(+5.9%)2.2(-30.8%)3.2(-2.1%)3.3(-62.0%)8.6(-33.2%)12.9(+96.8%)6.6(+142.4%)2.7(-19.8%)3.4(-22.6%)4.4(+752.2%)-0.7(-163.2%)1.1(-57.9%)2.5(+5.9%)2.4(+72.5%)1.4(-33.0%)2.1(+24.9%)1.6(-23.3%)2.1(+17.5%)1.8(+105.6%)0.9(-36.4%)1.4(-6.0%)1.5(-63.3%)4.1(+35.8%)3.0(-3.5%)3.1(+110.9%)1.5(+9.7%)1.3

Income statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

EPS

-$0.4(+2.3%)-$0.4(-13.2%)-$0.4(+59.6%)-$0.9(-49.2%)-$0.6(-40.0%)-$0.5(-12.5%)-$0.4(+44.4%)-$0.7(+17.2%)-$0.9(-1.2%)-$0.9(+27.1%)-$1.2(-136.5%)$3.2(+629.5%)-$0.6(+88.6%)-$5.3(+88.3%)-$45.6(-1627.3%)-$2.6(+21.4%)-$3.4(-5.7%)-$3.2(-6.0%)-$3.0(+9.1%)-$3.3(+1.8%)-$3.4(+9.7%)-$3.7(0%)-$3.7(-6.9%)-$3.5(+27.5%)-$4.8(+59.6%)-$11.9(+31.3%)-$17.3(-24.1%)-$13.9(+25.2%)-$18.6(+3.1%)-$19.2(+21.9%)-$24.6

TTM EPS

-$2.2(+8.8%)-$2.4(+0.8%)-$2.4(+0.8%)-$2.4(-10.0%)-$2.2(+9.8%)-$2.4(+14.4%)-$2.9(+21.5%)-$3.6(-1234.4%)$0.3(-44.8%)$0.6(+114.9%)-$3.9(+92.0%)-$48.3(+10.8%)-$54.2(+4.8%)-$56.9(-3.9%)-$54.8(-349.8%)-$12.2(+5.1%)-$12.8(0%)-$12.8(+4.0%)-$13.4(+5.1%)-$14.1(+1.3%)-$14.3(+9.2%)-$15.7(+34.2%)-$23.9(+36.2%)-$37.4(+21.8%)-$47.9(+22.4%)-$61.7(+10.6%)-$69.0(+9.6%)-$76.3(+14.6%)-$89.4(+13.4%)-$103.2(+14.4%)-$120.6

Revenue

---------------------------$250.0 K(0%)$250.0 K--

TTM Revenue

---------------------------$500.0 K(+100.0%)$250.0 K--

Total Expenses

$29.0 M(+0.7%)$28.8 M(+19.3%)$24.1 M(+27.1%)$19.0 M(-6.1%)$20.2 M(+34.0%)$15.1 M(+11.9%)$13.5 M(-5.6%)$14.3 M(+15.4%)$12.4 M(+8.2%)$11.4 M(-25.6%)$15.4 M(+61.7%)$9.5 M(+20.4%)$7.9 M(+5.5%)$7.5 M(+36.8%)$5.5 M(-39.0%)$9.0 M(-17.4%)$10.9 M(+13.7%)$9.6 M(+18.8%)$8.0 M(+19.2%)$6.7 M(+1.0%)$6.7 M(-8.8%)$7.3 M(+15.7%)$6.3 M(+4.0%)$6.1 M(+1.3%)$6.0 M(-9.5%)$6.6 M(-13.1%)$7.6 M(+33.7%)$5.7 M(-20.7%)$7.2 M(+4.1%)$6.9 M(-10.8%)$7.8 M

Operating Expenses

$29.0 M(+0.7%)$28.8 M(+19.3%)$24.1 M(+27.1%)$19.0 M(-6.1%)$20.2 M(+34.0%)$15.1 M(+11.9%)$13.5 M(-5.6%)$14.3 M(+15.4%)$12.4 M(+8.2%)$11.4 M(-25.6%)$15.4 M(+61.7%)$9.5 M(+20.4%)$7.9 M(+5.5%)$7.5 M(+36.8%)$5.5 M(-39.0%)$9.0 M(-17.4%)$10.9 M(+13.7%)$9.6 M(+18.8%)$8.0 M(+19.2%)$6.7 M(+1.0%)$6.7 M(-8.8%)$7.3 M(+15.7%)$6.3 M(+4.0%)$6.1 M(+1.3%)$6.0 M(-9.5%)$6.6 M(-13.1%)$7.6 M(+33.7%)$5.7 M(-20.7%)$7.2 M(+4.1%)$6.9 M(-10.8%)$7.8 M

