Balance sheets
| Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Assets | $28.3 B(+4.3%) | $27.1 B(+3.9%) | $26.1 B(+7.6%) | $24.3 B(+1.9%) | $23.8 B(+3.8%) | $22.9 B(+3.1%) | $22.2 B(+1.9%) | $21.8 B(-2.6%) | $22.4 B(+1.6%) | $22.0 B(+1.1%) | $21.8 B(+6.5%) | $20.5 B(-1.8%) | $20.8 B(+8.8%) | $19.2 B(+6.3%) | $18.0 B(+12.5%) | $16.0 B(-1.1%) | $16.2 B(+8.3%) | $14.9 B(+3.0%) | $14.5 B(-8.2%) | $15.8 B(+6.0%) | $14.9 B(+3.1%) | $14.5 B(+4.4%) | $13.8 B(-0.8%) | $14.0 B(+8.3%) | $12.9 B(+5.2%) | $12.3 B(-0.3%) | $12.3 B(-3.1%) | $12.7 B(+2.8%) | $12.3 B(+2.5%) | $12.0 B(-2.3%) | $12.3 B(+2.8%) | $12.0 B | |
Current Assets | - | $868.0 M(-6.9%) | $932.0 M(-4.2%) | $973.0 M(+22.2%) | $796.0 M(+1.3%) | $786.0 M(+31.7%) | $597.0 M(+8.0%) | $553.0 M(+14.5%) | $483.0 M(+10.3%) | $438.0 M(-0.2%) | $439.0 M(-47.0%) | $828.0 M(+39.4%) | $594.0 M(-55.3%) | $1.3 B(+92.7%) | $689.0 M(+57.7%) | $437.0 M(-8.4%) | $477.0 M(+29.3%) | $369.0 M(-20.0%) | $461.0 M(-22.4%) | $594.0 M(+99.3%) | $298.0 M(-21.2%) | $378.0 M(-44.2%) | $677.0 M(-5.2%) | $714.0 M(+79.0%) | $399.0 M(-58.1%) | $953.0 M(+45.7%) | $654.0 M(+65.6%) | $395.0 M(-3.7%) | $410.0 M(-14.6%) | $480.0 M(-29.3%) | $679.0 M(+50.9%) | $450.0 M | |
Non Current Assets | - | $26.1 B(+4.0%) | $25.1 B(+8.0%) | $23.2 B(+1.0%) | $23.0 B(+4.2%) | $22.1 B(+2.1%) | $21.6 B(+1.6%) | $21.2 B(-2.9%) | $21.9 B(+1.8%) | $21.5 B(+0.9%) | $21.3 B(+8.6%) | $19.6 B(-2.6%) | $20.1 B(+13.1%) | $17.8 B(+3.0%) | $17.3 B(+11.0%) | $15.6 B(-0.5%) | $15.6 B(+7.6%) | $14.5 B(+3.6%) | $14.0 B(-3.6%) | $14.6 B(-0.3%) | $14.6 B(+3.7%) | $14.1 B(+6.9%) | $13.2 B(-0.6%) | $13.2 B(+6.0%) | $12.5 B(+10.6%) | $11.3 B(-2.9%) | $11.6 B(-5.3%) | $12.3 B(+3.0%) | $11.9 B(+3.3%) | $11.6 B(-0.8%) | $11.6 B(+0.9%) | $11.5 B | |
Total Liabilities | $14.9 B(+4.0%) | $14.3 B(+4.4%) | $13.7 B(+10.8%) | $12.4 B(-1.7%) | $12.6 B(+4.1%) | $12.1 B(+1.9%) | $11.9 B(+1.0%) | $11.8 B(-8.4%) | $12.8 B(+1.9%) | $12.6 B(+1.1%) | $12.5 B(+12.4%) | $11.1 B(-7.4%) | $12.0 B(+12.8%) | $10.6 B(+6.7%) | $9.9 B(+18.6%) | $8.4 B(-7.0%) | $9.0 B(+12.9%) | $8.0 B(+2.1%) | $7.8 B(-15.2%) | $9.2 B(+24.0%) | $7.4 B(+5.0%) | $7.1 B(+9.4%) | $6.5 B(-2.2%) | $6.6 B(+18.4%) | $5.6 B(+13.2%) | $4.9 B(-1.7%) | $5.0 B(-8.8%) | $5.5 B(+5.1%) | $5.2 B(+4.7%) | $5.0 B(-5.0%) | $5.3 B(+6.5%) | $5.0 B | |
Current Liabilities | - | $780.0 M(+8.2%) | $721.0 M(+12.7%) | $640.0 M(-3.6%) | $664.0 M(+24.3%) | $534.0 M(+19.5%) | $447.0 M(-9.0%) | $491.0 M(-6.1%) | $523.0 M(-22.4%) | $674.0 M(+8.9%) | $619.0 M(+39.7%) | $443.0 M(-47.1%) | $838.0 M(+45.2%) | $577.0 M(+2.5%) | $563.0 M(+71.7%) | $328.0 M(-26.6%) | $447.0 M(+35.9%) | $329.0 M(+4.4%) | $315.0 M(-66.0%) | $925.0 M(+167.3%) | $346.0 M(-3.6%) | $359.0 M(+11.2%) | $323.0 M(+11.8%) | $289.0 M(-16.9%) | $348.0 M(-12.1%) | $396.0 M(-18.4%) | $485.0 M(+22.2%) | $397.0 M(+0.5%) | $395.0 M(+5.9%) | $373.0 M(-15.0%) | $439.0 M(+18.6%) | $370.0 M | |
Long Term Liabilities | - | $13.5 B(+4.2%) | $13.0 B(+10.8%) | $11.7 B(-1.6%) | $11.9 B(+3.1%) | $11.6 B(+1.2%) | $11.4 B(+1.4%) | $11.3 B(-8.5%) | $12.3 B(+3.3%) | $11.9 B(+0.7%) | $11.8 B(+11.3%) | $10.6 B(-4.5%) | $11.1 B(+10.9%) | $10.0 B(+7.0%) | $9.4 B(+16.4%) | $8.1 B(-6.0%) | $8.6 B(+11.9%) | $7.7 B(+2.0%) | $7.5 B(-9.5%) | $8.3 B(+17.0%) | $7.1 B(+5.4%) | $6.7 B(+9.3%) | $6.2 B(-2.8%) | $6.3 B(+20.7%) | $5.2 B(+15.4%) | $4.5 B(+0.1%) | $4.5 B(-11.3%) | $5.1 B(+5.4%) | $4.9 B(+4.6%) | $4.6 B(-4.1%) | $4.8 B(+5.5%) | $4.6 B | |
