ABNB logo

Airbnb (ABNB) Financials

Balance sheets

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019

Total Assets

$22.2 B(-15.8%)$26.3 B(+7.3%)$24.5 B(+18.9%)$20.6 B(-3.7%)$21.4 B(+1.2%)$21.2 B(+5.8%)$20.0 B(+24.8%)$16.0 B(-0.2%)$16.1 B(-15.7%)$19.1 B(+11.7%)$17.1 B(+24.5%)$13.7 B(+0.9%)$13.6 B(-12.3%)$15.5 B(+25.5%)$12.3 B(+17.6%)$10.5 B(+20.2%)$8.7 B--$8.3 B

Current Assets

$18.3 B(-17.7%)$22.3 B(+9.1%)$20.4 B(+23.5%)$16.5 B(-5.8%)$17.5 B(-12.6%)$20.1 B(+6.3%)$18.9 B(+27.0%)$14.9 B(-0.0%)$14.9 B(-16.6%)$17.8 B(+13.1%)$15.8 B(+27.3%)$12.4 B(+1.4%)$12.2 B(-13.3%)$14.1 B(+29.0%)$10.9 B(+22.6%)$8.9 B(+23.6%)$7.2 B--$6.6 B

Non Current Assets

$3.9 B(-5.3%)$4.1 B(-1.8%)$4.1 B(+0.2%)$4.1 B(+5.6%)$3.9 B(+244.7%)$1.1 B(-1.1%)$1.1 B(-2.4%)$1.2 B(-2.7%)$1.2 B(-1.9%)$1.2 B(-5.6%)$1.3 B(-1.1%)$1.3 B(-2.9%)$1.4 B(-2.0%)$1.4 B(-1.7%)$1.4 B(-10.3%)$1.6 B(+3.9%)$1.5 B--$1.7 B

Total Liabilities

$13.7 B(-25.3%)$18.3 B(+10.1%)$16.6 B(+33.3%)$12.5 B(+1.3%)$12.3 B(-23.6%)$16.1 B(+9.5%)$14.7 B(+40.5%)$10.5 B(-0.6%)$10.5 B(-23.7%)$13.8 B(+12.0%)$12.3 B(+38.0%)$8.9 B(-2.2%)$9.1 B(-24.5%)$12.1 B(+31.7%)$9.2 B(+20.9%)$7.6 B(-9.7%)$8.4 B--$9.1 B

Current Liabilities

$11.3 B(-28.4%)$15.8 B(+11.9%)$14.1 B(+42.1%)$9.9 B(+1.3%)$9.8 B(-27.9%)$13.6 B(+11.6%)$12.2 B(+53.1%)$8.0 B(-0.5%)$8.0 B(-29.0%)$11.3 B(+15.5%)$9.8 B(+53.7%)$6.4 B(-3.0%)$6.6 B(-30.9%)$9.5 B(+44.5%)$6.6 B(+27.9%)$5.1 B(-13.2%)$5.9 B--$5.2 B

Long Term Liabilities

$2.3 B(-5.7%)$2.5 B(-0.5%)$2.5 B(-1.1%)$2.5 B(+1.4%)$2.5 B(-0.4%)$2.5 B(-0.4%)$2.5 B(+0.6%)$2.5 B(-0.8%)$2.5 B(-0.2%)$2.5 B(-1.2%)$2.6 B(-0.7%)$2.6 B(+0.0%)$2.6 B(-0.8%)$2.6 B(-0.4%)$2.6 B(+6.4%)$2.4 B(-1.6%)$2.5 B--$3.9 B

Shareholders Equity

$8.5 B(+6.1%)$8.0 B(+1.3%)$7.9 B(-3.3%)$8.2 B(-10.5%)$9.1 B(+80.3%)$5.1 B(-4.4%)$5.3 B(-4.8%)$5.6 B(+0.4%)$5.5 B(+5.6%)$5.2 B(+10.7%)$4.7 B(-0.8%)$4.8 B(+7.3%)$4.4 B(+31.1%)$3.4 B(+7.4%)$3.2 B(+8.9%)$2.9 B(+803.4%)$321.2 M---$807.7 M

Book Value

$8.5 B(+6.1%)$8.0 B(+1.3%)$7.9 B(-3.3%)$8.2 B(-10.5%)$9.1 B(+80.3%)$5.1 B(-4.4%)$5.3 B(-4.8%)$5.6 B(+0.4%)$5.5 B(+5.6%)$5.2 B(+10.7%)$4.7 B(-0.8%)$4.8 B(+7.3%)$4.4 B(+31.1%)$3.4 B(+7.4%)$3.2 B(+8.9%)$2.9 B(+803.4%)$321.2 M---$807.7 M

