AMAL logo

Amalgamated Financial (AMAL) Financials

Balance sheets

Dec 1, 2024Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017

Total Assets

$8.3 B(-1.9%)$8.4 B(+2.0%)$8.3 B(+1.4%)$8.1 B(+2.1%)$8.0 B(+0.8%)$7.9 B(+1.5%)$7.8 B(-0.6%)$7.8 B(-0.1%)$7.8 B(-0.3%)$7.9 B(-0.9%)$7.9 B(+3.8%)$7.7 B(+8.1%)$7.1 B(+3.2%)$6.9 B(+4.6%)$6.6 B(+2.7%)$6.4 B(+6.8%)$6.0 B(-9.7%)$6.6 B(+2.3%)$6.5 B(+12.5%)$5.8 B(+8.0%)$5.3 B(+5.9%)$5.0 B(+1.9%)$4.9 B(+0.5%)$4.9 B(+4.9%)$4.7 B(+1.2%)$4.6 B(+0.5%)$4.6 B-$4.0 B--

Current Assets

$1.8 B(+112.6%)$834.9 M(-57.0%)$1.9 B(+4.0%)$1.9 B(+11.3%)$1.7 B(-0.0%)$1.7 B(-0.6%)$1.7 B(-7.5%)$1.8 B(-6.0%)$1.9 B(-13.7%)$2.3 B(-16.5%)$2.7 B(-10.3%)$3.0 B(+11.1%)$2.7 B(-3.5%)$2.8 B(+10.4%)$2.5 B(+7.1%)$2.4 B(+34.7%)$1.8 B(-26.0%)$2.4 B(+6.5%)$2.2 B(+29.5%)$1.7 B(+26.0%)$1.4 B(+4.1%)$1.3 B(-6.9%)$1.4 B(+1.5%)$1.4 B(+9.4%)$1.3 B(+0.5%)$1.3 B(-2.3%)$1.3 B-$1.1 B--

Non Current Assets

$7.9 B(-0.5%)$8.0 B(+1.8%)$7.8 B(+2.7%)$7.6 B(+0.4%)$7.6 B(+0.8%)$7.5 B(+0.5%)$7.5 B(+0.4%)$7.5 B(-0.5%)$7.5 B(+1.5%)$7.4 B(+3.0%)$7.2 B(+3.9%)$6.9 B(+8.9%)$6.4 B(+7.9%)$5.9 B(+3.0%)$5.7 B(+2.5%)$5.6 B(-0.8%)$5.6 B(-0.3%)$5.6 B(-1.1%)$5.7 B(+6.5%)$5.4 B(+5.6%)$5.1 B(+5.0%)$4.8 B(+2.7%)$4.7 B(+1.1%)$4.7 B(+4.1%)$4.5 B(+1.7%)$4.4 B(+2.0%)$4.3 B-$3.8 B--

Total Liabilities

$7.5 B(-2.1%)$7.7 B(+1.5%)$7.6 B(+1.1%)$7.5 B(+1.8%)$7.4 B(+0.3%)$7.4 B(+1.4%)$7.3 B(-0.7%)$7.3 B(-0.2%)$7.3 B(-0.6%)$7.4 B(-0.9%)$7.4 B(+4.5%)$7.1 B(+9.4%)$6.5 B(+3.3%)$6.3 B(+4.9%)$6.0 B(+2.8%)$5.8 B(+7.4%)$5.4 B(-10.7%)$6.1 B(+2.2%)$6.0 B(+13.0%)$5.3 B(+9.2%)$4.8 B(+6.4%)$4.5 B(+1.8%)$4.5 B(+0.1%)$4.5 B(+5.0%)$4.2 B(+0.9%)$4.2 B(+0.2%)$4.2 B-$3.7 B--

Current Liabilities

-------------------------$1.0 M(-27.3%)$1.4 M----

Long Term Liabilities

$7.5 B(-2.2%)$7.7 B(+1.8%)$7.6 B(+1.1%)$7.5 B(+1.7%)$7.3 B(+0.3%)$7.3 B(+1.3%)$7.2 B(-0.8%)$7.3 B(0%)$7.3 B(-0.8%)$7.4 B(-0.9%)$7.4 B(+4.4%)$7.1 B(+9.5%)$6.5 B(+3.4%)$6.3 B(+5.3%)$6.0 B(+3.3%)$5.8 B(+7.0%)$5.4 B(-11.3%)$6.1 B(+2.5%)$5.9 B(+15.4%)$5.1 B(+7.5%)$4.8 B(+5.8%)$4.5 B(+1.9%)$4.4 B(+0.0%)$4.4 B(+5.5%)$4.2 B(+1.1%)$4.2 B(+1.2%)$4.1 B-$3.6 B--

Shareholders Equity

$707.7 M(+1.4%)$698.2 M(+8.1%)$646.0 M(+4.7%)$616.8 M(+5.4%)$585.2 M(+7.2%)$546.2 M(+3.3%)$528.5 M(+1.8%)$519.0 M(+2.0%)$508.8 M(+4.3%)$487.6 M(-2.1%)$497.9 M(-5.5%)$526.6 M(-6.6%)$563.7 M(+1.4%)$556.3 M(+1.5%)$548.1 M(+1.5%)$540.1 M(+0.8%)$535.7 M(+2.5%)$522.4 M(+3.7%)$503.6 M(+6.4%)$473.1 M(-3.5%)$490.4 M(+0.9%)$486.2 M(+2.4%)$474.8 M(+4.3%)$455.3 M(+3.7%)$439.2 M(+4.4%)$420.9 M(+3.6%)$406.2 M-$343.9 M--

