ABEV logo

Ambev SA (ABEV) Financials

Balance sheets

Sep 1, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Total Assets

$27.1 B(+4.0%)$26.1 B(-2.3%)$26.7 B(-2.4%)$27.3 B(-0.2%)$27.4 B(-0.2%)$27.4 B(+3.2%)$26.6 B(+1.9%)$26.1 B(-0.8%)$26.3 B(-0.2%)$26.4 B(-1.3%)$26.7 B(+7.3%)$24.9 B(-0.3%)$24.9 B(-0.6%)$25.1 B(+8.6%)$23.1 B(-4.1%)$24.1 B(+6.8%)$22.6 B(+0.4%)$22.5 B(+2.6%)$21.9 B(-13.4%)$25.3 B(+2.6%)$24.6 B(-4.7%)$25.8 B(+4.7%)$24.7 B(-0.0%)$24.7 B(+4.6%)$23.6 B(+0.4%)$23.5 B(-5.6%)$24.9 B(-6.6%)$26.7 B(+2.3%)$26.1 B(+2.5%)$25.4 B(-0.7%)$25.6 B

Current Assets

$7.8 B(+12.8%)$7.0 B(+0.7%)$6.9 B(-8.3%)$7.5 B(+1.0%)$7.5 B(+5.6%)$7.1 B(+1.8%)$6.9 B(-2.9%)$7.2 B(-7.1%)$7.7 B(+4.3%)$7.4 B(+2.1%)$7.2 B(+4.2%)$6.9 B(-1.7%)$7.1 B(+6.9%)$6.6 B(+2.8%)$6.4 B(-5.6%)$6.8 B(-2.0%)$6.9 B(+3.4%)$6.7 B(+12.2%)$6.0 B(-12.8%)$6.9 B(-1.6%)$7.0 B(-2.6%)$7.2 B(+7.3%)$6.7 B(+2.1%)$6.5 B(+1.1%)$6.5 B(-5.4%)$6.8 B(+4.8%)$6.5 B(-11.3%)$7.4 B(+5.3%)$7.0 B(+0.2%)$7.0 B(+3.1%)$6.8 B

Non Current Assets

$19.2 B(+0.8%)$19.1 B(-3.3%)$19.8 B(-0.2%)$19.8 B(-0.7%)$19.9 B(-2.2%)$20.4 B(+3.7%)$19.6 B(+3.7%)$18.9 B(+1.7%)$18.6 B(-1.9%)$19.0 B(-2.5%)$19.5 B(+8.5%)$17.9 B(+0.3%)$17.9 B(-3.3%)$18.5 B(+10.9%)$16.7 B(-3.5%)$17.3 B(+10.7%)$15.6 B(-0.9%)$15.7 B(-0.9%)$15.9 B(-13.7%)$18.4 B(+4.3%)$17.7 B(-5.5%)$18.7 B(+3.7%)$18.0 B(-0.8%)$18.2 B(+5.9%)$17.2 B(+2.8%)$16.7 B(-9.2%)$18.4 B(-4.8%)$19.3 B(+1.2%)$19.1 B(+3.3%)$18.5 B(-2.0%)$18.9 B

Total Liabilities

$8.9 B(+3.4%)$8.6 B(-7.0%)$9.3 B(-14.4%)$10.8 B(+17.5%)$9.2 B(-4.7%)$9.7 B(+0.4%)$9.6 B(-6.9%)$10.3 B(+10.4%)$9.4 B(-1.1%)$9.5 B(-4.3%)$9.9 B(+1.0%)$9.8 B(+13.0%)$8.7 B(-3.0%)$8.9 B(+3.7%)$8.6 B(-10.4%)$9.6 B(+14.2%)$8.4 B(-0.7%)$8.5 B(+6.0%)$8.0 B(-17.8%)$9.7 B(+14.3%)$8.5 B(-9.1%)$9.4 B(+1.0%)$9.3 B(-6.0%)$9.9 B(+12.1%)$8.8 B(-9.2%)$9.7 B(-1.7%)$9.9 B(-20.0%)$12.3 B(+15.2%)$10.7 B(+2.9%)$10.4 B(+2.3%)$10.2 B

