Waitr Holdings (ASAP) Financials

Balance sheets

Sep 1, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 1, 2022Mar 1, 2022Dec 1, 2021Sep 1, 2021Jun 1, 2021Mar 1, 2021Dec 1, 2020Sep 1, 2020Jun 1, 2020Mar 1, 2020Dec 1, 2019Sep 1, 2019Jun 1, 2019Mar 1, 2019Dec 1, 2018Sep 1, 2018Jun 1, 2018Mar 1, 2018Dec 1, 2017Sep 1, 2017Jun 1, 2017Mar 1, 2017

Total Assets

$21.6 M(-14.9%)$25.4 M(-34.4%)$38.7 M(-19.7%)$48.1 M(-46.9%)$90.7 M(-41.3%)$154.5 M(-15.6%)$183.1 M(-29.3%)$259.1 M(+8.0%)$240.0 M(-0.8%)$241.9 M(-1.6%)$245.7 M(+5.8%)$232.2 M(+4.3%)$222.6 M(+3.3%)$215.4 M(+16.1%)$185.5 M(+3.6%)$179.0 M(-12.5%)$204.5 M(-51.5%)$421.3 M(+7.5%)$392.1 M(+73.1%)$226.6 M(-4.9%)$238.2 M(+0.9%)$236.1 M(-6.8%)$253.3 M(+2120.6%)$11.4 M(-95.5%)$252.2 M(+0.2%)$251.8 M(+0.1%)$251.5 M

Current Assets

$10.8 M(-14.1%)$12.6 M(-17.4%)$15.2 M(-35.4%)$23.6 M(-21.0%)$29.9 M(-21.4%)$38.0 M(-41.8%)$65.3 M(-10.5%)$73.0 M(+31.8%)$55.4 M(-24.4%)$73.3 M(-6.8%)$78.6 M(-17.3%)$95.1 M(+10.1%)$86.3 M(+9.4%)$78.9 M(+63.5%)$48.2 M(+17.3%)$41.1 M(-38.0%)$66.3 M(-28.1%)$92.3 M(+56.3%)$59.0 M(-73.1%)$219.4 M(+16146.7%)$1.4 M(+459.3%)$241.5 K(-47.7%)$461.8 K(-93.7%)$7.4 M(+888.0%)$747.1 K(-14.0%)$868.3 K(-13.5%)$1.0 M

Non Current Assets

$10.8 M(-15.8%)$12.8 M(-45.4%)$23.4 M(-4.5%)$24.5 M(-59.6%)$60.8 M(-47.8%)$116.5 M(-1.1%)$117.8 M(-36.7%)$186.1 M(+0.8%)$184.6 M(+9.5%)$168.6 M(+0.9%)$167.1 M(+21.8%)$137.2 M(+0.7%)$136.3 M(-0.2%)$136.5 M(-0.5%)$137.2 M(-0.5%)$137.9 M(-0.2%)$138.2 M(-58.0%)$329.1 M(-1.2%)$333.1 M(+4585.6%)$7.1 M(-97.0%)$236.9 M(+0.5%)$235.8 M(-6.7%)$252.8 M(+6180.3%)$4.0 M(-98.4%)$251.4 M(+0.2%)$250.9 M(+0.1%)$250.5 M

Total Liabilities

$80.7 M(+0.4%)$80.3 M(-2.0%)$82.0 M(-3.8%)$85.2 M(-1.8%)$86.8 M(-10.4%)$96.9 M(-17.9%)$118.0 M(-5.3%)$124.6 M(+2.0%)$122.2 M(-18.0%)$148.9 M(+0.3%)$148.4 M(+3.0%)$144.1 M(+1.6%)$141.9 M(-4.6%)$148.7 M(-5.8%)$157.8 M(-9.1%)$173.6 M(+8.1%)$160.5 M(+0.7%)$159.4 M(+2.0%)$156.2 M(+60.9%)$97.1 M(+759.9%)$11.3 M(+24.4%)$9.1 M(-3.4%)$9.4 M(-27.3%)$12.9 M(+42.0%)$9.1 M(+1.7%)$8.9 M(+0.3%)$8.9 M

Current Liabilities

$79.5 M(+1.1%)$78.6 M(+209.0%)$25.5 M(-12.9%)$29.2 M(+2.3%)$28.6 M(-12.1%)$32.5 M(-1.1%)$32.9 M(-12.2%)$37.4 M(+9.1%)$34.3 M(-25.4%)$46.0 M(+1.1%)$45.5 M(+50.0%)$30.3 M(+0.2%)$30.2 M(-32.1%)$44.5 M(+42.0%)$31.4 M(-3.9%)$32.7 M(-15.3%)$38.5 M(-1.5%)$39.1 M(+14.0%)$34.3 M(+152.4%)$13.6 M(+435.7%)$2.5 M(+684.2%)$323.6 K(-49.8%)$644.4 K(-79.7%)$3.2 M(+806.4%)$349.3 K(+75.2%)$199.4 K(+12.4%)$177.4 K

Long Term Liabilities

$1.1 M(-33.5%)$1.7 M(-97.0%)$56.6 M(+1.0%)$56.0 M(-3.8%)$58.2 M(-9.5%)$64.4 M(-24.3%)$85.1 M(-2.4%)$87.2 M(-0.8%)$87.9 M(-14.7%)$102.9 M(-0.0%)$103.0 M(-9.5%)$113.8 M(+2.0%)$111.6 M(+7.2%)$104.2 M(-17.6%)$126.4 M(-10.3%)$140.9 M(+15.5%)$122.0 M(+1.4%)$120.3 M(-1.3%)$121.9 M(+46.0%)$83.5 M(+853.9%)$8.8 M(0%)$8.8 M(0%)$8.8 M(-10.3%)$9.8 M(+11.4%)$8.8 M(0%)$8.8 M(0%)$8.8 M