Book Value

$707.7 M(+1.4%)$698.2 M(+8.1%)$646.0 M(+4.7%)$616.8 M(+5.4%)$585.2 M(+7.2%)$546.2 M(+3.3%)$528.5 M(+1.8%)$519.0 M(+2.0%)$508.8 M(+4.3%)$487.6 M(-2.1%)$497.9 M(-5.5%)$526.6 M(-6.6%)$563.7 M(+1.4%)$556.3 M(+1.5%)$548.1 M(+1.5%)$540.1 M(+0.8%)$535.7 M(+2.5%)$522.4 M(+3.7%)$503.6 M(+6.4%)$473.1 M(-3.5%)$490.4 M(+0.9%)$486.2 M(+2.4%)$474.8 M(+4.3%)$455.3 M(+3.7%)$439.2 M(+4.4%)$420.9 M(+3.6%)$406.2 M-$337.2 M--

Working Capital

-------------------------$1.3 B(-2.3%)$1.3 B----

Cash And Cash Equivalents

$60.7 M(-59.3%)$149.2 M(+157.3%)$58.0 M(-62.6%)$155.2 M(+71.4%)$90.6 M(-35.4%)$140.2 M(+113.4%)$65.7 M(-49.8%)$130.9 M(+106.0%)$63.5 M(-4.0%)$66.2 M(-80.1%)$332.5 M(-11.1%)$374.0 M(+13.2%)$330.5 M(-52.1%)$690.2 M(+26.1%)$547.4 M(+8.4%)$504.9 M(+1202.4%)$38.8 M(-94.8%)$743.1 M(+26.4%)$588.0 M(+123.8%)$262.7 M(+114.4%)$122.5 M(+72.0%)$71.2 M(-32.7%)$105.9 M(-19.9%)$132.2 M(+63.5%)$80.8 M(-19.4%)$100.3 M(-38.1%)$162.0 M-$116.5 M--

Accounts Payable

-------------------------$1.0 M(-27.3%)$1.4 M----

Accounts Receivable

$61.2 M(+12.7%)$54.3 M(+3.2%)$52.6 M(-1.6%)$53.4 M(-3.7%)$55.5 M(+16.2%)$47.7 M(+8.3%)$44.1 M(+8.0%)$40.8 M(-1.4%)$41.4 M(+19.2%)$34.8 M(+12.2%)$31.0 M(+13.1%)$27.4 M(-4.9%)$28.8 M(+23.5%)$23.3 M(+3.0%)$22.6 M(+5.5%)$21.5 M(-10.4%)$24.0 M(+5.4%)$22.7 M(+4.1%)$21.8 M(+25.5%)$17.4 M(-8.8%)$19.1 M(+19.8%)$15.9 M(-1.9%)$16.2 M(+9.3%)$14.9 M(+3.4%)$14.4 M(-0.7%)$14.5 M(+9.8%)$13.2 M-$11.2 M--

Short Term Debt

----$567.0 M(-15.3%)$669.1 M(-3.0%)$690.0 M(+84.0%)$375.0 M(-7.6%)$405.9 M(+32.0%)$307.5 M(-21.7%)$392.7 M(-8.3%)$428.3 M(-4.4%)$448.2 M(+136.2%)$189.8 M(+87.1%)$101.4 M----------------

Long Term Debt

$334.1 M(+268.3%)$90.7 M(-11.1%)$102.0 M(-38.9%)$167.0 M(-50.3%)$335.6 M(-0.7%)$338.1 M(-0.5%)$339.6 M(+34.7%)$252.1 M(-63.9%)$698.5 M(+256.5%)$195.9 M(+51.3%)$129.5 M(-1.7%)$131.8 M(-0.2%)$132.0 M(+161.8%)$50.4 M(-1.5%)$51.2 M(+0.2%)$51.1 M(-4.0%)$53.2 M(-3.2%)$54.9 M(-3.4%)$56.8 M(-6.5%)$60.8 M(-55.7%)$137.4 M(-28.5%)$192.3 M(-34.7%)$294.3 M(-8.7%)$322.2 M(+246.9%)$92.9 M(-23.7%)$121.7 M(-14.1%)$141.7 M-$402.6 M--

Total Debt

$334.1 M(+268.3%)$90.7 M(-11.1%)$102.0 M(-38.9%)$167.0 M(-81.5%)$902.6 M(-10.4%)$1.0 B(-2.2%)$1.0 B(+64.2%)$627.1 M(-43.2%)$1.1 B(+119.4%)$503.4 M(-3.6%)$522.2 M(-6.8%)$560.1 M(-3.5%)$580.2 M(+141.6%)$240.2 M(+57.4%)$152.6 M(+198.9%)$51.1 M(-4.0%)$53.2 M(-3.2%)$54.9 M(-3.4%)$56.8 M(-6.5%)$60.8 M(-55.7%)$137.4 M(-28.5%)$192.3 M(-34.7%)$294.3 M(-8.7%)$322.2 M(+246.9%)$92.9 M(-23.7%)$121.7 M(-14.1%)$141.7 M(+100.0%)$0.0(-100.0%)$402.6 M(+100.0%)$0.0(0%)$0.0

Debt To Equity

0.4(+340.0%)0.1(-16.7%)0.1(-47.8%)0.2(-55.8%)0.5(-7.1%)0.6(-1.8%)0.6(+39.0%)0.4(-68.2%)1.3(+316.1%)0.3(+82.3%)0.2(+6.3%)0.2(+6.7%)0.1(+100.0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(-100.0%)0.1(-42.3%)0.3(-45.8%)0.5(-14.3%)0.6(+166.7%)0.2(-27.6%)0.3(-17.1%)0.3-1.2--