Current Liabilities

$6.6 B(+4.3%)$6.3 B(-9.6%)$7.0 B(-17.6%)$8.4 B(+25.7%)$6.7 B(-4.3%)$7.0 B(+0.4%)$7.0 B(-8.8%)$7.7 B(+18.3%)$6.5 B(-0.9%)$6.5 B(-5.9%)$7.0 B(-0.3%)$7.0 B(+21.4%)$5.7 B(-1.1%)$5.8 B(+5.2%)$5.5 B(-14.3%)$6.4 B(+19.8%)$5.4 B(-0.7%)$5.4 B(+11.4%)$4.9 B(-21.9%)$6.2 B(+18.4%)$5.3 B(-11.4%)$5.9 B(+0.0%)$5.9 B(-8.9%)$6.5 B(+3.1%)$6.3 B(-10.9%)$7.1 B(+2.4%)$6.9 B(-21.2%)$8.8 B(+18.9%)$7.4 B(-6.3%)$7.9 B(+3.7%)$7.6 B

Long Term Liabilities

$2.3 B(+0.8%)$2.3 B(+1.1%)$2.3 B(-3.0%)$2.4 B(-4.6%)$2.5 B(-5.8%)$2.6 B(+0.3%)$2.6 B(-1.3%)$2.7 B(-7.4%)$2.9 B(-1.6%)$2.9 B(-0.6%)$2.9 B(+4.2%)$2.8 B(-3.7%)$2.9 B(-6.6%)$3.1 B(+1.1%)$3.1 B(-2.7%)$3.2 B(+4.3%)$3.1 B(-0.7%)$3.1 B(-2.3%)$3.1 B(-10.6%)$3.5 B(+7.7%)$3.3 B(-5.1%)$3.4 B(+2.8%)$3.4 B(-0.4%)$3.4 B(+35.0%)$2.5 B(-4.8%)$2.6 B(-11.2%)$3.0 B(-17.0%)$3.6 B(+6.8%)$3.3 B(+31.4%)$2.5 B(-2.0%)$2.6 B

Shareholders Equity

$18.1 B(+4.3%)$17.3 B(+0.3%)$17.3 B(+6.1%)$16.3 B(-9.2%)$17.9 B(+2.4%)$17.5 B(+5.0%)$16.7 B(+7.6%)$15.5 B(-7.2%)$16.7 B(+0.4%)$16.6 B(+0.6%)$16.5 B(+11.5%)$14.8 B(-7.4%)$16.0 B(+0.7%)$15.9 B(+12.0%)$14.2 B(+0.1%)$14.2 B(+2.5%)$13.8 B(+1.3%)$13.7 B(+1.0%)$13.5 B(-11.1%)$15.2 B(-3.7%)$15.8 B(-2.0%)$16.1 B(+7.1%)$15.1 B(+3.8%)$14.5 B(-0.3%)$14.6 B(+7.6%)$13.5 B(-8.4%)$14.8 B(+7.3%)$13.8 B(-7.1%)$14.8 B(+2.5%)$14.5 B(-2.8%)$14.9 B

Book Value

$18.1 B(+4.3%)$17.3 B(+0.3%)$17.3 B(+6.1%)$16.3 B(-9.2%)$17.9 B(+2.4%)$17.5 B(+5.0%)$16.7 B(+7.6%)$15.5 B(-7.2%)$16.7 B(+0.4%)$16.6 B(+0.6%)$16.5 B(+11.5%)$14.8 B(-7.4%)$16.0 B(+0.7%)$15.9 B(+12.0%)$14.2 B(+0.1%)$14.2 B(+2.5%)$13.8 B(+1.3%)$13.7 B(+1.0%)$13.5 B(-11.1%)$15.2 B(-3.7%)$15.8 B(-2.0%)$16.1 B(+7.1%)$15.1 B(+3.8%)$14.5 B(-0.3%)$14.6 B(+7.6%)$13.5 B(-8.4%)$14.8 B(+7.3%)$13.8 B(-7.1%)$14.8 B(+2.5%)$14.5 B(-2.8%)$14.9 B

