ALGN logo

Align Technology (ALGN) Financials

Balance sheets

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Total Assets

$6.4 B(+3.4%)$6.2 B(+0.0%)$6.2 B(+1.2%)$6.1 B(-3.7%)$6.3 B(+2.8%)$6.1 B(+4.1%)$5.9 B(-0.8%)$5.9 B(+0.6%)$5.9 B(+1.8%)$5.8 B(-2.2%)$5.9 B(+0.0%)$5.9 B(+5.2%)$5.7 B(+4.7%)$5.4 B(+6.4%)$5.1 B(+5.0%)$4.8 B(+9.4%)$4.4 B(+9.7%)$4.0 B(+1.5%)$4.0 B(+58.5%)$2.5 B(+6.4%)$2.4 B(+0.2%)$2.3 B(+5.0%)$2.2 B(+8.9%)$2.1 B(+6.4%)$1.9 B(+0.6%)$1.9 B(+7.5%)$1.8 B(-0.1%)$1.8 B(+5.1%)$1.7 B(+9.4%)$1.6 B(+6.3%)$1.5 B

Current Assets

$2.6 B(+7.7%)$2.4 B(-2.7%)$2.5 B(+1.3%)$2.4 B(-9.4%)$2.7 B(+9.6%)$2.5 B(+5.7%)$2.3 B(-3.8%)$2.4 B(-3.0%)$2.5 B(+5.2%)$2.4 B(-4.2%)$2.5 B(-0.5%)$2.5 B(+1.6%)$2.5 B(+10.0%)$2.2 B(+5.5%)$2.1 B(+14.4%)$1.8 B(+25.5%)$1.5 B(+28.2%)$1.1 B(-27.1%)$1.6 B(-3.5%)$1.6 B(+8.5%)$1.5 B(+3.3%)$1.5 B(+1.3%)$1.4 B(+10.5%)$1.3 B(+6.4%)$1.2 B(-2.9%)$1.3 B(+7.9%)$1.2 B(+0.9%)$1.2 B(+5.2%)$1.1 B(+9.8%)$1.0 B(+9.3%)$918.2 M

Non Current Assets

$3.8 B(+0.6%)$3.7 B(+1.9%)$3.7 B(+1.1%)$3.6 B(+0.6%)$3.6 B(-1.7%)$3.7 B(+3.1%)$3.6 B(+1.3%)$3.5 B(+3.3%)$3.4 B(-0.6%)$3.4 B(-0.8%)$3.5 B(+0.4%)$3.4 B(+7.9%)$3.2 B(+1.0%)$3.2 B(+7.1%)$3.0 B(-0.9%)$3.0 B(+1.3%)$2.9 B(+2.3%)$2.9 B(+20.4%)$2.4 B(+175.4%)$867.3 M(+2.7%)$844.8 M(-4.9%)$888.6 M(+11.7%)$795.3 M(+6.0%)$750.0 M(+6.5%)$704.2 M(+7.4%)$655.6 M(+6.8%)$614.0 M(-1.9%)$625.6 M(+4.9%)$596.6 M(+8.9%)$548.0 M(+1.3%)$541.1 M

Total Liabilities

$2.4 B(+0.9%)$2.4 B(+0.2%)$2.4 B(-2.3%)$2.5 B(-2.5%)$2.5 B(+0.4%)$2.5 B(+3.5%)$2.4 B(+3.2%)$2.3 B(+5.8%)$2.2 B(+0.3%)$2.2 B(-2.9%)$2.3 B(-1.9%)$2.3 B(+8.7%)$2.1 B(+6.1%)$2.0 B(+20.0%)$1.7 B(+5.0%)$1.6 B(+15.5%)$1.4 B(+17.0%)$1.2 B(+6.2%)$1.1 B(-3.7%)$1.2 B(+10.5%)$1.0 B(+7.5%)$972.3 M(-0.7%)$978.7 M(+22.4%)$799.6 M(+8.7%)$735.4 M(+5.4%)$697.6 M(+6.5%)$655.3 M(+4.1%)$629.7 M(+22.1%)$515.7 M(+9.0%)$472.9 M(+14.1%)$414.4 M

Current Liabilities

$2.1 B(+1.1%)$2.0 B(+0.8%)$2.0 B(-2.1%)$2.1 B(-2.7%)$2.1 B(+0.8%)$2.1 B(+5.1%)$2.0 B(+4.1%)$1.9 B(+6.4%)$1.8 B(+0.3%)$1.8 B(-3.2%)$1.9 B(-3.1%)$1.9 B(+7.5%)$1.8 B(+5.5%)$1.7 B(+21.7%)$1.4 B(+5.2%)$1.3 B(+18.2%)$1.1 B(+19.1%)$941.6 M(+3.4%)$910.7 M(-6.2%)$971.0 M(+11.6%)$870.1 M(+10.3%)$789.0 M(-2.0%)$804.9 M(+16.3%)$692.1 M(+11.9%)$618.2 M(+9.1%)$566.6 M(+9.4%)$518.0 M(+3.6%)$500.1 M(+8.4%)$461.4 M(+8.6%)$424.8 M(+16.2%)$365.6 M

Long Term Liabilities

$358.0 M(-0.6%)$360.3 M(-3.4%)$372.9 M(-3.6%)$386.8 M(-1.8%)$393.7 M(-1.4%)$399.2 M(-4.2%)$416.8 M(-0.9%)$420.7 M(+2.9%)$408.8 M(+0.5%)$406.6 M(-1.5%)$412.9 M(+4.5%)$395.3 M(+15.2%)$343.0 M(+9.1%)$314.6 M(+11.4%)$282.4 M(+4.5%)$270.2 M(+4.0%)$259.8 M(+8.6%)$239.2 M(+18.9%)$201.2 M(+9.6%)$183.6 M(+5.1%)$174.7 M(-4.7%)$183.3 M(+5.4%)$173.8 M(+61.7%)$107.5 M(-8.3%)$117.2 M(-10.5%)$131.0 M(-4.6%)$137.3 M(+5.9%)$129.7 M(+138.8%)$54.3 M(+12.9%)$48.1 M(-1.6%)$48.9 M

Shareholders Equity

$3.9 B(+5.0%)$3.8 B(-0.1%)$3.8 B(+3.6%)$3.6 B(-4.5%)$3.8 B(+4.5%)$3.6 B(+4.5%)$3.5 B(-3.4%)$3.6 B(-2.5%)$3.7 B(+2.6%)$3.6 B(-1.9%)$3.7 B(+1.2%)$3.6 B(+3.0%)$3.5 B(+3.9%)$3.4 B(-0.3%)$3.4 B(+4.9%)$3.2 B(+6.6%)$3.0 B(+6.6%)$2.8 B(-0.3%)$2.9 B(+111.9%)$1.3 B(+3.1%)$1.3 B(-5.0%)$1.4 B(+9.4%)$1.3 B(+0.2%)$1.3 B(+5.0%)$1.2 B(-2.1%)$1.2 B(+8.1%)$1.1 B(-2.3%)$1.2 B(-2.3%)$1.2 B(+9.6%)$1.1 B(+3.2%)$1.0 B