Shareholders Equity

-$59.1 M(-7.5%)-$55.0 M(-26.8%)-$43.3 M(-16.9%)-$37.1 M(-1067.2%)$3.8 M(-93.3%)$57.6 M(-11.6%)$65.2 M(-51.5%)$134.5 M(+14.2%)$117.8 M(+26.7%)$92.9 M(-4.4%)$97.2 M(+10.4%)$88.1 M(+9.2%)$80.7 M(+21.0%)$66.7 M(+141.0%)$27.7 M(+412.2%)$5.4 M(-87.7%)$44.0 M(-83.2%)$261.9 M(+11.0%)$235.9 M(+82.2%)$129.5 M(-42.9%)$226.9 M(-0.0%)$227.0 M(-6.9%)$243.9 M(+16253.1%)-$1.5 M(-100.6%)$243.1 M(+0.1%)$242.8 M(+0.1%)$242.6 M

Book Value

-$59.1 M(-7.5%)-$55.0 M(-26.8%)-$43.3 M(-16.9%)-$37.1 M(-1067.2%)$3.8 M(-93.3%)$57.6 M(-11.6%)$65.2 M(-51.5%)$134.5 M(+14.2%)$117.8 M(+26.7%)$92.9 M(-4.4%)$97.2 M(+10.4%)$88.1 M(+9.2%)$80.7 M(+21.0%)$66.7 M(+141.0%)$27.7 M(+412.2%)$5.4 M(-87.7%)$44.0 M(-83.2%)$261.9 M(+11.0%)$235.9 M(+82.2%)$129.5 M(-42.9%)$226.9 M(-0.0%)$227.0 M(-6.9%)$243.9 M(+16253.1%)-$1.5 M(-100.6%)$243.1 M(+0.1%)$242.8 M(+0.1%)$242.6 M

Working Capital

-$68.7 M(-4.0%)-$66.1 M(-546.8%)-$10.2 M(-81.6%)-$5.6 M(-529.0%)$1.3 M(-76.2%)$5.5 M(-83.0%)$32.5 M(-8.8%)$35.6 M(+68.7%)$21.1 M(-22.8%)$27.3 M(-17.6%)$33.1 M(-48.8%)$64.8 M(+15.5%)$56.1 M(+63.3%)$34.3 M(+103.7%)$16.9 M(+99.2%)$8.5 M(-69.5%)$27.8 M(-47.7%)$53.1 M(+115.0%)$24.7 M(-88.0%)$205.8 M(+17442.0%)-$1.2 M(-1345.8%)-$82.1 K(+55.0%)-$182.6 K(-104.3%)$4.2 M(+959.6%)$397.8 K(-40.5%)$668.9 K(-19.1%)$826.6 K

Cash And Cash Equivalents

$4.7 M(-8.1%)$5.1 M(-19.4%)$6.3 M(-47.9%)$12.1 M(-40.0%)$20.1 M(-28.7%)$28.2 M(-48.6%)$54.9 M(-8.7%)$60.1 M(+38.2%)$43.5 M(-28.1%)$60.5 M(-10.8%)$67.9 M(-19.9%)$84.7 M(+9.8%)$77.1 M(+15.6%)$66.7 M(+69.4%)$39.4 M(+34.3%)$29.3 M(-43.8%)$52.2 M(-28.3%)$72.8 M(+67.0%)$43.6 M(-79.2%)$209.3 M(+15617.4%)$1.3 M(+484.4%)$227.9 K(-48.8%)$444.7 K(-88.7%)$3.9 M(+484.1%)$675.7 K(-12.1%)$769.1 K(-12.3%)$877.5 K

Accounts Payable

$3.4 M(-13.6%)$3.9 M(-11.8%)$4.4 M(-22.7%)$5.7 M(+25.2%)$4.5 M(-16.2%)$5.4 M(-9.4%)$6.0 M(-14.7%)$7.0 M(+15.3%)$6.1 M(-8.4%)$6.6 M(+31.8%)$5.0 M(+15.0%)$4.4 M(-11.9%)$5.0 M(-6.8%)$5.3 M(+5.0%)$5.1 M(+15.9%)$4.4 M(-19.1%)$5.4 M(+147.7%)$2.2 M(-19.9%)$2.7 M(+49.5%)$1.8 M(+226.1%)$560.2 K(+965.0%)$52.6 K(-41.3%)$89.6 K(-63.7%)$247.0 K--$159.6 K

Accounts Receivable

$2.7 M(-4.9%)$2.9 M(-5.0%)$3.0 M(-24.4%)$4.0 M(+28.4%)$3.1 M(-6.5%)$3.3 M(-14.3%)$3.9 M(+28.0%)$3.0 M(-23.9%)$4.0 M(+2.5%)$3.9 M(-20.9%)$4.9 M(+66.1%)$3.0 M(-24.7%)$3.9 M(-35.9%)$6.1 M(+82.1%)$3.4 M(+2.8%)$3.3 M(-42.2%)$5.7 M(-20.8%)$7.1 M(-13.9%)$8.3 M(+125.1%)$3.7 M---$2.1 M---

Short Term Debt

$57.6 M(+0.9%)$57.0 M(+2979.8%)$1.9 M(-36.5%)$2.9 M(+21.5%)$2.4 M(-34.6%)$3.7 M(+35.1%)$2.7 M(-42.6%)$4.7 M(+18.5%)$4.0 M(-43.6%)$7.1 M(+165.6%)$2.7 M(-2.4%)$2.7 M(+132.6%)$1.2 M(-92.0%)$14.6 M(+824.8%)$1.6 M(-56.3%)$3.6 M(+13.1%)$3.2 M(-36.5%)$5.0 M-$658.0 K(-56.1%)$1.5 M------

