ABM logo

ABM Financials

Balance sheets

Oct 31, 2024Jul 31, 2024Apr 30, 2024Jan 31, 2024Oct 31, 2023Jul 31, 2023Apr 30, 2023Jan 31, 2023Oct 31, 2022Jul 31, 2022Apr 30, 2022Jan 31, 2022Oct 31, 2021Jul 31, 2021Apr 30, 2021Jan 31, 2021Oct 31, 2020Jul 31, 2020Apr 30, 2020Jan 31, 2020Oct 31, 2019Jul 31, 2019Apr 30, 2019Jan 31, 2019Oct 31, 2018Jul 31, 2018Apr 30, 2018Jan 31, 2018Oct 31, 2017Jul 31, 2017Apr 30, 2017

Total Assets

$5.1 B(+1.1%)$5.0 B(+2.3%)$4.9 B(-0.5%)$5.0 B(+0.4%)$4.9 B(-0.7%)$5.0 B(+0.8%)$4.9 B(+0.3%)$4.9 B(+1.0%)$4.9 B(+5.7%)$4.6 B(+0.5%)$4.6 B(+1.8%)$4.5 B(+1.6%)$4.4 B(+13.8%)$3.9 B(+2.8%)$3.8 B(+0.3%)$3.8 B(+0.1%)$3.8 B(+3.0%)$3.7 B(-10.1%)$4.1 B(+6.0%)$3.8 B(+4.2%)$3.7 B(-1.4%)$3.7 B(+0.4%)$3.7 B(+1.2%)$3.7 B(+1.6%)$3.6 B(-3.0%)$3.7 B(-0.3%)$3.7 B(-1.2%)$3.8 B(-0.4%)$3.8 B(+62.0%)$2.4 B(-1.7%)$2.4 B

Current Assets

$1.8 B(+3.8%)$1.7 B(+1.5%)$1.7 B(-1.5%)$1.7 B(+0.8%)$1.7 B(-1.1%)$1.7 B(+2.1%)$1.7 B(+2.2%)$1.7 B(+6.1%)$1.6 B(+1.4%)$1.5 B(+2.1%)$1.5 B(+2.1%)$1.5 B(+5.5%)$1.4 B(-12.4%)$1.6 B(+6.8%)$1.5 B(+1.6%)$1.5 B(+2.3%)$1.4 B(+9.9%)$1.3 B(-23.5%)$1.7 B(+33.5%)$1.3 B(+0.7%)$1.3 B(-3.3%)$1.3 B(+3.0%)$1.3 B(+4.0%)$1.2 B(+5.1%)$1.2 B(-5.6%)$1.2 B(+2.0%)$1.2 B(-0.2%)$1.2 B(-1.4%)$1.2 B(+17.8%)$1.0 B(-1.2%)$1.1 B

Non Current Assets

$3.3 B(-0.3%)$3.3 B(+2.6%)$3.2 B(+0.0%)$3.2 B(+0.3%)$3.2 B(-0.6%)$3.2 B(+0.0%)$3.2 B(-0.7%)$3.3 B(-1.4%)$3.3 B(+7.8%)$3.1 B(-0.3%)$3.1 B(+1.7%)$3.0 B(-0.3%)$3.0 B(+32.1%)$2.3 B(+0.2%)$2.3 B(-0.6%)$2.3 B(-1.2%)$2.3 B(-0.9%)$2.4 B(-0.3%)$2.4 B(-7.7%)$2.6 B(+6.0%)$2.4 B(-0.3%)$2.4 B(-1.0%)$2.4 B(-0.3%)$2.5 B(-0.0%)$2.5 B(-1.7%)$2.5 B(-1.4%)$2.5 B(-1.7%)$2.6 B(+0.1%)$2.6 B(+97.6%)$1.3 B(-2.2%)$1.3 B

Total Liabilities

$3.3 B(+3.4%)$3.2 B(+3.9%)$3.1 B(-1.5%)$3.1 B(-0.0%)$3.1 B(+0.8%)$3.1 B(-1.3%)$3.2 B(-1.0%)$3.2 B(+0.9%)$3.2 B(+7.7%)$2.9 B(+0.4%)$2.9 B(+2.4%)$2.8 B(+0.8%)$2.8 B(+22.0%)$2.3 B(+5.7%)$2.2 B(-0.9%)$2.2 B(-2.8%)$2.3 B(+2.7%)$2.2 B(-17.4%)$2.7 B(+17.3%)$2.3 B(+6.4%)$2.2 B(-4.0%)$2.2 B(-0.4%)$2.2 B(+1.0%)$2.2 B(+2.4%)$2.2 B(-4.9%)$2.3 B(-1.3%)$2.3 B(-2.8%)$2.4 B(-2.3%)$2.4 B(+76.0%)$1.4 B(-5.0%)$1.5 B

Current Liabilities

$1.3 B(+8.2%)$1.2 B(+5.7%)$1.2 B(+1.2%)$1.2 B(-4.3%)$1.2 B(+3.5%)$1.2 B(+6.0%)$1.1 B(-13.1%)$1.3 B(-5.7%)$1.4 B(+6.2%)$1.3 B(-0.6%)$1.3 B(+1.0%)$1.3 B(-1.4%)$1.3 B(+16.3%)$1.1 B(+3.9%)$1.1 B(+4.6%)$1.0 B(+3.1%)$986.9 M(+12.5%)$877.4 M(-6.8%)$941.2 M(+8.1%)$871.1 M(-3.5%)$902.4 M(+2.9%)$877.4 M(+3.1%)$851.1 M(+6.7%)$798.0 M(+0.7%)$792.5 M(+3.0%)$769.8 M(+9.3%)$704.2 M(+0.7%)$699.6 M(-7.7%)$757.8 M(+9.8%)$690.1 M(-6.8%)$740.1 M

Long Term Liabilities

$2.0 B(+0.4%)$2.0 B(+2.8%)$1.9 B(-3.1%)$2.0 B(+2.7%)$1.9 B(-0.9%)$1.9 B(-5.3%)$2.0 B(+7.1%)$1.9 B(+5.9%)$1.8 B(+8.8%)$1.7 B(+1.1%)$1.6 B(+3.4%)$1.6 B(+2.6%)$1.5 B(+27.2%)$1.2 B(+7.4%)$1.1 B(-5.6%)$1.2 B(-7.3%)$1.3 B(-3.7%)$1.3 B(-23.1%)$1.7 B(+23.1%)$1.4 B(+13.5%)$1.2 B(-8.4%)$1.4 B(-2.5%)$1.4 B(-2.1%)$1.4 B(+3.4%)$1.4 B(-8.8%)$1.5 B(-5.9%)$1.6 B(-4.3%)$1.7 B(+0.1%)$1.7 B(+141.9%)$694.1 M(-3.1%)$716.5 M

Shareholders Equity

$1.8 B(-2.9%)$1.8 B(-0.5%)$1.8 B(+1.1%)$1.8 B(+1.3%)$1.8 B(-3.2%)$1.9 B(+4.3%)$1.8 B(+2.7%)$1.7 B(+1.1%)$1.7 B(+2.2%)$1.7 B(+0.6%)$1.7 B(+0.9%)$1.7 B(+2.9%)$1.6 B(+1.8%)$1.6 B(-1.2%)$1.6 B(+1.9%)$1.6 B(+4.6%)$1.5 B(+3.4%)$1.5 B(+4.0%)$1.4 B(-10.6%)$1.6 B(+1.1%)$1.5 B(+2.5%)$1.5 B(+1.5%)$1.5 B(+1.4%)$1.5 B(+0.5%)$1.5 B(-0.1%)$1.5 B(+1.4%)$1.4 B(+1.4%)$1.4 B(+3.0%)$1.4 B(+42.0%)$968.7 M(+3.3%)$937.6 M