Book Value

$3.9 B(+5.0%)$3.8 B(-0.1%)$3.8 B(+3.6%)$3.6 B(-4.5%)$3.8 B(+4.5%)$3.6 B(+4.5%)$3.5 B(-3.4%)$3.6 B(-2.5%)$3.7 B(+2.6%)$3.6 B(-1.9%)$3.7 B(+1.2%)$3.6 B(+3.0%)$3.5 B(+3.9%)$3.4 B(-0.3%)$3.4 B(+4.9%)$3.2 B(+6.6%)$3.0 B(+6.6%)$2.8 B(-0.3%)$2.9 B(+111.9%)$1.3 B(+3.1%)$1.3 B(-5.0%)$1.4 B(+9.4%)$1.3 B(+0.2%)$1.3 B(+5.0%)$1.2 B(-2.1%)$1.2 B(+8.1%)$1.1 B(-2.3%)$1.2 B(-2.3%)$1.2 B(+9.6%)$1.1 B(+3.2%)$1.0 B

Working Capital

$533.8 M(+43.4%)$372.3 M(-18.4%)$456.3 M(+20.1%)$380.0 M(-34.4%)$578.8 M(+61.5%)$358.4 M(+9.5%)$327.3 M(-34.4%)$498.5 M(-27.9%)$691.2 M(+20.8%)$572.4 M(-7.3%)$617.1 M(+8.3%)$570.0 M(-14.3%)$665.0 M(+24.2%)$535.2 M(-25.8%)$721.7 M(+37.8%)$523.9 M(+49.1%)$351.5 M(+69.3%)$207.7 M(-68.8%)$665.8 M(+0.5%)$662.4 M(+4.3%)$635.4 M(-4.9%)$668.3 M(+5.4%)$634.2 M(+3.9%)$610.4 M(+0.7%)$606.0 M(-12.7%)$694.4 M(+6.7%)$650.8 M(-1.1%)$658.3 M(+2.9%)$639.6 M(+10.6%)$578.4 M(+4.7%)$552.6 M

Cash And Cash Equivalents

$1.0 B(+36.8%)$761.4 M(-12.1%)$865.8 M(-7.6%)$937.4 M(-24.3%)$1.2 B(+30.1%)$952.0 M(+14.4%)$832.4 M(-11.6%)$942.0 M(-9.8%)$1.0 B(+19.0%)$877.5 M(-5.3%)$926.1 M(-15.8%)$1.1 B(-11.2%)$1.2 B(+13.9%)$1.1 B(-4.0%)$1.1 B(+17.8%)$960.8 M(+56.1%)$615.5 M(+52.2%)$404.4 M(-48.9%)$790.7 M(+43.6%)$550.4 M(+12.3%)$490.4 M(+15.8%)$423.5 M(-28.0%)$588.0 M(-7.7%)$636.9 M(+51.3%)$420.9 M(-23.2%)$548.0 M(+10.0%)$498.0 M(+10.8%)$449.5 M(+24.0%)$362.6 M(+1.2%)$358.2 M(+37.2%)$261.0 M

Accounts Payable

$109.0 M(+3.1%)$105.8 M(-9.8%)$117.2 M(+3.6%)$113.1 M(+13.5%)$99.7 M(-9.5%)$110.2 M(-15.6%)$130.6 M(+2.1%)$127.9 M(-8.0%)$138.9 M(-4.6%)$145.6 M(-21.9%)$186.5 M(+13.8%)$163.9 M(-6.3%)$174.9 M(-22.3%)$225.1 M(+81.1%)$124.3 M(-12.6%)$142.1 M(+19.3%)$119.2 M(+25.5%)$95.0 M(+30.7%)$72.7 M(-16.7%)$87.3 M(+37.8%)$63.3 M(+2.2%)$62.0 M(-0.9%)$62.5 M(-2.7%)$64.3 M(+49.2%)$43.1 M(-11.7%)$48.7 M(+16.4%)$41.9 M(+13.9%)$36.8 M(-19.9%)$45.9 M(-0.0%)$46.0 M(+24.1%)$37.0 M

Accounts Receivable

$1.0 B(-0.9%)$1.0 B(+7.3%)$950.7 M(+5.2%)$903.4 M(-0.1%)$904.2 M(-0.5%)$908.4 M(+2.7%)$884.4 M(+2.9%)$859.7 M(+0.0%)$859.6 M(-7.8%)$931.9 M(-2.0%)$950.9 M(+6.0%)$897.2 M(+4.9%)$855.0 M(+5.8%)$808.1 M(+12.4%)$719.0 M(+9.3%)$657.7 M(+5.1%)$626.0 M(+32.3%)$473.3 M(-11.2%)$533.0 M(-3.1%)$550.3 M(+3.5%)$531.8 M(+2.3%)$520.1 M(+8.5%)$479.3 M(+9.2%)$439.0 M(+4.5%)$420.3 M(+12.3%)$374.4 M(+3.6%)$361.5 M(+11.5%)$324.2 M(+0.9%)$321.3 M(+10.2%)$291.7 M(+9.2%)$267.1 M

Short Term Debt

$31.2 M(+1.2%)$30.8 M(-1.7%)$31.3 M(+5.6%)$29.7 M(+4.9%)$28.3 M(-1.7%)$28.8 M(+3.6%)$27.8 M(+4.5%)$26.6 M(+9.9%)$24.2 M(-1.8%)$24.6 M(-2.5%)$25.2 M(+11.1%)$22.7 M(+2.5%)$22.2 M(-1.7%)$22.5 M(+4.8%)$21.5 M(-1.0%)$21.7 M(+5.1%)$20.7 M(-0.9%)$20.9 M(+3.1%)$20.2 M(+28.5%)$15.7 M(+14.8%)$13.7 M(-15.1%)$16.1 M(-77.5%)$71.7 M(+100.0%)$0.0-------

Long Term Debt

$96.4 M(-1.9%)$98.3 M(+3.4%)$95.1 M(-1.9%)$97.0 M(-1.6%)$98.5 M(-5.8%)$104.7 M(+5.7%)$99.0 M(-1.3%)$100.3 M(+3.8%)$96.7 M(-1.7%)$98.3 M(-6.3%)$105.0 M(+2.3%)$102.7 M(+38.1%)$74.4 M(+0.2%)$74.2 M(+16.2%)$63.8 M(-0.9%)$64.4 M(-1.6%)$65.5 M(+29.4%)$50.6 M(-5.8%)$53.7 M(+23.7%)$43.5 M(+0.2%)$43.4 M(-26.7%)$59.1 M(-0.3%)$59.3 M(+100.0%)$0.0-------

Total Debt

$127.6 M(-1.1%)$129.1 M(+2.1%)$126.4 M(-0.2%)$126.6 M(-0.1%)$126.8 M(-5.0%)$133.4 M(+5.2%)$126.8 M(-0.1%)$126.9 M(+5.0%)$120.9 M(-1.7%)$122.9 M(-5.6%)$130.2 M(+3.9%)$125.4 M(+29.9%)$96.5 M(-0.2%)$96.7 M(+13.3%)$85.4 M(-0.9%)$86.2 M(-0.0%)$86.2 M(+20.6%)$71.5 M(-3.4%)$74.0 M(+24.9%)$59.2 M(+3.7%)$57.1 M(-24.2%)$75.3 M(-42.5%)$131.0 M(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0