Working Capital

$1.3 B(+91.6%)$672.0 M(+1523.6%)-$47.2 M(+94.8%)-$915.3 M(-224.3%)$736.1 M(+1667.6%)$41.6 M(+183.7%)-$49.8 M(+90.3%)-$515.1 M(-142.3%)$1.2 B(+45.5%)$837.4 M(+207.3%)$272.5 M(+735.0%)-$42.9 M(-103.3%)$1.3 B(+65.8%)$789.4 M(-12.0%)$896.8 M(+150.1%)$358.6 M(-77.1%)$1.6 B(+20.4%)$1.3 B(+15.1%)$1.1 B(+74.2%)$648.6 M(-62.3%)$1.7 B(+39.5%)$1.2 B(+64.7%)$749.4 M(+2304.2%)$31.2 M(-80.3%)$158.0 M(+164.6%)-$244.7 M(+37.3%)-$390.1 M(+72.5%)-$1.4 B(-261.2%)-$393.0 M(+56.3%)-$899.4 M(-8.7%)-$827.4 M

Cash And Cash Equivalents

$3.6 B(+41.5%)$2.6 B(+0.5%)$2.6 B(-22.6%)$3.3 B(-4.3%)$3.5 B(+38.7%)$2.5 B(+4.0%)$2.4 B(-15.1%)$2.8 B(-13.9%)$3.3 B(+20.4%)$2.7 B(+0.9%)$2.7 B(-9.5%)$3.0 B(-10.0%)$3.3 B(+23.9%)$2.7 B(-10.6%)$3.0 B(-8.9%)$3.3 B(-14.5%)$3.8 B(+19.2%)$3.2 B(+26.9%)$2.5 B(-14.1%)$3.0 B(-18.1%)$3.6 B(-3.1%)$3.7 B(+14.0%)$3.3 B(+10.4%)$3.0 B(-2.0%)$3.0 B(+9.8%)$2.7 B(+14.3%)$2.4 B(-23.0%)$3.1 B(+19.3%)$2.6 B(-1.1%)$2.6 B(+15.4%)$2.3 B

Accounts Payable

$3.9 B(+2.8%)$3.8 B(-13.4%)$4.4 B(-8.9%)$4.8 B(+32.1%)$3.6 B(-5.4%)$3.8 B(-9.9%)$4.2 B(-7.8%)$4.6 B(+16.6%)$3.9 B(-3.4%)$4.1 B(-11.2%)$4.6 B(+2.2%)$4.5 B(+25.6%)$3.6 B(-5.6%)$3.8 B(+5.3%)$3.6 B(-3.1%)$3.7 B(+29.8%)$2.9 B(+4.4%)$2.7 B(-12.6%)$3.1 B(-16.1%)$3.7 B(+25.7%)$3.0 B(-8.8%)$3.3 B(-3.8%)$3.4 B(-6.4%)$3.6 B(+22.0%)$3.0 B(+2.9%)$2.9 B(-13.2%)$3.3 B(-7.0%)$3.6 B(+22.4%)$2.9 B(+5.8%)$2.8 B(-11.8%)$3.1 B

Accounts Receivable

$1.1 B(+4.7%)$1.1 B(+2.0%)$1.0 B(-11.4%)$1.2 B(+7.9%)$1.1 B(+9.3%)$1.0 B(+1.4%)$990.4 M(-2.1%)$1.0 B(+1.4%)$997.7 M(+8.4%)$920.4 M(+0.2%)$918.5 M(+6.8%)$859.8 M(+3.2%)$833.0 M(+11.6%)$746.7 M(+28.4%)$581.5 M(-29.8%)$827.7 M(+12.2%)$737.9 M(-5.1%)$777.3 M(+19.0%)$653.3 M(-41.5%)$1.1 B(+9.7%)$1.0 B(-5.2%)$1.1 B(+5.9%)$1.0 B(-19.4%)$1.3 B(+19.0%)$1.1 B(-7.3%)$1.1 B(+6.7%)$1.1 B(-19.6%)$1.3 B(+12.4%)$1.2 B(+9.5%)$1.1 B(+4.2%)$1.0 B