Working Capital

$7.0 B(+8.7%)$6.4 B(+2.7%)$6.3 B(-4.7%)$6.6 B(-14.8%)$7.7 B(+19.8%)$6.4 B(-3.4%)$6.7 B(-3.3%)$6.9 B(+0.5%)$6.9 B(+4.8%)$6.5 B(+9.2%)$6.0 B(-0.7%)$6.0 B(+6.5%)$5.7 B(+23.1%)$4.6 B(+5.7%)$4.4 B(+15.3%)$3.8 B(+191.8%)$1.3 B--$1.3 B

Cash And Cash Equivalents

$7.7 B(-2.7%)$7.9 B(+0.7%)$7.8 B(+13.9%)$6.9 B(-15.9%)$8.2 B(+3.4%)$7.9 B(-3.2%)$8.2 B(+10.7%)$7.4 B(-1.9%)$7.5 B(-4.0%)$7.8 B(+13.8%)$6.9 B(+13.5%)$6.1 B(+1.2%)$6.0 B(+5.7%)$5.7 B(+26.6%)$4.5 B(-18.2%)$5.5 B(+105.7%)$2.7 B--$2.0 B

Accounts Payable

$181.0 M(+11.0%)$163.0 M(-11.4%)$184.0 M(+30.5%)$141.0 M(-13.5%)$163.0 M(+63.0%)$100.0 M(-37.9%)$161.0 M(+17.5%)$137.0 M(-10.3%)$152.7 M(+9.6%)$139.2 M(+8.6%)$128.2 M(+8.6%)$118.0 M(+21.5%)$97.1 M(-0.6%)$97.7 M(-16.3%)$116.7 M(+46.0%)$79.9 M(+73.8%)$46.0 M--$151.4 M

Accounts Receivable

$175.0 M(0%)$175.0 M-$249.0 M(+20.9%)$206.0 M--$200.0 M------------

Short Term Debt

$54.0 M(-8.5%)$59.0 M(-3.3%)$61.0 M(0%)$61.0 M(+13.0%)$54.0 M(+8.0%)$50.0 M(+4.2%)$48.0 M(-18.6%)$59.0 M(+12.8%)$52.3 M(-15.2%)$61.7 M(-2.9%)$63.5 M(+0.8%)$63.0 M(-3.9%)$65.6 M(+28.3%)$51.1 M(-6.8%)$54.9 M(-34.2%)$83.3 M(+32.9%)$62.7 M--$38.0 M

Long Term Debt

$2.2 B(-0.5%)$2.2 B(+11.2%)$2.0 B(-11.2%)$2.2 B(-0.5%)$2.3 B(-0.8%)$2.3 B(-0.6%)$2.3 B(+0.3%)$2.3 B(-1.2%)$2.3 B(-0.5%)$2.3 B(-1.0%)$2.3 B(-0.5%)$2.4 B(-0.4%)$2.4 B(-1.1%)$2.4 B(-0.4%)$2.4 B(+6.9%)$2.2 B(+2.5%)$2.2 B--$381.4 M

Total Debt

$2.3 B(-0.7%)$2.3 B(+10.8%)$2.1 B(-10.9%)$2.3 B(-0.2%)$2.3 B(-0.7%)$2.3 B(-0.5%)$2.3 B(-0.2%)$2.3 B(-0.8%)$2.4 B(-0.8%)$2.4 B(-1.0%)$2.4 B(-0.5%)$2.4 B(-0.5%)$2.4 B(-0.5%)$2.4 B(-0.5%)$2.5 B(+5.5%)$2.3 B(+3.4%)$2.3 B(+100.0%)$0.0(0%)$0.0(-100.0%)$419.4 M

Debt To Equity

0.2(-8.0%)0.3(0%)0.3(+4.2%)0.2(+9.1%)0.2(-43.6%)0.4(+2.6%)0.4(+5.6%)0.4(0%)0.4(-5.3%)0.4(-9.5%)0.4(0%)0.4(-6.7%)0.5(-22.4%)0.6(-7.9%)0.6(0%)0.6(-88.8%)5.6--0.0