Debt To Equity

0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0

Current Ratio

1.3(+6.8%)1.2(-4.1%)1.2(+4.2%)1.2(-7.1%)1.3(+8.6%)1.2(+0.9%)1.2(-7.9%)1.3(-8.7%)1.4(+4.5%)1.3(-0.8%)1.3(+2.3%)1.3(-5.1%)1.4(+3.8%)1.3(-13.2%)1.5(+8.6%)1.4(+6.9%)1.3(+7.4%)1.2(-29.5%)1.7(+3.0%)1.7(-2.9%)1.7(-6.5%)1.9(+3.4%)1.8(-4.8%)1.9(-5.0%)2.0(-11.2%)2.2(-1.3%)2.3(-2.6%)2.3(-2.9%)2.4(+1.3%)2.4(-6.0%)2.5

Quick Ratio

1.1(+7.5%)1.1(-2.8%)1.1(+4.8%)1.0(-8.0%)1.1(+10.8%)1.0(+1.0%)1.0(-6.5%)1.1(-10.0%)1.2(+4.3%)1.1(-2.5%)1.2(0%)1.2(-6.3%)1.3(+4.1%)1.2(-14.2%)1.4(+9.3%)1.3(+7.5%)1.2(+11.1%)1.1(-32.5%)1.6(+1.9%)1.6(-3.1%)1.6(-6.9%)1.7(+2.4%)1.7(-5.6%)1.8(-5.3%)1.9(-11.2%)2.1(-2.3%)2.2(-2.7%)2.3(-2.6%)2.3(+1.3%)2.3(-5.8%)2.4

Inventory

$254.1 M(-2.1%)$259.5 M(-7.3%)$280.1 M(-5.7%)$296.9 M(+0.2%)$296.2 M(-5.3%)$312.7 M(+0.3%)$311.9 M(-7.9%)$338.8 M(+5.6%)$320.9 M(+3.5%)$310.0 M(+12.5%)$275.7 M(+19.7%)$230.2 M(+11.2%)$207.1 M(+15.9%)$178.8 M(+18.7%)$150.6 M(+8.2%)$139.2 M(+13.1%)$123.1 M(-6.2%)$131.3 M(+8.5%)$121.0 M(+8.0%)$112.1 M(+18.2%)$94.8 M(+16.9%)$81.1 M(+18.4%)$68.5 M(+23.1%)$55.6 M(+13.9%)$48.9 M(+3.4%)$47.3 M(+31.8%)$35.9 M(+13.2%)$31.7 M(-14.2%)$36.9 M(+5.2%)$35.1 M(-0.1%)$35.2 M

Retained Earnings

$2.6 B(+4.7%)$2.5 B(-1.8%)$2.5 B(+2.3%)$2.4 B(-6.1%)$2.6 B(+4.9%)$2.5 B(+4.7%)$2.4 B(-7.5%)$2.6 B(-4.0%)$2.7 B(+2.8%)$2.6 B(-2.9%)$2.7 B(+2.3%)$2.6 B(+3.7%)$2.5 B(+2.8%)$2.5 B(+1.8%)$2.4 B(+9.0%)$2.2 B(+7.7%)$2.1 B(+7.3%)$1.9 B(-2.1%)$2.0 B(+345.1%)$439.9 M(+6.0%)$415.2 M(-17.2%)$501.3 M(+24.7%)$402.0 M(+6.3%)$378.1 M(+15.1%)$328.4 M(-12.1%)$373.4 M(+39.7%)$267.3 M(+0.0%)$267.3 M(-11.2%)$301.1 M(+29.3%)$232.9 M(+18.7%)$196.2 M

PB Ratio

4.8(+0.4%)4.8(-27.2%)6.6(+16.4%)5.7(-8.0%)6.2(-17.1%)7.4(+0.9%)7.3(+62.3%)4.5(+3.4%)4.4(-14.6%)5.1(-45.3%)9.4(-34.4%)14.3(-4.3%)14.9(+4.7%)14.3(+12.8%)12.6(-3.1%)13.0(+53.1%)8.5(+12.0%)7.6(+58.3%)4.8(-70.5%)16.3(+48.9%)10.9(-31.4%)15.9(-12.2%)18.1(+35.8%)13.3(-49.1%)26.2(+16.4%)22.5(+26.3%)17.9(+15.8%)15.4(+21.9%)12.6(+13.3%)11.2(+26.5%)8.8

Income statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

EPS

$1.6(+21.1%)$1.3(-7.9%)$1.4(-15.2%)$1.6(+3.8%)$1.6(+8.2%)$1.5(+28.1%)$1.1(+111.1%)$0.5(-41.9%)$0.9(-35.4%)$1.4(-15.3%)$1.7(-29.2%)$2.4(+5.3%)$2.3(-9.2%)$2.5(0%)$2.5(+25.5%)$2.0(+13.6%)$1.8(+438.5%)-$0.5(-102.7%)$19.2(+1155.6%)$1.5(+19.5%)$1.3(-30.1%)$1.8(+105.6%)$0.9(-25.8%)$1.2(-3.2%)$1.2(-4.6%)$1.3(+11.1%)$1.2(+800.0%)$0.1(-87.1%)$1.0(+18.8%)$0.8(0%)$0.8

TTM EPS

$5.9(-0.5%)$5.9(-3.0%)$6.1(+4.3%)$5.8(+23.3%)$4.7(+16.0%)$4.1(+0.5%)$4.0(-12.2%)$4.6(-28.8%)$6.5(-17.3%)$7.8(-12.0%)$8.9(-8.3%)$9.7(+4.3%)$9.3(+5.9%)$8.8(+52.7%)$5.8(-74.4%)$22.4(+2.1%)$22.0(+2.2%)$21.5(-9.8%)$23.9(+331.3%)$5.5(+6.3%)$5.2(+0.8%)$5.2(+11.4%)$4.6(-5.7%)$4.9(+27.9%)$3.8(+6.4%)$3.6(+14.2%)$3.2(+11.3%)$2.8(-13.9%)$3.3(+13.0%)$2.9(+8.6%)$2.7

Revenue

$977.9 M(-4.9%)$1.0 B(+3.1%)$997.4 M(+4.3%)$956.7 M(-0.4%)$960.2 M(-4.2%)$1.0 B(+6.3%)$943.1 M(+4.6%)$901.5 M(+1.3%)$890.3 M(-8.2%)$969.6 M(-0.4%)$973.2 M(-5.6%)$1.0 B(+1.5%)$1.0 B(+0.5%)$1.0 B(+13.0%)$894.8 M(+7.2%)$834.5 M(+13.7%)$734.1 M(+108.4%)$352.3 M(-36.0%)$551.0 M(-15.2%)$649.8 M(+7.0%)$607.3 M(+1.1%)$600.7 M(+9.4%)$549.0 M(+2.8%)$534.0 M(+5.7%)$505.3 M(+3.1%)$490.3 M(+12.2%)$436.9 M(+3.7%)$421.3 M(+9.4%)$385.3 M(+8.1%)$356.5 M(+14.9%)$310.3 M