Current Ratio

-------------------------1233.9(+34.4%)918.3----

Quick Ratio

-------------------------------

Inventory

----$1.3 B(+7.7%)$1.2 B(+0.2%)$1.2 B(+0.2%)$1.2 B(-6.2%)$1.3 B(+10.0%)$1.2 B(-13.4%)$1.4 B(-0.2%)$1.4 B(-5.5%)$1.5 B(-2.2%)$1.5 B(-0.1%)$1.5 B----------------

Retained Earnings

$480.1 M(+4.5%)$459.4 M(+5.6%)$435.2 M(+5.6%)$412.2 M(+6.2%)$388.0 M(+5.3%)$368.4 M(+5.5%)$349.2 M(+5.6%)$330.7 M(+0.1%)$330.3 M(+7.0%)$308.7 M(+6.9%)$288.9 M(+6.3%)$271.7 M(+4.5%)$260.0 M(+5.4%)$246.7 M(+5.1%)$234.8 M(+3.5%)$226.9 M(+4.5%)$217.2 M(+5.5%)$206.0 M(+5.1%)$196.0 M(+4.2%)$188.2 M(+3.9%)$181.1 M(+5.5%)$171.7 M(+7.0%)$160.4 M(+6.1%)$151.1 M(+6.3%)$142.2 M(+11.0%)$128.2 M(+7.9%)$118.8 M-$99.5 M--

PB Ratio

1.5(+11.6%)1.4(+6.2%)1.3(+9.2%)1.2(-15.0%)1.4(+45.8%)1.0(+3.2%)0.9(-11.4%)1.1(-24.5%)1.4(-2.1%)1.4(+16.4%)1.2(+15.1%)1.1(+14.0%)0.9(+5.7%)0.9(-1.1%)0.9(-7.3%)1.0(+20.0%)0.8(+27.0%)0.6(-19.2%)0.8(+9.9%)0.7(-43.2%)1.3(+20.2%)1.0(-11.1%)1.2(+7.3%)1.1(-22.7%)1.4(-3.4%)1.5-----

Income statements

Dec 1, 2024Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017

EPS

$0.8(-12.2%)$0.9(+3.5%)$0.9(-2.3%)$0.9(+20.3%)$0.7(+1.4%)$0.7(+4.3%)$0.7(+1.4%)$0.7(-12.7%)$0.8(+6.8%)$0.7(+17.5%)$0.6(+40.0%)$0.5(-10.0%)$0.5(+8.7%)$0.5(+39.4%)$0.3(-15.4%)$0.4(-11.4%)$0.4(+10.0%)$0.4(+21.2%)$0.3(+10.0%)$0.3(-21.1%)$0.4(-7.3%)$0.4(+17.1%)$0.3(+6.1%)$0.3(-34.0%)$0.5(+72.4%)$0.3(-25.6%)$0.4(+61.8%)$0.2(+311.7%)-$0.1(-181.3%)$0.1(+95.9%)$0.1

TTM EPS

$3.5(+1.5%)$3.4(+5.3%)$3.2(+5.6%)$3.1(+7.0%)$2.9(-1.7%)$2.9(-0.3%)$2.9(+2.5%)$2.9(+9.2%)$2.6(+12.5%)$2.3(+13.7%)$2.0(+17.2%)$1.7(+3.6%)$1.7(+3.7%)$1.6(+3.9%)$1.6(0%)$1.6(+6.1%)$1.5(+4.3%)$1.4(-0.7%)$1.4(-1.4%)$1.4(-2.0%)$1.5(-7.5%)$1.6(+8.2%)$1.5(-2.6%)$1.5(+6.3%)$1.4(+76.0%)$0.8(+22.8%)$0.7(+94.0%)$0.3(+246.8%)$0.1(-53.8%)$0.2(+195.9%)$0.1

Revenue

$78.4 M(-4.2%)$81.9 M(+2.3%)$80.0 M(+5.0%)$76.2 M(+4.3%)$73.1 M(+4.4%)$70.0 M(-0.6%)$70.4 M(-2.7%)$72.3 M(-0.9%)$73.0 M(-1.1%)$73.8 M(+14.6%)$64.4 M(+16.3%)$55.4 M(+3.3%)$53.6 M(+5.9%)$50.6 M(+3.5%)$48.9 M(-1.3%)$49.5 M(-8.1%)$53.9 M(+0.3%)$53.7 M(+3.6%)$51.8 M(-3.7%)$53.8 M(+7.6%)$50.0 M(+1.2%)$49.4 M(+2.5%)$48.2 M(+0.0%)$48.2 M(+0.9%)$47.8 M(+0.4%)$47.6 M(+10.9%)$42.9 M(+7.7%)$39.8 M(+3.8%)$38.4 M(-2.3%)$39.3 M(+8.7%)$36.1 M

TTM Revenue

$316.5 M(+1.7%)$311.1 M(+4.0%)$299.2 M(+3.3%)$289.6 M(+1.4%)$285.7 M(+0.0%)$285.7 M(-1.3%)$289.5 M(+2.1%)$283.5 M(+6.4%)$266.5 M(+7.9%)$247.1 M(+10.4%)$223.9 M(+7.4%)$208.4 M(+2.9%)$202.5 M(-0.1%)$202.8 M(-1.5%)$206.0 M(-1.4%)$208.9 M(-2.0%)$213.2 M(+1.8%)$209.4 M(+2.1%)$205.1 M(+1.8%)$201.5 M(+2.9%)$195.8 M(+1.2%)$193.6 M(+0.9%)$191.7 M(+2.9%)$186.4 M(+4.7%)$178.1 M(+5.6%)$168.7 M(+5.2%)$160.3 M(+4.4%)$153.5 M(+35.0%)$113.7 M(+50.9%)$75.4 M(+108.7%)$36.1 M