Cost Of Goods Sold

-------------------------------

TTM Cost Of Goods Sold

-------------------------------

Gross Profit

-------------------------------

TTM Gross Profit

-------------------------------

Gross Margin

-------------------------------

Operating Profit

-$29.0 M(-0.7%)-$28.8 M(-19.3%)-$24.1 M(-27.1%)-$19.0 M(+6.1%)-$20.2 M(-34.0%)-$15.1 M(-11.9%)-$13.5 M(+5.6%)-$14.3 M(-15.4%)-$12.4 M(-8.2%)-$11.4 M(+25.6%)-$15.4 M(-61.7%)-$9.5 M(-20.4%)-$7.9 M(-5.5%)-$7.5 M(-36.8%)-$5.5 M(+39.0%)-$9.0 M(+17.4%)-$10.9 M(-13.7%)-$9.6 M(-18.8%)-$8.0 M(-19.2%)-$6.7 M(-1.0%)-$6.7 M(+8.8%)-$7.3 M(-15.7%)-$6.3 M(-4.0%)-$6.1 M(-1.3%)-$6.0 M(+9.5%)-$6.6 M(+13.1%)-$7.6 M(-39.9%)-$5.5 M(+21.4%)-$7.0 M(-0.5%)-$6.9 M(+10.8%)-$7.8 M

TTM Operating Profit

-$101.0 M(-9.5%)-$92.2 M(-17.5%)-$78.5 M(-15.7%)-$67.8 M(-7.5%)-$63.1 M(-14.2%)-$55.3 M(-7.1%)-$51.6 M(+3.5%)-$53.5 M(-9.8%)-$48.7 M(-10.2%)-$44.2 M(-9.8%)-$40.3 M(-32.6%)-$30.4 M(-1.8%)-$29.8 M(+9.0%)-$32.8 M(+5.9%)-$34.9 M(+6.9%)-$37.4 M(-6.3%)-$35.2 M(-13.5%)-$31.0 M(-7.7%)-$28.8 M(-6.3%)-$27.1 M(-2.5%)-$26.4 M(-2.6%)-$25.8 M(-2.8%)-$25.1 M(+5.0%)-$26.4 M(-2.4%)-$25.7 M(+3.5%)-$26.7 M(+1.1%)-$27.0 M(+0.5%)-$27.1 M(+10.6%)-$30.3 M(+4.2%)-$31.6 M(+7.3%)-$34.1 M

Operating Margin

----------------------------2184.8%(+21.4%)-2780.8%--

Net Income

-$24.5 M(-1.5%)-$24.2 M(-21.3%)-$19.9 M(+36.6%)-$31.4 M(-77.2%)-$17.7 M(-41.1%)-$12.6 M(-12.3%)-$11.2 M(+15.7%)-$13.3 M(-10.6%)-$12.0 M(-6.6%)-$11.3 M(+26.6%)-$15.3 M(-61.5%)-$9.5 M(-20.6%)-$7.9 M(-5.4%)-$7.5 M(+95.6%)-$170.1 M(-1794.5%)-$9.0 M(+17.3%)-$10.9 M(-14.2%)-$9.5 M(-19.6%)-$8.0 M(-20.3%)-$6.6 M(-1.5%)-$6.5 M(+8.7%)-$7.1 M(-18.1%)-$6.0 M(+0.4%)-$6.1 M(-6.7%)-$5.7 M(+12.3%)-$6.5 M(+15.3%)-$7.7 M(-39.2%)-$5.5 M(+21.7%)-$7.0 M(-0.6%)-$7.0 M(+11.4%)-$7.9 M

