Atlantic International (ATLN) Financials

Balance sheets

Sep 1, 2024Jun 1, 2024Mar 1, 2024Dec 1, 2023Sep 1, 2023Jun 1, 2023Mar 1, 2023Dec 1, 2022Sep 1, 2022Jun 1, 2022Mar 1, 2022Dec 1, 2021Sep 1, 2021Jun 1, 2021Mar 1, 2021Dec 1, 2020Sep 1, 2020Jun 1, 2020Mar 1, 2020Jun 1, 2019Mar 1, 2019Jun 1, 2018Mar 1, 2018

Total Assets

$135.6 M(+1.1%)$134.2 M(+3899.7%)$3.4 M(-24.4%)$4.4 M(-19.4%)$5.5 M(-17.5%)$6.7 M(-21.2%)$8.5 M(+0.7%)$8.4 M(-10.0%)$9.4 M(-7.4%)$10.1 M(-9.8%)$11.2 M(+4.2%)$10.7 M(-11.6%)$12.1 M(+1903.5%)$606.1 K(-2.8%)$623.6 K(-10.1%)$694.0 K---$1.2 M(+6.1%)$1.1 M--

Current Assets

$74.5 M(+2.5%)$72.7 M(+4112.3%)$1.7 M(-36.8%)$2.7 M(-26.8%)$3.7 M(-22.7%)$4.8 M(-28.0%)$6.7 M(+1.0%)$6.6 M(-11.7%)$7.5 M(-8.9%)$8.2 M(-11.9%)$9.4 M(-10.2%)$10.4 M(-12.0%)$11.9 M(+3954.5%)$292.3 K(+1.4%)$288.3 K(-15.8%)$342.5 K---$1.1 M(+9.3%)$971.4 K--

Non Current Assets

$61.2 M(-0.6%)$61.5 M(+3674.9%)$1.6 M(-4.5%)$1.7 M(-4.0%)$1.8 M(-4.0%)$1.9 M(+4.6%)$1.8 M(-0.5%)$1.8 M(-3.3%)$1.8 M(-0.5%)$1.8 M(+1.4%)$1.8 M(+476.9%)$315.8 K(+8.1%)$292.2 K(-6.9%)$313.8 K(-6.4%)$335.3 K(-4.6%)$351.5 K---$113.9 K(-16.4%)$136.3 K--

Total Liabilities

$119.4 M(+7.4%)$111.2 M(+2844.0%)$3.8 M(-1.4%)$3.8 M(+2.0%)$3.8 M(-0.2%)$3.8 M(-11.3%)$4.2 M(+4.8%)$4.0 M(+5.5%)$3.8 M(+3.1%)$3.7 M(-4.2%)$3.9 M(+52.0%)$2.6 M(-4.5%)$2.7 M(-56.3%)$6.1 M(+3.9%)$5.9 M(+29.5%)$4.5 M---$2.8 M(+28.2%)$2.2 M--

Current Liabilities

$81.8 M(+19.6%)$68.4 M(+2584.6%)$2.5 M(+0.7%)$2.5 M(+149.5%)$1.0 M(+6.0%)$956.7 K(-35.0%)$1.5 M(+19.9%)$1.2 M(+26.5%)$970.8 K(+16.3%)$835.1 K(-64.5%)$2.4 M(-8.0%)$2.6 M(+147.4%)$1.0 M(-20.9%)$1.3 M(+11.7%)$1.2 M(+15.7%)$1.0 M---$788.2 K(+10.0%)$716.6 K--

Long Term Liabilities

$37.6 M(-12.1%)$42.8 M(+3382.1%)$1.2 M(-5.3%)$1.3 M(-52.6%)$2.7 M(-2.3%)$2.8 M(+1.2%)$2.8 M(-1.7%)$2.8 M(-1.6%)$2.9 M(-0.7%)$2.9 M(+88.3%)$1.5 M(+100.0%)$0.0(-100.0%)$1.6 M(-65.8%)$4.8 M(+2.0%)$4.7 M(+33.5%)$3.5 M---$2.0 M(+37.3%)$1.4 M--

Shareholders Equity

$16.2 M(-29.4%)$23.0 M(+5544.9%)-$422.2 K(-169.5%)$607.7 K(-65.3%)$1.8 M(-39.9%)$2.9 M(-31.0%)$4.2 M(-3.2%)$4.4 M(-20.8%)$5.5 M(-13.5%)$6.4 M(-12.7%)$7.3 M(-10.8%)$8.2 M(-13.6%)$9.5 M(+271.6%)-$5.5 M(-4.7%)-$5.3 M(-36.7%)-$3.9 M----$1.6 M(-51.5%)-$1.0 M--