Current Ratio

1.6(+14.9%)1.4(-2.1%)1.4(-13.3%)1.7(-6.7%)1.8(+21.1%)1.5(-5.2%)1.6(-16.7%)1.9(+0.5%)1.9(+17.1%)1.6(-1.9%)1.6(-17.4%)1.9(+4.8%)1.9(+25.7%)1.5(-10.8%)1.7(-4.0%)1.7(+41.8%)1.2--1.3

Quick Ratio

--------------------

Inventory

--------------------

Retained Earnings

-$3.8 B(+6.5%)-$4.1 B(-5.0%)-$3.9 B(-14.3%)-$3.4 B(-47.4%)-$2.3 B(+62.5%)-$6.2 B(+2.3%)-$6.3 B(-6.3%)-$6.0 B(-3.1%)-$5.8 B(+3.6%)-$6.0 B(+5.9%)-$6.4 B(-0.3%)-$6.4 B(+0.8%)-$6.4 B(+11.5%)-$7.2 B(-0.9%)-$7.2 B(-19.5%)-$6.0 B(-23.8%)-$4.9 B---$1.4 B

PB Ratio

9.3(-22.3%)12.0(-9.1%)13.3(+25.0%)10.6(+10.3%)9.6(-40.2%)16.1(+8.3%)14.8(+52.5%)9.7(-18.3%)11.9(+9.7%)10.9(-52.9%)23.1(+4.4%)22.1(-6.4%)23.6(-15.6%)27.9(-22.8%)36.2(+19.3%)30.3----

Income statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019

EPS

$2.1(+147.7%)$0.9(+109.8%)$0.4(+174.6%)-$0.6(-108.3%)$6.6(+576.5%)$1.0(+444.4%)$0.2(-62.5%)$0.5(-73.2%)$1.8(+219.6%)$0.6(+1966.7%)-$0.0(-137.5%)$0.1(-93.4%)$1.2(+1209.1%)-$0.1(+94.4%)-$1.9(+82.7%)-$11.2(-3109.4%)$0.4(+134.4%)-$1.1(-69.0%)-$0.6(+3.1%)-$0.7

TTM EPS

$2.9(-61.2%)$7.3(-1.6%)$7.5(+3.2%)$7.2(-12.4%)$8.3(+141.1%)$3.4(+13.9%)$3.0(+7.5%)$2.8(+16.7%)$2.4(+31.1%)$1.8(+57.8%)$1.2(+252.6%)-$0.8(+93.7%)-$12.1(+6.5%)-$12.9(+7.0%)-$13.9(-10.4%)-$12.6(-525.2%)-$2.0(+15.6%)-$2.4(-83.2%)-$1.3(-96.9%)-$0.7

Revenue

$3.7 B(+35.8%)$2.7 B(+28.3%)$2.1 B(-3.4%)$2.2 B(-34.7%)$3.4 B(+36.8%)$2.5 B(+36.6%)$1.8 B(-4.4%)$1.9 B(-34.0%)$2.9 B(+37.1%)$2.1 B(+39.4%)$1.5 B(-1.5%)$1.5 B(-31.5%)$2.2 B(+67.6%)$1.3 B(+50.5%)$886.9 M(+3.2%)$859.3 M(-36.0%)$1.3 B(+301.0%)$334.8 M(-60.2%)$841.8 M(-23.9%)$1.1 B

TTM Revenue

$10.8 B(+3.2%)$10.5 B(+2.6%)$10.2 B(+3.3%)$9.9 B(+3.3%)$9.6 B(+5.6%)$9.1 B(+4.4%)$8.7 B(+3.7%)$8.4 B(+4.6%)$8.0 B(+8.8%)$7.4 B(+11.6%)$6.6 B(+10.4%)$6.0 B(+12.7%)$5.3 B(+20.2%)$4.4 B(+29.2%)$3.4 B(+1.3%)$3.4 B(-6.8%)$3.6 B(+58.8%)$2.3 B(+17.2%)$1.9 B(+76.1%)$1.1 B

Total Expenses

$2.2 B(-1.9%)$2.3 B(+10.3%)$2.0 B(-24.8%)$2.7 B(+42.8%)$1.9 B(-3.1%)$2.0 B(+7.6%)$1.8 B(+9.4%)$1.7 B(-0.8%)$1.7 B(+2.1%)$1.6 B(+8.7%)$1.5 B(+4.0%)$1.5 B(+5.1%)$1.4 B(0%)$1.4 B(+13.4%)$1.2 B(-69.0%)$3.9 B(+337.9%)$900.9 M(+12.1%)$803.7 M(-31.1%)$1.2 B(-18.6%)$1.4 B