TTM Net Income

-$100.0 M(-7.3%)-$93.2 M(-14.2%)-$81.6 M(-12.0%)-$72.9 M(-33.1%)-$54.7 M(-11.7%)-$49.0 M(-2.8%)-$47.7 M(+8.0%)-$51.8 M(-7.8%)-$48.1 M(-9.4%)-$43.9 M(-9.4%)-$40.2 M(+79.4%)-$194.9 M(-0.3%)-$194.4 M(+1.5%)-$197.4 M(+1.0%)-$199.4 M(-434.7%)-$37.3 M(-6.8%)-$34.9 M(-14.2%)-$30.6 M(-8.4%)-$28.2 M(-7.3%)-$26.3 M(-2.1%)-$25.7 M(-3.4%)-$24.9 M(-2.7%)-$24.3 M(+6.2%)-$25.9 M(-2.2%)-$25.3 M(+5.0%)-$26.6 M(+1.8%)-$27.1 M(+0.8%)-$27.4 M(+10.7%)-$30.6 M(+4.4%)-$32.0 M(+7.2%)-$34.5 M

Net Margin

----------------------------2198.8%(+21.7%)-2806.8%--

EBIT

-$29.0 M(-0.7%)-$28.8 M(-19.3%)-$24.1 M(-27.1%)-$19.0 M(+6.1%)-$20.2 M(-34.0%)-$15.1 M(-11.9%)-$13.5 M(+5.6%)-$14.3 M(-15.4%)-$12.4 M(-8.2%)-$11.4 M(+25.6%)-$15.4 M(-61.7%)-$9.5 M(-20.4%)-$7.9 M(-5.5%)-$7.5 M(-36.8%)-$5.5 M(+39.0%)-$9.0 M(+17.4%)-$10.9 M(-13.7%)-$9.6 M(-18.8%)-$8.0 M(-19.2%)-$6.7 M(-1.0%)-$6.7 M(+8.8%)-$7.3 M(-15.7%)-$6.3 M(-4.5%)-$6.1 M(-6.9%)-$5.7 M(+12.1%)-$6.4 M(+15.1%)-$7.6 M(-40.2%)-$5.4 M(+21.6%)-$6.9 M(-0.9%)-$6.8 M(+11.4%)-$7.7 M

TTM EBIT

-$101.0 M(-9.5%)-$92.2 M(-17.5%)-$78.5 M(-15.7%)-$67.8 M(-7.5%)-$63.1 M(-14.2%)-$55.3 M(-7.1%)-$51.6 M(+3.5%)-$53.5 M(-9.8%)-$48.7 M(-10.2%)-$44.2 M(-9.8%)-$40.3 M(-32.6%)-$30.4 M(-1.8%)-$29.8 M(+9.0%)-$32.8 M(+5.9%)-$34.9 M(+6.9%)-$37.4 M(-6.3%)-$35.2 M(-13.5%)-$31.0 M(-7.7%)-$28.8 M(-6.3%)-$27.1 M(-2.6%)-$26.4 M(-4.0%)-$25.4 M(-3.6%)-$24.5 M(+4.9%)-$25.8 M(-2.6%)-$25.1 M(+4.7%)-$26.4 M(+1.5%)-$26.8 M(+0.5%)-$26.9 M(+10.6%)-$30.1 M(+4.2%)-$31.4 M(+7.0%)-$33.8 M

EBITDA

-$29.0 M(-0.7%)-$28.8 M(-19.3%)-$24.1 M(-27.1%)-$19.0 M(+6.1%)-$20.2 M(-34.0%)-$15.1 M(-11.9%)-$13.5 M(+5.6%)-$14.3 M(-15.4%)-$12.4 M(-8.2%)-$11.4 M(+25.6%)-$15.4 M(-61.7%)-$9.5 M(-20.4%)-$7.9 M(-5.5%)-$7.5 M(-36.8%)-$5.5 M(+39.0%)-$9.0 M(+17.4%)-$10.9 M(-13.7%)-$9.6 M(-18.8%)-$8.0 M(-19.2%)-$6.7 M(-1.0%)-$6.7 M(+8.8%)-$7.3 M(-15.7%)-$6.3 M(-4.7%)-$6.1 M(-6.9%)-$5.7 M(+11.6%)-$6.4 M(+15.0%)-$7.5 M(-40.8%)-$5.3 M(+21.8%)-$6.8 M(-1.0%)-$6.8 M(+11.4%)-$7.6 M