Long Term Debt

$1.1 M(-33.7%)$1.7 M(-97.0%)$56.6 M(+1.0%)$56.0 M(-3.8%)$58.2 M(-9.5%)$64.3 M(-24.3%)$85.0 M(+0.0%)$85.0 M(-0.1%)$85.1 M(+0.3%)$84.8 M(+0.5%)$84.4 M(-10.4%)$94.2 M(+0.6%)$93.7 M(-9.3%)$103.3 M(-17.8%)$125.7 M(+2.0%)$123.2 M(+1.9%)$120.9 M(+2.1%)$118.4 M(-1.0%)$119.6 M(+47.6%)$81.0 M---$7.5 M---

Total Debt

$58.7 M(-0.1%)$58.7 M(+0.5%)$58.4 M(-0.8%)$58.9 M(-2.8%)$60.6 M(-10.9%)$68.0 M(-22.5%)$87.7 M(-2.2%)$89.7 M(+0.8%)$89.1 M(-3.1%)$91.9 M(+5.6%)$87.1 M(-10.2%)$96.9 M(+2.2%)$94.9 M(-19.5%)$117.9 M(-7.4%)$127.3 M(+0.3%)$126.9 M(+2.2%)$124.1 M(+0.6%)$123.4 M(+3.2%)$119.6 M(+46.5%)$81.6 M(+5342.9%)$1.5 M(+100.0%)$0.0(0%)$0.0(-100.0%)$7.5 M(+100.0%)$0.0(0%)$0.0(0%)$0.0

Debt To Equity

-1.0(+4.9%)-1.0(+20.3%)-1.3(+14.7%)-1.5(-110.1%)14.9(+1243.2%)1.1(-13.3%)1.3(+103.2%)0.6(-11.3%)0.7(-23.7%)0.9(+10.7%)0.8(-23.6%)1.1(-6.8%)1.2(-33.3%)1.8(-61.5%)4.6(-80.4%)23.5(+732.6%)2.8(+500.0%)0.5(-7.8%)0.5(-19.1%)0.6(+6200.0%)0.0(+100.0%)0.0(0%)0.0(+100.0%)-5.0(-100.0%)0.0(0%)0.0(0%)0.0

Current Ratio

0.1(-12.5%)0.2(-73.3%)0.6(-25.9%)0.8(-22.9%)1.1(-10.3%)1.2(-41.2%)2.0(+2.0%)1.9(+21.1%)1.6(+1.3%)1.6(-8.1%)1.7(-44.9%)3.1(+10.2%)2.9(+61.0%)1.8(+14.9%)1.5(+22.2%)1.3(-26.7%)1.7(-27.1%)2.4(+37.2%)1.7(-89.3%)16.1(+2945.3%)0.5(-29.3%)0.8(+4.2%)0.7(-69.1%)2.3(+8.9%)2.1(-50.8%)4.3(-23.1%)5.7

Quick Ratio

---------------------------

Inventory

---------------------------

Retained Earnings

-$601.5 M(-0.9%)-$596.3 M(-2.2%)-$583.4 M(-1.3%)-$575.9 M(-8.4%)-$531.5 M(-16.0%)-$458.0 M(-2.6%)-$446.4 M(-20.9%)-$369.1 M(-2.3%)-$361.0 M(+3.3%)-$373.3 M(-1.5%)-$367.6 M(-1.0%)-$363.9 M(+0.7%)-$366.5 M(-3.6%)-$353.7 M(+2.9%)-$364.3 M(+4.1%)-$379.7 M(-11.5%)-$340.6 M(-182.6%)-$120.5 M(-26.0%)-$95.7 M(-34.9%)-$70.9 M(-4132.7%)$1.8 M(-2.0%)$1.8 M(+37.4%)$1.3 M(+103.6%)-$36.6 M(-7691.2%)$482.4 K(+126.3%)$213.2 K(+2579.1%)-$8600.0

PB Ratio

-0.0(0%)-0.0(+66.7%)-0.1(+25.0%)-0.1(-101.5%)7.9(+1504.1%)0.5(-58.8%)1.2(+26.6%)0.9(-32.9%)1.4(-47.8%)2.7(-28.7%)3.8(-8.5%)4.1(-27.6%)5.7(+61.8%)3.5(+254.6%)1.0(-81.6%)5.4(+78.2%)3.0(+47.3%)2.0(-35.5%)3.2(-96.7%)97.3(+1356.4%)6.7(-0.7%)6.7(+9.8%)6.1(+100.6%)-987.4(-16026.1%)6.2(+0.8%)6.2(-0.2%)6.2

Income statements

Sep 1, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 1, 2022Mar 1, 2022Dec 1, 2021Sep 1, 2021Jun 1, 2021Mar 1, 2021Dec 1, 2020Sep 1, 2020Jun 1, 2020Mar 1, 2020Dec 1, 2019Sep 1, 2019Jun 1, 2019Mar 1, 2019Dec 1, 2018Sep 1, 2018Jun 1, 2018Mar 1, 2018Dec 1, 2017Sep 1, 2017Jun 1, 2017Mar 1, 2017

EPS

-$0.4(+60.4%)-$1.0(-71.4%)-$0.6(+83.8%)-$3.5(+56.9%)-$8.0(-451.7%)-$1.4(+85.6%)-$10.1(-737.5%)-$1.2(-166.7%)$1.8(+280.0%)-$1.0(-66.7%)-$0.6(-250.0%)$0.4(-50.0%)$0.8(-60.0%)$2.0(+433.3%)-$0.6(+89.3%)-$5.6(+90.3%)-$57.8(-803.1%)-$6.4(+15.8%)-$7.6(+26.9%)-$10.4(-372.7%)-$2.2(-450.0%)-$0.4(+33.3%)-$0.6(+83.0%)-$3.5(-1669.3%)-$0.2(-270.4%)-$0.1(+91.0%)-$0.6