Total Expenses

-------------------------------

Operating Expenses

$26.5 M(-0.1%)$26.5 M(+1.9%)$26.0 M(+2.5%)$25.4 M(+6.1%)$23.9 M(-1.4%)$24.3 M(+0.1%)$24.2 M(-4.1%)$25.3 M(+12.1%)$22.5 M(+0.6%)$22.4 M(+8.7%)$20.6 M(+2.2%)$20.2 M(+83.1%)$11.0 M(-54.5%)$24.2 M(+29.4%)$18.7 M(-17.2%)$22.6 M(+59.2%)$14.2 M(-37.8%)$22.8 M(+3.1%)$22.1 M(+2.6%)$21.6 M(-5.2%)$22.8 M(+0.9%)$22.6 M(+4.8%)$21.5 M(-2.4%)$22.1 M(-9.3%)$24.3 M(+10.1%)$22.1 M(+3.9%)$21.3 M(+7.1%)$19.9 M(-4.2%)$20.7 M(-6.9%)$22.3 M(+76.5%)$12.6 M

Cost Of Goods Sold

-------------------------------

TTM Cost Of Goods Sold

-------------------------------

Gross Profit

-------------------------------

TTM Gross Profit

-------------------------------

Gross Margin

-------------------------------

Operating Profit

-------------------------------

TTM Operating Profit

-------------------------------

Operating Margin

-------------------------------

Net Income

$24.5 M(-12.3%)$27.9 M(+4.4%)$26.8 M(-1.8%)$27.2 M(+20.1%)$22.7 M(+1.7%)$22.3 M(+3.1%)$21.6 M(+1.4%)$21.3 M(-13.8%)$24.8 M(+7.9%)$22.9 M(+17.0%)$19.6 M(+38.5%)$14.2 M(-11.1%)$15.9 M(+10.5%)$14.4 M(+38.5%)$10.4 M(-14.6%)$12.2 M(-11.6%)$13.8 M(+10.5%)$12.5 M(+20.3%)$10.4 M(+8.7%)$9.5 M(-20.5%)$12.0 M(-9.0%)$13.2 M(+18.0%)$11.2 M(+3.4%)$10.8 M(-32.4%)$16.0 M(+69.7%)$9.4 M(-18.8%)$11.6 M(+51.3%)$7.7 M(+313.0%)-$3.6 M(-178.5%)$4.6 M(+101.8%)$2.3 M

TTM Net Income

$106.4 M(+1.7%)$104.6 M(+5.7%)$99.0 M(+5.4%)$93.9 M(+6.7%)$88.0 M(-2.3%)$90.0 M(-0.7%)$90.7 M(+2.3%)$88.7 M(+8.8%)$81.5 M(+12.2%)$72.6 M(+13.3%)$64.1 M(+16.8%)$54.9 M(+3.7%)$52.9 M(+4.2%)$50.8 M(+4.0%)$48.9 M(+0.1%)$48.8 M(+5.7%)$46.2 M(+4.0%)$44.4 M(-1.6%)$45.1 M(-1.8%)$45.9 M(-2.7%)$47.2 M(-7.8%)$51.2 M(+8.0%)$47.4 M(-0.8%)$47.8 M(+7.1%)$44.7 M(+78.1%)$25.1 M(+23.9%)$20.2 M(+85.4%)$10.9 M(+235.1%)$3.3 M(-52.5%)$6.9 M(+201.8%)$2.3 M

Net Margin

31.2%(-8.5%)34.1%(+2.1%)33.4%(-6.5%)35.8%(+15.1%)31.1%(-2.6%)31.9%(+3.7%)30.8%(+4.2%)29.5%(-13.0%)33.9%(+9.1%)31.1%(+2.1%)30.5%(+19.0%)25.6%(-13.9%)29.7%(+4.2%)28.5%(+33.9%)21.3%(-13.4%)24.6%(-3.9%)25.6%(+10.2%)23.2%(+16.0%)20.0%(+12.8%)17.7%(-26.1%)24.0%(-10.1%)26.7%(+15.1%)23.2%(+3.4%)22.4%(-33.0%)33.5%(+69.1%)19.8%(-26.8%)27.0%(+40.4%)19.2%(+305.1%)-9.4%(-180.3%)11.7%(+85.7%)6.3%

EBIT

$62.5 M(-9.3%)$68.9 M(+5.2%)$65.5 M(-2.8%)$67.4 M(+5.5%)$63.9 M(+8.9%)$58.7 M(+12.0%)$52.4 M(+12.5%)$46.6 M(+8.9%)$42.8 M(+25.1%)$34.2 M(+19.3%)$28.7 M(+35.2%)$21.2 M(-6.4%)$22.6 M(+9.2%)$20.7 M(+32.4%)$15.7 M(-12.4%)$17.9 M(-11.6%)$20.2 M(+7.7%)$18.8 M(+13.8%)$16.5 M(-2.3%)$16.9 M(-20.2%)$21.2 M(-8.1%)$23.0 M(+16.6%)$19.7 M(+1.0%)$19.6 M(+21.3%)$16.1 M(+2.0%)$15.8 M(-16.8%)$19.0 M(+39.5%)$13.6 M(+47.0%)$9.3 M(-17.2%)$11.2 M(+48.1%)$7.6 M