Book Value

$1.8 B(-2.9%)$1.8 B(-0.5%)$1.8 B(+1.1%)$1.8 B(+1.3%)$1.8 B(-3.2%)$1.9 B(+4.3%)$1.8 B(+2.7%)$1.7 B(+1.1%)$1.7 B(+2.2%)$1.7 B(+0.6%)$1.7 B(+0.9%)$1.7 B(+2.9%)$1.6 B(+1.8%)$1.6 B(-1.2%)$1.6 B(+1.9%)$1.6 B(+4.6%)$1.5 B(+3.4%)$1.5 B(+4.0%)$1.4 B(-10.6%)$1.6 B(+1.1%)$1.5 B(+2.5%)$1.5 B(+1.5%)$1.5 B(+1.4%)$1.5 B(+0.5%)$1.5 B(-0.1%)$1.5 B(+1.4%)$1.4 B(+1.4%)$1.4 B(+3.0%)$1.4 B(+42.0%)$968.7 M(+3.3%)$937.6 M

Working Capital

$440.3 M(-7.8%)$477.3 M(-8.0%)$518.8 M(-7.1%)$558.6 M(+13.3%)$492.8 M(-10.8%)$552.7 M(-5.3%)$583.5 M(+53.5%)$380.0 M(+82.7%)$208.0 M(-21.8%)$266.0 M(+16.9%)$227.5 M(+8.5%)$209.7 M(+81.7%)$115.4 M(-76.7%)$494.8 M(+13.8%)$434.6 M(-4.9%)$456.8 M(+0.4%)$455.0 M(+4.7%)$434.8 M(-43.8%)$773.8 M(+87.0%)$413.8 M(+10.9%)$373.0 M(-15.6%)$441.8 M(+2.8%)$429.8 M(-0.8%)$433.1 M(+14.4%)$378.5 M(-19.6%)$470.8 M(-8.0%)$511.5 M(-1.4%)$518.5 M(+8.5%)$477.7 M(+33.1%)$358.9 M(+11.7%)$321.2 M

Cash And Cash Equivalents

$64.6 M(-25.1%)$86.3 M(+42.2%)$60.7 M(+4.7%)$58.0 M(-16.6%)$69.5 M(-28.9%)$97.7 M(+37.2%)$71.2 M(-19.0%)$87.9 M(+20.4%)$73.0 M(+14.2%)$63.9 M(+30.7%)$48.9 M(+4.9%)$46.6 M(-25.8%)$62.8 M(-87.6%)$505.4 M(+16.0%)$435.7 M(+15.2%)$378.3 M(-4.0%)$394.2 M(+71.8%)$229.4 M(-58.7%)$555.9 M(+696.4%)$69.8 M(+19.3%)$58.5 M(-3.3%)$60.5 M(+12.7%)$53.7 M(+75.5%)$30.6 M(-21.7%)$39.1 M(-15.0%)$46.0 M(-34.0%)$69.7 M(+1.6%)$68.6 M(+9.2%)$62.8 M(+31.7%)$47.7 M(-14.4%)$55.7 M

Accounts Payable

$324.3 M(+16.4%)$278.7 M(+9.9%)$253.6 M(+4.2%)$243.5 M(-18.6%)$299.1 M(-1.7%)$304.4 M(+15.5%)$263.6 M(-5.8%)$279.9 M(-11.3%)$315.5 M(+5.2%)$299.8 M(+13.9%)$263.3 M(+0.7%)$261.5 M(-9.6%)$289.4 M(+28.7%)$224.8 M(+0.8%)$222.9 M(+2.5%)$217.5 M(-20.4%)$273.3 M(+23.2%)$221.9 M(-11.0%)$249.4 M(+2.8%)$242.6 M(-13.6%)$280.7 M(+12.7%)$249.0 M(+7.0%)$232.7 M(+11.3%)$209.1 M(-5.8%)$221.9 M(-1.3%)$224.8 M(+5.1%)$213.9 M(+5.1%)$203.5 M(-11.8%)$230.8 M(+14.0%)$202.5 M(+6.0%)$191.1 M

Accounts Receivable

$1.4 B(+18.4%)$1.2 B(+0.1%)$1.2 B(-15.5%)$1.4 B(+1.3%)$1.4 B(+2.5%)$1.3 B(-1.0%)$1.3 B(+2.0%)$1.3 B(+3.2%)$1.3 B(+3.1%)$1.2 B(+1.2%)$1.2 B(+1.2%)$1.2 B(+6.4%)$1.1 B(+24.9%)$910.2 M(+3.6%)$878.4 M(-4.2%)$917.2 M(+7.4%)$854.2 M(+1.0%)$845.5 M(-11.2%)$952.2 M(-4.8%)$1.0 B(-1.2%)$1.0 B(-4.5%)$1.1 B(+1.3%)$1.0 B(+0.8%)$1.0 B(+2.5%)$1.0 B(-3.0%)$1.0 B(+4.0%)$1.0 B(-1.4%)$1.0 B(-1.7%)$1.0 B(+18.6%)$875.3 M(+2.8%)$851.8 M

Short Term Debt

$58.2 M(-0.5%)$58.5 M(-2.2%)$59.8 M(-3.5%)$62.0 M(-3.1%)$64.0 M(+1.3%)$63.2 M(-1.4%)$64.1 M(-69.7%)$211.8 M(0%)$211.8 M(+0.1%)$211.7 M(+0.1%)$211.5 M(+238.4%)$62.5 M(-1.1%)$63.2 M(-0.9%)$63.8 M(-57.5%)$150.3 M(-0.3%)$150.8 M(-0.6%)$151.7 M(+22.5%)$123.8 M(+0.3%)$123.4 M(+13.9%)$108.3 M(+89.3%)$57.2 M(+9.6%)$52.2 M(+10.8%)$47.1 M(+11.9%)$42.1 M(+13.8%)$37.0 M(+37.0%)$27.0 M(+58.8%)$17.0 M(+142.9%)$7.0 M(-58.6%)$16.9 M--

Long Term Debt

$1.4 B(-0.5%)$1.4 B(+4.9%)$1.3 B(-4.1%)$1.4 B(+1.0%)$1.4 B(-0.6%)$1.4 B(-4.4%)$1.5 B(+11.1%)$1.3 B(+9.6%)$1.2 B(+6.7%)$1.1 B(+2.1%)$1.1 B(+0.6%)$1.1 B(+12.1%)$969.4 M(+30.4%)$743.2 M(+15.1%)$645.6 M(-7.7%)$699.1 M(-4.8%)$734.4 M(-8.8%)$805.3 M(-35.6%)$1.3 B(+33.6%)$936.3 M(+25.8%)$744.3 M(-14.7%)$872.3 M(-3.7%)$905.5 M(-4.3%)$945.8 M(+4.8%)$902.1 M(-9.7%)$998.4 M(-8.4%)$1.1 B(-7.1%)$1.2 B(+1.0%)$1.2 B(+338.7%)$264.7 M(-4.8%)$277.9 M