Book Value

$16.2 M(-29.4%)$23.0 M(+5544.9%)-$422.2 K(-169.5%)$607.7 K(-65.3%)$1.8 M(-39.9%)$2.9 M(-31.0%)$4.2 M(-3.2%)$4.4 M(-20.8%)$5.5 M(-13.5%)$6.4 M(-12.7%)$7.3 M(-10.8%)$8.2 M(-13.6%)$9.5 M(+271.6%)-$5.5 M(-4.7%)-$5.3 M(-36.7%)-$3.9 M----$1.6 M(-51.5%)-$1.0 M--

Working Capital

-$7.3 M(-273.0%)$4.2 M(+615.4%)-$823.5 K(-514.9%)$198.5 K(-92.7%)$2.7 M(-29.8%)$3.9 M(-26.0%)$5.2 M(-3.3%)$5.4 M(-17.3%)$6.5 M(-11.8%)$7.4 M(+5.7%)$7.0 M(-10.9%)$7.9 M(-27.3%)$10.8 M(+1165.5%)-$1.0 M(-15.1%)-$882.1 K(-31.9%)-$668.9 K---$273.8 K(+7.5%)$254.8 K--

Cash And Cash Equivalents

$1.4 M(+218.0%)$439.5 K(-74.0%)$1.7 M(-37.3%)$2.7 M(-27.7%)$3.7 M(-22.2%)$4.8 M(-5.0%)$5.0 M(+131.3%)$2.2 M(-51.0%)$4.5 M(-43.3%)$7.9 M(-11.3%)$8.9 M(+120.7%)$4.0 M(-64.5%)$11.3 M(+17762.1%)$63.3 K(+595.6%)$9100.0(+100.0%)$0.0---$55.0 K(+5.4%)$52.2 K--

Accounts Payable

$1.4 M(+219.3%)$433.7 K(-12.8%)$497.4 K(-4.9%)$522.9 K(+28.9%)$405.7 K(+6.3%)$381.8 K(-56.9%)$886.1 K(+42.4%)$622.4 K(+6.7%)$583.6 K(+16.6%)$500.4 K(-19.9%)$624.4 K(-28.4%)$871.4 K(+4.2%)$836.2 K(-23.3%)$1.1 M(+16.4%)$936.5 K(+8.7%)$861.8 K---$598.2 K(+9.1%)$548.1 K--

Accounts Receivable

$48.8 M(-3.2%)$50.4 M(+1868003.7%)$2700.0(0%)$2700.0(0%)$2700.0(0%)$2700.0(0%)$2700.0(-87.3%)$21.2 K(-28.1%)$29.5 K(-3.9%)$30.7 K(+4.1%)$29.5 K(-3.9%)$30.7 K(0%)$30.7 K(0%)$30.7 K(-33.3%)$46.0 K(+49.8%)$30.7 K---$228.2 K(+4.4%)$218.6 K--

Short Term Debt

$45.6 M(+18.4%)$38.5 M(+2246.6%)$1.6 M(+0.5%)$1.6 M(+551.4%)$250.7 K(+13.8%)$220.3 K(+60.2%)$137.5 K(+24.9%)$110.1 K(+32.5%)$83.1 K(+76.4%)$47.1 K(-96.6%)$1.4 M(+2.0%)$1.4 M-$26.0 K(0%)$26.0 K(0%)$26.0 K---$20.0 K(+42.9%)$14.0 K--

Long Term Debt

$37.6 M(-12.1%)$42.8 M(+3382.1%)$1.2 M(-5.3%)$1.3 M(-52.6%)$2.7 M(-2.3%)$2.8 M(+1.2%)$2.8 M(-1.7%)$2.8 M(-1.6%)$2.9 M(-0.7%)$2.9 M(+88.3%)$1.5 M(+100.0%)$0.0(-100.0%)$1.6 M(-65.8%)$4.8 M(+27.2%)$3.8 M(+7.1%)$3.5 M---$2.0 M(+37.3%)$1.4 M--

Total Debt

$83.2 M(+2.4%)$81.3 M(+2732.7%)$2.9 M(-2.1%)$2.9 M(-2.0%)$3.0 M(-1.1%)$3.0 M(+4.0%)$2.9 M(-0.7%)$2.9 M(-0.7%)$2.9 M(+0.5%)$2.9 M(-0.0%)$2.9 M(+113.5%)$1.4 M(-16.4%)$1.6 M(-66.0%)$4.8 M(+27.0%)$3.8 M(+7.0%)$3.6 M(+100.0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$2.0 M(+37.3%)$1.4 M(+100.0%)$0.0(0%)$0.0

Debt To Equity

5.0(+46.0%)3.4(+204.6%)-3.3(-244.3%)2.3(+189.7%)0.8(+66.0%)0.5(+42.4%)0.3(+6.5%)0.3(+24.0%)0.3(+13.6%)0.2(+15.8%)0.2(+11.8%)0.2(0%)0.2(+119.3%)-0.9(-22.2%)-0.7(+21.7%)-0.9----1.3(+9.3%)-1.4--