TTM Revenue

$4.0 B(+0.5%)$3.9 B(+0.7%)$3.9 B(+1.4%)$3.9 B(+1.4%)$3.8 B(+1.9%)$3.7 B(+0.9%)$3.7 B(-0.8%)$3.7 B(-3.4%)$3.9 B(-3.1%)$4.0 B(-1.0%)$4.0 B(+2.0%)$4.0 B(+5.2%)$3.8 B(+8.1%)$3.5 B(+23.4%)$2.8 B(+13.9%)$2.5 B(+8.1%)$2.3 B(+5.9%)$2.2 B(-10.3%)$2.4 B(+0.1%)$2.4 B(+5.0%)$2.3 B(+4.7%)$2.2 B(+5.3%)$2.1 B(+5.7%)$2.0 B(+6.1%)$1.9 B(+6.9%)$1.7 B(+8.4%)$1.6 B(+8.6%)$1.5 B(+9.5%)$1.3 B(+8.6%)$1.2 B(+7.6%)$1.2 B

Total Expenses

$815.5 M(-4.1%)$850.3 M(+0.8%)$843.3 M(+9.3%)$771.9 M(-2.8%)$793.9 M(-4.4%)$830.2 M(+2.5%)$809.6 M(+4.2%)$777.4 M(+4.1%)$746.7 M(-4.4%)$781.4 M(+0.8%)$775.1 M(-4.3%)$810.2 M(+7.3%)$754.7 M(+1.7%)$741.9 M(+10.8%)$669.3 M(+7.7%)$621.3 M(+11.5%)$557.1 M(+31.0%)$425.3 M(-11.6%)$481.0 M(-3.5%)$498.6 M(+2.4%)$487.0 M(+2.5%)$475.2 M(+10.1%)$431.5 M(+4.3%)$413.5 M(+8.8%)$380.1 M(+3.4%)$367.6 M(+8.5%)$338.7 M(+8.7%)$311.7 M(+8.8%)$286.5 M(+5.0%)$272.9 M(+9.8%)$248.7 M

Operating Expenses

$519.4 M(-4.6%)$544.5 M(+0.1%)$543.7 M(+12.2%)$484.7 M(-2.4%)$496.7 M(-8.3%)$541.7 M(+2.8%)$527.1 M(+6.8%)$493.6 M(+3.8%)$475.5 M(-4.8%)$499.4 M(-2.3%)$511.3 M(-2.4%)$523.7 M(+6.0%)$494.0 M(+0.9%)$489.6 M(+8.4%)$451.7 M(+13.7%)$397.3 M(+11.3%)$357.0 M(+20.1%)$297.3 M(-8.4%)$324.4 M(+1.1%)$320.8 M(+1.1%)$317.2 M(+3.4%)$306.8 M(+7.8%)$284.6 M(+8.4%)$262.6 M(+6.5%)$246.6 M(+1.5%)$242.9 M(+6.0%)$229.2 M(+10.0%)$208.3 M(+7.5%)$193.7 M(+3.4%)$187.3 M(+7.7%)$174.0 M

Cost Of Goods Sold

$296.1 M(-3.2%)$305.9 M(+2.1%)$299.6 M(+4.3%)$287.2 M(-3.3%)$297.1 M(+3.0%)$288.6 M(+2.1%)$282.5 M(-0.5%)$283.8 M(+4.7%)$271.2 M(-3.8%)$282.0 M(+6.9%)$263.9 M(-7.9%)$286.5 M(+9.9%)$260.8 M(+3.4%)$252.3 M(+15.9%)$217.7 M(-2.9%)$224.1 M(+12.0%)$200.1 M(+56.3%)$128.0 M(-18.3%)$156.6 M(-11.9%)$177.8 M(+4.7%)$169.8 M(+0.8%)$168.4 M(+14.7%)$146.9 M(-2.7%)$150.9 M(+13.0%)$133.5 M(+7.1%)$124.7 M(+13.8%)$109.5 M(+5.9%)$103.4 M(+11.4%)$92.8 M(+8.4%)$85.6 M(+14.5%)$74.7 M

TTM Cost Of Goods Sold

$1.2 B(-0.1%)$1.2 B(+1.5%)$1.2 B(+1.5%)$1.2 B(+0.3%)$1.2 B(+2.3%)$1.1 B(+0.6%)$1.1 B(+1.7%)$1.1 B(-0.3%)$1.1 B(+0.9%)$1.1 B(+2.8%)$1.1 B(+4.5%)$1.0 B(+6.5%)$954.8 M(+6.8%)$894.1 M(+16.1%)$769.8 M(+8.6%)$708.7 M(+7.0%)$662.5 M(+4.8%)$632.2 M(-6.0%)$672.6 M(+1.5%)$662.9 M(+4.2%)$636.0 M(+6.0%)$599.7 M(+7.9%)$556.0 M(+7.2%)$518.6 M(+10.1%)$471.1 M(+9.5%)$430.4 M(+10.0%)$391.3 M(+9.8%)$356.5 M(+9.3%)$326.0 M(+7.7%)$302.6 M(+7.6%)$281.2 M

Gross Profit

$681.8 M(-5.7%)$722.6 M(+3.6%)$697.8 M(+4.2%)$669.5 M(+1.0%)$663.1 M(-7.1%)$713.6 M(+8.0%)$660.7 M(+7.0%)$617.7 M(-0.2%)$619.2 M(-9.9%)$687.6 M(-3.1%)$709.3 M(-4.7%)$744.6 M(-1.4%)$755.2 M(-0.5%)$758.5 M(+12.0%)$677.1 M(+10.9%)$610.5 M(+14.3%)$534.1 M(+138.1%)$224.3 M(-43.1%)$394.4 M(-16.4%)$472.0 M(+7.9%)$437.6 M(+1.2%)$432.3 M(+7.5%)$402.1 M(+5.0%)$383.1 M(+3.0%)$371.8 M(+1.7%)$365.6 M(+11.7%)$327.4 M(+3.0%)$317.9 M(+8.7%)$292.5 M(+8.0%)$270.9 M(+15.0%)$235.6 M

TTM Gross Profit

$2.8 B(+0.7%)$2.8 B(+0.3%)$2.7 B(+1.4%)$2.7 B(+1.9%)$2.7 B(+1.7%)$2.6 B(+1.0%)$2.6 B(-1.9%)$2.6 B(-4.6%)$2.8 B(-4.7%)$2.9 B(-2.4%)$3.0 B(+1.1%)$2.9 B(+4.8%)$2.8 B(+8.6%)$2.6 B(+26.1%)$2.0 B(+16.0%)$1.8 B(+8.5%)$1.6 B(+6.3%)$1.5 B(-12.0%)$1.7 B(-0.4%)$1.7 B(+5.4%)$1.7 B(+4.1%)$1.6 B(+4.4%)$1.5 B(+5.2%)$1.4 B(+4.7%)$1.4 B(+6.1%)$1.3 B(+7.8%)$1.2 B(+8.2%)$1.1 B(+9.6%)$1.0 B(+8.9%)$936.0 M(+7.5%)$870.3 M