Short Term Debt

$222.8 M(-1.5%)$226.2 M(-31.1%)$328.2 M(+22.7%)$267.5 M(+8.9%)$245.7 M(-16.2%)$293.2 M(+15.3%)$254.2 M(+27.2%)$199.9 M(-10.1%)$222.3 M(-18.4%)$272.6 M(+43.4%)$190.1 M(+20.7%)$157.5 M(-22.5%)$203.2 M(+6.2%)$191.4 M(-57.5%)$450.0 M(-14.6%)$526.8 M(-40.6%)$887.0 M(-0.3%)$889.8 M(+492.6%)$150.1 M(-7.5%)$162.3 M(-60.8%)$413.4 M(-39.3%)$680.9 M(+0.6%)$677.1 M(+35.2%)$500.9 M(-46.0%)$928.5 M(-3.5%)$961.8 M(-3.0%)$991.7 M(+93.2%)$513.3 M(-17.0%)$618.4 M(-43.5%)$1.1 B(-0.6%)$1.1 B

Long Term Debt

$399.0 M(-0.7%)$401.8 M(-7.1%)$432.6 M(-4.7%)$453.9 M(-7.9%)$492.9 M(-10.4%)$549.9 M(+5.7%)$520.3 M(-1.3%)$527.3 M(+28.3%)$411.0 M(-7.4%)$444.0 M(-2.4%)$454.8 M(+12.5%)$404.3 M(+2.4%)$394.7 M(-8.4%)$430.8 M(+2.5%)$420.5 M(+6.5%)$395.0 M(-12.3%)$450.3 M(-8.6%)$492.9 M(-4.9%)$518.4 M(-13.4%)$598.8 M(+5.1%)$569.8 M(-6.7%)$610.9 M(-1.2%)$618.6 M(+10.9%)$558.0 M(+81.5%)$307.4 M(+4.1%)$295.4 M(-17.8%)$359.5 M(-57.9%)$854.3 M(+99.9%)$427.4 M(+6.5%)$401.4 M(-24.0%)$527.9 M

Total Debt

$621.8 M(-1.0%)$628.0 M(-17.5%)$760.9 M(+5.5%)$721.4 M(-2.3%)$738.5 M(-12.4%)$843.1 M(+8.9%)$774.5 M(+6.5%)$727.1 M(+14.8%)$633.3 M(-11.6%)$716.6 M(+11.1%)$644.9 M(+14.8%)$561.8 M(-6.0%)$598.0 M(-3.9%)$622.1 M(-28.5%)$870.5 M(-5.6%)$921.8 M(-31.1%)$1.3 B(-3.3%)$1.4 B(+106.8%)$668.5 M(-12.2%)$761.0 M(-22.6%)$983.2 M(-23.9%)$1.3 B(-0.3%)$1.3 B(+22.4%)$1.1 B(-14.3%)$1.2 B(-1.7%)$1.3 B(-7.0%)$1.4 B(-1.2%)$1.4 B(+30.8%)$1.0 B(-30.1%)$1.5 B(-8.2%)$1.6 B

Debt To Equity

0.0(0%)0.0(0%)0.0(0%)0.0(-75.0%)0.0(+300.0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(-66.7%)0.0(-25.0%)0.0(-42.9%)0.1(0%)0.1(+600.0%)0.0(0%)0.0(-66.7%)0.0(-40.0%)0.1(0%)0.1(+25.0%)0.0(-50.0%)0.1(-11.1%)0.1(0%)0.1(-10.0%)0.1(+42.9%)0.1(-30.0%)0.1(-9.1%)0.1

Current Ratio

1.2(+8.1%)1.1(+12.1%)1.0(+11.2%)0.9(-19.8%)1.1(+9.9%)1.0(+2.0%)1.0(+6.5%)0.9(-21.9%)1.2(+5.3%)1.1(+8.7%)1.0(+5.0%)1.0(-19.5%)1.2(+7.9%)1.1(-1.7%)1.2(+9.4%)1.1(-17.8%)1.3(+4.0%)1.2(+0.8%)1.2(+11.8%)1.1(-17.3%)1.3(+9.9%)1.2(+7.1%)1.1(+13.0%)1.0(-2.9%)1.0(+6.2%)1.0(+3.2%)0.9(+11.9%)0.8(-11.6%)0.9(+6.7%)0.9(0%)0.9