TTM EPS

-$5.3(+58.8%)-$13.0(+3.6%)-$13.5(+41.4%)-$22.9(-10.9%)-$20.7(-89.9%)-$10.9(-4.3%)-$10.4(-945.0%)-$1.0(-266.7%)$0.6(+250.0%)-$0.4(-115.4%)$2.6(0%)$2.6(+176.5%)-$3.4(+94.5%)-$62.0(+11.9%)-$70.4(+9.0%)-$77.4(+5.8%)-$82.2(-209.0%)-$26.6(-29.1%)-$20.6(-51.5%)-$13.6(-101.8%)-$6.7(-42.2%)-$4.7(-7.9%)-$4.4(0%)-$4.4(+79.1%)-$21.1(0%)-$21.1(+0.2%)-$21.1

Revenue

$11.5 M(-17.7%)$14.0 M(-16.5%)$16.7 M(-18.3%)$20.4 M(-18.7%)$25.1 M(-19.3%)$31.2 M(-11.0%)$35.0 M(-9.3%)$38.6 M(-11.1%)$43.4 M(-11.6%)$49.2 M(-3.5%)$50.9 M(+8.7%)$46.8 M(-11.2%)$52.7 M(-12.8%)$60.5 M(+36.8%)$44.2 M(+2.6%)$43.1 M(-12.4%)$49.2 M(-4.2%)$51.3 M(+6.9%)$48.0 M(-30.7%)$69.3 M---$22.9 M---

TTM Revenue

$62.6 M(-17.9%)$76.2 M(-18.4%)$93.5 M(-16.4%)$111.8 M(-14.0%)$130.0 M(-12.3%)$148.3 M(-10.8%)$166.3 M(-8.7%)$182.2 M(-4.3%)$190.4 M(-4.7%)$199.7 M(-5.4%)$211.0 M(+3.3%)$204.3 M(+1.9%)$200.6 M(+1.8%)$197.1 M(+4.9%)$187.9 M(-2.0%)$191.7 M(-12.0%)$217.8 M(+29.2%)$168.6 M(+43.8%)$117.3 M(+69.3%)$69.3 M---$22.9 M---

Total Expenses

$15.1 M(-8.8%)$16.5 M(-28.4%)$23.1 M(-21.2%)$29.3 M(-13.8%)$34.0 M(-13.7%)$39.4 M(-7.2%)$42.5 M(-2.7%)$43.6 M(-3.5%)$45.2 M(-13.2%)$52.1 M(+7.5%)$48.5 M(+15.4%)$42.0 M(-6.7%)$45.0 M(-3.5%)$46.6 M(+7.2%)$43.5 M(-29.6%)$61.8 M(-15.2%)$72.8 M(-2.1%)$74.4 M(+4.1%)$71.5 M(-30.0%)$102.1 M(+11265.3%)$898.3 K(+390.1%)$183.3 K(-20.5%)$230.5 K(-99.4%)$38.0 M(+30075.8%)$125.8 K(+273.3%)$33.7 K(-86.9%)$256.4 K

Operating Expenses

$15.1 M(-8.8%)$16.5 M(-28.4%)$23.1 M(-21.2%)$29.3 M(-13.8%)$34.0 M(-13.7%)$39.4 M(-7.2%)$42.5 M(-2.7%)$43.6 M(-3.5%)$45.2 M(-13.2%)$52.1 M(+7.5%)$48.5 M(+15.4%)$42.0 M(-6.7%)$45.0 M(-3.5%)$46.6 M(+7.2%)$43.5 M(-29.6%)$61.8 M(-15.2%)$72.8 M(-2.1%)$74.4 M(+4.1%)$71.5 M(-30.0%)$102.1 M(+11265.3%)$898.3 K(+390.1%)$183.3 K(-20.5%)$230.5 K(-99.4%)$38.0 M(+30075.8%)$125.8 K(+273.3%)$33.7 K(-86.9%)$256.4 K

Cost Of Goods Sold

---------------------------

TTM Cost Of Goods Sold

---------------------------

Gross Profit

---------------------------

TTM Gross Profit

---------------------------

Gross Margin

---------------------------

Operating Profit

-$3.6 M(-39.1%)-$2.6 M(+59.6%)-$6.4 M(+27.8%)-$8.9 M(+0.0%)-$8.9 M(-7.7%)-$8.2 M(-11.2%)-$7.4 M(-48.5%)-$5.0 M(-179.9%)-$1.8 M(+39.1%)-$2.9 M(-218.4%)$2.5 M(-49.2%)$4.9 M(-37.1%)$7.7 M(-44.3%)$13.9 M(+1776.1%)$740.0 K(+104.0%)-$18.7 M(+20.9%)-$23.6 M(-2.5%)-$23.0 M(+1.7%)-$23.4 M(+28.6%)-$32.8 M(-3553.8%)-$898.3 K(-390.1%)-$183.3 K(+20.5%)-$230.5 K(+98.5%)-$15.1 M(-11863.5%)-$125.8 K(-273.3%)-$33.7 K(+86.9%)-$256.4 K