Gross Margin

69.7%(-0.8%)70.3%(+0.4%)70.0%(-0.0%)70.0%(+1.3%)69.1%(-3.0%)71.2%(+1.7%)70.0%(+2.2%)68.5%(-1.5%)69.5%(-1.9%)70.9%(-2.7%)72.9%(+0.9%)72.2%(-2.9%)74.3%(-0.9%)75.0%(-0.8%)75.7%(+3.4%)73.2%(+0.6%)72.8%(+14.3%)63.7%(-11.1%)71.6%(-1.4%)72.6%(+0.8%)72.0%(+0.1%)72.0%(-1.8%)73.3%(+2.1%)71.7%(-2.5%)73.6%(-1.3%)74.6%(-0.5%)74.9%(-0.7%)75.5%(-0.6%)75.9%(-0.1%)76.0%(+0.1%)75.9%

Operating Profit

$162.4 M(-8.9%)$178.2 M(+15.6%)$154.1 M(-16.6%)$184.9 M(+11.1%)$166.3 M(-3.3%)$171.9 M(+28.8%)$133.5 M(+7.6%)$124.1 M(-13.6%)$143.7 M(-23.7%)$188.2 M(-5.0%)$198.1 M(-10.3%)$220.9 M(-15.4%)$261.2 M(-2.9%)$268.9 M(+19.3%)$225.4 M(+5.8%)$213.2 M(+20.4%)$177.1 M(+342.6%)-$73.0 M(-204.4%)$69.9 M(-53.7%)$151.2 M(+25.6%)$120.4 M(-4.1%)$125.5 M(+6.8%)$117.5 M(-2.5%)$120.5 M(-3.8%)$125.2 M(+2.0%)$122.7 M(+24.9%)$98.2 M(-10.4%)$109.6 M(+11.0%)$98.8 M(+18.2%)$83.6 M(+35.5%)$61.7 M

TTM Operating Profit

$679.5 M(-0.6%)$683.5 M(+0.9%)$677.3 M(+3.1%)$656.7 M(+10.2%)$595.9 M(+4.0%)$573.2 M(-2.8%)$589.5 M(-9.9%)$654.0 M(-12.9%)$750.8 M(-13.5%)$868.3 M(-8.5%)$949.0 M(-2.8%)$976.4 M(+0.8%)$968.7 M(+9.5%)$884.6 M(+63.0%)$542.7 M(+40.2%)$387.2 M(+19.1%)$325.1 M(+21.1%)$268.4 M(-42.5%)$466.9 M(-9.3%)$514.5 M(+6.3%)$483.8 M(-1.0%)$488.7 M(+0.6%)$485.9 M(+4.1%)$466.6 M(+2.4%)$455.7 M(+6.2%)$429.3 M(+10.0%)$390.1 M(+10.3%)$353.6 M(+13.2%)$312.4 M(+13.3%)$275.7 M(+7.2%)$257.3 M

Operating Margin

16.6%(-4.2%)17.3%(+12.1%)15.4%(-20.0%)19.3%(+11.6%)17.3%(+0.9%)17.2%(+21.2%)14.2%(+2.8%)13.8%(-14.6%)16.1%(-16.9%)19.4%(-4.6%)20.4%(-5.0%)21.4%(-16.7%)25.7%(-3.4%)26.6%(+5.6%)25.2%(-1.4%)25.6%(+5.9%)24.1%(+216.4%)-20.7%(-263.3%)12.7%(-45.4%)23.3%(+17.4%)19.8%(-5.1%)20.9%(-2.4%)21.4%(-5.1%)22.6%(-9.0%)24.8%(-1.0%)25.0%(+11.4%)22.5%(-13.6%)26.0%(+1.5%)25.6%(+9.3%)23.4%(+18.0%)19.9%

Net Income

$116.0 M(+20.1%)$96.6 M(-8.1%)$105.0 M(-15.3%)$124.0 M(+2.1%)$121.4 M(+8.6%)$111.8 M(+27.4%)$87.8 M(+110.2%)$41.8 M(-42.5%)$72.7 M(-35.5%)$112.8 M(-16.0%)$134.3 M(-29.7%)$191.0 M(+5.5%)$181.0 M(-9.4%)$199.7 M(-0.3%)$200.4 M(+26.0%)$159.0 M(+14.1%)$139.4 M(+443.3%)-$40.6 M(-102.7%)$1.5 B(+1151.9%)$121.3 M(+18.3%)$102.5 M(-30.3%)$147.1 M(+104.8%)$71.8 M(-26.2%)$97.4 M(-3.5%)$100.9 M(-4.9%)$106.1 M(+10.7%)$95.9 M(+834.0%)$10.3 M(-87.6%)$82.6 M(+19.3%)$69.2 M(-0.3%)$69.4 M

TTM Net Income

$441.6 M(-1.2%)$447.0 M(-3.3%)$462.3 M(+3.9%)$445.1 M(+22.7%)$362.8 M(+15.5%)$314.1 M(-0.3%)$315.1 M(-12.9%)$361.6 M(-29.2%)$510.8 M(-17.5%)$619.0 M(-12.3%)$705.9 M(-8.6%)$772.0 M(+4.3%)$740.0 M(+6.0%)$698.4 M(+52.5%)$458.1 M(-74.2%)$1.8 B(+2.2%)$1.7 B(+2.2%)$1.7 B(-9.9%)$1.9 B(+326.6%)$442.8 M(+5.7%)$418.9 M(+0.4%)$417.3 M(+10.9%)$376.2 M(-6.0%)$400.2 M(+27.8%)$313.1 M(+6.2%)$294.8 M(+14.3%)$257.9 M(+11.4%)$231.4 M(-13.9%)$268.8 M(+13.1%)$237.6 M(+8.7%)$218.6 M

Net Margin

11.9%(+26.3%)9.4%(-10.8%)10.5%(-18.8%)13.0%(+2.5%)12.7%(+13.3%)11.2%(+19.9%)9.3%(+101.1%)4.6%(-43.3%)8.2%(-29.8%)11.6%(-15.7%)13.8%(-25.5%)18.5%(+4.0%)17.8%(-9.9%)19.8%(-11.8%)22.4%(+17.5%)19.1%(+0.4%)19.0%(+264.8%)-11.5%-18.7%(+10.6%)16.9%(-31.1%)24.5%(+87.2%)13.1%(-28.2%)18.2%(-8.6%)20.0%(-7.8%)21.6%(-1.4%)21.9%(+799.2%)2.4%(-88.6%)21.4%(+10.4%)19.4%(-13.2%)22.4%

EBIT

$162.4 M(-8.9%)$178.2 M(+15.6%)$154.1 M(-16.6%)$184.9 M(+11.1%)$166.3 M(-3.3%)$171.9 M(+28.8%)$133.5 M(+7.6%)$124.1 M(-13.6%)$143.7 M(-23.7%)$188.2 M(-5.0%)$198.1 M(-10.3%)$220.9 M(-15.4%)$261.2 M(-2.9%)$268.9 M(+19.3%)$225.4 M(+5.8%)$213.2 M(+20.4%)$177.1 M(+342.6%)-$73.0 M(-204.4%)$69.9 M(-53.7%)$151.2 M(+25.6%)$120.4 M(-4.1%)$125.5 M(+6.8%)$117.5 M(-2.5%)$120.5 M(-3.8%)$125.2 M(+2.0%)$122.7 M(+24.9%)$98.2 M(-10.4%)$109.6 M(+11.0%)$98.8 M(+18.2%)$83.6 M(+35.5%)$61.7 M