Quick Ratio

0.9(+13.9%)0.8(+12.9%)0.7(+4.5%)0.7(-15.2%)0.8(+21.5%)0.7(+1.6%)0.6(+3.2%)0.6(-26.2%)0.8(+9.1%)0.8(+8.4%)0.7(-2.7%)0.7(-22.3%)0.9(+16.1%)0.8(-6.9%)0.9(+3.6%)0.8(-20.8%)1.1(+7.1%)1.0(+5.3%)0.9(+6.8%)0.9(-17.8%)1.1(+12.6%)0.9(+8.0%)0.9(+10.0%)0.8(-3.6%)0.8(+5.1%)0.8(+5.3%)0.8(+8.7%)0.7(-10.4%)0.8(+8.4%)0.7(0%)0.7

Inventory

$1.9 B(-2.0%)$2.0 B(-4.5%)$2.1 B(+9.9%)$1.9 B(-12.9%)$2.1 B(-13.4%)$2.5 B(-0.2%)$2.5 B(+4.7%)$2.4 B(+6.5%)$2.2 B(-5.2%)$2.4 B(+3.0%)$2.3 B(+22.9%)$1.9 B(+11.0%)$1.7 B(-11.0%)$1.9 B(+17.3%)$1.6 B(+15.4%)$1.4 B(+12.1%)$1.2 B(-9.9%)$1.4 B(-4.7%)$1.4 B(+2.7%)$1.4 B(+2.0%)$1.4 B(-11.6%)$1.6 B(+5.8%)$1.5 B(+11.8%)$1.3 B(+5.0%)$1.3 B(+2.7%)$1.2 B(-10.8%)$1.4 B(+4.9%)$1.3 B(-0.8%)$1.3 B(-2.3%)$1.3 B(-1.9%)$1.4 B

Retained Earnings

$2.7 B(+41.9%)$1.9 B(+47.7%)$1.3 B-$2.7 B(+52.1%)$1.8 B(+84.3%)$975.2 M-$2.3 B(+45.5%)$1.6 B(+80.7%)$866.7 M-$2.0 B(+47.9%)$1.3 B(+137.0%)$557.7 M-$995.1 M(+83.9%)$541.1 M(+102.0%)$267.9 M-$2.1 B(+33.3%)$1.6 B(+102.9%)$770.3 M(+100.0%)$0.0(-100.0%)$1.8 B(+252.1%)$507.9 M(-22.3%)$653.4 M(+709.3%)-$107.2 M(-120.1%)$533.8 M(+3.8%)$514.1 M(-26.4%)$698.0 M

PB Ratio

2.0(+3.2%)1.9(-16.3%)2.3(-15.9%)2.7(+18.9%)2.3(-20.6%)2.9(+7.5%)2.7(-3.6%)2.8(+3.4%)2.7(+12.7%)2.4(-23.1%)3.1(+3.7%)3.0(+9.6%)2.7(-20.3%)3.4(+11.8%)3.0(-10.3%)3.4(+31.9%)2.6(-15.5%)3.0(+13.9%)2.7(-44.5%)4.8(+4.6%)4.6(+1.1%)4.5(+1.3%)4.5(+5.7%)4.3(-14.0%)4.9(-8.2%)5.4(-30.5%)7.7(+4.9%)7.4(+5.6%)7.0(+17.1%)6.0(-1.8%)6.1

Income statements

Sep 1, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

EPS

$0.0(+35.4%)$0.0(-38.4%)$0.0(-16.5%)$0.1(+11.9%)$0.1(+58.3%)$0.0(-28.9%)$0.0(-28.4%)$0.1(+67.7%)$0.0(-1.8%)$0.0(-7.5%)$0.0(-4.2%)$0.0(+0.2%)$0.0(+24.7%)$0.0(+13.5%)$0.0(-62.0%)$0.1(+198.5%)$0.0(+85.4%)$0.0(-7.7%)$0.0(-75.3%)$0.1(+58.9%)$0.0(-2.0%)$0.0(-9.0%)$0.0(-19.2%)$0.1(+21.9%)$0.0(+11.6%)$0.0(-17.9%)$0.0(-19.7%)$0.1(+100.0%)$0.0(-100.0%)$0.0(-9.0%)$0.0