TTM Operating Profit

-$21.5 M(+19.7%)-$26.8 M(+17.4%)-$32.4 M(+3.0%)-$33.4 M(-13.2%)-$29.5 M(-31.6%)-$22.4 M(-31.0%)-$17.1 M(-136.8%)-$7.2 M(-375.0%)$2.6 M(-78.4%)$12.1 M(-58.1%)$29.0 M(+6.4%)$27.2 M(+641.0%)$3.7 M(+113.3%)-$27.7 M(+57.1%)-$64.6 M(+27.2%)-$88.8 M(+13.7%)-$102.9 M(-28.3%)-$80.2 M(-39.9%)-$57.4 M(-68.0%)-$34.1 M(-108.6%)-$16.4 M(-5.0%)-$15.6 M(-1.0%)-$15.4 M(+0.2%)-$15.5 M(-175.1%)-$5.6 M(-0.9%)-$5.6 M(+0.0%)-$5.6 M

Operating Margin

-31.4%(-69.0%)-18.6%(+51.6%)-38.4%(+11.6%)-43.4%(-22.9%)-35.3%(-33.6%)-26.4%(-24.9%)-21.2%(-63.9%)-12.9%(-214.9%)-4.1%(+31.2%)-6.0%(-222.6%)4.9%(-53.2%)10.4%(-29.2%)14.7%(-36.0%)22.9%(+1273.7%)1.7%(+103.8%)-43.4%(+9.7%)-48.0%(-7.0%)-44.9%(+8.1%)-48.8%(-3.0%)-47.4%----65.7%---

Net Income

-$5.2 M(+59.8%)-$13.0 M(-73.4%)-$7.5 M(+83.2%)-$44.4 M(+39.5%)-$73.5 M(-529.4%)-$11.7 M(+84.9%)-$77.2 M(-850.2%)-$8.1 M(-166.3%)$12.3 M(+317.2%)-$5.6 M(-52.0%)-$3.7 M(-240.6%)$2.6 M(-43.1%)$4.6 M(-56.4%)$10.7 M(+606.8%)-$2.1 M(+90.3%)-$21.6 M(+90.2%)-$220.1 M(-858.9%)-$23.0 M(+7.3%)-$24.7 M(+53.1%)-$52.7 M(-143947.8%)-$36.6 K(-107.5%)$489.1 K(+8.0%)$452.9 K(+101.7%)-$27.4 M(-10284.2%)$269.1 K(+21.3%)$221.9 K(+2744.9%)$7800.0

TTM Net Income

-$70.1 M(+49.4%)-$138.3 M(-0.9%)-$137.0 M(+33.7%)-$206.8 M(-21.3%)-$170.5 M(-101.1%)-$84.8 M(-7.7%)-$78.7 M(-1405.7%)-$5.2 M(-194.4%)$5.5 M(+367.8%)-$2.1 M(-114.5%)$14.2 M(-10.2%)$15.8 M(+288.4%)-$8.4 M(+96.4%)-$233.2 M(+12.6%)-$266.8 M(+7.8%)-$289.4 M(+9.7%)-$320.5 M(-219.1%)-$100.5 M(-30.4%)-$77.0 M(-48.6%)-$51.8 M(-95.5%)-$26.5 M(-1.2%)-$26.2 M(+1.0%)-$26.5 M(+1.6%)-$26.9 M(-227.4%)-$8.2 M(+2.8%)-$8.5 M(+2.9%)-$8.7 M

Net Margin

-45.4%(+51.1%)-92.8%(-107.7%)-44.7%(+79.4%)-217.3%(+25.6%)-292.2%(-680.5%)-37.4%(+83.0%)-220.4%(-947.9%)-21.0%(-174.6%)28.2%(+345.8%)-11.5%(-57.3%)-7.3%(-229.3%)5.6%(-36.0%)8.8%(-50.0%)17.6%(+470.7%)-4.8%(+90.5%)-50.1%(+88.8%)-447.4%(-900.6%)-44.7%(+13.2%)-51.5%(+32.3%)-76.1%----119.6%---

EBIT

-$4.2 M(+64.7%)-$12.0 M(-84.0%)-$6.5 M(+84.9%)-$43.1 M(+40.3%)-$72.3 M(-608.8%)-$10.2 M(+86.5%)-$75.5 M(-1071.8%)-$6.4 M(-145.9%)$14.0 M(+457.2%)-$3.9 M(-119.8%)-$1.8 M(-138.4%)$4.6 M(-31.4%)$6.8 M(-48.5%)$13.2 M(+1487.5%)$829.0 K(+104.4%)-$18.7 M(+91.4%)-$217.3 M(-857.5%)-$22.7 M(+1.7%)-$23.1 M(+53.0%)-$49.1 M(-5366.9%)-$898.3 K(-390.1%)-$183.3 K(+20.5%)-$230.5 K(+99.1%)-$26.2 M(-20728.4%)-$125.8 K(-273.3%)-$33.7 K(+86.9%)-$256.4 K

TTM EBIT

-$65.9 M(+50.8%)-$133.9 M(-1.4%)-$132.1 M(+34.3%)-$201.0 M(-22.3%)-$164.4 M(-110.5%)-$78.1 M(-8.7%)-$71.8 M(-3943.8%)$1.9 M(-85.6%)$13.0 M(+126.8%)$5.7 M(-74.9%)$22.8 M(-10.3%)$25.4 M(+1154.5%)$2.0 M(+100.9%)-$222.1 M(+13.9%)-$257.9 M(+8.5%)-$281.8 M(+9.7%)-$312.2 M(-225.9%)-$95.8 M(-30.7%)-$73.3 M(-45.3%)-$50.4 M(-83.3%)-$27.5 M(-2.9%)-$26.7 M(-0.6%)-$26.6 M(+0.1%)-$26.6 M(-373.5%)-$5.6 M(-0.9%)-$5.6 M(+0.0%)-$5.6 M