TTM EBIT

$679.5 M(-0.6%)$683.5 M(+0.9%)$677.3 M(+3.1%)$656.7 M(+10.2%)$595.9 M(+4.0%)$573.2 M(-2.8%)$589.5 M(-9.9%)$654.0 M(-12.9%)$750.8 M(-13.5%)$868.3 M(-8.5%)$949.0 M(-2.8%)$976.4 M(+0.8%)$968.7 M(+9.5%)$884.6 M(+63.0%)$542.7 M(+40.2%)$387.2 M(+19.1%)$325.1 M(+21.1%)$268.4 M(-42.5%)$466.9 M(-9.3%)$514.5 M(+6.3%)$483.8 M(-1.0%)$488.7 M(+0.6%)$485.9 M(+4.1%)$466.6 M(+2.4%)$455.7 M(+6.2%)$429.3 M(+10.0%)$390.1 M(+10.3%)$353.6 M(+13.2%)$312.4 M(+13.3%)$275.7 M(+7.2%)$257.3 M

EBITDA

$162.4 M(-24.3%)$214.3 M(+14.6%)$187.1 M(-14.4%)$218.6 M(+7.5%)$203.4 M(-2.1%)$207.8 M(+22.7%)$169.3 M(+7.3%)$157.8 M(-10.3%)$175.8 M(-19.5%)$218.5 M(-4.0%)$227.7 M(-9.1%)$250.5 M(-13.3%)$288.8 M(-2.0%)$294.8 M(+17.4%)$251.1 M(+5.5%)$238.0 M(+18.1%)$201.6 M(+507.6%)-$49.5 M(-154.6%)$90.7 M(-47.6%)$172.9 M(+23.5%)$140.1 M(-3.2%)$144.7 M(+6.5%)$135.8 M(-0.9%)$137.0 M(-1.7%)$139.3 M(+3.0%)$135.3 M(+23.4%)$109.6 M(-9.1%)$120.6 M(+10.9%)$108.7 M(+17.6%)$92.4 M(+32.9%)$69.5 M

TTM EBITDA

$782.4 M(-5.0%)$823.4 M(+0.8%)$816.8 M(+2.2%)$799.1 M(+8.2%)$738.3 M(+3.9%)$710.7 M(-1.5%)$721.5 M(-7.5%)$779.8 M(-10.6%)$872.5 M(-11.5%)$985.4 M(-7.2%)$1.1 B(-2.1%)$1.1 B(+1.2%)$1.1 B(+8.8%)$985.4 M(+53.7%)$641.1 M(+33.4%)$480.7 M(+15.6%)$415.7 M(+17.4%)$354.2 M(-35.4%)$548.3 M(-7.6%)$593.5 M(+6.4%)$557.5 M(+0.1%)$556.8 M(+1.7%)$547.5 M(+5.0%)$521.3 M(+3.3%)$504.9 M(+6.5%)$474.3 M(+9.9%)$431.4 M(+10.2%)$391.4 M(+13.0%)$346.3 M(+13.0%)$306.6 M(+7.8%)$284.3 M

Selling, General & Administrative Expenses

$434.1 M(-4.0%)$452.3 M(+0.1%)$451.8 M(+12.3%)$402.5 M(-1.4%)$408.0 M(-10.0%)$453.2 M(+3.1%)$439.7 M(+7.2%)$410.1 M(+2.9%)$398.5 M(-6.5%)$426.4 M(-3.0%)$439.5 M(-2.6%)$451.2 M(+5.3%)$428.4 M(-0.8%)$431.9 M(+8.8%)$397.1 M(+14.0%)$348.4 M(+11.5%)$312.5 M(+21.6%)$257.0 M(-9.2%)$282.9 M(+1.2%)$279.5 M(+0.7%)$277.5 M(+3.6%)$267.9 M(+8.4%)$247.1 M(+8.9%)$226.8 M(+6.0%)$213.9 M(+0.8%)$212.1 M(+6.2%)$199.6 M(+9.6%)$182.1 M(+7.4%)$169.5 M(+4.0%)$163.0 M(+7.8%)$151.1 M

TTM SGA

$1.7 B(+1.5%)$1.7 B(-0.1%)$1.7 B(+0.7%)$1.7 B(-0.4%)$1.7 B(+0.6%)$1.7 B(+1.6%)$1.7 B(+0.0%)$1.7 B(-2.4%)$1.7 B(-1.7%)$1.7 B(-0.3%)$1.8 B(+2.5%)$1.7 B(+6.4%)$1.6 B(+7.8%)$1.5 B(+13.3%)$1.3 B(+9.5%)$1.2 B(+6.1%)$1.1 B(+3.2%)$1.1 B(-1.0%)$1.1 B(+3.3%)$1.1 B(+5.2%)$1.0 B(+6.7%)$955.8 M(+6.2%)$899.9 M(+5.6%)$852.4 M(+5.5%)$807.7 M(+5.8%)$763.4 M(+6.9%)$714.3 M(+7.3%)$665.8 M(+8.4%)$613.9 M(+7.5%)$571.1 M(+7.8%)$529.6 M

Depreciation And Amortization

-$69.1 M(-291.1%)$36.2 M(+9.8%)$32.9 M(-2.3%)$33.7 M(-8.9%)$37.0 M(+3.4%)$35.8 M(0%)$35.8 M(+6.3%)$33.7 M(+4.7%)$32.2 M(+6.3%)$30.3 M(+2.2%)$29.6 M(+0.1%)$29.6 M(+7.2%)$27.6 M(+6.7%)$25.9 M(+1.0%)$25.6 M(+3.5%)$24.8 M(+1.2%)$24.5 M(+4.0%)$23.5 M(+13.5%)$20.7 M(-4.8%)$21.8 M(+10.6%)$19.7 M(+2.8%)$19.2 M(+4.7%)$18.3 M(+10.7%)$16.5 M(+17.2%)$14.1 M(+11.8%)$12.6 M(+10.5%)$11.4 M(+3.7%)$11.0 M(+10.6%)$10.0 M(+12.3%)$8.9 M(+12.8%)$7.9 M

TTM D&A

$33.7 M(-75.9%)$139.9 M(+0.3%)$139.5 M(-2.0%)$142.4 M(+0.0%)$142.4 M(+3.5%)$137.5 M(+4.2%)$132.0 M(+4.9%)$125.8 M(+3.4%)$121.7 M(+3.9%)$117.1 M(+3.9%)$112.7 M(+3.7%)$108.7 M(+4.6%)$103.9 M(+3.1%)$100.8 M(+2.4%)$98.4 M(+5.2%)$93.5 M(+3.3%)$90.6 M(+5.6%)$85.8 M(+5.4%)$81.4 M(+3.1%)$79.0 M(+7.1%)$73.7 M(+8.2%)$68.1 M(+10.6%)$61.6 M(+12.6%)$54.7 M(+11.2%)$49.2 M(+9.2%)$45.1 M(+9.1%)$41.3 M(+9.4%)$37.7 M(+11.2%)$33.9 M(+9.9%)$30.9 M(+14.0%)$27.1 M