Current Ratio

0.9(-14.2%)1.1(+55.9%)0.7(-37.0%)1.1(-70.7%)3.7(-27.0%)5.0(+10.8%)4.5(-15.7%)5.4(-30.2%)7.7(-21.7%)9.9(+148.2%)4.0(-2.5%)4.1(-64.4%)11.5(+5109.1%)0.2(-12.0%)0.3(-26.5%)0.3---1.4(-0.7%)1.4--

Quick Ratio

---1.1(-70.7%)3.7(-27.0%)5.0(+10.8%)4.5(-13.7%)5.3(-29.6%)7.5(-21.9%)9.6(+146.9%)3.9(-2.8%)4.0(-64.6%)11.3(+15985.7%)0.1(-12.5%)0.1(-42.9%)0.1---0.4(-5.3%)0.4--

Inventory

---$0.0(0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$165.9 K(-32.8%)$246.9 K(+0.1%)$246.7 K(+8.0%)$228.5 K(+1.9%)$224.2 K(+7.4%)$208.7 K(+5.2%)$198.3 K(-0.1%)$198.5 K(-2.2%)$203.0 K---$777.4 K(+11.2%)$699.1 K--

Retained Earnings

-$66.8 M(-11.8%)-$59.8 M(-136.9%)-$25.2 M(-4.5%)-$24.1 M(-5.4%)-$22.9 M(-5.9%)-$21.6 M(-6.9%)-$20.2 M(-9.3%)-$18.5 M(-7.2%)-$17.3 M(-5.7%)-$16.3 M(-6.5%)-$15.4 M(-6.5%)-$14.4 M(-10.7%)-$13.0 M(-5.2%)-$12.4 M(-2.1%)-$12.1 M(-13.2%)-$10.7 M----$8.4 M(-6.9%)-$7.9 M--

PB Ratio

18.7(+37220.0%)0.1(+101.5%)-3.3(-229.5%)2.5(-29.3%)3.5(+51.7%)2.3(+12.0%)2.1(+83.3%)1.1(-41.2%)1.9(+50.4%)1.3(-38.6%)2.1(-42.6%)3.7(-34.2%)5.6----------

Income statements

Sep 1, 2024Jun 1, 2024Mar 1, 2024Dec 1, 2023Sep 1, 2023Jun 1, 2023Mar 1, 2023Dec 1, 2022Sep 1, 2022Jun 1, 2022Mar 1, 2022Dec 1, 2021Sep 1, 2021Jun 1, 2021Mar 1, 2021Dec 1, 2020Sep 1, 2020Jun 1, 2020Mar 1, 2020Jun 1, 2019Mar 1, 2019Jun 1, 2018Mar 1, 2018

EPS

-$6.4(-226.5%)-$2.0(+31.7%)-$2.9(-125.8%)$11.1(+285.6%)-$6.0(-50.0%)-$4.0(+17.2%)-$4.8(-29.5%)-$3.7(-33.2%)-$2.8(+12.5%)-$3.2(0%)-$3.2(+31.9%)-$4.7(-30.6%)-$3.6(-290.7%)-$0.9(+81.0%)-$4.8(-816.9%)-$0.5(+18.4%)-$0.6(-21.8%)-$0.5(+71.6%)-$1.9(-0.5%)-$1.9(+18.0%)-$2.3(+14.6%)-$2.7(-325.3%)-$0.6

TTM EPS

-$0.1(-132.0%)$0.3(+117.4%)-$1.7(+53.0%)-$3.7(+80.1%)-$18.6(-20.8%)-$15.4(-5.5%)-$14.6(-12.6%)-$12.9(+7.0%)-$13.9(+5.4%)-$14.7(-18.3%)-$12.4(+11.7%)-$14.1(-42.2%)-$9.9(-42.6%)-$6.9(-6.0%)-$6.5(-83.0%)-$3.6(-17.3%)-$3.0(-26.9%)-$2.4(+35.7%)-$3.7(+9.7%)-$4.1(+16.2%)-$4.9(-50.1%)-$3.3(-425.3%)-$0.6

Revenue

$107.8 M(+3.0%)$104.6 M--$285.2 M(-391.6%)$97.8 M----$1200.0--$15.9 K(+165.0%)$6000.0(-77.0%)$26.1 K(+196.6%)$8800.0--$41.8 K(-72.2%)$150.3 K(+40.6%)$106.9 K(+16.7%)$91.6 K(-70.8%)$314.0 K