TTM EBITDA

-$101.0 M(-9.5%)-$92.2 M(-17.5%)-$78.5 M(-15.7%)-$67.8 M(-7.5%)-$63.1 M(-14.2%)-$55.3 M(-7.1%)-$51.6 M(+3.5%)-$53.5 M(-9.8%)-$48.7 M(-10.2%)-$44.2 M(-9.8%)-$40.3 M(-32.6%)-$30.4 M(-1.8%)-$29.8 M(+9.0%)-$32.8 M(+5.9%)-$34.9 M(+6.9%)-$37.4 M(-6.3%)-$35.2 M(-13.5%)-$31.0 M(-7.7%)-$28.8 M(-6.3%)-$27.1 M(-2.6%)-$26.4 M(-4.0%)-$25.4 M(-3.8%)-$24.5 M(+4.7%)-$25.7 M(-2.8%)-$24.9 M(+4.5%)-$26.1 M(+1.4%)-$26.5 M(+0.4%)-$26.6 M(+10.6%)-$29.8 M(+4.1%)-$31.0 M(+7.0%)-$33.4 M

Selling, General & Administrative Expenses

$8.5 M(+5.1%)$8.1 M(-3.9%)$8.4 M(+14.9%)$7.3 M(+6.3%)$6.9 M(+14.7%)$6.0 M(+10.1%)$5.5 M(+16.2%)$4.7 M(+0.2%)$4.7 M(-3.0%)$4.8 M(-3.8%)$5.0 M(+31.6%)$3.8 M(-7.2%)$4.1 M(+2.5%)$4.0 M(+39.2%)$2.9 M(-10.9%)$3.2 M(+5.8%)$3.1 M(+9.1%)$2.8 M(+1.8%)$2.8 M(+10.8%)$2.5 M(+25.1%)$2.0 M(-8.3%)$2.2 M(+1.3%)$2.1 M(-12.0%)$2.4 M(+15.1%)$2.1 M(-11.9%)$2.4 M(+0.2%)$2.4 M(+38.8%)$1.7 M(-29.0%)$2.4 M(+1.1%)$2.4 M(+1.6%)$2.4 M

TTM SGA

$32.4 M(+5.2%)$30.7 M(+7.3%)$28.7 M(+11.5%)$25.7 M(+11.4%)$23.1 M(+10.6%)$20.9 M(+6.0%)$19.7 M(+2.3%)$19.2 M(+4.8%)$18.4 M(+3.3%)$17.8 M(+4.9%)$17.0 M(+14.4%)$14.8 M(+4.1%)$14.2 M(+8.0%)$13.2 M(+10.1%)$12.0 M(+1.1%)$11.8 M(+6.8%)$11.1 M(+10.7%)$10.0 M(+6.8%)$9.4 M(+7.0%)$8.8 M(+0.6%)$8.7 M(-1.4%)$8.8 M(-2.6%)$9.1 M(-2.7%)$9.3 M(+8.2%)$8.6 M(-3.5%)$8.9 M(-0.0%)$8.9 M(+0.3%)$8.9 M(-7.2%)$9.6 M(+0.8%)$9.5 M(-1.8%)$9.7 M

Depreciation And Amortization

-----------------------$8000.0(+33.3%)$6000.0(-86.0%)$43.0 K(-30.6%)$62.0 K(-7.5%)$67.0 K(-6.9%)$72.0 K(-6.5%)$77.0 K(-12.5%)$88.0 K

TTM D&A

-----------------------$119.0 K(-33.1%)$178.0 K(-27.1%)$244.0 K(-12.2%)$278.0 K(-8.6%)$304.0 K(-8.4%)$332.0 K(-9.0%)$365.0 K(-6.7%)$391.0 K

Interest Expense

-----------------------$0.0(-100.0%)$10.0 K(-69.7%)$33.0 K(-42.1%)$57.0 K(-29.6%)$81.0 K(-22.9%)$105.0 K(-17.3%)$127.0 K(-14.8%)$149.0 K

TTM Interest Expense

-----------------------$100.0 K(-44.8%)$181.0 K(-34.4%)$276.0 K(-25.4%)$370.0 K(-19.9%)$462.0 K(-16.9%)$556.0 K(-14.5%)$650.0 K(-12.5%)$743.0 K

Income Tax

-------------------------------

TTM Income Tax

-------------------------------

PE Ratio

--------28.3(+446.4%)5.2---------------------

PS Ratio

---------------------------70.5(-63.7%)194.2--

Cashflow statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Cash From Operations