Total Debt

$1.5 B(-0.5%)$1.5 B(+4.6%)$1.4 B(-4.1%)$1.5 B(+0.8%)$1.4 B(-0.5%)$1.4 B(-4.3%)$1.5 B(-0.2%)$1.5 B(+8.2%)$1.4 B(+5.7%)$1.3 B(+1.8%)$1.3 B(+13.5%)$1.1 B(+11.3%)$1.0 B(+28.0%)$807.0 M(+1.4%)$795.9 M(-6.3%)$849.9 M(-4.1%)$886.1 M(-4.6%)$929.1 M(-32.4%)$1.4 B(+31.5%)$1.0 B(+30.3%)$801.5 M(-13.3%)$924.5 M(-3.0%)$952.6 M(-3.6%)$987.9 M(+5.2%)$939.1 M(-8.4%)$1.0 B(-7.4%)$1.1 B(-6.2%)$1.2 B(+0.2%)$1.2 B(+345.1%)$264.7 M(-4.8%)$277.9 M

Debt To Equity

0.8(+2.7%)0.7(+5.8%)0.7(-5.5%)0.7(0%)0.7(+2.8%)0.7(-9.0%)0.8(-2.5%)0.8(+8.1%)0.7(+4.2%)0.7(+1.4%)0.7(+14.8%)0.6(+10.9%)0.6(+34.1%)0.4(+2.5%)0.4(-9.1%)0.4(-8.3%)0.5(-7.7%)0.5(-39.5%)0.9(+56.4%)0.6(+5.8%)0.5(-14.8%)0.6(-4.7%)0.6(-5.9%)0.7(+4.6%)0.7(-7.1%)0.7(-9.1%)0.8(-7.2%)0.8(-3.5%)0.9(+218.5%)0.3(-10.0%)0.3

Current Ratio

1.3(-3.6%)1.4(-4.2%)1.4(-2.7%)1.5(+5.7%)1.4(-4.8%)1.5(-3.9%)1.5(+17.7%)1.3(+13.0%)1.1(-5.0%)1.2(+2.5%)1.2(+0.8%)1.2(+7.3%)1.1(-24.8%)1.4(+2.8%)1.4(-2.8%)1.4(-0.7%)1.5(-2.7%)1.5(-17.6%)1.8(+23.0%)1.5(+5.0%)1.4(-6.0%)1.5(-0.7%)1.5(-1.9%)1.5(+4.0%)1.5(-8.1%)1.6(-6.9%)1.7(-0.6%)1.7(+6.8%)1.6(+7.2%)1.5(+6.3%)1.4

Quick Ratio

-------------------------------

Inventory

-------------------------------

Retained Earnings

$1.3 B(-2.0%)$1.3 B(-0.7%)$1.3 B(+2.3%)$1.3 B(+2.4%)$1.2 B(+4.0%)$1.2 B(+7.5%)$1.1 B(+3.4%)$1.1 B(+2.2%)$1.1 B(+3.5%)$1.0 B(+4.5%)$977.7 M(+3.8%)$942.1 M(+7.0%)$880.2 M(+2.5%)$859.0 M(-3.0%)$885.6 M(+2.1%)$867.5 M(+7.6%)$806.4 M(+5.3%)$765.9 M(+6.0%)$722.3 M(-17.1%)$871.6 M(+1.8%)$856.3 M(+4.4%)$820.5 M(+3.1%)$795.9 M(+2.2%)$778.6 M(+1.0%)$771.2 M(-0.3%)$773.2 M(+2.9%)$751.2 M(+2.0%)$736.2 M(+2.2%)$720.1 M(-2.0%)$734.9 M(+3.3%)$711.5 M

PB Ratio

1.8(-5.2%)1.9(+28.9%)1.5(+4.9%)1.4(+3.6%)1.4(-15.9%)1.6(+3.2%)1.6(-11.7%)1.8(+5.3%)1.7(-4.0%)1.8(-8.3%)1.9(+13.5%)1.7(-7.6%)1.8(-7.1%)2.0(-8.3%)2.2(+37.6%)1.6(+1.9%)1.5(-6.7%)1.6(0%)1.6(+1.2%)1.6(+3.8%)1.6(-15.6%)1.9(+9.4%)1.7(+9.7%)1.6(+10.7%)1.4(-0.7%)1.4(-0.7%)1.4(-19.3%)1.8(-12.0%)2.0(-22.2%)2.6(0%)2.6

Income statements

Oct 31, 2024Jul 31, 2024Apr 30, 2024Jan 31, 2024Oct 31, 2023Jul 31, 2023Apr 30, 2023Jan 31, 2023Oct 31, 2022Jul 31, 2022Apr 30, 2022Jan 31, 2022Oct 31, 2021Jul 31, 2021Apr 30, 2021Jan 31, 2021Oct 31, 2020Jul 31, 2020Apr 30, 2020Jan 31, 2020Oct 31, 2019Jul 31, 2019Apr 30, 2019Jan 31, 2019Oct 31, 2018Jul 31, 2018Apr 30, 2018Jan 31, 2018Oct 31, 2017Jul 31, 2017Apr 30, 2017

EPS

-$0.2(-371.4%)$0.1(-89.9%)$0.7(-1.4%)$0.7(-27.1%)$1.0(-34.7%)$1.5(+88.5%)$0.8(+34.5%)$0.6(-20.6%)$0.7(-14.1%)$0.8(+18.1%)$0.7(-35.1%)$1.1(+122.0%)$0.5(+350.0%)-$0.2(-143.5%)$0.5(-58.2%)$1.1(+41.0%)$0.8(-6.0%)$0.8(+140.5%)-$2.0(-588.1%)$0.4(-40.9%)$0.7(+29.1%)$0.6(+22.2%)$0.5(+136.8%)$0.2(+26.7%)$0.1(-70.6%)$0.5(+27.5%)$0.4(-4.8%)$0.4(+800.0%)-$0.1(-110.3%)$0.6(+5.5%)$0.6

TTM EPS

$1.3(-47.5%)$2.4(-36.6%)$3.8(-2.3%)$3.9(+3.2%)$3.8(+6.5%)$3.6(+21.1%)$2.9(+2.1%)$2.9(-15.5%)$3.4(+7.2%)$3.2(+49.3%)$2.1(+13.9%)$1.9(+0.5%)$1.9(-13.1%)$2.1(-32.5%)$3.2(+380.3%)$0.7(+3400.0%)-$0.0(+77.8%)-$0.1(+75.7%)-$0.4(-117.4%)$2.1(+12.1%)$1.9(+41.8%)$1.3(+3.1%)$1.3(+4.0%)$1.3(-15.5%)$1.5(+16.5%)$1.3(-5.2%)$1.3(-10.1%)$1.5(+2383.3%)$0.1(-76.9%)$0.3(+13.0%)$0.2

Revenue

$2.2 B(+4.0%)$2.1 B(+3.8%)$2.0 B(-2.5%)$2.1 B(-1.1%)$2.1 B(+3.2%)$2.0 B(+2.2%)$2.0 B(-0.4%)$2.0 B(-1.0%)$2.0 B(+2.5%)$2.0 B(+3.4%)$1.9 B(-2.0%)$1.9 B(+14.2%)$1.7 B(+9.9%)$1.5 B(+3.0%)$1.5 B(+0.3%)$1.5 B(+0.5%)$1.5 B(+6.5%)$1.4 B(-6.8%)$1.5 B(-7.3%)$1.6 B(-2.1%)$1.6 B(+0.0%)$1.6 B(+3.3%)$1.6 B(-0.8%)$1.6 B(-2.5%)$1.6 B(+1.5%)$1.6 B(+2.8%)$1.6 B(-0.5%)$1.6 B(+6.0%)$1.5 B(+13.6%)$1.3 B(+0.6%)$1.3 B