EBITDA

-$3.9 M(+66.8%)-$11.6 M(-90.9%)-$6.1 M(+84.6%)-$39.5 M(+42.5%)-$68.7 M(-854.4%)-$7.2 M(+90.1%)-$72.4 M(-2342.0%)-$3.0 M(-117.3%)$17.1 M(+1877.1%)-$962.0 K(-185.1%)$1.1 M(-83.3%)$6.8 M(-23.6%)$8.9 M(-41.7%)$15.2 M(+426.6%)$2.9 M(+117.3%)-$16.8 M(+92.1%)-$212.4 M(-1088.8%)-$17.9 M(+5.8%)-$19.0 M(+61.4%)-$49.1 M(-5366.9%)-$898.3 K(-390.1%)-$183.3 K(+20.5%)-$230.5 K(+99.1%)-$26.2 M(-20728.4%)-$125.8 K(-273.3%)-$33.7 K(+86.9%)-$256.4 K

TTM EBITDA

-$61.0 M(+51.5%)-$125.8 M(-3.6%)-$121.4 M(+35.4%)-$187.7 M(-24.1%)-$151.2 M(-130.9%)-$65.5 M(-10.5%)-$59.3 M(-514.5%)$14.3 M(-40.5%)$24.0 M(+51.9%)$15.8 M(-50.6%)$32.0 M(-5.2%)$33.8 M(+229.7%)$10.3 M(+104.9%)-$211.1 M(+13.6%)-$244.2 M(+8.2%)-$266.0 M(+10.8%)-$298.4 M(-243.6%)-$86.8 M(-25.6%)-$69.2 M(-37.2%)-$50.4 M(-83.3%)-$27.5 M(-2.9%)-$26.7 M(-0.6%)-$26.6 M(+0.1%)-$26.6 M(-373.5%)-$5.6 M(-0.9%)-$5.6 M(+0.0%)-$5.6 M

Selling, General & Administrative Expenses

$9.0 M(-3.1%)$9.3 M(-29.8%)$13.3 M(-7.7%)$14.4 M(-10.2%)$16.0 M(-16.5%)$19.2 M(+7.8%)$17.8 M(+3.3%)$17.2 M(+9.0%)$15.8 M(-7.0%)$17.0 M(+19.7%)$14.2 M(+0.6%)$14.1 M(-3.8%)$14.7 M(+14.3%)$12.8 M(-5.7%)$13.6 M(-42.1%)$23.5 M(-18.3%)$28.8 M(+3.8%)$27.7 M(-5.2%)$29.2 M(-35.8%)$45.5 M(+4968.6%)$898.3 K(+390.1%)$183.3 K(-20.5%)$230.5 K(-98.4%)$14.7 M(+11571.0%)$125.8 K(+273.3%)$33.7 K(-86.9%)$256.4 K

TTM SGA

$46.0 M(-13.2%)$53.0 M(-15.7%)$62.9 M(-6.7%)$67.4 M(-4.0%)$70.2 M(+0.3%)$70.0 M(+3.2%)$67.8 M(+5.6%)$64.2 M(+5.1%)$61.1 M(+1.9%)$60.0 M(+7.5%)$55.8 M(+1.1%)$55.2 M(-14.5%)$64.6 M(-17.9%)$78.7 M(-15.9%)$93.6 M(-14.3%)$109.2 M(-16.8%)$131.3 M(+27.0%)$103.4 M(+36.3%)$75.9 M(+61.9%)$46.8 M(+192.9%)$16.0 M(+5.1%)$15.2 M(+1.0%)$15.1 M(-0.2%)$15.1 M(+3530.2%)$415.9 K(+43.4%)$290.1 K(+13.1%)$256.4 K

Depreciation And Amortization

$390.0 K(-7.4%)$421.0 K(-7.9%)$457.0 K(-87.4%)$3.6 M(+0.9%)$3.6 M(+20.0%)$3.0 M(-2.1%)$3.1 M(-11.8%)$3.5 M(+13.3%)$3.1 M(+3.5%)$3.0 M(+1.6%)$2.9 M(+36.6%)$2.1 M(+1.5%)$2.1 M(+1.4%)$2.1 M(+0.5%)$2.1 M(+4.1%)$2.0 M(-59.1%)$4.9 M(+0.6%)$4.8 M(+17.2%)$4.1 M--------

TTM D&A

$4.9 M(-39.6%)$8.1 M(-24.1%)$10.7 M(-19.6%)$13.3 M(+1.2%)$13.1 M(+4.2%)$12.6 M(+0.3%)$12.6 M(+1.2%)$12.4 M(+12.1%)$11.1 M(+9.6%)$10.1 M(+9.6%)$9.2 M(+10.2%)$8.4 M(+1.9%)$8.2 M(-25.0%)$11.0 M(-20.0%)$13.7 M(-13.0%)$15.8 M(+14.4%)$13.8 M(+54.3%)$8.9 M(+117.2%)$4.1 M--------

Interest Expense

$961.0 K(+2.2%)$940.0 K(+0.5%)$935.0 K(-28.1%)$1.3 M(+8.6%)$1.2 M(-18.0%)$1.5 M(-14.3%)$1.7 M(-2.1%)$1.7 M(-0.6%)$1.8 M(+4.2%)$1.7 M(-11.6%)$1.9 M(-1.9%)$1.9 M(-8.5%)$2.1 M(-15.0%)$2.5 M(-14.6%)$2.9 M(+2.7%)$2.8 M(+2.3%)$2.8 M(+26.7%)$2.2 M(+36.5%)$1.6 M--------

TTM Interest Expense

$4.1 M(-5.4%)$4.4 M(-10.6%)$4.9 M(-13.6%)$5.7 M(-7.2%)$6.1 M(-8.3%)$6.7 M(-3.2%)$6.9 M(-2.8%)$7.1 M(-2.7%)$7.3 M(-4.8%)$7.6 M(-9.6%)$8.4 M(-10.7%)$9.5 M(-8.7%)$10.4 M(-6.0%)$11.0 M(+2.8%)$10.7 M(+13.9%)$9.4 M(+43.2%)$6.6 M(+73.1%)$3.8 M(+136.4%)$1.6 M--------