Operating Expenses

$1.7 B(-0.2%)$1.7 B(+11.8%)$1.6 B(-33.0%)$2.3 B(+61.6%)$1.4 B(-5.7%)$1.5 B(+9.6%)$1.4 B(+5.5%)$1.3 B(+3.3%)$1.3 B(+1.9%)$1.3 B(+9.1%)$1.2 B(-0.8%)$1.2 B(+8.1%)$1.1 B(-1.6%)$1.1 B(+12.8%)$967.4 M(-74.1%)$3.7 B(+454.6%)$673.5 M(+4.8%)$642.5 M(-27.8%)$889.5 M(-22.1%)$1.1 B

Cost Of Goods Sold

$465.0 M(-8.1%)$506.0 M(+5.4%)$480.0 M(+25.0%)$384.0 M(-16.3%)$459.0 M(+6.3%)$432.0 M(+0.9%)$428.0 M(+24.1%)$345.0 M(-14.0%)$401.0 M(+2.8%)$390.0 M(+7.4%)$363.0 M(+22.9%)$295.5 M(-5.2%)$311.6 M(+5.8%)$294.4 M(+15.7%)$254.5 M(+21.3%)$209.7 M(-7.7%)$227.3 M(+41.0%)$161.2 M(-42.0%)$277.8 M(-5.4%)$293.6 M

TTM Cost Of Goods Sold

$1.8 B(+0.3%)$1.8 B(+4.2%)$1.8 B(+3.0%)$1.7 B(+2.3%)$1.7 B(+3.6%)$1.6 B(+2.7%)$1.6 B(+4.3%)$1.5 B(+3.4%)$1.4 B(+6.6%)$1.4 B(+7.6%)$1.3 B(+9.4%)$1.2 B(+8.0%)$1.1 B(+8.6%)$986.0 M(+15.6%)$852.8 M(-2.6%)$876.0 M(-8.7%)$959.9 M(+31.0%)$732.6 M(+28.2%)$571.4 M(+94.6%)$293.6 M

Gross Profit

$3.3 B(+45.7%)$2.2 B(+34.9%)$1.7 B(-9.4%)$1.8 B(-37.6%)$2.9 B(+43.2%)$2.1 B(+47.6%)$1.4 B(-10.7%)$1.6 B(-37.3%)$2.5 B(+44.9%)$1.7 B(+49.6%)$1.1 B(-7.3%)$1.2 B(-35.8%)$1.9 B(+85.0%)$1.0 B(+64.6%)$632.4 M(-2.6%)$649.5 M(-41.8%)$1.1 B(+542.4%)$173.6 M(-69.2%)$564.1 M(-30.6%)$813.2 M

TTM Gross Profit

$9.0 B(+3.8%)$8.7 B(+2.2%)$8.5 B(+3.3%)$8.2 B(+3.5%)$7.9 B(+6.1%)$7.5 B(+4.7%)$7.1 B(+3.5%)$6.9 B(+4.9%)$6.6 B(+9.3%)$6.0 B(+12.6%)$5.3 B(+10.6%)$4.8 B(+13.8%)$4.2 B(+23.6%)$3.4 B(+33.7%)$2.6 B(+2.7%)$2.5 B(-6.1%)$2.7 B(+71.9%)$1.6 B(+12.6%)$1.4 B(+69.4%)$813.2 M

Gross Margin

87.5%(+7.3%)81.6%(+5.2%)77.6%(-6.2%)82.7%(-4.4%)86.5%(+4.7%)82.6%(+8.0%)76.5%(-6.6%)81.9%(-4.9%)86.1%(+5.7%)81.5%(+7.3%)75.9%(-5.9%)80.7%(-6.2%)86.1%(+10.4%)78.0%(+9.3%)71.3%(-5.7%)75.6%(-9.0%)83.1%(+60.2%)51.9%(-22.6%)67.0%(-8.8%)73.5%

Operating Profit

$1.5 B(+206.8%)$497.0 M(+392.1%)$101.0 M(+120.4%)-$496.0 M(-133.2%)$1.5 B(+186.0%)$523.0 M(+10560.0%)-$5.0 M(-102.1%)$235.0 M(-80.5%)$1.2 B(+162.7%)$458.0 M(+9260.0%)-$5.0 M(-106.6%)$76.2 M(-91.0%)$851.5 M(+1779.0%)-$50.7 M(+84.9%)-$335.0 M(+89.1%)-$3.1 B(-799.0%)$441.5 M(+194.1%)-$469.0 M(-44.1%)-$325.5 M(+0.8%)-$327.9 M