TTM Revenue

$8.4 B(+1.0%)$8.3 B(+0.8%)$8.2 B(+0.4%)$8.2 B(+1.0%)$8.1 B(+1.0%)$8.0 B(+0.8%)$7.9 B(+1.1%)$7.9 B(+0.7%)$7.8 B(+4.2%)$7.5 B(+5.9%)$7.1 B(+6.0%)$6.7 B(+7.1%)$6.2 B(+3.5%)$6.0 B(+2.5%)$5.9 B(+0.0%)$5.9 B(-2.0%)$6.0 B(-2.7%)$6.2 B(-4.0%)$6.4 B(-1.5%)$6.5 B(+0.1%)$6.5 B(-0.0%)$6.5 B(+0.4%)$6.5 B(+0.2%)$6.5 B(+0.3%)$6.4 B(+2.4%)$6.3 B(+5.1%)$6.0 B(+4.7%)$5.7 B(+4.8%)$5.5 B(+3.3%)$5.3 B(+0.4%)$5.3 B

Total Expenses

$2.2 B(+4.9%)$2.1 B(+6.2%)$1.9 B(-2.9%)$2.0 B(+0.5%)$2.0 B(+5.1%)$1.9 B(-0.1%)$1.9 B(-1.5%)$1.9 B(-0.6%)$1.9 B(+3.2%)$1.9 B(+2.7%)$1.8 B(-0.4%)$1.8 B(+11.6%)$1.6 B(+5.6%)$1.6 B(+7.3%)$1.4 B(+4.7%)$1.4 B(-1.9%)$1.4 B(+8.3%)$1.3 B(-9.6%)$1.4 B(-8.1%)$1.6 B(-0.9%)$1.6 B(-0.6%)$1.6 B(+3.3%)$1.5 B(-2.3%)$1.6 B(-1.2%)$1.6 B(+1.3%)$1.6 B(+2.8%)$1.5 B(-1.6%)$1.6 B(+4.4%)$1.5 B(+15.2%)$1.3 B(+1.6%)$1.3 B

Operating Expenses

$2.2 B(+4.9%)$2.1 B(+6.2%)$1.9 B(-2.9%)$2.0 B(+0.5%)$2.0 B(+5.1%)$1.9 B(-0.1%)$1.9 B(-1.5%)$1.9 B(-0.6%)$1.9 B(+3.2%)$1.9 B(+2.7%)$1.8 B(-0.4%)$1.8 B(+11.6%)$1.6 B(+5.6%)$1.6 B(+7.3%)$1.4 B(+4.7%)$1.4 B(-1.9%)$1.4 B(+8.3%)$1.3 B(-9.6%)$1.4 B(-8.1%)$1.6 B(-0.9%)$1.6 B(-0.6%)$1.6 B(+3.3%)$1.5 B(-2.3%)$1.6 B(-1.2%)$1.6 B(+1.3%)$1.6 B(+2.8%)$1.5 B(-1.6%)$1.6 B(+4.4%)$1.5 B(+15.2%)$1.3 B(+1.6%)$1.3 B

Cost Of Goods Sold

-------------------------------

TTM Cost Of Goods Sold

-------------------------------

Gross Profit

-------------------------------

TTM Gross Profit

-------------------------------

Gross Margin

-------------------------------

Operating Profit

$19.4 M(-48.1%)$37.4 M(-53.9%)$81.2 M(+9.6%)$74.1 M(-30.4%)$106.4 M(-23.4%)$138.9 M(+49.8%)$92.7 M(+29.8%)$71.4 M(-9.6%)$79.0 M(-10.9%)$88.7 M(+18.1%)$75.1 M(-29.1%)$106.0 M(+90.7%)$55.6 M(+691.5%)-$9.4 M(-118.7%)$50.3 M(-54.1%)$109.6 M(+44.8%)$75.7 M(-19.2%)$93.7 M(+61.5%)$58.0 M(+18.4%)$49.0 M(-29.1%)$69.1 M(+16.9%)$59.1 M(+3.1%)$57.3 M(+68.5%)$34.0 M(-38.6%)$55.4 M(+8.6%)$51.0 M(+1.0%)$50.5 M(+49.4%)$33.8 M(+263.4%)$9.3 M(-64.9%)$26.5 M(-32.7%)$39.4 M

TTM Operating Profit

$212.1 M(-29.1%)$299.1 M(-25.3%)$400.6 M(-2.8%)$412.1 M(+0.7%)$409.4 M(+7.2%)$382.0 M(+15.1%)$331.8 M(+5.6%)$314.2 M(-9.9%)$348.8 M(+7.2%)$325.4 M(+43.2%)$227.3 M(+12.3%)$202.5 M(-1.8%)$206.1 M(-8.9%)$226.2 M(-31.3%)$329.3 M(-2.3%)$337.0 M(+21.9%)$276.4 M(+2.5%)$269.8 M(+14.7%)$235.2 M(+0.3%)$234.5 M(+6.8%)$219.5 M(+6.7%)$205.8 M(+4.1%)$197.7 M(+3.6%)$190.9 M(+0.1%)$190.7 M(+31.9%)$144.6 M(+20.4%)$120.1 M(+10.2%)$109.0 M(+4.8%)$104.0 M(-24.4%)$137.6 M(+3.5%)$132.9 M

Operating Margin

0.9%(-50.3%)1.8%(-55.5%)4.0%(+12.3%)3.6%(-29.5%)5.1%(-25.8%)6.8%(+46.7%)4.7%(+30.1%)3.6%(-8.7%)3.9%(-13.1%)4.5%(+14.1%)4.0%(-27.6%)5.5%(+66.8%)3.3%(+637.7%)-0.6%(-118.2%)3.4%(-54.2%)7.3%(+43.9%)5.1%(-24.1%)6.7%(+73.2%)3.9%(+27.6%)3.0%(-27.4%)4.2%(+16.7%)3.6%(0%)3.6%(+70.1%)2.1%(-37.2%)3.4%(+7.0%)3.1%(-1.6%)3.2%(+49.8%)2.1%(+243.6%)0.6%(-69.2%)2.0%(-33.2%)3.0%

Net Income

-$11.7 M(-348.9%)$4.7 M(-89.3%)$43.8 M(-2.0%)$44.7 M(-28.8%)$62.8 M(-36.0%)$98.1 M(+89.0%)$51.9 M(+34.8%)$38.5 M(-21.1%)$48.8 M(-14.1%)$56.8 M(+16.4%)$48.8 M(-35.8%)$76.0 M(+121.6%)$34.3 M(+350.4%)-$13.7 M(-144.1%)$31.1 M(-58.3%)$74.6 M(+40.5%)$53.1 M(-5.2%)$56.0 M(+140.9%)-$136.8 M(-588.6%)$28.0 M(-41.7%)$48.0 M(+30.4%)$36.8 M(+23.9%)$29.7 M(+128.5%)$13.0 M(+34.0%)$9.7 M(-71.1%)$33.6 M(+26.3%)$26.6 M(-4.3%)$27.8 M(+872.2%)-$3.6 M(-110.9%)$32.9 M(+5.1%)$31.3 M

TTM Net Income

$81.5 M(-47.8%)$156.0 M(-37.5%)$249.4 M(-3.1%)$257.5 M(+2.5%)$251.3 M(+5.9%)$237.3 M(+21.1%)$196.0 M(+1.6%)$192.9 M(-16.3%)$230.4 M(+6.7%)$215.9 M(+48.5%)$145.4 M(+13.9%)$127.7 M(+1.1%)$126.3 M(-13.0%)$145.1 M(-32.5%)$214.8 M(+358.0%)$46.9 M(+15533.3%)$300.0 K(+106.3%)-$4.8 M(+80.0%)-$24.0 M(-116.8%)$142.5 M(+11.8%)$127.5 M(+42.9%)$89.2 M(+3.7%)$86.0 M(+3.7%)$82.9 M(-15.2%)$97.7 M(+15.8%)$84.4 M(+0.8%)$83.7 M(-5.3%)$88.4 M(+2226.3%)$3.8 M(-75.0%)$15.2 M(+13.4%)$13.4 M