TTM Revenue

-$72.7 M(+12.1%)-$82.8 M--$187.4 M(-291.6%)$97.8 M----$17.1 K--$56.8 K(+38.9%)$40.9 K(+17.2%)$34.9 K(-31.0%)$50.6 K--$192.1 K(-25.3%)$257.2 K(+29.6%)$198.5 K(-51.1%)$405.6 K(+29.2%)$314.0 K

Total Expenses

$114.3 M(+1.2%)$112.9 M(+10497.6%)$1.1 M(+100.4%)-$280.6 M(-386.9%)$97.8 M(+6672.1%)$1.4 M(-4.6%)$1.5 M(+21.5%)$1.2 M(+35.6%)$918.5 K(-4.5%)$962.3 K(+10.3%)$872.1 K(-36.5%)$1.4 M(+226.2%)$420.7 K(+3.9%)$405.1 K(+1.6%)$398.7 K(+354.1%)$87.8 K(-24.5%)$116.3 K(-57.5%)$273.3 K(-47.7%)$522.9 K(-19.8%)$651.9 K(-12.2%)$742.4 K(-6.9%)$797.3 K(+27.7%)$624.3 K

Operating Expenses

$18.4 M(-7.1%)$19.8 M(+1758.0%)$1.1 M(+103.6%)-$29.8 M(-355.7%)$11.6 M(+705.6%)$1.4 M(-4.6%)$1.5 M(+21.5%)$1.2 M(+35.6%)$918.5 K(-4.5%)$961.6 K(+10.3%)$872.1 K(-35.8%)$1.4 M(+226.3%)$416.6 K(+6.2%)$392.3 K(+5.8%)$370.7 K(+2547.9%)$14.0 K(-88.0%)$116.3 K(-55.3%)$260.2 K(-40.7%)$439.1 K(-14.3%)$512.3 K(-29.4%)$725.9 K(+55.8%)$466.0 K(-22.8%)$603.5 K

Cost Of Goods Sold

$95.9 M(+3.0%)$93.1 M--$250.9 M(-391.1%)$86.2 M----$700.0-$12.9 K(+222.5%)$4000.0(-68.8%)$12.8 K(-54.3%)$28.0 K(-62.1%)$73.8 K-$13.2 K(-84.3%)$83.8 K(-40.0%)$139.6 K(+751.2%)$16.4 K(-95.0%)$331.3 K(+1492.8%)$20.8 K

TTM Cost Of Goods Sold

-$61.8 M(+13.6%)-$71.6 M--$164.7 M(-291.1%)$86.2 M----$17.6 K-$57.7 K(-51.4%)$118.6 K(+3.5%)$114.6 K(-0.3%)$115.0 K(-32.7%)$170.8 K-$97.0 K(-56.6%)$223.4 K(+43.2%)$156.0 K(-55.1%)$347.7 K(-1.3%)$352.1 K(+1592.8%)$20.8 K

Gross Profit

$11.9 M(+3.5%)$11.5 M--$34.3 M(-395.5%)$11.6 M(+100.0%)$0.0-$0.0(0%)$0.0(-100.0%)$500.0(+100.0%)$0.0(+100.0%)-$12.9 K(-208.4%)$11.9 K(+275.0%)-$6800.0(-257.9%)-$1900.0(+97.1%)-$65.1 K(-100.0%)$0.0(+100.0%)-$13.2 K(+68.6%)-$42.0 K(-496.2%)$10.6 K(-88.3%)$90.4 K(+137.7%)-$239.7 K(-181.8%)$293.2 K

TTM Gross Profit

-$10.9 M(+2.5%)-$11.2 M--$22.7 M(-295.5%)$11.6 M(+100.0%)$0.0-$500.0(+104.0%)-$12.4 K(-2380.0%)-$500.0(+93.6%)-$7800.0(+19.6%)-$9700.0(+84.3%)-$61.9 K(+16.1%)-$73.8 K(+8.0%)-$80.2 K(+33.3%)-$120.3 K(-117.9%)-$55.2 K(0%)-$55.2 K(-75.8%)-$31.4 K(-131.1%)$101.0 K(+167.7%)-$149.3 K(-379.1%)$53.5 K(-81.8%)$293.2 K

Gross Margin

11.0%(+0.5%)11.0%-12.0%(+1.3%)11.9%----41.4%--74.6%(+165.6%)-113.8%(-1504.7%)-7.1%(+99.0%)-743.5%---100.3%(-1517.2%)7.1%(-91.6%)84.6%(+132.3%)-261.9%(-380.4%)93.4%