TTM Operating Profit

$1.6 B(+1.8%)$1.6 B(-1.6%)$1.6 B(+7.0%)$1.5 B(-32.5%)$2.2 B(+15.0%)$2.0 B(+3.4%)$1.9 B(0%)$1.9 B(+9.2%)$1.7 B(+25.5%)$1.4 B(+58.3%)$872.0 M(+60.9%)$542.0 M(+120.7%)-$2.6 B(+13.5%)-$3.0 B(+12.1%)-$3.4 B(-0.3%)-$3.4 B(-405.0%)-$680.9 M(+39.3%)-$1.1 B(-71.8%)-$653.4 M(-99.3%)-$327.9 M

Operating Margin

40.9%(+125.9%)18.1%(+283.3%)4.7%(+121.1%)-22.4%(-150.8%)44.0%(+109.2%)21.1%(+7617.9%)-0.3%(-102.3%)12.4%(-70.4%)41.7%(+91.6%)21.8%(+6697.0%)-0.3%(-106.6%)5.0%(-86.9%)38.1%(+1101.6%)-3.8%(+89.9%)-37.8%(+89.5%)-359.1%(-1191.9%)32.9%(+123.5%)-140.1%(-262.4%)-38.7%(-30.5%)-29.6%

Net Income

$1.4 B(+146.5%)$555.0 M(+110.2%)$264.0 M(+175.6%)-$349.0 M(-108.0%)$4.4 B(+572.9%)$650.0 M(+455.6%)$117.0 M(-63.3%)$319.0 M(-73.7%)$1.2 B(+220.3%)$379.0 M(+2094.7%)-$19.0 M(-134.8%)$54.5 M(-93.5%)$833.9 M(+1322.4%)-$68.2 M(+94.2%)-$1.2 B(+69.8%)-$3.9 B(-1872.6%)$219.3 M(+138.1%)-$575.6 M(-69.0%)-$340.6 M(+3.1%)-$351.5 M

TTM Net Income

$1.8 B(-62.1%)$4.8 B(-1.9%)$4.9 B(+3.1%)$4.8 B(-12.2%)$5.5 B(+137.4%)$2.3 B(+13.4%)$2.0 B(+7.2%)$1.9 B(+16.2%)$1.6 B(+30.4%)$1.2 B(+55.8%)$801.2 M(+327.6%)-$352.0 M(+91.8%)-$4.3 B(+12.5%)-$4.9 B(+9.4%)-$5.4 B(-18.1%)-$4.6 B(-337.3%)-$1.0 B(+17.3%)-$1.3 B(-83.2%)-$692.1 M(-96.9%)-$351.5 M

Net Margin

36.7%(+81.5%)20.2%(+64.0%)12.3%(+178.3%)-15.7%-26.2%(+306.4%)6.4%(-61.6%)16.8%(-60.2%)42.1%(+133.7%)18.0%(+1529.4%)-1.3%(-135.4%)3.6%(-90.5%)37.3%(+829.4%)-5.1%(+96.1%)-132.2%(+70.8%)-452.5%(-2869.0%)16.3%(+109.5%)-171.9%(-324.9%)-40.5%(-27.4%)-31.8%

EBIT

$1.5 B(+206.8%)$497.0 M(+392.1%)$101.0 M(-40.9%)$171.0 M(-88.6%)$1.5 B(+186.0%)$523.0 M(+10560.0%)-$5.0 M(-101.4%)$349.0 M(-72.6%)$1.3 B(+226.1%)$391.0 M(+19650.0%)-$2.0 M(-102.7%)$75.3 M(-91.2%)$857.1 M(+1798.5%)-$50.5 M(+93.2%)-$744.0 M(+81.1%)-$3.9 B(-1170.6%)$366.9 M(+162.2%)-$590.2 M(-81.3%)-$325.5 M(+4.0%)-$338.9 M

TTM EBIT

$2.3 B(+1.3%)$2.3 B(-1.1%)$2.3 B(+4.8%)$2.2 B(-7.5%)$2.4 B(+10.3%)$2.1 B(+6.6%)$2.0 B(-0.1%)$2.0 B(+15.7%)$1.7 B(+31.6%)$1.3 B(+50.2%)$880.0 M(+537.7%)$138.0 M(+103.6%)-$3.9 B(+11.3%)-$4.4 B(+11.0%)-$4.9 B(-9.3%)-$4.5 B(-404.4%)-$887.7 M(+29.3%)-$1.3 B(-88.8%)-$664.4 M(-96.0%)-$338.9 M