Net Margin

-0.5%(-345.4%)0.2%(-89.9%)2.2%(+0.5%)2.2%(-28.0%)3.0%(-38.0%)4.8%(+84.7%)2.6%(+35.8%)1.9%(-20.6%)2.4%(-16.2%)2.9%(+12.8%)2.6%(-34.6%)3.9%(+94.5%)2.0%(+327.0%)-0.9%(-142.8%)2.1%(-58.4%)5.0%(+39.7%)3.6%(-10.9%)4.0%(+144.0%)-9.1%(-625.3%)1.7%(-40.2%)2.9%(+30.5%)2.2%(+19.9%)1.9%(+129.6%)0.8%(+37.3%)0.6%(-71.5%)2.1%(+23.2%)1.7%(-4.0%)1.8%(+829.2%)-0.2%(-109.6%)2.5%(+4.6%)2.4%

EBIT

$21.1 M(-46.2%)$39.2 M(-52.8%)$83.0 M(+10.2%)$75.3 M(-29.9%)$107.4 M(-23.4%)$140.2 M(+50.1%)$93.4 M(+28.8%)$72.5 M(-8.9%)$79.6 M(-11.0%)$89.4 M(+18.3%)$75.6 M(-29.0%)$106.5 M(+88.8%)$56.4 M(+733.7%)-$8.9 M(-117.6%)$50.6 M(-54.2%)$110.4 M(+51.0%)$73.1 M(-22.1%)$93.8 M(+181.1%)-$115.7 M(-347.8%)$46.7 M(-30.1%)$66.8 M(+15.4%)$57.9 M(+4.7%)$55.3 M(+76.7%)$31.3 M(+18.6%)$26.4 M(-46.1%)$49.0 M(+5.8%)$46.3 M(+130.3%)$20.1 M(+294.1%)$5.1 M(-78.6%)$23.8 M(-54.1%)$51.9 M

TTM EBIT

$218.6 M(-28.3%)$304.9 M(-24.9%)$405.9 M(-2.5%)$416.3 M(+0.7%)$413.5 M(+7.2%)$385.7 M(+15.2%)$334.9 M(+5.6%)$317.1 M(-9.7%)$351.1 M(+7.1%)$327.9 M(+42.8%)$229.6 M(+12.2%)$204.6 M(-1.9%)$208.5 M(-7.4%)$225.2 M(-31.3%)$327.9 M(+102.9%)$161.6 M(+65.1%)$97.9 M(+6.9%)$91.6 M(+64.5%)$55.7 M(-75.4%)$226.7 M(+7.3%)$211.3 M(+23.6%)$170.9 M(+5.5%)$162.0 M(+5.9%)$153.0 M(+7.9%)$141.8 M(+17.7%)$120.5 M(+26.4%)$95.3 M(-5.5%)$100.9 M(-4.8%)$106.0 M(-6.9%)$113.9 M(+2.9%)$110.7 M

EBITDA

$48.2 M(-26.8%)$65.8 M(-39.6%)$109.0 M(+6.7%)$102.2 M(-25.3%)$136.8 M(-19.7%)$170.4 M(+37.4%)$124.0 M(+20.4%)$103.0 M(-6.0%)$109.6 M(-6.1%)$116.7 M(+13.3%)$103.0 M(-23.3%)$134.2 M(+67.5%)$80.1 M(+516.1%)$13.0 M(-82.1%)$72.6 M(-45.3%)$132.7 M(+37.8%)$96.3 M(-18.3%)$117.9 M(+229.6%)-$91.0 M(-228.0%)$71.1 M(-23.4%)$92.8 M(+8.7%)$85.4 M(+3.5%)$82.5 M(+42.2%)$58.0 M(+9.8%)$52.8 M(-32.0%)$77.6 M(+3.7%)$74.8 M(+52.3%)$49.1 M(+54.4%)$31.8 M(-17.8%)$38.7 M(-41.7%)$66.4 M

TTM EBITDA

$325.2 M(-21.4%)$413.8 M(-20.2%)$518.4 M(-2.8%)$533.4 M(-0.1%)$534.2 M(+5.4%)$507.0 M(+11.8%)$453.3 M(+4.9%)$432.3 M(-6.7%)$463.5 M(+6.8%)$434.0 M(+31.4%)$330.3 M(+10.1%)$299.9 M(+0.5%)$298.4 M(-5.2%)$314.6 M(-25.0%)$419.5 M(+63.9%)$255.9 M(+31.7%)$194.3 M(+1.8%)$190.8 M(+20.5%)$158.3 M(-52.3%)$331.8 M(+4.1%)$318.7 M(+14.3%)$278.7 M(+2.9%)$270.9 M(+2.9%)$263.2 M(+3.5%)$254.3 M(+9.0%)$233.3 M(+20.0%)$194.4 M(+4.5%)$186.0 M(+5.6%)$176.1 M(+2.6%)$171.7 M(+2.5%)$167.5 M

Selling, General & Administrative Expenses

$239.0 M(+12.8%)$211.8 M(+32.5%)$159.9 M(+3.4%)$154.6 M(-4.2%)$161.3 M(+54.6%)$104.3 M(-33.4%)$156.6 M(+4.0%)$150.6 M(-5.8%)$159.8 M(+0.8%)$158.6 M(+1.1%)$156.8 M(+2.4%)$153.1 M(-15.4%)$180.9 M(-28.7%)$253.8 M(+56.8%)$161.9 M(+32.1%)$122.6 M(-21.1%)$155.3 M(+36.6%)$113.7 M(-4.8%)$119.4 M(+1.5%)$117.6 M(+5.0%)$112.0 M(-6.5%)$119.8 M(+10.5%)$108.4 M(-3.8%)$112.7 M(+1.4%)$111.2 M(+1.1%)$110.0 M(+2.0%)$107.8 M(-1.1%)$109.0 M(-20.7%)$137.4 M(+35.6%)$101.3 M(+0.6%)$100.7 M

TTM SGA

$765.3 M(+11.3%)$687.6 M(+18.5%)$580.1 M(+0.6%)$576.8 M(+0.7%)$572.8 M(+0.3%)$571.3 M(-8.7%)$625.6 M(-0.0%)$625.8 M(-0.4%)$628.3 M(-3.3%)$649.4 M(-12.8%)$744.6 M(-0.7%)$749.7 M(+4.2%)$719.2 M(+3.7%)$693.6 M(+25.3%)$553.5 M(+8.3%)$511.0 M(+1.0%)$506.0 M(+9.4%)$462.7 M(-1.3%)$468.8 M(+2.4%)$457.8 M(+1.1%)$452.9 M(+0.2%)$452.1 M(+2.2%)$442.3 M(+0.1%)$441.7 M(+0.8%)$438.0 M(-5.6%)$464.2 M(+1.9%)$455.5 M(+1.6%)$448.4 M(+2.7%)$436.7 M(+9.4%)$399.2 M(-1.6%)$405.9 M