Operating Profit

-$6.5 M(+21.7%)-$8.3 M(-679.9%)-$1.1 M(+76.5%)-$4.5 M(-14627.3%)-$30.8 K(+97.9%)-$1.4 M(+4.6%)-$1.5 M(-21.5%)-$1.2 M(-35.6%)-$918.5 K(+4.4%)-$961.1 K(-10.2%)-$872.1 K(+36.5%)-$1.4 M(-239.1%)-$404.7 K(-1.4%)-$399.1 K(-7.1%)-$372.6 K(-371.6%)-$79.0 K(+32.1%)-$116.3 K(+57.5%)-$273.3 K(+43.2%)-$481.1 K(+4.1%)-$501.7 K(+21.1%)-$635.5 K(+9.9%)-$705.7 K(-127.4%)-$310.3 K

TTM Operating Profit

-$20.4 M(-46.5%)-$13.9 M(-97.0%)-$7.1 M(+6.0%)-$7.5 M(-77.7%)-$4.2 M(+17.3%)-$5.1 M(-10.4%)-$4.6 M(-16.1%)-$4.0 M(+3.1%)-$4.1 M(-14.2%)-$3.6 M(-18.4%)-$3.0 M(-19.6%)-$2.5 M(-103.0%)-$1.3 M(-29.8%)-$967.0 K(-14.9%)-$841.2 K(+11.4%)-$949.7 K(-9.1%)-$870.7 K(-15.4%)-$754.4 K(+23.2%)-$982.8 K(+13.6%)-$1.1 M(+15.2%)-$1.3 M(-32.0%)-$1.0 M(-227.4%)-$310.3 K

Operating Margin

-6.0%(+23.9%)-7.9%-1.6%(+5400.0%)-0.0%-----81.7 K%---2539.7%(+61.9%)-6669.3%(-367.2%)-1427.4%(-58.1%)-902.9%---1149.9%(-244.4%)-333.9%(+43.9%)-594.8%(+22.8%)-770.9%(-679.8%)-98.8%

Net Income

-$7.0 M(+87.2%)-$54.9 M(-4912.0%)-$1.1 M(-125.8%)$4.2 M(+208.1%)-$3.9 M(-180.1%)-$1.4 M(+18.5%)-$1.7 M(-39.0%)-$1.2 M(-33.5%)-$925.9 K(+6.9%)-$994.9 K(-6.1%)-$938.0 K(+32.9%)-$1.4 M(-118.5%)-$639.5 K(-153.5%)-$252.3 K(+82.2%)-$1.4 M(-816.8%)-$154.3 K(+18.4%)-$189.0 K(-21.8%)-$155.2 K(+71.6%)-$546.9 K(-0.5%)-$544.3 K(+18.0%)-$664.0 K(+14.6%)-$777.3 K(-325.2%)-$182.8 K

TTM Net Income

-$58.8 M(-5.6%)-$55.7 M(-2455.8%)-$2.2 M(+22.2%)-$2.8 M(+66.1%)-$8.3 M(-56.7%)-$5.3 M(-8.3%)-$4.9 M(-19.1%)-$4.1 M(+3.8%)-$4.3 M(-7.2%)-$4.0 M(-23.0%)-$3.2 M(+12.9%)-$3.7 M(-50.5%)-$2.5 M(-22.4%)-$2.0 M(-5.1%)-$1.9 M(-83.0%)-$1.0 M(-17.3%)-$891.1 K(-26.9%)-$702.1 K(+35.7%)-$1.1 M(+9.7%)-$1.2 M(+16.2%)-$1.4 M(-50.1%)-$960.1 K(-425.2%)-$182.8 K

Net Margin

-6.5%(+87.5%)-52.5%--1.5%(+62.8%)-4.0%-----84.5 K%---4012.7%(+4.8%)-4216.3%(+22.2%)-5420.0%(-207.4%)-1763.2%---1307.1%(-260.9%)-362.2%(+41.7%)-621.4%(+26.8%)-849.1%(-1358.6%)-58.2%

EBIT

-$6.8 M(+90.0%)-$68.1 M(-6353.3%)-$1.1 M(+76.5%)-$4.5 M(-1081.3%)-$380.7 K(+72.4%)-$1.4 M(+19.1%)-$1.7 M(-39.6%)-$1.2 M(-34.1%)-$908.8 K(+4.9%)-$955.3 K(-3.7%)-$921.1 K(+33.2%)-$1.4 M(-130.4%)-$598.4 K(-183.3%)-$211.2 K(+83.8%)-$1.3 M(-1554.2%)-$79.0 K(+32.1%)-$116.3 K(-40.5%)-$82.8 K(+82.8%)-$480.1 K(+4.3%)-$501.7 K(+21.1%)-$635.5 K(+9.9%)-$705.7 K(-451.8%)-$127.9 K