EBITDA

$1.5 B(+201.4%)$511.0 M(+344.4%)$115.0 M(-38.5%)$187.0 M(-87.6%)$1.5 B(+182.7%)$532.0 M(+8766.7%)$6.0 M(-98.3%)$362.0 M(-71.9%)$1.3 B(+208.9%)$417.0 M(+1444.4%)$27.0 M(-74.5%)$105.9 M(-88.1%)$890.8 M(+6067.3%)-$14.9 M(+97.9%)-$705.7 M(+81.9%)-$3.9 B(-1082.4%)$396.6 M(+170.8%)-$560.3 M(-92.1%)-$291.6 M(+3.1%)-$301.1 M

TTM EBITDA

$2.4 B(+1.6%)$2.3 B(-0.9%)$2.3 B(+4.9%)$2.2 B(-7.3%)$2.4 B(+9.9%)$2.2 B(+5.5%)$2.1 B(-1.0%)$2.1 B(+13.9%)$1.8 B(+27.6%)$1.4 B(+42.8%)$1.0 B(+265.5%)$276.0 M(+107.4%)-$3.7 B(+11.7%)-$4.2 B(+11.4%)-$4.8 B(-9.5%)-$4.4 B(-475.2%)-$756.4 M(+34.4%)-$1.2 B(-94.5%)-$592.7 M(-96.8%)-$301.1 M

Selling, General & Administrative Expenses

$849.0 M(-4.4%)$888.0 M(+10.9%)$801.0 M(-50.8%)$1.6 B(+130.1%)$707.0 M(-7.1%)$761.0 M(+9.8%)$693.0 M(+4.4%)$664.0 M(+6.4%)$624.0 M(+0.2%)$623.0 M(+12.3%)$555.0 M(-2.3%)$567.9 M(+13.2%)$501.6 M(-6.0%)$533.6 M(+27.4%)$418.9 M(-68.8%)$1.3 B(+357.8%)$293.5 M(+11.1%)$264.1 M(-35.4%)$408.9 M(-36.5%)$643.9 M

TTM SGA

$4.2 B(+3.5%)$4.0 B(+3.3%)$3.9 B(+2.9%)$3.8 B(+34.1%)$2.8 B(+3.0%)$2.7 B(+5.3%)$2.6 B(+5.6%)$2.5 B(+4.1%)$2.4 B(+5.5%)$2.2 B(+4.1%)$2.2 B(+6.7%)$2.0 B(-27.7%)$2.8 B(+8.0%)$2.6 B(+11.6%)$2.3 B(+0.4%)$2.3 B(+43.4%)$1.6 B(+22.3%)$1.3 B(+25.1%)$1.1 B(+63.5%)$643.9 M

Depreciation And Amortization

$15.0 M(+7.1%)$14.0 M(0%)$14.0 M(-12.5%)$16.0 M(+100.0%)$8.0 M(-11.1%)$9.0 M(-18.2%)$11.0 M(-15.4%)$13.0 M(0%)$13.0 M(-50.0%)$26.0 M(-10.3%)$29.0 M(-5.0%)$30.5 M(-9.4%)$33.7 M(-5.2%)$35.5 M(-7.1%)$38.3 M(+17.9%)$32.4 M(+9.4%)$29.6 M(-1.0%)$29.9 M(-11.6%)$33.9 M-

TTM D&A

$59.0 M(+13.5%)$52.0 M(+10.6%)$47.0 M(+6.8%)$44.0 M(+7.3%)$41.0 M(-10.9%)$46.0 M(-27.0%)$63.0 M(-22.2%)$81.0 M(-17.8%)$98.5 M(-17.4%)$119.2 M(-7.4%)$128.7 M(-6.7%)$138.0 M(-1.4%)$139.9 M(+3.0%)$135.9 M(+4.3%)$130.3 M(+3.5%)$125.9 M(+34.7%)$93.4 M(+46.5%)$63.8 M(+88.4%)$33.9 M-