Depreciation And Amortization

$27.1 M(+1.9%)$26.6 M(+2.3%)$26.0 M(-3.4%)$26.9 M(-8.5%)$29.4 M(-2.6%)$30.2 M(-1.3%)$30.6 M(+0.3%)$30.5 M(+1.7%)$30.0 M(+9.9%)$27.3 M(-0.4%)$27.4 M(-1.1%)$27.7 M(+16.9%)$23.7 M(+8.2%)$21.9 M(-0.5%)$22.0 M(-1.4%)$22.3 M(-3.9%)$23.2 M(-3.7%)$24.1 M(-2.4%)$24.7 M(+1.2%)$24.4 M(-6.2%)$26.0 M(-5.5%)$27.5 M(+1.1%)$27.2 M(+1.9%)$26.7 M(+1.1%)$26.4 M(-7.7%)$28.6 M(+0.3%)$28.5 M(-1.7%)$29.0 M(+8.6%)$26.7 M(+79.2%)$14.9 M(+2.8%)$14.5 M

TTM D&A

$106.6 M(-2.1%)$108.9 M(-3.2%)$112.5 M(-3.9%)$117.1 M(-3.0%)$120.7 M(-0.5%)$121.3 M(+2.5%)$118.4 M(+2.8%)$115.2 M(+2.5%)$112.4 M(+5.9%)$106.1 M(+5.4%)$100.7 M(+5.7%)$95.3 M(+6.0%)$89.9 M(+0.6%)$89.4 M(-2.4%)$91.6 M(-2.9%)$94.3 M(-2.2%)$96.4 M(-2.8%)$99.2 M(-3.3%)$102.6 M(-2.4%)$105.1 M(-2.1%)$107.4 M(-0.4%)$107.8 M(-1.0%)$108.9 M(-1.2%)$110.2 M(-2.0%)$112.5 M(-0.3%)$112.8 M(+13.8%)$99.1 M(+16.4%)$85.1 M(+21.4%)$70.1 M(+21.3%)$57.8 M(+1.8%)$56.8 M

Interest Expense

$21.9 M(+3.3%)$21.2 M(+2.9%)$20.6 M(-3.3%)$21.3 M(+3.9%)$20.5 M(-1.9%)$20.9 M(-0.9%)$21.1 M(+6.6%)$19.8 M(+24.5%)$15.9 M(+43.2%)$11.1 M(+42.3%)$7.8 M(+25.8%)$6.2 M(+3.3%)$6.0 M(-4.8%)$6.3 M(-19.2%)$7.8 M(-8.2%)$8.5 M(-15.8%)$10.1 M(-26.8%)$13.8 M(+31.4%)$10.5 M(+2.9%)$10.2 M(-14.3%)$11.9 M(-7.8%)$12.9 M(+0.8%)$12.8 M(-5.2%)$13.5 M(+3.0%)$13.1 M(+1.6%)$12.9 M(-6.5%)$13.8 M(-3.5%)$14.3 M(+41.6%)$10.1 M(+260.7%)$2.8 M(-6.7%)$3.0 M

TTM Interest Expense

$85.0 M(+1.7%)$83.6 M(+0.4%)$83.3 M(-0.6%)$83.8 M(+1.8%)$82.3 M(+5.9%)$77.7 M(+14.4%)$67.9 M(+24.4%)$54.6 M(+33.2%)$41.0 M(+31.8%)$31.1 M(+18.3%)$26.3 M(0%)$26.3 M(-8.0%)$28.6 M(-12.5%)$32.7 M(-18.7%)$40.2 M(-6.3%)$42.9 M(-3.8%)$44.6 M(-3.9%)$46.4 M(+2.0%)$45.5 M(-4.8%)$47.8 M(-6.5%)$51.1 M(-2.3%)$52.3 M(0%)$52.3 M(-1.9%)$53.3 M(-1.5%)$54.1 M(+5.9%)$51.1 M(+24.6%)$41.0 M(+35.8%)$30.2 M(+58.1%)$19.1 M(+63.3%)$11.7 M(+1.7%)$11.5 M

Income Tax

$10.9 M(-18.1%)$13.3 M(-28.9%)$18.7 M(+101.1%)$9.3 M(-61.3%)$24.0 M(+13.2%)$21.2 M(+3.9%)$20.4 M(+43.7%)$14.2 M(-4.0%)$14.8 M(-31.2%)$21.5 M(+13.2%)$19.0 M(-21.8%)$24.3 M(+50.9%)$16.1 M(+1173.3%)-$1.5 M(-112.8%)$11.7 M(-57.0%)$27.2 M(+174.8%)$9.9 M(-58.8%)$24.0 M(+126.4%)$10.6 M(+23.3%)$8.6 M(+24.6%)$6.9 M(-18.8%)$8.5 M(-32.5%)$12.6 M(+168.1%)$4.7 M(+4.4%)$4.5 M(+87.5%)$2.4 M(-66.2%)$7.1 M(+132.0%)-$22.2 M(-788.0%)-$2.5 M(+79.0%)-$11.9 M(-168.8%)$17.3 M

TTM Income Tax

$52.2 M(-20.1%)$65.3 M(-10.8%)$73.2 M(-2.3%)$74.9 M(-6.1%)$79.8 M(+13.0%)$70.6 M(-0.4%)$70.9 M(+2.0%)$69.5 M(-12.7%)$79.6 M(-1.6%)$80.9 M(+39.7%)$57.9 M(+14.4%)$50.6 M(-5.4%)$53.5 M(+13.1%)$47.3 M(-35.0%)$72.8 M(+1.5%)$71.7 M(+35.0%)$53.1 M(+6.0%)$50.1 M(+44.8%)$34.6 M(-5.5%)$36.6 M(+11.9%)$32.7 M(+7.9%)$30.3 M(+25.2%)$24.2 M(+29.4%)$18.7 M(+328.1%)-$8.2 M(+46.0%)-$15.2 M(+48.5%)-$29.5 M(-52.9%)-$19.3 M(-319.3%)$8.8 M(-30.2%)$12.6 M(+31.3%)$9.6 M

PE Ratio

41.0(+77.1%)23.1(+102.3%)11.4(+9.7%)10.4(+0.5%)10.4(-20.1%)13.0(-10.2%)14.5(-11.1%)16.3(+24.8%)13.1(-7.5%)14.1(-37.8%)22.7(+1.7%)22.3(-5.8%)23.7(+8.9%)21.7(+33.9%)16.2(-70.9%)55.7---17.9(-6.7%)19.2(-38.9%)31.4(+7.5%)29.2(+6.8%)27.4(+31.6%)20.8(-15.4%)24.6(+5.8%)23.2(-9.0%)25.5(-96.3%)699.5(+307.6%)171.6(-8.6%)187.8

PS Ratio

0.4(-7.1%)0.4(+27.3%)0.3(+3.1%)0.3(+3.2%)0.3(-18.4%)0.4(+8.6%)0.3(-10.3%)0.4(+5.4%)0.4(-7.5%)0.4(-13.0%)0.5(+9.5%)0.4(-12.5%)0.5(-7.7%)0.5(-11.9%)0.6(+40.5%)0.4(+7.7%)0.4(0%)0.4(+8.3%)0.4(-7.7%)0.4(+5.4%)0.4(-13.9%)0.4(+10.3%)0.4(+11.4%)0.3(+9.4%)0.3(-3.0%)0.3(-2.9%)0.3(-22.7%)0.4(-12.0%)0.5(+6.4%)0.5(+2.2%)0.5

Cashflow statements

Oct 31, 2024Jul 31, 2024Apr 30, 2024Jan 31, 2024Oct 31, 2023Jul 31, 2023Apr 30, 2023Jan 31, 2023Oct 31, 2022Jul 31, 2022Apr 30, 2022Jan 31, 2022Oct 31, 2021Jul 31, 2021Apr 30, 2021Jan 31, 2021Oct 31, 2020Jul 31, 2020Apr 30, 2020Jan 31, 2020Oct 31, 2019Jul 31, 2019Apr 30, 2019Jan 31, 2019Oct 31, 2018Jul 31, 2018Apr 30, 2018Jan 31, 2018Oct 31, 2017Jul 31, 2017Apr 30, 2017