TTM EBIT

-$80.5 M(-8.7%)-$74.1 M(-913.1%)-$7.3 M(+8.1%)-$8.0 M(-70.1%)-$4.7 M(+10.1%)-$5.2 M(-8.8%)-$4.8 M(-19.5%)-$4.0 M(+3.8%)-$4.2 M(-8.1%)-$3.9 M(-23.9%)-$3.1 M(+11.0%)-$3.5 M(-59.2%)-$2.2 M(-28.1%)-$1.7 M(-8.1%)-$1.6 M(-109.0%)-$758.2 K(-11.6%)-$679.2 K(-20.7%)-$562.9 K(+42.7%)-$981.8 K(+13.7%)-$1.1 M(+15.2%)-$1.3 M(-60.9%)-$833.6 K(-551.8%)-$127.9 K

EBITDA

-$5.6 M(+91.5%)-$65.7 M(-6373.4%)-$1.0 M(+77.4%)-$4.5 M(-609.3%)$883.1 K(-20.7%)$1.1 M(+166.6%)-$1.7 M(-40.5%)-$1.2 M(-34.6%)-$884.0 K(+5.8%)-$938.1 K(-3.7%)-$904.4 K(+33.4%)-$1.4 M(-135.2%)-$576.9 K(-204.3%)-$189.6 K(+85.3%)-$1.3 M(-2289.2%)-$53.8 K(+40.5%)-$90.4 K(-63.5%)-$55.3 K(+87.7%)-$449.9 K(+7.6%)-$487.0 K(+21.6%)-$620.8 K(+10.1%)-$690.7 K(-525.6%)-$110.4 K

TTM EBITDA

-$76.7 M(-9.2%)-$70.3 M(-1899.6%)-$3.5 M(+15.7%)-$4.2 M(-382.6%)-$864.5 K(+67.2%)-$2.6 M(+43.8%)-$4.7 M(-19.6%)-$3.9 M(+4.1%)-$4.1 M(-8.1%)-$3.8 M(-24.7%)-$3.0 M(+11.2%)-$3.4 M(-61.9%)-$2.1 M(-30.1%)-$1.6 M(-9.0%)-$1.5 M(-128.7%)-$649.4 K(-9.0%)-$595.6 K(-17.9%)-$505.2 K(+46.1%)-$936.9 K(+15.4%)-$1.1 M(+15.5%)-$1.3 M(-63.7%)-$801.1 K(-625.6%)-$110.4 K

Selling, General & Administrative Expenses

$17.2 M(-7.5%)$18.6 M(+2375.1%)$749.6 K(+102.7%)-$28.2 M(-372.1%)$10.4 M(+1102.3%)$862.7 K(+17.1%)$736.8 K(-8.6%)$806.5 K(+64.7%)$489.7 K(-21.7%)$625.7 K(+7.0%)$584.9 K(-41.4%)$997.3 K(+176.3%)$360.9 K(-15.1%)$425.2 K(+9.8%)$387.4 K(+444.9%)$71.1 K(-58.5%)$171.5 K(-42.6%)$298.8 K(+26.6%)$236.0 K(-29.7%)$335.9 K(+1.0%)$332.6 K(-4.0%)$346.6 K(+5.8%)$327.7 K

TTM SGA

$8.2 M(+466.7%)$1.5 M(+109.0%)-$16.2 M(+0.1%)-$16.3 M(-227.2%)$12.8 M(+341.3%)$2.9 M(+8.9%)$2.7 M(+6.1%)$2.5 M(-7.1%)$2.7 M(+5.0%)$2.6 M(+8.5%)$2.4 M(+9.1%)$2.2 M(+74.4%)$1.2 M(+17.9%)$1.1 M(+13.6%)$928.8 K(+19.5%)$777.4 K(+10.1%)$706.3 K(+32.1%)$534.8 K(-6.5%)$571.9 K(-14.4%)$668.5 K(-1.6%)$679.2 K(+0.7%)$674.3 K(+105.8%)$327.7 K

Depreciation And Amortization

$1.2 M(-49.5%)$2.5 M(+5874.1%)$41.3 K(+101.1%)-$3.6 M(-387.3%)$1.3 M(-49.3%)$2.5 M(+8147.0%)$30.2 K(+3.4%)$29.2 K(+18.2%)$24.7 K(+42.8%)$17.3 K(+3.6%)$16.7 K(-23.7%)$21.9 K(+1.9%)$21.5 K(0%)$21.5 K(0%)$21.5 K(-14.7%)$25.2 K(-2.7%)$25.9 K(-5.8%)$27.5 K(-8.9%)$30.2 K(+105.4%)$14.7 K(0%)$14.7 K(-2.0%)$15.0 K(-14.3%)$17.5 K