Interest Expense

-------$5.0 M(0%)$5.0 M(-37.5%)$8.0 M(+33.3%)$6.0 M(+105.5%)$2.9 M(-56.1%)$6.6 M(+2.0%)$6.5 M(-98.5%)$421.9 M(+557.8%)$64.1 M(+7.1%)$59.9 M(+21.7%)$49.2 M-$3.2 M

TTM Interest Expense

-------$24.0 M(+9.5%)$21.9 M(-7.0%)$23.6 M(+6.7%)$22.1 M(-95.0%)$438.0 M(-12.3%)$499.2 M(-9.6%)$552.4 M(-7.2%)$595.1 M(+243.6%)$173.2 M(+54.3%)$112.2 M(+114.3%)$52.4 M-$3.2 M

Income Tax

$367.0 M(+191.3%)$126.0 M(+334.5%)$29.0 M(+185.3%)-$34.0 M(+98.7%)-$2.7 B(-10465.4%)$26.0 M(+100.0%)$13.0 M(-48.0%)$25.0 M(-55.4%)$56.0 M(+1300.0%)$4.0 M(-63.6%)$11.0 M(-38.5%)$17.9 M(+8.0%)$16.6 M(+47.5%)$11.2 M(+78.0%)$6.3 M(+106.0%)-$104.7 M(-219.3%)$87.7 M(+237.5%)-$63.8 M(-287.1%)-$16.5 M(-274.5%)$9.4 M

TTM Income Tax

$488.0 M(+119.0%)-$2.6 B(+3.7%)-$2.7 B(+0.6%)-$2.7 B(-2.2%)-$2.6 B(-2292.5%)$120.0 M(+22.4%)$98.0 M(+2.1%)$96.0 M(+8.0%)$88.9 M(+79.7%)$49.5 M(-12.8%)$56.7 M(+9.0%)$52.0 M(+173.7%)-$70.5 M(-11570.6%)$615.0 K(+100.8%)-$74.4 M(+23.4%)-$97.2 M(-676.0%)$16.9 M(+123.8%)-$70.8 M(-906.9%)-$7.0 M(-174.5%)$9.4 M

PE Ratio

44.4(+114.8%)20.7(-6.0%)22.0(+17.5%)18.7(+12.9%)16.6(-55.6%)37.4(-9.7%)41.4(+35.2%)30.6(-29.5%)43.4(-10.8%)48.7(-67.1%)148.1---------

PS Ratio

7.3(-20.2%)9.2(-10.3%)10.2(+17.2%)8.7(-4.5%)9.1(+2.1%)8.9(-0.8%)9.0(+39.9%)6.4(-21.6%)8.2(+6.5%)7.7(-53.3%)16.5(-6.1%)17.6(-10.8%)19.7(-7.9%)21.4(-35.8%)33.4(+28.2%)26.0----

Cashflow statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019

Cash From Operations

$1.1 B(+2.6%)$1.1 B(-45.4%)$1.9 B(+2952.4%)$63.0 M(-95.3%)$1.3 B(+45.8%)$909.0 M(-42.7%)$1.6 B(+242.8%)$463.0 M(-52.0%)$964.0 M(+20.4%)$801.0 M(-33.4%)$1.2 B(+214.5%)$382.2 M(-28.5%)$534.7 M(-32.3%)$789.7 M(+30.2%)$606.4 M(+535.9%)-$139.1 M(-141.4%)$335.7 M(+230.9%)-$256.5 M(+55.0%)-$569.8 M-

TTM CFO

$4.1 B(-5.7%)$4.4 B(+3.4%)$4.2 B(+8.7%)$3.9 B(-9.3%)$4.3 B(+9.2%)$3.9 B(+2.8%)$3.8 B(+11.2%)$3.4 B(+2.4%)$3.3 B(+14.7%)$2.9 B(+0.4%)$2.9 B(+25.8%)$2.3 B(+29.1%)$1.8 B(+12.5%)$1.6 B(+191.4%)$546.5 M(+186.8%)-$629.7 M(-28.4%)-$490.6 M(+40.6%)-$826.3 M(-45.0%)-$569.8 M-

Cash From Investing

-$202.0 M(-83.6%)-$110.0 M(-30.9%)-$84.0 M(+82.3%)-$475.0 M(-30.5%)-$364.0 M(-1720.0%)-$20.0 M(+89.1%)-$183.0 M(-28.0%)-$143.0 M(-155.4%)-$56.0 M(-115.2%)$368.0 M(+286.8%)-$197.0 M(+40.2%)-$329.5 M(-87.5%)-$175.7 M(-154.0%)$325.5 M(+127.8%)-$1.2 B(-230.9%)$895.7 M(+477.5%)-$237.3 M(+59.2%)-$581.1 M(-25822.4%)$2.3 M-