TTM EBIT

$264.5 M(-0.5%)$265.8 M(+4.0%)$255.5 M(+5.4%)$242.4 M(+9.4%)$221.5 M(+10.5%)$200.4 M(+13.9%)$175.9 M(+15.6%)$152.2 M(+20.0%)$126.8 M(+18.9%)$106.7 M(+14.4%)$93.2 M(+16.2%)$80.3 M(+4.3%)$76.9 M(+3.2%)$74.5 M(+2.7%)$72.6 M(-1.1%)$73.4 M(+1.4%)$72.4 M(-1.3%)$73.3 M(-5.5%)$77.6 M(-4.0%)$80.8 M(-3.2%)$83.5 M(+6.4%)$78.5 M(+10.1%)$71.2 M(+1.1%)$70.5 M(+9.2%)$64.5 M(+11.9%)$57.7 M(+8.7%)$53.1 M(+27.5%)$41.6 M(+48.6%)$28.0 M(+49.4%)$18.7 M(+148.1%)$7.6 M

EBITDA

-$69.9 M(+5.1%)$66.5 M(-2.9%)$68.5 M(+5.4%)$65.0 M(+8.7%)$59.8 M(+11.7%)$53.5 M(+12.3%)$47.6 M(+8.6%)$43.9 M(+24.1%)$35.4 M(+18.6%)$29.8 M(+33.4%)$22.4 M(-6.2%)$23.8 M(+8.5%)$22.0 M(+29.6%)$16.9 M(-11.0%)$19.0 M(-11.2%)$21.4 M(-2.3%)$22.0 M(+21.8%)$18.0 M(-2.8%)$18.6 M(-18.6%)$22.8 M(-7.1%)$24.5 M(+15.9%)$21.2 M(+0.6%)$21.0 M(+18.9%)$17.7 M(+2.5%)$17.2 M(-14.4%)$20.2 M(+37.9%)$14.6 M---

TTM EBITDA

-$269.9 M(+3.9%)$259.7 M(+5.3%)$246.8 M(+9.2%)$225.9 M(+10.3%)$204.8 M(+13.5%)$180.4 M(+15.1%)$156.7 M(+19.3%)$131.4 M(+18.0%)$111.4 M(+13.7%)$98.0 M(+15.1%)$85.1 M(+4.0%)$81.8 M(+3.0%)$79.4 M(+0.0%)$79.4 M(-1.4%)$80.5 M(+0.6%)$80.0 M(-1.6%)$81.3 M(-3.1%)$83.9 M(-3.6%)$87.0 M(-2.8%)$89.5 M(+6.1%)$84.4 M(+9.4%)$77.1 M(+1.3%)$76.1 M(+9.2%)$69.7 M(+34.0%)$52.0 M(+49.6%)$34.8 M(+137.9%)$14.6 M---

Selling, General & Administrative Expenses

$25.7 M(+0.2%)$25.7 M(+1.6%)$25.3 M(+3.0%)$24.5 M(+6.7%)$23.0 M(-1.6%)$23.4 M(+0.3%)$23.3 M(-4.2%)$24.3 M(+12.7%)$21.6 M(+1.2%)$21.3 M(+9.0%)$19.6 M(-1.7%)$19.9 M(+159.9%)$7.7 M(-68.0%)$23.9 M(+29.9%)$18.4 M(-17.4%)$22.3 M(+111.5%)$10.5 M(-53.1%)$22.5 M(+3.2%)$21.8 M(+2.6%)$21.2 M(+12.4%)$18.9 M(-15.0%)$22.2 M(+4.7%)$21.2 M(-2.0%)$21.7 M(-9.4%)$23.9 M(+10.3%)$21.7 M(+2.9%)$21.1 M(+6.2%)$19.9 M(-7.9%)$21.6 M(-3.2%)$22.3 M(+76.7%)$12.6 M

TTM SGA

$101.2 M(+2.8%)$98.5 M(+2.4%)$96.2 M(+2.1%)$94.2 M(+0.2%)$94.0 M(+1.5%)$92.6 M(+2.2%)$90.5 M(+4.3%)$86.8 M(+5.3%)$82.4 M(+20.3%)$68.5 M(-3.6%)$71.1 M(+1.6%)$69.9 M(-3.3%)$72.3 M(-3.8%)$75.2 M(+1.9%)$73.7 M(-4.4%)$77.1 M(+1.4%)$76.1 M(-9.9%)$84.4 M(+0.3%)$84.2 M(+0.7%)$83.6 M(-0.5%)$84.1 M(-5.7%)$89.1 M(+0.6%)$88.6 M(+0.2%)$88.4 M(+2.1%)$86.6 M(+2.8%)$84.2 M(-0.7%)$84.8 M(+11.1%)$76.3 M(+35.2%)$56.4 M(+61.8%)$34.9 M(+176.7%)$12.6 M

Depreciation And Amortization

-$954.0 K(-0.2%)$956.0 K(-10.6%)$1.1 M(-2.9%)$1.1 M(-0.2%)$1.1 M(-1.4%)$1.1 M(+2.6%)$1.1 M(-3.0%)$1.1 M(-2.6%)$1.2 M(+0.3%)$1.2 M(-0.8%)$1.2 M(-2.8%)$1.2 M(-2.3%)$1.2 M(-4.0%)$1.3 M(+10.1%)$1.2 M(-4.2%)$1.2 M(-61.9%)$3.2 M(+107.3%)$1.5 M(-8.1%)$1.7 M(+2.0%)$1.6 M(+9.0%)$1.5 M(+6.2%)$1.4 M(-4.0%)$1.5 M(-5.2%)$1.5 M(+7.0%)$1.4 M(+23.6%)$1.2 M(+17.3%)$998.0 K---