-$28.0 M(-66.5%)-$16.8 M(+12.1%)-$19.1 M(+36.9%)-$30.2 M(-112.1%)-$14.3 M(-33.3%)-$10.7 M(+19.3%)-$13.3 M(-24.3%)-$10.7 M(-4.0%)-$10.2 M(-1.9%)-$10.1 M(+19.9%)-$12.6 M(-99.8%)-$6.3 M(+18.9%)-$7.7 M(-4.7%)-$7.4 M(+15.1%)-$8.7 M(-8.1%)-$8.1 M(+19.1%)-$10.0 M(-33.5%)-$7.5 M(-6.8%)-$7.0 M(+10.1%)-$7.8 M(-20.0%)-$6.5 M(-12.8%)-$5.7 M(+12.9%)-$6.6 M(-25.0%)-$5.3 M(+8.8%)-$5.8 M(-3.1%)-$5.6 M(+17.9%)-$6.8 M(-21.0%)-$5.6 M(+24.0%)-$7.4 M(-30.5%)-$5.7 M(+29.9%)-$8.1 M

TTM CFO

-$94.1 M(-17.1%)-$80.4 M(-8.2%)-$74.3 M(-8.5%)-$68.4 M(-40.0%)-$48.9 M(-8.9%)-$44.9 M(-1.4%)-$44.2 M(-1.6%)-$43.5 M(-11.2%)-$39.2 M(-6.8%)-$36.7 M(-7.8%)-$34.0 M(-12.8%)-$30.2 M(+5.6%)-$31.9 M(+6.5%)-$34.1 M(+0.2%)-$34.2 M(-5.3%)-$32.5 M(-0.9%)-$32.2 M(-12.2%)-$28.7 M(-6.4%)-$27.0 M(-1.5%)-$26.6 M(-10.4%)-$24.1 M(-3.0%)-$23.4 M(-0.6%)-$23.2 M(+1.0%)-$23.5 M(+1.5%)-$23.8 M(+6.4%)-$25.5 M(+0.3%)-$25.6 M(+4.8%)-$26.8 M(+8.0%)-$29.2 M(-1.8%)-$28.7 M(+9.9%)-$31.8 M

Cash From Investing

$6.2 M(+109.1%)-$68.1 M(+46.0%)-$126.2 M(-6161.5%)-$2.0 M(-50300.0%)-$4000.0(+100.0%)-$57.9 M(-129.7%)$195.0 M(+244.3%)-$135.2 M(-7032.3%)$1.9 M(+128.7%)-$6.8 M(+74.9%)-$27.1 M(+30.5%)-$39.0 M(-100.0%)$0.0(0%)$0.0(-100.0%)$26.4 M(+232.2%)-$20.0 M(-1100.5%)$2.0 M(-95.0%)$39.7 M(+357.5%)-$15.4 M(-340.4%)-$3.5 M(-125.7%)$13.7 M(+289.0%)$3.5 M(+119.8%)-$17.7 M(-1721.4%)$1.1 M(+104.8%)-$23.0 M(-287687.5%)$8000.0(+100.0%)$0.0(0%)$0.0(+100.0%)-$18.0 K(-100.0%)$0.0(-100.0%)$14.9 M

TTM CFI

-$190.2 M(+3.1%)-$196.4 M(-5.5%)-$186.2 M(-237.8%)$135.1 M(+7053.2%)$1.9 M(-50.9%)$3.8 M(-93.0%)$55.0 M(+132.9%)-$167.1 M(-135.6%)-$70.9 M(+2.7%)-$72.9 M(-10.3%)-$66.1 M(-426.5%)-$12.6 M(-295.1%)$6.4 M(-23.7%)$8.4 M(-82.5%)$48.2 M(+664.7%)$6.3 M(-72.4%)$22.8 M(-33.8%)$34.5 M(+2040.2%)-$1.8 M(+56.5%)-$4.1 M(-891.1%)$516.0 K(+101.4%)-$36.1 M(+8.8%)-$39.6 M(-81.0%)-$21.9 M(+4.8%)-$23.0 M(-229890.0%)-$10.0 K(+44.4%)-$18.0 K(-100.1%)$14.9 M(-28.1%)$20.7 M(+12.6%)$18.4 M(-35.5%)$28.5 M