Cash From Operations

$30.4 M(-61.7%)$79.4 M(-32.1%)$117.0 M(+117100.0%)-$100.0 K(-100.1%)$139.2 M(-6.6%)$149.1 M(+475.7%)$25.9 M(+136.5%)-$70.9 M(-160.6%)$117.1 M(+187.0%)$40.8 M(+192.9%)-$43.9 M(+53.1%)-$93.6 M(-268.6%)$55.5 M(-36.6%)$87.6 M(-30.4%)$125.9 M(+177.9%)$45.3 M(-77.2%)$198.7 M(+51.9%)$130.8 M(-19.4%)$162.3 M(+573.2%)-$34.3 M(-123.1%)$148.7 M(+157.7%)$57.7 M(-39.6%)$95.6 M(+343.3%)-$39.3 M(-134.6%)$113.5 M(+53.2%)$74.1 M(-25.6%)$99.6 M(+195.6%)$33.7 M(+271.1%)-$19.7 M(+13.6%)-$22.8 M(-138.5%)$59.2 M

TTM CFO

$226.7 M(-32.4%)$335.5 M(-17.2%)$405.2 M(+29.0%)$314.1 M(+29.1%)$243.3 M(+10.0%)$221.2 M(+95.9%)$112.9 M(+161.9%)$43.1 M(+111.3%)$20.4 M(+149.5%)-$41.2 M(-835.7%)$5.6 M(-96.8%)$175.4 M(-44.2%)$314.3 M(-31.3%)$457.5 M(-8.6%)$500.7 M(-6.8%)$537.1 M(+17.4%)$457.5 M(+12.3%)$407.5 M(+21.9%)$334.4 M(+24.9%)$267.7 M(+1.9%)$262.7 M(+15.5%)$227.5 M(-6.7%)$243.9 M(-1.6%)$247.9 M(-22.8%)$320.9 M(+71.0%)$187.7 M(+106.7%)$90.8 M(+80.2%)$50.4 M(+800.0%)$5.6 M(-83.4%)$33.7 M(-55.1%)$75.1 M

Cash From Investing

-$14.0 M(+89.2%)-$129.3 M(-734.2%)-$15.5 M(-18.3%)-$13.1 M(+23.4%)-$17.1 M(+25.0%)-$22.8 M(-135.1%)-$9.7 M(+22.4%)-$12.5 M(+91.6%)-$148.2 M(-732.6%)-$17.8 M(+71.8%)-$63.1 M(-408.9%)-$12.4 M(+98.3%)-$718.8 M(-9115.4%)-$7.8 M(+4.9%)-$8.2 M(-57.7%)-$5.2 M(+44.7%)-$9.4 M(-6.8%)-$8.8 M(-25.7%)-$7.0 M(-204.3%)-$2.3 M(+83.8%)-$14.2 M(+16.5%)-$17.0 M(-8.3%)-$15.7 M(-37.7%)-$11.4 M(+3.4%)-$11.8 M(+0.8%)-$11.9 M(-30.8%)-$9.1 M(+40.5%)-$15.3 M(+98.2%)-$847.9 M(-3936.7%)$22.1 M(+230.8%)-$16.9 M

TTM CFI

-$171.9 M(+1.8%)-$175.0 M(-155.5%)-$68.5 M(-9.3%)-$62.7 M(-1.0%)-$62.1 M(+67.9%)-$193.2 M(-2.7%)-$188.2 M(+22.1%)-$241.6 M(-0.0%)-$241.5 M(+70.3%)-$812.1 M(-1.3%)-$802.1 M(-7.3%)-$747.2 M(-1.0%)-$740.0 M(-2318.3%)-$30.6 M(+3.2%)-$31.6 M(-4.0%)-$30.4 M(-10.6%)-$27.5 M(+14.9%)-$32.3 M(+20.3%)-$40.5 M(+17.7%)-$49.2 M(+15.6%)-$58.3 M(-4.3%)-$55.9 M(-10.0%)-$50.8 M(-14.9%)-$44.2 M(+8.1%)-$48.1 M(+94.6%)-$884.2 M(-4.0%)-$850.2 M(+0.9%)-$858.0 M(+1.6%)-$871.8 M(-1551.1%)-$52.8 M(+38.9%)-$86.4 M

Cash From Financing

-$38.5 M(-151.3%)$75.0 M(+176.1%)-$98.5 M(-19800.0%)$500.0 K(+100.3%)-$147.9 M(-46.1%)-$101.2 M(-203.0%)-$33.4 M(-134.7%)$96.2 M(+132.9%)$41.3 M(+690.0%)-$7.0 M(-106.3%)$110.9 M(+22.8%)$90.3 M(-59.2%)$221.1 M(+2267.7%)-$10.2 M(+83.2%)-$60.7 M(-5.0%)-$57.8 M(-122.3%)-$26.0 M(+94.2%)-$444.9 M(-235.5%)$328.4 M(+578.5%)$48.4 M(+135.0%)-$138.4 M(-340.8%)-$31.4 M(+44.9%)-$57.0 M(-235.7%)$42.0 M(+138.8%)-$108.1 M(-27.2%)-$85.0 M(+3.9%)-$88.4 M(-518.2%)-$14.3 M(-101.6%)$882.7 M(+10864.6%)-$8.2 M(+70.2%)-$27.5 M

TTM CFF

-$61.5 M(+64.0%)-$170.9 M(+50.8%)-$347.1 M(-23.1%)-$282.0 M(-51.4%)-$186.3 M(-6524.1%)$2.9 M(-97.0%)$97.1 M(-59.8%)$241.4 M(+2.5%)$235.5 M(-43.3%)$415.3 M(+0.8%)$412.1 M(+71.3%)$240.5 M(+160.3%)$92.4 M(+159.7%)-$154.7 M(+73.8%)-$589.4 M(-194.3%)-$200.3 M(-112.9%)-$94.1 M(+54.4%)-$206.5 M(-199.8%)$207.0 M(+216.0%)-$178.4 M(+3.5%)-$184.8 M(-19.6%)-$154.5 M(+25.8%)-$208.1 M(+13.1%)-$239.5 M(+19.0%)-$295.8 M(-142.6%)$695.0 M(-9.9%)$771.8 M(-7.3%)$832.7 M(-4.7%)$874.0 M(+5805.4%)$14.8 M(-37.0%)$23.5 M

Free Cash Flow

$15.6 M(-75.6%)$63.9 M(-37.0%)$101.5 M(+840.9%)-$13.7 M(-111.3%)$121.2 M(-12.4%)$138.3 M(+769.8%)$15.9 M(+118.8%)-$84.7 M(-181.4%)$104.0 M(+358.1%)$22.7 M(+142.1%)-$53.9 M(+47.8%)-$103.2 M(-331.9%)$44.5 M(-43.8%)$79.2 M(-32.6%)$117.6 M(+203.9%)$38.7 M(-79.6%)$189.6 M(+56.7%)$121.0 M(-21.8%)$154.7 M(+437.8%)-$45.8 M(-134.3%)$133.5 M(+227.2%)$40.8 M(-48.8%)$79.7 M(+256.6%)-$50.9 M(-150.9%)$99.9 M(+69.6%)$58.9 M(-33.1%)$88.1 M(+281.4%)$23.1 M(+166.6%)-$34.7 M(+6.7%)-$37.2 M(-187.7%)$42.4 M