TTM D&A

-$4.1 M(-3.5%)$4.2 M(-3.7%)$4.4 M(-0.5%)$4.4 M(-0.5%)$4.4 M(-1.2%)$4.5 M(-0.7%)$4.5 M(-1.5%)$4.6 M(-1.5%)$4.7 M(-1.4%)$4.7 M(-2.5%)$4.8 M(+0.1%)$4.8 M(-0.3%)$4.9 M(-28.6%)$6.8 M(-3.6%)$7.1 M(-6.7%)$7.6 M(-5.3%)$8.0 M(+26.5%)$6.3 M(+1.9%)$6.2 M(+3.2%)$6.0 M(+1.4%)$5.9 M(+0.8%)$5.9 M(+4.2%)$5.6 M(+9.1%)$5.2 M(+42.8%)$3.6 M(+66.7%)$2.2 M(+117.3%)$998.0 K---

Interest Expense

-------------------------------

TTM Interest Expense

-------------------------------

Income Tax

$8.6 M(-16.8%)$10.3 M(+14.0%)$9.0 M(-20.0%)$11.3 M(-9.9%)$12.5 M(+41.5%)$8.8 M(+13.2%)$7.8 M(+3.3%)$7.6 M(+11.0%)$6.8 M(-15.5%)$8.1 M(+17.4%)$6.9 M(+39.3%)$4.9 M(+0.3%)$4.9 M(+0.1%)$4.9 M(+28.2%)$3.8 M(-7.0%)$4.1 M(-11.3%)$4.6 M(+9.1%)$4.3 M(+23.6%)$3.4 M(+1.3%)$3.4 M(-23.4%)$4.4 M(-9.2%)$4.9 M(+25.8%)$3.9 M(+4.0%)$3.7 M(+191.0%)-$4.1 M(-223.6%)$3.3 M(-15.4%)$3.9 M(+56.4%)$2.5 M(-72.1%)$9.0 M(+257.9%)$2.5 M(+300.2%)$630.0 K

TTM Income Tax

$39.2 M(-9.2%)$43.1 M(+3.5%)$41.7 M(+3.0%)$40.5 M(+10.1%)$36.8 M(+18.4%)$31.0 M(+2.6%)$30.3 M(+3.2%)$29.3 M(+9.8%)$26.7 M(+7.6%)$24.8 M(+14.6%)$21.6 M(+16.3%)$18.6 M(+4.6%)$17.8 M(+1.6%)$17.5 M(+3.9%)$16.9 M(+2.3%)$16.5 M(+4.6%)$15.8 M(+1.3%)$15.6 M(-3.9%)$16.2 M(-2.7%)$16.6 M(-2.0%)$17.0 M(+101.7%)$8.4 M(+22.9%)$6.8 M(-0.6%)$6.9 M(+21.7%)$5.7 M(-69.9%)$18.8 M(+4.5%)$18.0 M(+22.5%)$14.7 M(+20.7%)$12.2 M(+286.3%)$3.2 M(+400.2%)$630.0 K

PE Ratio

10.3(+11.9%)9.2(+8.8%)8.5(+8.2%)7.8(-16.8%)9.4(+59.1%)5.9(+7.4%)5.5(-11.7%)6.2(-29.3%)8.8(-9.2%)9.7(+0.2%)9.7(-6.1%)10.3(+3.5%)10.0(+2.1%)9.8(-2.5%)10.0(-5.7%)10.6(+13.7%)9.3(+24.7%)7.5(-15.7%)8.9(+18.5%)7.5(-43.2%)13.2(+31.3%)10.1(-15.1%)11.9(+14.6%)10.4(-24.5%)13.7(-42.6%)23.9-----

PS Ratio

3.5(+11.7%)3.1(+10.4%)2.8(+10.7%)2.5(-11.8%)2.9(+56.0%)1.8(+8.2%)1.7(-11.5%)1.9(-27.6%)2.6(-5.4%)2.8(+3.3%)2.7(+1.5%)2.7(+3.5%)2.6(+6.2%)2.4(+3.0%)2.4(-4.5%)2.5(+23.5%)2.0(+27.4%)1.6(-17.8%)1.9(+14.4%)1.7(-46.6%)3.1(+19.5%)2.6(-9.7%)2.9(+8.6%)2.7(-23.3%)3.5(-4.1%)3.6-----

Cashflow statements

Dec 1, 2024Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017

Cash From Operations

-$35.8 M(+27.7%)$28.0 M(-10.4%)$31.3 M(+104.1%)$15.3 M(-61.5%)$39.8 M(+46.0%)$27.3 M(-21.8%)$34.9 M(-34.3%)$53.1 M(+102.9%)$26.2 M(-48.7%)$51.0 M(+199.2%)$17.1 M(-0.5%)$17.1 M(-40.3%)$28.7 M(+128.1%)$12.6 M(+3.6%)$12.1 M(-73.8%)$46.4 M(+2748.1%)$1.6 M(+702.5%)$203.0 K(-98.8%)$17.5 M(-42.8%)$30.7 M(+434.3%)-$9.2 M(-121.9%)$41.8 M(+107.8%)$20.1 M(+278.8%)$5.3 M(+123.0%)-$23.1 M(-166.5%)$34.8 M(+147.3%)$14.1 M---

TTM CFO

-$110.4 M(-3.5%)$114.4 M(+0.7%)$113.6 M(-3.1%)$117.2 M(-24.4%)$155.0 M(+9.7%)$141.3 M(-14.4%)$165.1 M(+12.1%)$147.3 M(+32.3%)$111.4 M(-2.2%)$113.9 M(+51.0%)$75.5 M(+7.0%)$70.5 M(-29.3%)$99.8 M(+37.2%)$72.7 M(+20.5%)$60.4 M(-8.2%)$65.8 M(+31.4%)$50.0 M(+27.5%)$39.2 M(-51.5%)$80.9 M(-3.1%)$83.5 M(+43.6%)$58.1 M(+31.6%)$44.2 M(+19.1%)$37.1 M(+19.6%)$31.0 M(+20.7%)$25.7 M(-47.3%)$48.8 M(+247.3%)$14.1 M---