Interest Expense

-------------------------------

TTM Interest Expense

-------------------------------

Income Tax

$50.0 M(+5.6%)$47.3 M(-11.3%)$53.4 M(+9.2%)$48.9 M(+20.1%)$40.7 M(-31.9%)$59.8 M(+27.6%)$46.8 M(-36.3%)$73.5 M(+47.3%)$49.9 M(-17.9%)$60.8 M(+14.3%)$53.2 M(+83.1%)$29.1 M(-64.1%)$81.0 M(+17.3%)$69.1 M(+12.8%)$61.2 M(+10.2%)$55.6 M(+23.0%)$45.2 M(+237.3%)-$32.9 M(+97.8%)-$1.5 B(-4341.4%)$34.5 M(+33.4%)$25.9 M(-40.0%)$43.1 M(+390.2%)$8.8 M(-60.9%)$22.5 M(-8.5%)$24.6 M(+219.4%)$7.7 M(+165.4%)$2.9 M(-97.2%)$103.7 M(+465.1%)$18.3 M(+19.2%)$15.4 M(+313.0%)-$7.2 M

TTM Income Tax

$199.5 M(+4.9%)$190.2 M(-6.2%)$202.7 M(+3.3%)$196.2 M(-11.2%)$220.8 M(-4.0%)$230.1 M(-0.5%)$231.1 M(-2.7%)$237.5 M(+23.1%)$193.0 M(-13.9%)$224.1 M(-3.6%)$232.3 M(-3.4%)$240.4 M(-9.9%)$266.9 M(+15.5%)$231.1 M(+79.0%)$129.1 M(+109.2%)-$1.4 B(+1.5%)-$1.4 B(+1.3%)-$1.4 B(-5.6%)-$1.4 B(-1311.6%)$112.3 M(+12.0%)$100.3 M(+1.3%)$99.0 M(+55.7%)$63.6 M(+10.2%)$57.7 M(-58.4%)$138.9 M(+4.7%)$132.6 M(-5.5%)$140.3 M(+7.8%)$130.2 M(+237.8%)$38.5 M(+20.8%)$31.9 M(+0.9%)$31.6 M

PE Ratio

43.4(+5.8%)41.0(-24.4%)54.3(+15.3%)47.1(-27.3%)64.7(-25.3%)86.6(+4.9%)82.6(+80.5%)45.8(+42.9%)32.0(+5.8%)30.3(-38.3%)49.0(-27.6%)67.8(-5.3%)71.5(+2.8%)69.6(-26.1%)94.2(+295.7%)23.8(+59.8%)14.9(+16.7%)12.8(+75.0%)7.3(-85.5%)50.5(+45.0%)34.8(-34.4%)53.0(-13.6%)61.4(+44.0%)42.6(-58.1%)101.9(+7.5%)94.8(+19.3%)79.5(+1.6%)78.2(+38.6%)56.5(+9.8%)51.4(+20.6%)42.6

PS Ratio

4.8(+4.8%)4.6(-27.6%)6.3(+19.0%)5.3(-13.4%)6.1(-15.0%)7.2(+4.5%)6.9(+58.1%)4.4(+4.3%)4.2(-9.5%)4.6(-45.7%)8.5(-34.9%)13.1(-6.3%)14.0(+0.7%)13.9(-8.8%)15.2(-10.7%)17.1(+51.0%)11.3(+12.8%)10.0(+75.9%)5.7(-37.4%)9.1(+46.1%)6.2(-37.7%)10.0(-8.7%)10.9(+28.7%)8.5(-49.6%)16.9(+6.5%)15.8(+26.0%)12.6(+4.2%)12.1(+8.7%)11.1(+14.3%)9.7(+21.4%)8.0

Cashflow statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Cash From Operations

$263.7 M(+65.0%)$159.8 M(+457.6%)$28.7 M(-38.9%)$46.9 M(-83.7%)$287.2 M(+14.1%)$251.8 M(+25.9%)$199.9 M(+38.1%)$144.7 M(-45.7%)$266.5 M(+109.8%)$127.0 M(+316.6%)$30.5 M(-88.8%)$272.8 M(-23.1%)$355.0 M(+11.8%)$317.5 M(+39.8%)$227.2 M(-40.4%)$381.4 M(+80.7%)$211.1 M(+252.4%)$59.9 M(+512.2%)$9.8 M(-95.5%)$218.2 M(-7.0%)$234.5 M(+32.2%)$177.4 M(+51.3%)$117.2 M(-51.4%)$241.3 M(+150.7%)$96.3 M(-31.1%)$139.8 M(+80.8%)$77.3 M(-52.4%)$162.3 M(+37.4%)$118.1 M(+6.9%)$110.5 M(+132.0%)$47.6 M

TTM CFO

$499.1 M(-4.5%)$522.6 M(-15.0%)$614.5 M(-21.8%)$785.8 M(-11.1%)$883.6 M(+2.4%)$862.9 M(+16.9%)$738.1 M(+29.8%)$568.7 M(-18.4%)$696.9 M(-11.3%)$785.4 M(-19.5%)$975.9 M(-16.8%)$1.2 B(-8.5%)$1.3 B(+12.7%)$1.1 B(+29.3%)$879.6 M(+32.8%)$662.2 M(+32.7%)$498.9 M(-4.5%)$522.4 M(-18.4%)$639.8 M(-14.4%)$747.3 M(-3.0%)$770.4 M(+21.9%)$632.1 M(+6.3%)$594.6 M(+7.2%)$554.7 M(+16.6%)$475.7 M(-4.4%)$497.6 M(+6.3%)$468.3 M(+6.8%)$438.5 M(+22.8%)$357.2 M(+19.5%)$298.9 M(+13.0%)$264.6 M

Cash From Investing

-$8.9 M(+92.1%)-$112.5 M(-41.4%)-$79.6 M(-497.3%)-$13.3 M(-209.5%)-$4.3 M(+96.6%)-$125.5 M(-137.5%)-$52.8 M(+5.3%)-$55.8 M(+34.7%)-$85.4 M(-571.5%)$18.1 M(+120.1%)-$90.2 M(+70.7%)-$307.7 M(-133.5%)-$131.8 M(-2.6%)-$128.5 M(-2914.0%)$4.6 M(+110.2%)-$44.7 M(-207.7%)-$14.5 M(+96.8%)-$448.5 M(-262.4%)$276.2 M(+559.5%)-$60.1 M(-295.9%)$30.7 M(+112.4%)-$246.6 M(-231.4%)-$74.4 M(-340.5%)$30.9 M(+139.7%)-$78.0 M(-41.2%)-$55.3 M(-150.6%)$109.3 M(+654.9%)-$19.7 M(+83.6%)-$120.1 M(-426.8%)$36.7 M(+124.8%)-$148.5 M