Income Tax

$5000.0(-16.7%)$6000.0(-14.3%)$7000.0(-78.8%)$33.0 K(+135.7%)$14.0 K(-17.6%)$17.0 K(+6.3%)$16.0 K(+127.6%)-$58.0 K(-332.0%)$25.0 K(-24.2%)$33.0 K(+37.5%)$24.0 K(-65.7%)$70.0 K(+288.9%)$18.0 K(+5.9%)$17.0 K(0%)$17.0 K(-19.1%)$21.0 K(-30.0%)$30.0 K(+193.8%)-$32.0 K(-151.6%)$62.0 K(+106.9%)-$899.2 K(-535.5%)$206.5 K(+29.8%)$159.1 K(+49.3%)$106.6 K(+140.5%)-$263.3 K(-281.2%)$145.3 K(+17.2%)$124.0 K(+100.0%)$0.0

TTM Income Tax

$51.0 K(-15.0%)$60.0 K(-15.5%)$71.0 K(-11.3%)$80.0 K(+827.3%)-$11.0 K(-100.0%)$0.0(-100.0%)$16.0 K(-33.3%)$24.0 K(-84.2%)$152.0 K(+4.8%)$145.0 K(+12.4%)$129.0 K(+5.7%)$122.0 K(+67.1%)$73.0 K(-14.1%)$85.0 K(+136.1%)$36.0 K(-55.6%)$81.0 K(+109.7%)-$839.2 K(-26.6%)-$662.7 K(-40.5%)-$471.6 K(-10.4%)-$427.0 K(-304.4%)$208.9 K(+41.4%)$147.7 K(+31.2%)$112.6 K(+1776.7%)$6000.0(-97.8%)$274.3 K(+112.6%)$129.0 K(+2480.0%)$5000.0

PE Ratio

--------46.0-25.3(+0.9%)25.1---------------

PS Ratio

0.0(+50.0%)0.0(-50.0%)0.0(0%)0.0(-82.6%)0.2(+21.1%)0.2(-59.6%)0.5(-31.9%)0.7(-20.7%)0.9(-30.4%)1.3(-27.8%)1.7(-2.3%)1.8(-22.4%)2.3(+91.6%)1.2(+693.3%)0.1(0%)0.1(-75.4%)0.6(-80.8%)3.2(-50.3%)6.4(-96.5%)181.9---65.1---

Cashflow statements

Sep 1, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 1, 2022Mar 1, 2022Dec 1, 2021Sep 1, 2021Jun 1, 2021Mar 1, 2021Dec 1, 2020Sep 1, 2020Jun 1, 2020Mar 1, 2020Dec 1, 2019Sep 1, 2019Jun 1, 2019Mar 1, 2019Dec 1, 2018Sep 1, 2018Jun 1, 2018Mar 1, 2018Dec 1, 2017Sep 1, 2017Jun 1, 2017Mar 1, 2017

Cash From Operations

-$295.0 K(+67.3%)-$903.0 K(+81.3%)-$4.8 M(+31.2%)-$7.0 M(+10.9%)-$7.9 M(-19.4%)-$6.6 M(+8.9%)-$7.2 M(-309.7%)-$1.8 M(+72.9%)-$6.5 M(+5.3%)-$6.9 M(-153.7%)$12.8 M(+44.6%)$8.9 M(-16.6%)$10.6 M(-11.0%)$11.9 M(+69.8%)$7.0 M(+131.7%)-$22.2 M(-30.7%)-$17.0 M(+21.7%)-$21.7 M(-70.8%)-$12.7 M(+13.4%)-$14.7 M(-3601.9%)-$396.0 K(+40.0%)-$659.6 K(-419.4%)-$127.0 K(+98.9%)-$12.0 M(-12773.0%)-$93.4 K(+13.8%)-$108.3 K(+41.7%)-$185.9 K

TTM CFO

-$13.0 M(+36.8%)-$20.6 M(+21.6%)-$26.3 M(+8.4%)-$28.7 M(-22.4%)-$23.5 M(-6.2%)-$22.1 M(+1.3%)-$22.4 M(-856.2%)-$2.3 M(-128.3%)$8.3 M(-67.4%)$25.4 M(-42.5%)$44.2 M(+15.0%)$38.4 M(+418.1%)$7.4 M(+136.8%)-$20.2 M(+62.5%)-$53.8 M(+26.8%)-$73.5 M(-11.4%)-$66.0 M(-33.5%)-$49.4 M(-74.0%)-$28.4 M(-79.3%)-$15.8 M(-20.0%)-$13.2 M(-2.4%)-$12.9 M(-4.5%)-$12.4 M(+0.5%)-$12.4 M(-161.5%)-$4.7 M(-0.6%)-$4.7 M(-0.9%)-$4.7 M

Cash From Investing

$16.0 K(+6.7%)$15.0 K(-16.7%)$18.0 K(+101.5%)-$1.2 M(+46.2%)-$2.2 M(-7.9%)-$2.0 M(+16.4%)-$2.4 M(+55.6%)-$5.4 M(+64.5%)-$15.1 M(-228.2%)-$4.6 M(+64.0%)-$12.8 M(-413.0%)-$2.5 M(-49.8%)-$1.7 M(-65.9%)-$1.0 M(-4.7%)-$959.0 K(+14.7%)-$1.1 M(+38.1%)-$1.8 M(-215.7%)-$575.0 K(+99.7%)-$193.1 M(-792.8%)-$21.6 M(-100.0%)$0.0(-100.0%)$17.9 M--$1.9 M(-100.0%)$0.0(0%)$0.0-