Cash From Investing

--$78.0 M(+61.4%)-$202.0 M(-121.3%)-$91.2 M(-11.3%)-$82.0 M(-42.9%)-$57.3 M(-89.8%)-$30.2 M(-186.1%)$35.1 M(+343.6%)$7.9 M(+103.5%)-$226.8 M(+43.1%)-$398.8 M(+31.8%)-$584.8 M(+0.8%)-$589.6 M(-197.9%)-$197.9 M(-28.1%)-$154.5 M(-301.6%)$76.6 M(+216.3%)-$65.9 M(-1348.2%)$5.3 M(+101.1%)-$466.1 M(-104.1%)-$228.4 M(+5.0%)-$240.5 M(-126.2%)-$106.3 M(-53.0%)-$69.5 M(+46.4%)-$129.6 M(-94.6%)-$66.6 M(+25.1%)-$88.9 M(-217.3%)$75.8 M(+142.4%)-$178.6 M---

TTM CFI

--$453.2 M(-4.8%)-$432.5 M(-65.9%)-$260.8 M(-94.0%)-$134.4 M(-201.8%)-$44.5 M(+79.2%)-$214.0 M(+63.3%)-$582.6 M(+51.5%)-$1.2 B(+33.2%)-$1.8 B(-1.6%)-$1.8 B(-16.0%)-$1.5 B(-76.4%)-$865.4 M(-153.3%)-$341.7 M(-146.7%)-$138.5 M(+69.2%)-$450.1 M(+40.4%)-$755.1 M(+18.8%)-$929.7 M(+10.7%)-$1.0 B(-61.5%)-$644.7 M(-18.1%)-$545.9 M(-46.8%)-$372.0 M(-4.9%)-$354.6 M(-69.4%)-$209.3 M(+19.0%)-$258.3 M(-34.7%)-$191.7 M(-86.5%)-$102.8 M(+42.5%)-$178.6 M---

Cash From Financing

-$133.5 M(+73.9%)$76.7 M(-38.4%)$124.6 M(+633.7%)$17.0 M(-81.5%)$92.1 M(+247.9%)-$62.2 M(-2293.5%)-$2.6 M(+95.9%)-$63.7 M(+3.0%)-$65.6 M(-121.4%)$306.2 M(-49.9%)$611.3 M(+187.4%)$212.7 M(-31.8%)$312.0 M(+69.2%)$184.5 M(-51.1%)$377.4 M(+155.1%)-$684.8 M(-562.1%)$148.2 M(-81.3%)$791.2 M(+125.4%)$351.0 M(+34.4%)$261.1 M(+222.9%)$80.9 M(+5780.6%)$1.4 M(-99.1%)$160.8 M(+284.7%)$41.8 M(-17.0%)$50.4 M(+2501.3%)-$2.1 M(-102.1%)$101.6 M---

TTM CFF

-$351.8 M(+13.3%)$310.4 M(+81.1%)$171.4 M(+287.7%)$44.2 M(+221.3%)-$36.4 M(+81.2%)-$194.1 M(-211.4%)$174.3 M(-77.9%)$788.2 M(-26.0%)$1.1 B(-26.2%)$1.4 B(+9.2%)$1.3 B(+21.5%)$1.1 B(+474.7%)$189.1 M(+649.1%)$25.2 M(-96.0%)$631.9 M(+4.3%)$605.6 M(-61.0%)$1.6 B(+4.5%)$1.5 B(+113.7%)$694.4 M(+37.7%)$504.1 M(+77.0%)$284.8 M(+12.0%)$254.3 M(+1.4%)$250.8 M(+30.9%)$191.7 M(+27.9%)$149.9 M(+50.6%)$99.5 M(-2.1%)$101.6 M---

Free Cash Flow

-$35.2 M(+26.7%)$27.8 M(-10.6%)$31.1 M(+106.2%)$15.1 M(-61.8%)$39.4 M(+47.7%)$26.7 M(-22.9%)$34.6 M(-34.6%)$52.9 M(+106.6%)$25.6 M(-49.7%)$50.9 M(+213.6%)$16.2 M(-4.2%)$17.0 M(-39.9%)$28.2 M(+141.0%)$11.7 M(+3.6%)$11.3 M(-75.3%)$45.8 M(+2544.7%)$1.7 M(+2292.4%)-$79.0 K(-100.5%)$16.7 M(-45.3%)$30.5 M(+425.7%)-$9.4 M(-122.5%)$41.6 M(+108.4%)$20.0 M(+295.1%)$5.1 M(+121.7%)-$23.3 M(-168.5%)$34.0 M(+145.0%)$13.9 M---

TTM FCF

-$109.1 M(-3.7%)$113.3 M(+1.0%)$112.2 M(-3.0%)$115.7 M(-24.6%)$153.6 M(+9.9%)$139.8 M(-14.8%)$164.0 M(+12.6%)$145.7 M(+32.8%)$109.7 M(-2.3%)$112.3 M(+53.7%)$73.1 M(+7.3%)$68.1 M(-29.7%)$97.0 M(+37.5%)$70.5 M(+20.0%)$58.8 M(-8.4%)$64.2 M(+31.3%)$48.9 M(+29.4%)$37.8 M(-52.5%)$79.4 M(-4.0%)$82.7 M(+44.5%)$57.3 M(+32.1%)$43.3 M(+21.4%)$35.7 M(+20.6%)$29.6 M(+20.6%)$24.5 M(-48.7%)$47.8 M(+245.0%)$13.9 M---