TTM FCF

$167.3 M(-38.7%)$272.9 M(-21.4%)$347.3 M(+32.7%)$261.7 M(+37.2%)$190.7 M(+9.9%)$173.5 M(+199.7%)$57.9 M(+586.5%)-$11.9 M(+60.9%)-$30.4 M(+66.2%)-$89.9 M(-169.2%)-$33.4 M(-124.2%)$138.1 M(-50.7%)$280.0 M(-34.1%)$425.1 M(-8.9%)$466.9 M(-7.4%)$504.0 M(+20.1%)$419.5 M(+15.4%)$363.4 M(+28.3%)$283.2 M(+36.0%)$208.2 M(+2.5%)$203.1 M(+19.8%)$169.5 M(-9.7%)$187.6 M(-4.3%)$196.0 M(-27.4%)$270.0 M(+99.4%)$135.4 M(+244.5%)$39.3 M(+714.1%)-$6.4 M(+87.6%)-$51.6 M(-105.6%)-$25.1 M(-232.1%)$19.0 M

CAPEX

$14.8 M(-4.5%)$15.5 M(0%)$15.5 M(+14.0%)$13.6 M(-24.4%)$18.0 M(+66.7%)$10.8 M(+8.0%)$10.0 M(-27.5%)$13.8 M(+5.3%)$13.1 M(-27.6%)$18.1 M(+81.0%)$10.0 M(+4.2%)$9.6 M(-12.7%)$11.0 M(+30.9%)$8.4 M(+1.2%)$8.3 M(+25.8%)$6.6 M(-27.5%)$9.1 M(-7.1%)$9.8 M(+28.9%)$7.6 M(-33.9%)$11.5 M(-24.3%)$15.2 M(-10.1%)$16.9 M(+6.3%)$15.9 M(+37.1%)$11.6 M(-14.7%)$13.6 M(-10.5%)$15.2 M(+32.2%)$11.5 M(+8.5%)$10.6 M(-29.3%)$15.0 M(+4.2%)$14.4 M(-14.3%)$16.8 M

TTM CAPEX

$59.4 M(-5.1%)$62.6 M(+8.1%)$57.9 M(+10.5%)$52.4 M(-0.4%)$52.6 M(+10.3%)$47.7 M(-13.3%)$55.0 M(0%)$55.0 M(+8.3%)$50.8 M(+4.3%)$48.7 M(+24.9%)$39.0 M(+4.6%)$37.3 M(+8.8%)$34.3 M(+5.9%)$32.4 M(-4.1%)$33.8 M(+2.1%)$33.1 M(-12.9%)$38.0 M(-13.8%)$44.1 M(-13.9%)$51.2 M(-13.9%)$59.5 M(-0.2%)$59.6 M(+2.8%)$58.0 M(+3.0%)$56.3 M(+8.5%)$51.9 M(+2.0%)$50.9 M(-2.7%)$52.3 M(+1.6%)$51.5 M(-9.3%)$56.8 M(-0.7%)$57.2 M(-2.7%)$58.8 M(+4.8%)$56.1 M

Dividends Paid

$14.1 M(0%)$14.1 M(-0.7%)$14.2 M(+0.7%)$14.1 M(+0.7%)$14.0 M(-3.5%)$14.5 M(-0.7%)$14.6 M(+1.4%)$14.4 M(+11.6%)$12.9 M(+0.8%)$12.8 M(-2.3%)$13.1 M(0%)$13.1 M(+2.3%)$12.8 M(0%)$12.8 M(+0.8%)$12.7 M(0%)$12.7 M(+3.3%)$12.3 M(-0.8%)$12.4 M(+0.8%)$12.3 M(0%)$12.3 M(+3.4%)$11.9 M(-0.8%)$12.0 M(+0.8%)$11.9 M(0%)$11.9 M(+3.5%)$11.5 M(0%)$11.5 M(0%)$11.5 M(0%)$11.5 M(+3.6%)$11.1 M(+16.8%)$9.5 M(0%)$9.5 M

TTM Dividends Paid

$56.5 M(+0.2%)$56.4 M(-0.7%)$56.8 M(-0.7%)$57.2 M(-0.5%)$57.5 M(+1.9%)$56.4 M(+3.1%)$54.7 M(+2.8%)$53.2 M(+2.5%)$51.9 M(+0.2%)$51.8 M(0%)$51.8 M(+0.8%)$51.4 M(+0.8%)$51.0 M(+1.0%)$50.5 M(+0.8%)$50.1 M(+0.8%)$49.7 M(+0.8%)$49.3 M(+0.8%)$48.9 M(+0.8%)$48.5 M(+0.8%)$48.1 M(+0.8%)$47.7 M(+0.8%)$47.3 M(+1.1%)$46.8 M(+0.9%)$46.4 M(+0.9%)$46.0 M(+0.9%)$45.6 M(+4.6%)$43.6 M(+4.8%)$41.6 M(+5.3%)$39.5 M(+5.0%)$37.6 M(+0.8%)$37.3 M

TTM Dividend Per Share

$0.90(+0.6%)$0.90(+0.6%)$0.89(+0.6%)$0.89(+0.6%)$0.88(+2.9%)$0.85(+3.0%)$0.83(+3.1%)$0.81(+3.2%)$0.78(+0.7%)$0.78(+0.7%)$0.77(+0.7%)$0.77(+0.7%)$0.76(+0.7%)$0.76(+0.7%)$0.75(+0.7%)$0.74(+0.7%)$0.74(+0.7%)$0.73(+0.7%)$0.73(+0.7%)$0.72(+0.7%)$0.72(+0.7%)$0.71(+0.7%)$0.71(+0.7%)$0.70(+0.7%)$0.70(+0.7%)$0.69(+0.7%)$0.69(+0.7%)$0.69(+0.7%)$0.68(+0.7%)$0.68(+0.8%)$0.67

TTM Dividend Yield

1.7%(+8.1%)1.6%(-21.6%)2.0%(-6.0%)2.2%(-3.1%)2.2%(+21.1%)1.9%(-5.1%)1.9%(+13.4%)1.7%(-1.7%)1.8%(+1.2%)1.7%(+8.1%)1.6%(-12.6%)1.8%(+5.8%)1.7%(+6.8%)1.6%(+11.0%)1.5%(-28.1%)2.0%(-4.7%)2.1%(+3.9%)2.0%(-3.3%)2.1%(+11.6%)1.9%(-3.5%)2.0%(+15.9%)1.7%(-9.1%)1.9%(-9.2%)2.1%(-9.7%)2.3%(+2.2%)2.2%(+0.5%)2.2%(+23.3%)1.8%(+11.1%)1.6%(+7.3%)1.5%(-2.6%)1.6%

Payout Ratio

-120.5%(-140.2%)300.0%(+825.4%)32.4%(+2.8%)31.5%(+41.5%)22.3%(+50.8%)14.8%(-47.5%)28.1%(-24.8%)37.4%(+41.5%)26.4%(+17.3%)22.5%(-16.0%)26.8%(+55.7%)17.2%(-53.8%)37.3%(+139.9%)-93.4%(-328.8%)40.8%(+139.9%)17.0%(-26.5%)23.2%(+4.6%)22.1%(+346.3%)-9.0%(-120.5%)43.9%(+77.2%)24.8%(-24.0%)32.6%(-18.6%)40.1%(-56.2%)91.5%(-22.8%)118.6%(+246.4%)34.2%(-20.8%)43.2%(+4.5%)41.4%(+113.4%)-308.3%(-1167.6%)28.9%(-4.8%)30.4%