Shareholders Equity | $13.4 B(+4.6%) | $12.8 B(+3.3%) | $12.4 B(+4.1%) | $11.9 B(+6.0%) | $11.2 B(+3.6%) | $10.8 B(+4.5%) | $10.4 B(+3.0%) | $10.0 B(+5.2%) | $9.6 B(+1.3%) | $9.4 B(+1.1%) | $9.3 B(-0.5%) | $9.4 B(+5.8%) | $8.9 B(+3.9%) | $8.5 B(+5.7%) | $8.1 B(+5.8%) | $7.6 B(+6.3%) | $7.2 B(+3.1%) | $7.0 B(+4.1%) | $6.7 B(+1.6%) | $6.6 B(-11.8%) | $7.5 B(+1.3%) | $7.4 B(+0.1%) | $7.4 B(+0.4%) | $7.3 B(+0.5%) | $7.3 B(-0.2%) | $7.3 B(+0.6%) | $7.3 B(+1.3%) | $7.2 B(+1.1%) | $7.1 B(+1.0%) | $7.0 B(-0.3%) | $7.1 B(+0.2%) | $7.0 B | |
Book Value | $13.4 B(+4.6%) | $12.8 B(+3.3%) | $12.4 B(+4.1%) | $11.9 B(+6.0%) | $11.2 B(+3.6%) | $10.8 B(+4.5%) | $10.4 B(+3.0%) | $10.0 B(+5.2%) | $9.6 B(+1.3%) | $9.4 B(+1.1%) | $9.3 B(-0.5%) | $9.4 B(+5.8%) | $8.9 B(+3.9%) | $8.5 B(+5.7%) | $8.1 B(+5.8%) | $7.6 B(+6.3%) | $7.2 B(+3.1%) | $7.0 B(+4.1%) | $6.7 B(+1.6%) | $6.6 B(-11.8%) | $7.5 B(+1.3%) | $7.4 B(+0.1%) | $7.4 B(+0.4%) | $7.3 B(+0.5%) | $7.3 B(-0.2%) | $7.3 B(+0.6%) | $7.3 B(+1.3%) | $7.2 B(+1.1%) | $7.1 B(+1.0%) | $7.0 B(-0.3%) | $7.1 B(+0.2%) | $7.0 B | |
Working Capital | - | $88.0 M(-58.3%) | $211.0 M(-36.6%) | $333.0 M(+152.3%) | $132.0 M(-47.6%) | $252.0 M(+68.0%) | $150.0 M(+141.9%) | $62.0 M(+255.0%) | -$40.0 M(+83.0%) | -$236.0 M(-31.1%) | -$180.0 M(-146.8%) | $385.0 M(+257.8%) | -$244.0 M(-132.5%) | $751.0 M(+496.0%) | $126.0 M(+15.6%) | $109.0 M(+263.3%) | $30.0 M(-25.0%) | $40.0 M(-72.6%) | $146.0 M(+144.1%) | -$331.0 M(-589.6%) | -$48.0 M(-352.6%) | $19.0 M(-94.6%) | $354.0 M(-16.7%) | $425.0 M(+733.3%) | $51.0 M(-90.8%) | $557.0 M(+229.6%) | $169.0 M(+8550.0%) | -$2.0 M(-113.3%) | $15.0 M(-86.0%) | $107.0 M(-55.4%) | $240.0 M(+200.0%) | $80.0 M | |
Cash And Cash Equivalents | $635.0 M(+30.7%) | $486.0 M(-19.1%) | $601.0 M(+18.1%) | $509.0 M(-4.9%) | $535.0 M(+1.5%) | $527.0 M(+28.2%) | $411.0 M(+14.5%) | $359.0 M(+18.5%) | $303.0 M(+17.9%) | $257.0 M(+26.0%) | $204.0 M(-70.7%) | $695.0 M(+86.8%) | $372.0 M(-68.8%) | $1.2 B(+216.4%) | $377.0 M(+11.9%) | $337.0 M(+32.7%) | $254.0 M(+9.0%) | $233.0 M(-16.2%) | $278.0 M(-39.6%) | $460.0 M(+175.4%) | $167.0 M(-34.0%) | $253.0 M(-55.8%) | $572.0 M(0%) | $572.0 M(+93.2%) | $296.0 M(-63.0%) | $799.0 M(+57.0%) | $509.0 M(+68.5%) | $302.0 M(-4.4%) | $316.0 M(-7.3%) | $341.0 M(-36.4%) | $536.0 M(+117.0%) | $247.0 M | |
Accounts Payable | $406.0 M(-9.4%) | $448.0 M(+12.0%) | $400.0 M(+40.4%) | $285.0 M(-23.6%) | $373.0 M(+71.1%) | $218.0 M(+1.9%) | $214.0 M(+2.9%) | $208.0 M(-29.3%) | $294.0 M(-17.4%) | $356.0 M(+10.6%) | $322.0 M(+98.8%) | $162.0 M(-62.1%) | $427.0 M(+39.5%) | $306.0 M(+8.1%) | $283.0 M(+73.6%) | $163.0 M(-8.9%) | $179.0 M(+19.3%) | $150.0 M(-24.2%) | $198.0 M(+15.8%) | $171.0 M(-3.4%) | $177.0 M(-16.9%) | $213.0 M(+24.6%) | $171.0 M(+23.9%) | $138.0 M(-11.0%) | $155.0 M(-20.5%) | $195.0 M(-33.5%) | $293.0 M(+30.8%) | $224.0 M(-8.6%) | $245.0 M(+0.8%) | $243.0 M(-22.1%) | $312.0 M(+27.4%) | $245.0 M | |
Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Long Term Debt | $13.8 B(+1.6%) | $13.5 B(+4.2%) | $13.0 B(+10.8%) | $11.7 B(-1.6%) | $11.9 B(+3.1%) | $11.6 B(+1.2%) | $11.4 B(+1.4%) | $11.3 B(-8.5%) | $12.3 B(+3.3%) | $11.9 B(+0.7%) | $11.8 B(+11.3%) | $10.6 B(-4.5%) | $11.1 B(+10.9%) | $10.0 B(+7.0%) | $9.4 B(+16.4%) | $8.1 B(-6.0%) | $8.6 B(+11.9%) | $7.7 B(+2.0%) | $7.5 B(-9.5%) | $8.3 B(+17.0%) | $7.1 B(+5.4%) | $6.7 B(+9.3%) | $6.2 B(-2.8%) | $6.3 B(+20.7%) | $5.2 B(+15.4%) | $4.5 B(+0.1%) | $4.5 B(-11.3%) | $5.1 B(+5.4%) | $4.9 B(+4.6%) | $4.6 B(-4.1%) | $4.8 B(+5.5%) | $4.6 B | |
Total Debt | $13.8 B(+1.6%) | $13.5 B(+4.2%) | $13.0 B(+10.8%) | $11.7 B(-1.6%) | $11.9 B(+3.1%) | $11.6 B(+1.2%) | $11.4 B(+1.4%) | $11.3 B(-8.5%) | $12.3 B(+3.3%) | $11.9 B(+0.7%) | $11.8 B(+11.3%) | $10.6 B(-4.5%) | $11.1 B(+10.9%) | $10.0 B(+7.0%) | $9.4 B(+16.4%) | $8.1 B(-6.0%) | $8.6 B(+11.9%) | $7.7 B(+2.0%) | $7.5 B(-9.5%) | $8.3 B(+17.0%) | $7.1 B(+5.4%) | $6.7 B(+9.3%) | $6.2 B(-2.8%) | $6.3 B(+20.7%) | $5.2 B(+15.4%) | $4.5 B(+0.1%) | $4.5 B(-11.3%) | $5.1 B(+5.4%) | $4.9 B(+4.6%) | $4.6 B(-4.1%) | $4.8 B(+5.5%) | $4.6 B | |
Debt To Equity | 1.0(-2.8%) | 1.1(+0.9%) | 1.1(+6.1%) | 1.0(-7.5%) | 1.1(0%) | 1.1(-2.7%) | 1.1(-1.8%) | 1.1(-13.2%) | 1.3(+2.4%) | 1.3(-0.8%) | 1.3(+12.4%) | 1.1(-10.3%) | 1.3(+6.8%) | 1.2(+1.7%) | 1.2(+9.4%) | 1.1(-10.9%) | 1.2(+8.2%) | 1.1(-1.8%) | 1.1(-11.1%) | 1.3(+32.6%) | 0.9(+4.4%) | 0.9(+8.3%) | 0.8(-2.3%) | 0.9(+19.4%) | 0.7(+16.1%) | 0.6(0%) | 0.6(-12.7%) | 0.7(+4.4%) | 0.7(+3.0%) | 0.7(-4.3%) | 0.7(+6.2%) | 0.7 | |
Current Ratio | - | 1.1(-13.9%) | 1.3(-15.1%) | 1.5(+26.7%) | 1.2(-18.4%) | 1.5(+9.7%) | 1.3(+18.6%) | 1.1(+22.8%) | 0.9(+41.5%) | 0.7(-8.4%) | 0.7(-62.0%) | 1.9(+163.4%) | 0.7(-69.1%) | 2.3(+88.5%) | 1.2(-8.3%) | 1.3(+24.3%) | 1.1(-4.5%) | 1.1(-23.3%) | 1.5(+128.1%) | 0.6(-25.6%) | 0.9(-18.1%) | 1.1(-50.0%) | 2.1(-15.0%) | 2.5(+114.8%) | 1.1(-52.3%) | 2.4(+78.5%) | 1.4(+35.0%) | 1.0(-3.9%) | 1.0(-19.4%) | 1.3(-16.8%) | 1.6(+27.1%) | 1.2 | |
Quick Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Retained Earnings | $852.0 M(+17.0%) | $728.0 M(+13.4%) | $642.0 M(+3.5%) | $620.0 M(+34.2%) | $462.0 M(+49.5%) | $309.0 M(+286.3%) | $80.0 M(+433.3%) | $15.0 M(+850.0%) | -$2.0 M(-103.0%) | $66.0 M(-66.3%) | $196.0 M(-36.4%) | $308.0 M(-2.2%) | $315.0 M(+92.1%) | $164.0 M(+763.2%) | $19.0 M(+106.7%) | -$282.0 M(+41.3%) | -$480.0 M(+31.1%) | -$697.0 M(+28.1%) | -$969.0 M(+10.0%) | -$1.1 B(-267.6%) | -$293.0 M(-263.7%) | $179.0 M(-2.2%) | $183.0 M(+13.0%) | $162.0 M(+27.6%) | $127.0 M(+258.8%) | -$80.0 M(+19.2%) | -$99.0 M(0%) | -$99.0 M(-5.3%) | -$94.0 M(-20.5%) | -$78.0 M(-13.0%) | -$69.0 M(-122.6%) | -$31.0 M | |
PB Ratio | 1.1(+3.8%) | 1.1(0%) | 1.1(-0.9%) | 1.1(+2.9%) | 1.0(+1.0%) | 1.0(+2.0%) | 1.0(+2.0%) | 1.0(-3.9%) | 1.0(+13.2%) | 0.9(-4.2%) | 0.9(-13.6%) | 1.1(-1.8%) | 1.1(+1.8%) | 1.1(+1.9%) | 1.1(+0.9%) | 1.1(+7.0%) | 1.0(+17.6%) | 0.8(-6.6%) | 0.9(+31.9%) | 0.7(-36.1%) | 1.1(0%) | 1.1(+3.9%) | 1.0(+5.0%) | 1.0(+8.8%) | 0.9(-9.0%) | 1.0(+4.2%) | 1.0(+2.1%) | 0.9(0%) | 0.9(-5.0%) | 1.0(0%) | 1.0(-5.7%) | 1.1 |
Income statements
| Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | $0.6(-11.3%) | $0.6(+19.2%) | $0.5(-31.6%) | $0.8(+8.6%) | $0.7(-19.5%) | $0.9(+47.5%) | $0.6(+15.7%) | $0.5(+50.0%) | $0.3(+61.9%) | $0.2(-4.5%) | $0.2(-48.8%) | $0.4(-48.2%) | $0.8(+13.7%) | $0.7(-33.0%) | $1.1(+25.3%) | $0.9(-2.3%) | $0.9(-14.4%) | $1.0(+60.0%) | $0.7(+145.8%) | -$1.4(-395.8%) | $0.5(+17.1%) | $0.4(-12.8%) | $0.5(-6.0%) | $0.5(+38.9%) | $0.4(-26.5%) | $0.5(-18.3%) | $0.6(+5.3%) | $0.6(+5.6%) | $0.5(+63.6%) | $0.3(-21.4%) | $0.4(+50.0%) | $0.3 | |
TTM EPS | $2.5(-5.8%) | $2.6(-8.8%) | $2.9(-2.4%) | $2.9(+9.4%) | $2.7(+15.6%) | $2.3(+40.0%) | $1.6(+28.9%) | $1.3(+6.7%) | $1.2(-29.0%) | $1.7(-23.5%) | $2.2(-28.3%) | $3.1(-12.5%) | $3.5(-1.7%) | $3.6(-8.0%) | $3.9(+12.8%) | $3.5(+197.4%) | $1.2(+54.7%) | $0.8(+525.0%) | $0.1(+300.0%) | -$0.1(-103.2%) | $1.9(+6.9%) | $1.7(-4.4%) | $1.8(-6.7%) | $1.9(-3.5%) | $2.0(-8.2%) | $2.2(+7.8%) | $2.0(+9.7%) | $1.9(+18.5%) | $1.6(+23.6%) | $1.3(-1.6%) | $1.3(-5.8%) | $1.4 | |
Revenue | $393.0 M(-9.0%) | $432.0 M(+11.3%) | $388.0 M(-21.6%) | $495.0 M(+11.5%) | $444.0 M(-15.9%) | $528.0 M(+46.3%) | $361.0 M(+19.5%) | $302.0 M(+41.1%) | $214.0 M(+48.6%) | $144.0 M(+0.7%) | $143.0 M(-51.0%) | $292.0 M(-18.4%) | $358.0 M(-2.7%) | $368.0 M(-27.7%) | $509.0 M(+14.9%) | $443.0 M(+20.4%) | $368.0 M(-21.0%) | $466.0 M(+54.3%) | $302.0 M(+151.1%) | -$591.0 M(-403.1%) | $195.0 M(+2.6%) | $190.0 M(-12.0%) | $216.0 M(-4.0%) | $225.0 M(+77.2%) | $127.0 M(-43.0%) | $223.0 M(-17.4%) | $270.0 M(+3.9%) | $260.0 M(+18.7%) | $219.0 M(+40.4%) | $156.0 M(-25.7%) | $210.0 M(+28.8%) | $163.0 M | |
TTM Revenue | $1.7 B(-2.9%) | $1.8 B(-5.2%) | $1.9 B(+1.5%) | $1.8 B(+11.8%) | $1.6 B(+16.4%) | $1.4 B(+37.6%) | $1.0 B(+27.1%) | $803.0 M(+1.3%) | $793.0 M(-15.4%) | $937.0 M(-19.3%) | $1.2 B(-24.0%) | $1.5 B(-9.0%) | $1.7 B(-0.6%) | $1.7 B(-5.5%) | $1.8 B(+13.1%) | $1.6 B(+189.7%) | $545.0 M(+46.5%) | $372.0 M(+287.5%) | $96.0 M(+860.0%) | $10.0 M(-98.8%) | $826.0 M(+9.0%) | $758.0 M(-4.2%) | $791.0 M(-6.4%) | $845.0 M(-4.0%) | $880.0 M(-9.5%) | $972.0 M(+7.4%) | $905.0 M(+7.1%) | $845.0 M(+13.0%) | $748.0 M(+18.7%) | $630.0 M(+4.1%) | $605.0 M(+4.7%) | $578.0 M | |
Total Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Operating Expenses | $23.0 M(-11.5%) | $26.0 M(+4.0%) | $25.0 M(-35.9%) | $39.0 M(+77.3%) | $22.0 M(-12.0%) | $25.0 M(+4.2%) | $24.0 M(+9.1%) | $22.0 M(0%) | $22.0 M(-15.4%) | $26.0 M(+18.2%) | $22.0 M(-67.7%) | $68.0 M(+312.5%) | -$32.0 M(-210.3%) | $29.0 M(+45.0%) | $20.0 M(-69.2%) | $65.0 M(+622.2%) | $9.0 M(-10.0%) | $10.0 M(0%) | $10.0 M(+11.1%) | $9.0 M(0%) | $9.0 M(+800.0%) | $1.0 M(-66.7%) | $3.0 M(+50.0%) | $2.0 M(+300.0%) | -$1.0 M(+50.0%) | -$2.0 M(-300.0%) | $1.0 M(-75.0%) | $4.0 M(0%) | $4.0 M(0%) | $4.0 M(-77.8%) | $18.0 M(-51.4%) | $37.0 M | |