Cash From Financing

$15.3 M(+16177.7%)$94.0 K(-99.9%)$141.8 M(+61.2%)$88.0 M(+79880.0%)$110.0 K(-59.7%)$273.0 K(+637.8%)$37.0 K(-100.0%)$120.4 M(+395.0%)$24.3 M(+100.0%)$0.0(0%)$0.0(-100.0%)$17.0 K(+183.3%)$6000.0(+100.0%)$0.0(-100.0%)$104.3 M(+336225.8%)$31.0 K(-99.7%)$8.9 M(+42.7%)$6.3 M(-75.5%)$25.6 M(+579.3%)$3.8 M(+287.7%)$973.0 K(+406.8%)$192.0 K(-99.1%)$20.7 M(+5181.8%)-$407.0 K(+68.0%)-$1.3 M(-103.3%)$38.5 M(+414.6%)$7.5 M(+2452.9%)$293.0 K(+230.8%)-$224.0 K(-106.9%)$3.3 M(+131.9%)$1.4 M

TTM CFF

$245.2 M(+6.6%)$230.0 M(-0.1%)$230.2 M(+160.4%)$88.4 M(-26.8%)$120.8 M(-16.7%)$145.0 M(+0.2%)$144.8 M(+0.0%)$144.7 M(+494.6%)$24.3 M(+105730.4%)$23.0 K(0%)$23.0 K(-100.0%)$104.3 M(-0.0%)$104.3 M(-7.9%)$113.2 M(-5.2%)$119.5 M(+192.4%)$40.9 M(-8.4%)$44.6 M(+21.8%)$36.6 M(+19.9%)$30.6 M(+19.3%)$25.6 M(+19.5%)$21.4 M(+11.7%)$19.2 M(-66.6%)$57.5 M(+29.8%)$44.3 M(-1.6%)$45.0 M(-2.3%)$46.0 M(+326.2%)$10.8 M(+128.6%)$4.7 M(+26.4%)$3.7 M(-75.7%)$15.4 M(+35.9%)$11.3 M

Free Cash Flow

-$28.0 M(-63.7%)-$17.1 M(+10.5%)-$19.1 M(+36.9%)-$30.3 M(-112.1%)-$14.3 M(-33.3%)-$10.7 M(+19.3%)-$13.3 M(-24.0%)-$10.7 M(-3.8%)-$10.3 M(-2.4%)-$10.1 M(+19.9%)-$12.6 M(-99.8%)-$6.3 M(+18.9%)-$7.7 M(-4.7%)-$7.4 M(+15.3%)-$8.7 M(-8.3%)-$8.1 M(+19.0%)-$10.0 M(-33.1%)-$7.5 M(-7.2%)-$7.0 M(+10.1%)-$7.8 M(-20.0%)-$6.5 M(-12.8%)-$5.7 M(+12.9%)-$6.6 M(-25.0%)-$5.3 M(+8.8%)-$5.8 M(-3.1%)-$5.6 M(+17.9%)-$6.8 M(-21.0%)-$5.6 M(+24.1%)-$7.4 M(-30.2%)-$5.7 M(+29.6%)-$8.1 M

TTM FCF

-$94.4 M(-17.0%)-$80.7 M(-8.6%)-$74.3 M(-8.5%)-$68.5 M(-40.0%)-$48.9 M(-8.8%)-$45.0 M(-1.4%)-$44.3 M(-1.6%)-$43.6 M(-11.2%)-$39.2 M(-7.0%)-$36.7 M(-7.8%)-$34.0 M(-12.7%)-$30.2 M(+5.6%)-$32.0 M(+6.5%)-$34.2 M(+0.3%)-$34.3 M(-5.4%)-$32.5 M(-0.9%)-$32.2 M(-12.2%)-$28.7 M(-6.5%)-$27.0 M(-1.5%)-$26.6 M(-10.4%)-$24.1 M(-3.0%)-$23.4 M(-0.6%)-$23.2 M(+1.0%)-$23.5 M(+1.5%)-$23.8 M(+6.5%)-$25.5 M(+0.4%)-$25.6 M(+4.8%)-$26.9 M(+8.1%)-$29.3 M(-1.7%)-$28.8 M(+10.1%)-$32.0 M

CAPEX

---------------------------$0.0(-100.0%)$18.0 K--

TTM CAPEX

---------------------------$18.0 K(0%)$18.0 K--

Dividends Paid

-------------------------------

TTM Dividends Paid

-------------------------------

TTM Dividend Per Share

-------------------------------

TTM Dividend Yield

-------------------------------

Payout Ratio

-------------------------------