TTM D&A

$123.8 K(-12.8%)$142.0 K(-14.1%)$165.3 K(+7.2%)$154.2 K(-96.0%)$3.8 M(+48.1%)$2.6 M(+2439.2%)$101.4 K(+15.4%)$87.9 K(+9.1%)$80.6 K(+4.1%)$77.4 K(-5.2%)$81.6 K(-5.6%)$86.4 K(-3.7%)$89.7 K(-4.7%)$94.1 K(-6.0%)$100.1 K(-8.0%)$108.8 K(+30.1%)$83.6 K(+44.9%)$57.7 K(+28.5%)$44.9 K(+52.7%)$29.4 K(-1.0%)$29.7 K(-8.6%)$32.5 K(+85.7%)$17.5 K

Interest Expense

$1.5 M(-63.2%)$4.0 M(+9950.3%)$39.8 K(+100.3%)-$12.5 M(-356.3%)$4.9 M(+21335.1%)$22.8 K(+35.7%)$16.8 K(-2.3%)$17.2 K(0%)$17.2 K(-56.6%)$39.6 K(+135.7%)$16.8 K(-8.2%)$18.3 K(-55.5%)$41.1 K(0%)$41.1 K(-61.9%)$107.8 K(+43.2%)$75.3 K(+3.4%)$72.8 K(+0.6%)$72.4 K(+8.4%)$66.8 K(+56.8%)$42.6 K(+50.0%)$28.4 K(-60.3%)$71.6 K(+30.7%)$54.8 K

TTM Interest Expense

-$7.0 M(-94.9%)-$3.6 M(+52.5%)-$7.6 M(+0.3%)-$7.6 M(-253.7%)$4.9 M(+6581.1%)$74.0 K(-18.5%)$90.8 K(0%)$90.8 K(-1.2%)$91.9 K(-20.6%)$115.8 K(-1.3%)$117.3 K(-43.7%)$208.3 K(-21.5%)$265.3 K(-10.7%)$297.0 K(-9.5%)$328.3 K(+14.3%)$287.3 K(+35.5%)$212.0 K(+52.3%)$139.2 K(+27.2%)$109.4 K(+54.1%)$71.0 K(-29.0%)$100.0 K(-20.9%)$126.4 K(+130.7%)$54.8 K

Income Tax

-$1.2 M(+92.9%)-$17.2 M---$1.3 M------------------

TTM Income Tax

-$18.4 M(+0.7%)-$18.6 M---$1.3 M------------------

PE Ratio

-10.2---------------------

PS Ratio

-4.2(-41500.0%)-0.0--0.0(-116.7%)0.1----479.7--926.6----------

Cashflow statements

Sep 1, 2024Jun 1, 2024Mar 1, 2024Dec 1, 2023Sep 1, 2023Jun 1, 2023Mar 1, 2023Dec 1, 2022Sep 1, 2022Jun 1, 2022Mar 1, 2022Dec 1, 2021Sep 1, 2021Jun 1, 2021Mar 1, 2021Dec 1, 2020Sep 1, 2020Jun 1, 2020Mar 1, 2020Jun 1, 2019Mar 1, 2019Jun 1, 2018Mar 1, 2018

Cash From Operations

-$1.3 M(+58.4%)-$3.2 M(-225.6%)-$991.0 K(+87.0%)-$7.6 M(-16.6%)-$6.5 M(-163.6%)$10.3 M(+1017.3%)-$1.1 M(-49.8%)-$749.0 K(+16.7%)-$899.6 K(+8.5%)-$983.6 K(+4.5%)-$1.0 M(-6.6%)-$966.9 K(-14.9%)-$841.6 K(-1652.8%)$54.2 K(+123.0%)-$235.7 K(+32.1%)-$347.0 K(-8997.4%)$3900.0(+103.8%)-$103.9 K(+66.6%)-$310.9 K(+42.2%)-$538.2 K(-15.7%)-$465.0 K(+14.9%)-$546.6 K(-123.1%)-$245.0 K

TTM CFO

-$13.2 M(+28.3%)-$18.4 M(-277.4%)-$4.9 M(+2.6%)-$5.0 M(-366.6%)$1.9 M(-75.0%)$7.5 M(+300.4%)-$3.8 M(-2.5%)-$3.7 M(+5.6%)-$3.9 M(-1.5%)-$3.8 M(-37.3%)-$2.8 M(-39.9%)-$2.0 M(-45.2%)-$1.4 M(-161.2%)-$524.6 K(+23.2%)-$682.7 K(+9.9%)-$757.9 K(-84.5%)-$410.9 K(+0.9%)-$414.8 K(+51.1%)-$849.1 K(+15.4%)-$1.0 M(+0.8%)-$1.0 M(-27.8%)-$791.6 K(-223.1%)-$245.0 K

Cash From Investing

-$15.1 K(+57.2%)-$35.3 K(-100.0%)$0.0(-100.0%)$4.1 M(+19974.5%)-$20.8 K(+99.2%)-$2.5 M(-202.2%)$2.5 M(+263.1%)-$1.5 M(+39.1%)-$2.5 M(-11371.6%)-$21.8 K(-100.4%)$5.9 M(+198.1%)-$6.0 M(-100.0%)$0.0(0%)$0.0(+100.0%)-$5300.0(-100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0----