Cost Of Goods Sold | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Cost Of Goods Sold | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Gross Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Operating Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Operating Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Operating Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Net Income | $357.0 M(-9.4%) | $394.0 M(+22.4%) | $322.0 M(-28.3%) | $449.0 M(+8.7%) | $413.0 M(-17.4%) | $500.0 M(+51.1%) | $331.0 M(+19.1%) | $278.0 M(+59.8%) | $174.0 M(+67.3%) | $104.0 M(-6.3%) | $111.0 M(-47.4%) | $211.0 M(-44.8%) | $382.0 M(+14.4%) | $334.0 M(-30.1%) | $478.0 M(+28.1%) | $373.0 M(-1.3%) | $378.0 M(-14.3%) | $441.0 M(+59.2%) | $277.0 M(+145.3%) | -$612.0 M(-400.0%) | $204.0 M(+16.6%) | $175.0 M(-12.5%) | $200.0 M(-6.5%) | $214.0 M(+39.9%) | $153.0 M(-26.8%) | $209.0 M(-17.7%) | $254.0 M(+5.0%) | $242.0 M(+4.3%) | $232.0 M(+66.9%) | $139.0 M(-21.9%) | $178.0 M(+50.9%) | $118.0 M | |
TTM Net Income | $1.5 B(-3.5%) | $1.6 B(-6.3%) | $1.7 B(-0.5%) | $1.7 B(+11.2%) | $1.5 B(+18.6%) | $1.3 B(+44.6%) | $887.0 M(+33.0%) | $667.0 M(+11.2%) | $600.0 M(-25.7%) | $808.0 M(-22.2%) | $1.0 B(-26.1%) | $1.4 B(-10.3%) | $1.6 B(+0.3%) | $1.6 B(-6.4%) | $1.7 B(+13.7%) | $1.5 B(+203.5%) | $484.0 M(+56.1%) | $310.0 M(+604.5%) | $44.0 M(+233.3%) | -$33.0 M(-104.2%) | $793.0 M(+6.9%) | $742.0 M(-4.4%) | $776.0 M(-6.5%) | $830.0 M(-3.3%) | $858.0 M(-8.4%) | $937.0 M(+8.1%) | $867.0 M(+9.6%) | $791.0 M(+18.6%) | $667.0 M(+30.8%) | $510.0 M(+6.0%) | $481.0 M(+4.6%) | $460.0 M | |
Net Margin | - | 91.2%(+9.9%) | 83.0%(-8.5%) | 90.7%(-2.5%) | 93.0%(-1.8%) | 94.7%(+3.3%) | 91.7%(-0.4%) | 92.0%(+13.2%) | 81.3%(+12.6%) | 72.2%(-7.0%) | 77.6%(+7.4%) | 72.3% | - | 90.8%(-3.4%) | 93.9%(+11.5%) | 84.2% | - | 94.6%(+3.2%) | 91.7% | - | - | 92.1%(-0.5%) | 92.6%(-2.6%) | 95.1% | - | 93.7%(-0.4%) | 94.1%(+1.1%) | 93.1% | - | 89.1%(+5.1%) | 84.8%(+17.1%) | 72.4% | |
EBIT | $544.0 M(-7.3%) | $587.0 M(+12.2%) | $523.0 M(-12.8%) | $600.0 M(+6.0%) | $566.0 M(-10.9%) | $635.0 M(+36.6%) | $465.0 M(+14.3%) | $407.0 M(+27.2%) | $320.0 M(+43.5%) | $223.0 M(+7.2%) | $208.0 M(-32.3%) | $307.0 M(-42.8%) | $537.0 M(+29.4%) | $415.0 M(-26.6%) | $565.0 M(+25.3%) | $451.0 M(-3.6%) | $468.0 M(-10.3%) | $522.0 M(+45.8%) | $358.0 M(+167.9%) | -$527.0 M(-284.3%) | $286.0 M(+11.7%) | $256.0 M(-6.2%) | $273.0 M(-4.2%) | $285.0 M(+32.6%) | $215.0 M(-21.5%) | $274.0 M(-14.6%) | $321.0 M(+4.6%) | $307.0 M(+3.7%) | $296.0 M(+48.0%) | $200.0 M(-16.7%) | $240.0 M(+37.1%) | $175.0 M | |
TTM EBIT | $2.3 B(-1.0%) | $2.3 B(-2.1%) | $2.3 B(+2.6%) | $2.3 B(+9.3%) | $2.1 B(+13.5%) | $1.8 B(+29.1%) | $1.4 B(+22.2%) | $1.2 B(+9.4%) | $1.1 B(-17.0%) | $1.3 B(-13.1%) | $1.5 B(-19.6%) | $1.8 B(-7.3%) | $2.0 B(+3.6%) | $1.9 B(-5.3%) | $2.0 B(+11.5%) | $1.8 B(+119.1%) | $821.0 M(+28.5%) | $639.0 M(+71.3%) | $373.0 M(+29.5%) | $288.0 M(-73.8%) | $1.1 B(+6.9%) | $1.0 B(-1.7%) | $1.0 B(-4.4%) | $1.1 B(-2.0%) | $1.1 B(-6.8%) | $1.2 B(+6.6%) | $1.1 B(+7.8%) | $1.0 B(+14.5%) | $911.0 M(+25.5%) | $726.0 M(+6.3%) | $683.0 M(+5.2%) | $649.0 M | |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Selling, General & Administrative Expenses | $10.0 M(-16.7%) | $12.0 M(+9.1%) | $11.0 M(+10.0%) | $10.0 M(+11.1%) | $9.0 M(-25.0%) | $12.0 M(+9.1%) | $11.0 M(+10.0%) | $10.0 M(+11.1%) | $9.0 M(-18.2%) | $11.0 M(+37.5%) | $8.0 M(-20.0%) | $10.0 M(0%) | $10.0 M(-9.1%) | $11.0 M(+22.2%) | $9.0 M(0%) | $9.0 M(0%) | $9.0 M(-10.0%) | $10.0 M(0%) | $10.0 M(+11.1%) | $9.0 M(0%) | $9.0 M(-18.2%) | $11.0 M(-15.4%) | $13.0 M(+8.3%) | $12.0 M(+33.3%) | $9.0 M(+12.5%) | $8.0 M(-27.3%) | $11.0 M(-21.4%) | $14.0 M(0%) | $14.0 M(0%) | $14.0 M(-41.7%) | $24.0 M(-35.1%) | $37.0 M | |