TTM CFI

-$1.1 M(+66.2%)-$3.3 M(+38.0%)-$5.3 M(+31.3%)-$7.7 M(+35.4%)-$11.9 M(+52.2%)-$24.9 M(+9.5%)-$27.5 M(+27.5%)-$37.9 M(-8.2%)-$35.1 M(-62.5%)-$21.6 M(-20.1%)-$18.0 M(-193.4%)-$6.1 M(-28.9%)-$4.8 M(+3.0%)-$4.9 M(-9.6%)-$4.5 M(+97.7%)-$196.6 M(+9.4%)-$217.1 M(-0.8%)-$215.3 M(-9.4%)-$196.8 M(-5133.3%)-$3.8 M(-123.5%)$16.0 M(0%)$16.0 M--$1.9 M(-100.8%)$249.2 M(0%)$249.2 M-

Cash From Financing

-$133.0 K(+60.3%)-$335.0 K(+65.5%)-$971.0 K(-902.5%)$121.0 K(-93.8%)$1.9 M(+110.7%)-$18.1 M(-512.4%)$4.4 M(-81.5%)$23.8 M(+415.3%)$4.6 M(+10.5%)$4.2 M(+124.8%)-$16.8 M(-1495.8%)$1.2 M(-18.2%)$1.5 M(-91.0%)$16.4 M(+310.8%)$4.0 M(+875.8%)$409.0 K(+122.1%)-$1.9 M(-103.6%)$51.5 M(+28.6%)$40.0 M(-83.4%)$240.9 M(+15961.1%)$1.5 M(+108.6%)-$17.4 M-$14.9 M(+100.0%)$0.0(0%)$0.0-

TTM CFF

-$1.3 M(-275.0%)$753.0 K(+104.4%)-$17.0 M(-46.0%)-$11.6 M(-197.1%)$12.0 M(-18.2%)$14.7 M(-60.3%)$36.9 M(+135.4%)$15.7 M(+328.7%)-$6.9 M(+31.4%)-$10.0 M(-547.9%)$2.2 M(-90.3%)$23.1 M(+3.6%)$22.3 M(+17.6%)$18.9 M(-64.9%)$54.0 M(-40.0%)$90.0 M(-72.8%)$330.5 M(-1.0%)$333.9 M(+26.0%)$265.0 M(+17.8%)$225.0 M(+23214.4%)-$973.4 K(+60.6%)-$2.5 M-$14.9 M(+106.2%)-$243.0 M(+0.0%)-$243.1 M-

Free Cash Flow

-$297.0 K(+67.1%)-$903.0 K(+81.3%)-$4.8 M(+41.0%)-$8.2 M(+18.6%)-$10.0 M(-16.6%)-$8.6 M(+10.4%)-$9.6 M(-34.7%)-$7.1 M(+20.1%)-$8.9 M(+8.0%)-$9.7 M(-188.9%)$10.9 M(+63.6%)$6.7 M(-25.7%)$9.0 M(-18.0%)$11.0 M(+74.3%)$6.3 M(+127.3%)-$23.0 M(-25.1%)-$18.4 M(+16.8%)-$22.1 M(-65.4%)-$13.4 M(+8.8%)-$14.7 M(-3601.9%)-$396.0 K(+40.0%)-$659.6 K(-419.4%)-$127.0 K(+98.9%)-$12.0 M(-12773.0%)-$93.4 K(+13.8%)-$108.3 K(+41.7%)-$185.9 K

TTM FCF

-$14.2 M(+40.7%)-$24.0 M(+24.4%)-$31.7 M(+13.2%)-$36.5 M(-2.9%)-$35.4 M(-3.2%)-$34.3 M(+3.1%)-$35.4 M(-138.2%)-$14.9 M(-1319.9%)-$1.0 M(-106.2%)$16.9 M(-55.1%)$37.5 M(+14.1%)$32.9 M(+924.2%)$3.2 M(+113.3%)-$24.2 M(+57.8%)-$57.3 M(+25.6%)-$76.9 M(-12.2%)-$68.6 M(-35.6%)-$50.6 M(-73.8%)-$29.1 M(-83.6%)-$15.8 M(-20.0%)-$13.2 M(-2.4%)-$12.9 M(-4.5%)-$12.4 M(+0.5%)-$12.4 M(-161.5%)-$4.7 M(-0.6%)-$4.7 M(-0.9%)-$4.7 M

CAPEX

$2000.0--$1.2 M(-46.5%)$2.2 M(+7.3%)$2.0 M(-15.1%)$2.4 M(-55.6%)$5.4 M(+121.9%)$2.4 M(-14.7%)$2.8 M(+50.5%)$1.9 M(-13.5%)$2.2 M(+33.1%)$1.6 M(+68.1%)$975.0 K(+31.6%)$741.0 K(-13.0%)$852.0 K(-41.0%)$1.4 M(+214.6%)$459.0 K(-33.1%)$686.0 K--------

TTM CAPEX

$1.2 M--$7.7 M(-35.2%)$12.0 M(-2.0%)$12.2 M(-6.2%)$13.0 M(+4.0%)$12.5 M(+34.2%)$9.3 M(+9.2%)$8.5 M(+27.9%)$6.7 M(+20.7%)$5.5 M(+31.6%)$4.2 M(+4.9%)$4.0 M(+14.8%)$3.5 M(+1.6%)$3.4 M(+32.9%)$2.6 M(+126.1%)$1.1 M(+66.9%)$686.0 K--------

Dividends Paid

---------------------------

TTM Dividends Paid

---------------------------

TTM Dividend Per Share

---------------------------

TTM Dividend Yield

---------------------------

Payout Ratio

---------------------------