CAPEX

-$585.0 K(+138.8%)$245.0 K(+18.4%)$207.0 K(-19.8%)$258.0 K(-31.4%)$376.0 K(-35.2%)$580.0 K(+120.5%)$263.0 K(+45.3%)$181.0 K(-67.8%)$562.0 K(+425.2%)$107.0 K(-86.9%)$818.0 K(+354.4%)$180.0 K(-63.4%)$492.0 K(-43.9%)$877.0 K(+3.5%)$847.0 K(+43.8%)$589.0 K(+671.8%)-$103.0 K(-136.5%)$282.0 K(-66.6%)$844.0 K(+451.6%)$153.0 K(-21.1%)$194.0 K(-18.5%)$238.0 K(+41.7%)$168.0 K(-35.9%)$262.0 K(+60.7%)$163.0 K(-79.7%)$804.0 K(+306.1%)$198.0 K---

TTM CAPEX

-$1.3 M(+19.2%)$1.1 M(-23.6%)$1.4 M(-3.8%)$1.5 M(+5.5%)$1.4 M(-11.7%)$1.6 M(+42.5%)$1.1 M(-33.3%)$1.7 M(+0.1%)$1.7 M(+4.4%)$1.6 M(-32.5%)$2.4 M(-1.2%)$2.4 M(-14.6%)$2.8 M(+26.9%)$2.2 M(+36.8%)$1.6 M(+0.2%)$1.6 M(+37.1%)$1.2 M(-20.2%)$1.5 M(+3.1%)$1.4 M(+89.8%)$753.0 K(-12.7%)$862.0 K(+3.7%)$831.0 K(-40.5%)$1.4 M(-2.1%)$1.4 M(+22.5%)$1.2 M(+16.3%)$1.0 M(+406.1%)$198.0 K---

Dividends Paid

-$3.7 M(-1.2%)$3.7 M(+20.1%)$3.1 M(+1.9%)$3.1 M(+0.0%)$3.1 M(-2.7%)$3.1 M(+1.9%)$3.1 M(-3.2%)$3.2 M(+3.8%)$3.1 M(+24.4%)$2.5 M(-0.9%)$2.5 M(-0.8%)$2.5 M(+0.9%)$2.5 M(-0.3%)$2.5 M(+0.4%)$2.5 M(-0.9%)$2.5 M(+0.9%)$2.5 M(+0.2%)$2.5 M(-1.5%)$2.5 M(-1.7%)$2.6 M(+33.1%)$1.9 M(+0.6%)$1.9 M(+0.3%)$1.9 M(-1.2%)$1.9 M(+100.0%)$0.0(0%)$0.0(0%)$0.0---

TTM Dividends Paid

-$13.6 M(+4.9%)$13.0 M(+4.8%)$12.4 M(+0.3%)$12.3 M(-1.0%)$12.5 M(-0.1%)$12.5 M(+5.7%)$11.8 M(+5.3%)$11.2 M(+6.4%)$10.5 M(+5.8%)$10.0 M(-0.3%)$10.0 M(+0.1%)$10.0 M(+0.1%)$10.0 M(+0.0%)$10.0 M(+0.1%)$10.0 M(-0.3%)$10.0 M(-0.5%)$10.0 M(+5.9%)$9.5 M(+6.4%)$8.9 M(+7.4%)$8.3 M(+8.2%)$7.7 M(+33.5%)$5.7 M(+49.9%)$3.8 M(+98.8%)$1.9 M(+100.0%)$0.0(0%)$0.0(0%)$0.0---

TTM Dividend Per Share

$0.46(+4.5%)$0.44(+4.8%)$0.42(+5.0%)$0.40(0%)$0.40(0%)$0.40(0%)$0.40(+5.3%)$0.38(+5.6%)$0.36(+5.9%)$0.34(+6.3%)$0.32(0%)$0.32(0%)$0.32(0%)$0.32(0%)$0.32(0%)$0.32(0%)$0.32(0%)$0.32(+6.7%)$0.30(+7.1%)$0.28(+7.7%)$0.26(+8.3%)$0.24(+33.3%)$0.18(+50.0%)$0.12(+100.0%)$0.06------

TTM Dividend Yield

1.3%(-7.9%)1.4%(-8.5%)1.5%(-8.4%)1.7%(+12.8%)1.5%(-36.2%)2.3%(-6.8%)2.5%(+16.4%)2.1%(+37.2%)1.6%(+3.3%)1.5%(-6.8%)1.6%(-9.0%)1.8%(-6.8%)1.9%(-5.5%)2.0%(-1.5%)2.0%(+6.2%)1.9%(-17.2%)2.3%(-22.9%)3.0%(+27.4%)2.4%(-8.5%)2.6%(+93.3%)1.3%(-10.7%)1.5%(+45.6%)1.0%(+33.8%)0.8%(+148.4%)0.3%------

Payout Ratio

-13.2%(-5.4%)14.0%(+22.3%)11.4%(-15.1%)13.5%(-1.6%)13.7%(-5.7%)14.5%(+0.5%)14.4%(+12.2%)12.9%(-3.8%)13.4%(+6.4%)12.6%(-28.4%)17.6%(+11.5%)15.8%(-8.6%)17.3%(-28.0%)24.0%(+17.6%)20.4%(+12.2%)18.2%(-8.7%)19.9%(-16.8%)23.9%(-9.3%)26.4%(+23.7%)21.3%(+46.3%)14.6%(-14.8%)17.1%(-3.1%)17.6%(+46.1%)12.1%(+100.0%)0.0%(0%)0.0%(0%)0.0%---