TTM SGA | $43.0 M(+2.4%) | $42.0 M(0%) | $42.0 M(0%) | $42.0 M(0%) | $42.0 M(0%) | $42.0 M(+2.4%) | $41.0 M(+7.9%) | $38.0 M(0%) | $38.0 M(-2.6%) | $39.0 M(0%) | $39.0 M(-2.5%) | $40.0 M(+2.6%) | $39.0 M(+2.6%) | $38.0 M(+2.7%) | $37.0 M(-2.6%) | $38.0 M(0%) | $38.0 M(0%) | $38.0 M(-2.6%) | $39.0 M(-7.1%) | $42.0 M(-6.7%) | $45.0 M(0%) | $45.0 M(+7.1%) | $42.0 M(+5.0%) | $40.0 M(-4.8%) | $42.0 M(-10.6%) | $47.0 M(-11.3%) | $53.0 M(-19.7%) | $66.0 M(-25.8%) | $89.0 M(0%) | $89.0 M(+2.3%) | $87.0 M(+7.4%) | $81.0 M | |
Depreciation And Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM D&A | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Interest Expense | $174.0 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Interest Expense | $174.0 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Income Tax | $13.0 M(+8.3%) | $12.0 M(-70.7%) | $41.0 M(+485.7%) | $7.0 M(-22.2%) | $9.0 M(+200.0%) | $3.0 M(-50.0%) | $6.0 M(+200.0%) | $2.0 M(-88.9%) | $18.0 M(+28.6%) | $14.0 M(+40.0%) | $10.0 M(-23.1%) | $13.0 M(+62.5%) | $8.0 M(+60.0%) | $5.0 M(-54.5%) | $11.0 M(+120.0%) | $5.0 M(-28.6%) | $7.0 M(+75.0%) | $4.0 M(-20.0%) | $5.0 M(+66.7%) | $3.0 M(0%) | $3.0 M(-40.0%) | $5.0 M(+25.0%) | $4.0 M(0%) | $4.0 M(+100.0%) | $2.0 M(-66.7%) | $6.0 M(0%) | $6.0 M(+20.0%) | $5.0 M(0%) | $5.0 M(0%) | $5.0 M(-28.6%) | $7.0 M(+250.0%) | $2.0 M | |
TTM Income Tax | $73.0 M(+5.8%) | $69.0 M(+15.0%) | $60.0 M(+140.0%) | $25.0 M(+25.0%) | $20.0 M(-31.0%) | $29.0 M(-27.5%) | $40.0 M(-9.1%) | $44.0 M(-20.0%) | $55.0 M(+22.2%) | $45.0 M(+25.0%) | $36.0 M(-2.7%) | $37.0 M(+27.6%) | $29.0 M(+3.6%) | $28.0 M(+3.7%) | $27.0 M(+28.6%) | $21.0 M(+10.5%) | $19.0 M(+26.7%) | $15.0 M(-6.3%) | $16.0 M(+6.7%) | $15.0 M(-6.3%) | $16.0 M(+6.7%) | $15.0 M(-6.3%) | $16.0 M(-11.1%) | $18.0 M(-5.3%) | $19.0 M(-13.6%) | $22.0 M(+4.8%) | $21.0 M(-4.5%) | $22.0 M(+15.8%) | $19.0 M(-13.6%) | $22.0 M(+4.8%) | $21.0 M(+16.7%) | $18.0 M | |
PE Ratio | 9.0(+11.0%) | 8.1(+10.4%) | 7.3(+2.4%) | 7.1(-5.2%) | 7.5(-11.0%) | 8.5(-25.9%) | 11.4(-20.0%) | 14.3(-9.5%) | 15.8(+57.5%) | 10.0(+23.3%) | 8.1(+19.3%) | 6.8(+13.0%) | 6.0(+6.0%) | 5.7(+12.7%) | 5.0(-7.0%) | 5.4(-62.8%) | 14.6(-21.7%) | 18.6(-84.5%) | 120.4 | - | 10.0(-6.3%) | 10.7(+8.6%) | 9.9(+12.2%) | 8.8(+14.0%) | 7.7(-1.3%) | 7.8(-3.1%) | 8.1(-5.5%) | 8.5(-14.8%) | 10.0(-22.5%) | 12.9(+1.6%) | 12.7(+0.1%) | 12.7 | |
PS Ratio | 8.6(+11.8%) | 7.7(+9.1%) | 7.1(+2.0%) | 6.9(-3.2%) | 7.2(-9.6%) | 7.9(-23.0%) | 10.3(-17.0%) | 12.4(+0.1%) | 12.4(+34.9%) | 9.2(+19.7%) | 7.7(+13.3%) | 6.8(+14.4%) | 5.9(+6.5%) | 5.5(+13.7%) | 4.9(-5.8%) | 5.2(-60.5%) | 13.1(-17.4%) | 15.8(-75.1%) | 63.6(-86.0%) | 456.0(+4586.4%) | 9.7(-7.3%) | 10.5(+8.6%) | 9.7(+11.9%) | 8.6(+14.6%) | 7.5(+0.1%) | 7.5(-2.7%) | 7.7(-3.3%) | 8.0(-10.7%) | 9.0(-19.1%) | 11.1(-3.9%) | 11.5(-10.0%) | 12.8 |
Cashflow statements
| Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash From Operations | - | -$521.0 M(+60.5%) | -$1.3 B(-6176.2%) | -$21.0 M(+94.2%) | -$359.0 M(-880.4%) | $46.0 M(+195.8%) | -$48.0 M(-105.5%) | $872.0 M(+342.2%) | -$360.0 M(-1900.0%) | $20.0 M(+101.3%) | -$1.5 B(-411.9%) | $481.0 M(+127.2%) | -$1.8 B(-35440.0%) | $5.0 M(+100.4%) | -$1.2 B(-342.5%) | $489.0 M(+165.0%) | -$752.0 M(-18900.0%) | $4.0 M(-97.4%) | $153.0 M(+920.0%) | $15.0 M(+104.3%) | -$351.0 M(+51.0%) | -$717.0 M(-306.0%) | $348.0 M(+167.6%) | -$515.0 M(+48.1%) | -$993.0 M(-317.3%) | $457.0 M(-51.8%) | $949.0 M(+970.6%) | -$109.0 M(-47.3%) | -$74.0 M(-143.0%) | $172.0 M(-11.8%) | $195.0 M(+108.3%) | -$2.3 B | |
TTM CFO | - | -$2.2 B(-34.3%) | -$1.7 B(-332.5%) | -$382.0 M(-174.8%) | $511.0 M(+0.2%) | $510.0 M(+5.4%) | $484.0 M(+150.0%) | -$968.0 M(+28.8%) | -$1.4 B(+50.9%) | -$2.8 B(+0.5%) | -$2.8 B(-12.7%) | -$2.5 B(-0.3%) | -$2.5 B(-70.3%) | -$1.4 B(+0.1%) | -$1.4 B(-1263.2%) | -$106.0 M(+81.7%) | -$580.0 M(-224.0%) | -$179.0 M(+80.1%) | -$900.0 M(-27.7%) | -$705.0 M(+42.9%) | -$1.2 B(+34.2%) | -$1.9 B(-167.0%) | -$703.0 M(-589.2%) | -$102.0 M(-133.6%) | $304.0 M(-75.1%) | $1.2 B(+30.4%) | $938.0 M(+409.8%) | $184.0 M(+109.0%) | -$2.0 B(-7.5%) | -$1.9 B(-0.8%) | -$1.9 B(-10.3%) | -$1.7 B | |
Cash From Investing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM CFI | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Cash From Financing | - | $464.0 M(-67.4%) | $1.4 B(+4082.3%) | $34.0 M(-89.3%) | $318.0 M(+200.0%) | $106.0 M(-14.5%) | $124.0 M(+114.9%) | -$832.0 M(-348.4%) | $335.0 M(+313.6%) | $81.0 M(-92.3%) | $1.0 B(+513.8%) | -$253.0 M(-124.3%) | $1.0 B(+34.4%) | $774.0 M(-38.8%) | $1.3 B(+375.4%) | -$459.0 M(-157.2%) | $802.0 M(+2865.5%) | -$29.0 M(+97.0%) | -$967.0 M(-204.7%) | $924.0 M(+237.2%) | $274.0 M(-31.2%) | $398.0 M(+214.4%) | -$348.0 M(-144.0%) | $791.0 M(+61.4%) | $490.0 M(+393.4%) | -$167.0 M(+77.5%) | -$742.0 M(-881.0%) | $95.0 M(+93.9%) | $49.0 M(+113.3%) | -$367.0 M(-490.4%) | $94.0 M(-96.0%) | $2.4 B | |
TTM CFF | - | $2.2 B(+19.0%) | $1.9 B(+223.0%) | $582.0 M(+304.9%) | -$284.0 M(-6.4%) | -$267.0 M(+8.6%) | -$292.0 M(-146.3%) | $631.0 M(-47.9%) | $1.2 B(-36.8%) | $1.9 B(-26.6%) | $2.6 B(-7.7%) | $2.8 B(+7.9%) | $2.6 B(+10.0%) | $2.4 B(+50.9%) | $1.6 B(+341.6%) | -$653.0 M(-189.4%) | $730.0 M(+261.4%) | $202.0 M(-67.9%) | $629.0 M(-49.6%) | $1.2 B(+11.9%) | $1.1 B(-16.2%) | $1.3 B(+73.8%) | $766.0 M(+105.9%) | $372.0 M(+214.8%) | -$324.0 M(+57.6%) | -$765.0 M(+20.7%) | -$965.0 M(-648.1%) | -$129.0 M(-106.0%) | $2.1 B(+0.9%) | $2.1 B(-7.8%) | $2.3 B(+22.3%) | $1.9 B | |
Free Cash Flow | -$268.0 M(+48.6%) | -$521.0 M(+60.5%) | -$1.3 B(-6176.2%) | -$21.0 M(+94.2%) | -$359.0 M(-880.4%) | $46.0 M(+195.8%) | -$48.0 M(-105.5%) | $872.0 M(+342.2%) | -$360.0 M(-1900.0%) | $20.0 M(+101.3%) | -$1.5 B(-411.9%) | $481.0 M(+127.2%) | -$1.8 B(-35440.0%) | $5.0 M(+100.4%) | -$1.2 B(-342.5%) | $489.0 M(+165.0%) | -$752.0 M(-18900.0%) | $4.0 M(-97.4%) | $153.0 M(+920.0%) | $15.0 M(+104.3%) | -$351.0 M(+51.0%) | -$717.0 M(-306.0%) | $348.0 M(+167.6%) | -$515.0 M(+48.1%) | -$993.0 M(-317.3%) | $457.0 M(-51.8%) | $949.0 M(+970.6%) | -$109.0 M(-47.3%) | -$74.0 M(-143.0%) | $172.0 M(-11.8%) | $195.0 M(+108.3%) | -$2.3 B | |