TTM CFI

$4.1 M(+0.1%)$4.1 M(+159.5%)$1.6 M(-61.3%)$4.1 M(+353.5%)-$1.6 M(+60.8%)-$4.1 M(-161.5%)-$1.6 M(-185.4%)$1.8 M(+169.4%)-$2.6 M(-1881.7%)-$132.9 K(-19.6%)-$111.1 K(+98.2%)-$6.0 M(-112937.7%)-$5300.0(0%)-$5300.0(0%)-$5300.0(-100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0----

Cash From Financing

$2.3 M(-31.0%)$3.4 M(+24050.7%)-$14.0 K(-100.3%)$4.5 M(-36.6%)$7.2 M(+161.0%)-$11.7 M(-882.9%)$1.5 M(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(+100.0%)-$339.0 K(-102.8%)$12.1 M(+100.0%)$0.0(-100.0%)$250.0 K(-27.9%)$347.0 K(+3570.0%)-$10.0 K(-109.1%)$110.0 K(-63.9%)$305.0 K(-43.6%)$541.0 K(+19.6%)$452.5 K(-16.1%)$539.3 K(+101.5%)$267.6 K

TTM CFF

$10.2 M(-32.2%)$15.0 M(+28581.4%)-$52.8 K(-103.6%)$1.5 M(+147.5%)-$3.1 M(+70.0%)-$10.2 M(-782.9%)$1.5 M(+100.0%)$0.0(+100.0%)-$339.0 K(-102.9%)$11.7 M(0%)$11.7 M(-2.1%)$12.0 M(-5.4%)$12.7 M(+2060.5%)$587.0 K(-15.8%)$697.0 K(-7.3%)$752.0 K(+85.7%)$405.0 K(-2.4%)$415.0 K(-51.0%)$846.0 K(-14.8%)$993.5 K(+0.2%)$991.8 K(+22.9%)$806.9 K(+201.5%)$267.6 K

Free Cash Flow

-$1.4 M(+58.4%)-$3.3 M(-229.1%)-$991.0 K(+87.0%)-$7.6 M(-16.0%)-$6.6 M(-163.7%)$10.3 M(+969.9%)-$1.2 M(-55.9%)-$759.4 K(+15.7%)-$900.5 K(+10.4%)-$1.0 M(+3.1%)-$1.0 M(-6.3%)-$976.1 K(-16.0%)-$841.6 K(-1652.8%)$54.2 K(+122.5%)-$240.9 K(+30.6%)-$347.0 K(-8997.4%)$3900.0(+103.8%)-$103.9 K(+66.6%)-$310.9 K(+42.2%)-$538.2 K(-15.7%)-$465.0 K(+14.9%)-$546.6 K(-123.1%)-$245.0 K

TTM FCF

-$13.2 M(+28.3%)-$18.4 M(-278.2%)-$4.9 M(+3.8%)-$5.1 M(-382.9%)$1.8 M(-76.0%)$7.5 M(+293.7%)-$3.8 M(-4.0%)-$3.7 M(+5.5%)-$3.9 M(-1.5%)-$3.9 M(-37.8%)-$2.8 M(-39.7%)-$2.0 M(-45.7%)-$1.4 M(-159.6%)-$529.8 K(+23.0%)-$687.9 K(+9.2%)-$757.9 K(-84.5%)-$410.9 K(+0.9%)-$414.8 K(+51.1%)-$849.1 K(+15.4%)-$1.0 M(+0.8%)-$1.0 M(-27.8%)-$791.6 K(-223.1%)-$245.0 K

CAPEX

$15.1 K(-57.2%)$35.3 K--$14.3 K(-168.8%)$20.8 K(+430.2%)-$6300.0(-110.2%)$61.9 K(+495.2%)$10.4 K(+1055.6%)$900.0(-95.9%)$21.8 K(+215.9%)$6900.0(-25.0%)$9200.0(+100.0%)$0.0(0%)$0.0(-100.0%)$5200.0--------

TTM CAPEX

$36.1 K(-13.6%)$41.8 K-$62.1 K(-28.5%)$86.8 K(+29.8%)$66.9 K(-29.6%)$95.0 K(+137.5%)$40.0 K(+3.1%)$38.8 K(+2.4%)$37.9 K(+135.4%)$16.1 K(+11.8%)$14.4 K(+176.9%)$5200.0(0%)$5200.0(0%)$5200.0--------

Dividends Paid

-----------------------

TTM Dividends Paid

-----------------------

TTM Dividend Per Share

-----------------------

TTM Dividend Yield

-----------------------

Payout Ratio

-----------------------