TTM CFI

-$871.0 M(+15.7%)-$1.0 B(-9.5%)-$943.0 M(+9.5%)-$1.0 B(-46.8%)-$710.0 M(-76.6%)-$402.0 M(-2771.4%)-$14.0 M(+50.0%)-$28.0 M(+87.0%)-$214.5 M(+35.8%)-$334.2 M(+11.3%)-$376.7 M(+72.1%)-$1.4 B(-966.0%)-$126.8 M(+32.7%)-$188.4 M(+82.8%)-$1.1 B(-1475.7%)$79.6 M(+109.8%)-$816.1 M(-41.0%)-$578.8 M(-25722.4%)$2.3 M-

Cash From Financing

-$5.2 B(-739.6%)$811.0 M(-62.0%)$2.1 B(+282.2%)-$1.2 B(+68.5%)-$3.7 B(-2322.8%)$167.0 M(-92.7%)$2.3 B(+399.2%)-$764.0 M(+78.6%)-$3.6 B(-347.3%)$1.4 B(-34.4%)$2.2 B(+1591.9%)-$147.7 M(+93.7%)-$2.3 B(-200.0%)$2.3 B(+59.9%)$1.5 B(-17.6%)$1.8 B(+271.5%)-$1.0 B(-140.5%)$2.5 B(+849.8%)-$339.2 M-

TTM CFF

-$3.4 B(-76.1%)-$1.9 B(+24.9%)-$2.6 B(-6.3%)-$2.4 B(-20.1%)-$2.0 B(-7.3%)-$1.9 B(-210.5%)-$607.0 M(+11.9%)-$689.0 M(-847.4%)-$72.7 M(-106.2%)$1.2 B(-42.9%)$2.1 B(+57.2%)$1.3 B(-59.4%)$3.2 B(-28.7%)$4.5 B(-4.5%)$4.7 B(+61.0%)$2.9 B(+150.4%)$1.2 B(-46.7%)$2.2 B(+749.8%)-$339.2 M-

Free Cash Flow

$1.1 B(+2.6%)$1.1 B(-45.4%)$1.9 B(+2952.4%)$63.0 M(-95.3%)$1.3 B(+45.8%)$909.0 M(-42.7%)$1.6 B(+230.6%)$480.0 M(-49.9%)$958.0 M(+20.4%)$796.0 M(-33.4%)$1.2 B(+196.7%)$403.1 M(-23.8%)$529.2 M(-32.3%)$782.0 M(+30.6%)$598.7 M(+507.3%)-$147.0 M(-144.8%)$328.0 M(+224.9%)-$262.6 M(+55.1%)-$585.5 M-

TTM FCF

$4.1 B(-5.7%)$4.4 B(+3.4%)$4.2 B(+8.7%)$3.9 B(-9.7%)$4.3 B(+9.3%)$3.9 B(+3.0%)$3.8 B(+11.4%)$3.4 B(+2.3%)$3.4 B(+14.7%)$2.9 B(+0.5%)$2.9 B(+25.8%)$2.3 B(+31.2%)$1.8 B(+12.9%)$1.6 B(+202.0%)$517.1 M(+177.5%)-$667.1 M(-28.3%)-$520.1 M(+38.7%)-$848.1 M(-44.9%)-$585.5 M-

CAPEX

--------$17.0 M(-383.3%)$6.0 M(+20.0%)$5.0 M(-16.7%)$6.0 M(+128.8%)-$20.9 M(-478.9%)$5.5 M(-28.0%)$7.7 M(-0.7%)$7.7 M(-2.2%)$7.9 M(+3.2%)$7.6 M(+23.4%)$6.2 M(-60.5%)$15.7 M-

TTM CAPEX

-------$0.0(+100.0%)-$3.9 M(+11.3%)-$4.4 M(-155.4%)-$1.7 M(-100.0%)$0.0(-100.0%)$28.7 M(-6.9%)$30.9 M(+5.0%)$29.4 M(-21.3%)$37.4 M(+26.7%)$29.5 M(+34.9%)$21.9 M(+39.5%)$15.7 M-

Dividends Paid

--------------------

TTM Dividends Paid

--------------------

TTM Dividend Per Share

--------------------

TTM Dividend Yield

--------------------

Payout Ratio

--------------------