TTM FCF | -$2.1 B(+4.1%) | -$2.2 B(-34.3%) | -$1.7 B(-332.5%) | -$382.0 M(-174.8%) | $511.0 M(+0.2%) | $510.0 M(+5.4%) | $484.0 M(+150.0%) | -$968.0 M(+28.8%) | -$1.4 B(+50.9%) | -$2.8 B(+0.5%) | -$2.8 B(-12.7%) | -$2.5 B(-0.3%) | -$2.5 B(-70.3%) | -$1.4 B(+0.1%) | -$1.4 B(-1263.2%) | -$106.0 M(+81.7%) | -$580.0 M(-224.0%) | -$179.0 M(+80.1%) | -$900.0 M(-27.7%) | -$705.0 M(+42.9%) | -$1.2 B(+34.2%) | -$1.9 B(-167.0%) | -$703.0 M(-589.2%) | -$102.0 M(-133.6%) | $304.0 M(-75.1%) | $1.2 B(+30.4%) | $938.0 M(+409.8%) | $184.0 M(+109.0%) | -$2.0 B(-7.5%) | -$1.9 B(-0.8%) | -$1.9 B(-10.3%) | -$1.7 B | |
CAPEX | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM CAPEX | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Dividends Paid | $303.0 M(+5.6%) | $287.0 M(+2.9%) | $279.0 M(+3.3%) | $270.0 M(+2.7%) | $263.0 M(+3.5%) | $254.0 M(+0.4%) | $253.0 M(-3.1%) | $261.0 M(+5.7%) | $247.0 M(+5.6%) | $234.0 M(+4.9%) | $223.0 M(+7.2%) | $208.0 M(+14.3%) | $182.0 M(+1.7%) | $179.0 M(+7.2%) | $167.0 M(+0.6%) | $166.0 M(-1.8%) | $169.0 M(0%) | $169.0 M(0%) | $169.0 M(-1.7%) | $172.0 M(-1.1%) | $174.0 M(+2.4%) | $170.0 M(-0.6%) | $171.0 M(-4.5%) | $179.0 M(+7.8%) | $166.0 M(0%) | $166.0 M(+2.5%) | $162.0 M(0%) | $162.0 M(0%) | $162.0 M(0%) | $162.0 M(0%) | $162.0 M(+3.9%) | $156.0 M | |
TTM Dividends Paid | $1.1 B(+3.6%) | $1.1 B(+3.1%) | $1.1 B(+2.5%) | $1.0 B(+0.9%) | $1.0 B(+1.6%) | $1.0 B(+2.0%) | $995.0 M(+3.1%) | $965.0 M(+5.8%) | $912.0 M(+7.7%) | $847.0 M(+6.9%) | $792.0 M(+7.6%) | $736.0 M(+6.0%) | $694.0 M(+1.9%) | $681.0 M(+1.5%) | $671.0 M(-0.3%) | $673.0 M(-0.9%) | $679.0 M(-0.7%) | $684.0 M(-0.1%) | $685.0 M(-0.3%) | $687.0 M(-1.0%) | $694.0 M(+1.2%) | $686.0 M(+0.6%) | $682.0 M(+1.3%) | $673.0 M(+2.6%) | $656.0 M(+0.6%) | $652.0 M(+0.6%) | $648.0 M(0%) | $648.0 M(+0.9%) | $642.0 M(+7.2%) | $599.0 M(+7.7%) | $556.0 M(+8.4%) | $513.0 M | |
TTM Dividend Per Share | $1.92(0%) | $1.92(0%) | $1.92(0%) | $1.92(0%) | $1.92(-1.5%) | $1.95(+1.0%) | $1.93(+1.6%) | $1.90(+1.6%) | $1.87(+5.7%) | $1.77(+2.9%) | $1.72(+3.0%) | $1.67(+3.1%) | $1.62(+0.6%) | $1.61(+0.6%) | $1.60(0%) | $1.60(0%) | $1.60(-1.2%) | $1.62(-1.2%) | $1.64(-1.2%) | $1.66(-1.2%) | $1.68(+1.8%) | $1.65(+1.9%) | $1.62(+2.5%) | $1.58(+2.6%) | $1.54(+0.7%) | $1.53(+0.7%) | $1.52(0%) | $1.52(0%) | $1.52(0%) | $1.52(0%) | $1.52(0%) | $1.52 | |
TTM Dividend Yield | 8.7%(-4.5%) | 9.2%(-0.8%) | 9.2%(+0.2%) | 9.2%(-3.7%) | 9.6%(-4.3%) | 10.0%(-2.6%) | 10.3%(-1.5%) | 10.4%(+5.3%) | 9.9%(-5.5%) | 10.5%(+9.2%) | 9.6%(+20.3%) | 8.0%(+4.2%) | 7.7%(-3.4%) | 7.9%(-3.1%) | 8.2%(-4.4%) | 8.6%(-9.7%) | 9.5%(-18.4%) | 11.6%(+2.3%) | 11.3%(-26.3%) | 15.4%(+70.9%) | 9.0%(+1.8%) | 8.8%(-2.0%) | 9.0%(-2.1%) | 9.2%(-6.7%) | 9.9%(+11.0%) | 8.9%(-3.7%) | 9.2%(-3.5%) | 9.6%(-0.9%) | 9.7%(+4.3%) | 9.3%(-0.1%) | 9.3%(+6.1%) | 8.8% | |
Payout Ratio | 84.9%(+16.5%) | 72.8%(-15.9%) | 86.7%(+44.1%) | 60.1%(-5.6%) | 63.7%(+25.4%) | 50.8%(-33.5%) | 76.4%(-18.6%) | 93.9%(-33.9%) | 141.9%(-36.9%) | 225.0%(+12.0%) | 200.9%(+103.8%) | 98.6%(+106.9%) | 47.6%(-11.1%) | 53.6%(+53.4%) | 34.9%(-21.5%) | 44.5%(-0.5%) | 44.7%(+16.7%) | 38.3%(-37.2%) | 61.0%(+317.1%) | -28.1%(-132.9%) | 85.3%(-12.2%) | 97.1%(+13.6%) | 85.5%(+2.2%) | 83.6%(-22.9%) | 108.5%(+36.6%) | 79.4%(+24.5%) | 63.8%(-4.7%) | 66.9%(-4.1%) | 69.8%(-40.1%) | 116.5%(+28.1%) | 91.0%(-31.2%) | 132.2% |