TTM CFI

-$214.3 M(-2.2%)-$209.7 M(+5.8%)-$222.7 M(-13.7%)-$195.9 M(+17.8%)-$238.4 M(+25.4%)-$319.6 M(-81.6%)-$175.9 M(+17.5%)-$213.3 M(+54.1%)-$465.2 M(+9.1%)-$511.6 M(+22.3%)-$658.2 M(-16.8%)-$563.4 M(-87.6%)-$300.4 M(-64.1%)-$183.1 M(+63.6%)-$503.2 M(-117.3%)-$231.5 M(+6.3%)-$247.0 M(-22.4%)-$201.8 M(-109154.1%)$185.0 K(+100.0%)-$350.4 M(-35.1%)-$259.4 M(+29.5%)-$368.1 M(-108.3%)-$176.8 M(-2651.8%)$6.9 M(+115.8%)-$43.7 M(+49.0%)-$85.8 M(-1471.2%)$6.3 M(+102.5%)-$251.5 M(+16.6%)-$301.6 M(-2454.0%)$12.8 M(+131.9%)-$40.1 M

Cash From Financing

$10.6 M(+107.0%)-$151.6 M(-1193.6%)-$11.7 M(+96.7%)-$350.3 M(-3060.2%)$11.8 M(+1371.0%)-$931.0 K(+99.6%)-$259.0 M(-29.4%)-$200.2 M(-1936.9%)$10.9 M(+105.4%)-$200.7 M(-79.6%)-$111.7 M(-10.0%)-$101.6 M(-56.3%)-$65.0 M(+72.7%)-$238.3 M(-346.0%)-$53.4 M(-2082.8%)-$2.4 M(-130.5%)$8.0 M(+587.9%)-$1.6 M(+95.3%)-$34.7 M(+66.1%)-$102.4 M(+47.4%)-$194.8 M(-103.7%)-$95.6 M(-3.1%)-$92.8 M(-70.9%)-$54.3 M(+62.4%)-$144.4 M(-367.0%)-$30.9 M(+77.9%)-$139.8 M(-147.6%)-$56.5 M(-1185.0%)$5.2 M(+110.2%)-$51.2 M(-55.3%)-$33.0 M

TTM CFF

-$503.0 M(-0.3%)-$501.7 M(-42.9%)-$351.1 M(+41.3%)-$598.3 M(-33.5%)-$448.2 M(+0.2%)-$449.2 M(+30.8%)-$648.9 M(-29.3%)-$501.7 M(-24.5%)-$403.1 M(+15.8%)-$479.0 M(+7.3%)-$516.6 M(-12.7%)-$458.3 M(-27.6%)-$359.2 M(-25.5%)-$286.2 M(-478.0%)-$49.5 M(-60.7%)-$30.8 M(+76.4%)-$130.7 M(+60.8%)-$333.5 M(+22.0%)-$427.5 M(+11.9%)-$485.5 M(-11.0%)-$437.4 M(-13.0%)-$387.1 M(-20.1%)-$322.4 M(+12.7%)-$369.4 M(+0.6%)-$371.6 M(-67.4%)-$222.0 M(+8.4%)-$242.3 M(-78.8%)-$135.5 M(-15.9%)-$116.9 M(+5.9%)-$124.3 M(-4.0%)-$119.4 M

Free Cash Flow

$326.5 M(+206.9%)$106.4 M(+451.3%)$19.3 M(+43.1%)$13.5 M(-94.9%)$265.6 M(+37.4%)$193.2 M(+42.3%)$135.8 M(+48.4%)$91.5 M(-52.1%)$191.1 M(+274.6%)$51.0 M(+189.8%)-$56.8 M(-134.7%)$163.8 M(-29.0%)$230.7 M(+19.4%)$193.3 M(+5.2%)$183.8 M(-44.0%)$328.3 M(+72.9%)$189.8 M(+644.9%)$25.5 M(+170.2%)-$36.3 M(-120.7%)$175.6 M(-15.6%)$208.0 M(+57.5%)$132.0 M(+61.1%)$81.9 M(-56.2%)$187.0 M(+339.8%)$42.5 M(-48.2%)$82.1 M(+315.5%)$19.8 M(-78.7%)$92.8 M(+32.5%)$70.0 M(-23.9%)$92.0 M(+869.9%)-$11.9 M

TTM FCF

$465.6 M(+15.1%)$404.7 M(-17.7%)$491.6 M(-19.2%)$608.1 M(-11.4%)$686.1 M(+12.2%)$611.6 M(+30.3%)$469.4 M(+69.6%)$276.8 M(-20.7%)$349.1 M(-10.2%)$388.6 M(-26.8%)$530.9 M(-31.2%)$771.4 M(-17.6%)$936.0 M(+4.6%)$895.1 M(+23.1%)$727.3 M(+43.4%)$507.3 M(+43.0%)$354.6 M(-4.9%)$372.8 M(-22.2%)$479.3 M(-19.8%)$597.6 M(-1.9%)$609.0 M(+37.3%)$443.5 M(+12.7%)$393.6 M(+18.8%)$331.4 M(+39.7%)$237.1 M(-10.4%)$264.6 M(-3.6%)$274.5 M(+13.1%)$242.8 M(+12.0%)$216.8 M(+14.6%)$189.3 M(+22.4%)$154.7 M

CAPEX

-$62.8 M(-217.5%)$53.5 M(+470.5%)$9.4 M(-72.0%)$33.4 M(+54.4%)$21.6 M(-63.0%)$58.5 M(-8.7%)$64.1 M(+20.5%)$53.2 M(-29.4%)$75.3 M(-0.9%)$76.0 M(-12.9%)$87.3 M(-19.9%)$109.1 M(-12.3%)$124.3 M(+0.1%)$124.2 M(+186.1%)$43.4 M(-18.3%)$53.2 M(+150.1%)$21.3 M(-38.2%)$34.4 M(-25.3%)$46.1 M(+8.3%)$42.5 M(+60.2%)$26.6 M(-41.4%)$45.3 M(+28.6%)$35.3 M(-35.0%)$54.3 M(+1.0%)$53.7 M(-6.9%)$57.7 M(+0.2%)$57.6 M(-17.2%)$69.5 M(+44.6%)$48.1 M(+160.4%)$18.5 M(-69.0%)$59.6 M

TTM CAPEX

$33.4 M(-71.7%)$117.9 M(-4.1%)$123.0 M(-30.8%)$177.7 M(-10.0%)$197.5 M(-21.4%)$251.2 M(-6.5%)$268.7 M(-8.0%)$291.9 M(-16.1%)$347.8 M(-12.3%)$396.8 M(-10.8%)$445.0 M(+10.9%)$401.1 M(+16.2%)$345.2 M(+42.6%)$242.1 M(+59.0%)$152.3 M(-1.7%)$154.9 M(+7.3%)$144.3 M(-3.5%)$149.6 M(-6.8%)$160.5 M(+7.2%)$149.7 M(-7.3%)$161.4 M(-14.4%)$188.6 M(-6.2%)$201.0 M(-10.0%)$223.3 M(-6.4%)$238.6 M(+2.4%)$232.9 M(+20.3%)$193.7 M(-1.0%)$195.7 M(+39.4%)$140.4 M(+28.1%)$109.6 M(-0.3%)$109.9 M

Dividends Paid

-------------------------------

TTM Dividends Paid

-------------------------------

TTM Dividend Per Share

-------------------------------

TTM Dividend Yield

-------------------------------

Payout Ratio

-------------------------------