TTM EPS

$0.2(-6.1%)$0.2(-1.5%)$0.2(+1.3%)$0.2(-3.3%)$0.2(+7.4%)$0.2(-3.4%)$0.2(+2.1%)$0.2(+12.3%)$0.2(-3.3%)$0.2(+2.3%)$0.2(+7.2%)$0.2(-19.6%)$0.2(+9.5%)$0.2(+13.2%)$0.2(+10.8%)$0.1(+13.9%)$0.1(-9.8%)$0.1(-16.4%)$0.2(-15.4%)$0.2(+4.5%)$0.2(-3.0%)$0.2(0%)$0.2(-2.5%)$0.2(-3.2%)$0.2(+29.9%)$0.2(0%)$0.2(+3.3%)$0.1(-16.8%)$0.2(-24.9%)$0.2(+1.5%)$0.2

Revenue

$4.0 B(+3.5%)$3.8 B(-6.1%)$4.1 B(+1.5%)$4.0 B(-3.0%)$4.2 B(+9.0%)$3.8 B(-3.4%)$3.9 B(-8.4%)$4.3 B(+9.8%)$3.9 B(+7.2%)$3.7 B(+4.0%)$3.5 B(-10.6%)$3.9 B(+11.4%)$3.5 B(+19.1%)$3.0 B(-2.5%)$3.0 B(-11.4%)$3.4 B(+18.4%)$2.9 B(+34.1%)$2.2 B(-24.0%)$2.8 B(-23.1%)$3.7 B(+22.9%)$3.0 B(-2.6%)$3.1 B(-7.5%)$3.3 B(-20.4%)$4.2 B(+49.9%)$2.8 B(-12.5%)$3.2 B(-10.5%)$3.6 B(-22.3%)$4.6 B(+28.5%)$3.6 B(+12.2%)$3.2 B(-10.4%)$3.6 B

TTM Revenue

$16.0 B(-1.1%)$16.1 B(+0.2%)$16.1 B(+0.9%)$16.0 B(-1.7%)$16.2 B(+1.4%)$16.0 B(+1.0%)$15.9 B(+2.8%)$15.4 B(+2.5%)$15.1 B(+2.7%)$14.7 B(+5.0%)$14.0 B(+3.5%)$13.5 B(+3.9%)$13.0 B(+5.1%)$12.4 B(+7.0%)$11.6 B(+1.7%)$11.4 B(-2.3%)$11.6 B(-0.9%)$11.7 B(-7.3%)$12.7 B(-3.8%)$13.2 B(-3.6%)$13.7 B(+1.6%)$13.5 B(-0.8%)$13.6 B(-1.7%)$13.8 B(-2.9%)$14.2 B(-5.2%)$15.0 B(+0.1%)$15.0 B(+0.1%)$15.0 B(+4.3%)$14.4 B(+2.6%)$14.0 B(+1.8%)$13.8 B

Total Expenses

$3.0 B(-1.3%)$3.1 B(-1.1%)$3.1 B(+8.2%)$2.9 B(-9.1%)$3.2 B(+2.0%)$3.1 B(+3.0%)$3.0 B(-8.0%)$3.3 B(+3.4%)$3.2 B(+11.4%)$2.9 B(+4.0%)$2.7 B(-8.9%)$3.0 B(+8.7%)$2.8 B(+24.2%)$2.2 B(-3.4%)$2.3 B(+11.2%)$2.1 B(-6.3%)$2.2 B(+23.6%)$1.8 B(-17.9%)$2.2 B(-8.7%)$2.4 B(+7.6%)$2.2 B(+1.3%)$2.2 B(-4.4%)$2.3 B(-9.3%)$2.5 B(+29.6%)$1.9 B(-12.7%)$2.2 B(-9.3%)$2.5 B(-8.2%)$2.7 B(+8.4%)$2.5 B(+9.3%)$2.3 B(-9.0%)$2.5 B

Operating Expenses

$1.1 B(-7.5%)$1.2 B(+6.3%)$1.1 B(+8.3%)$1.0 B(-6.9%)$1.1 B(-7.3%)$1.2 B(+8.8%)$1.1 B(-10.4%)$1.2 B(+4.5%)$1.1 B(+21.4%)$942.3 M(+0.1%)$941.7 M(-16.6%)$1.1 B(+13.2%)$997.9 M(+38.1%)$722.8 M(-15.2%)$852.2 M(+53.8%)$554.3 M(-33.3%)$830.4 M(+17.2%)$708.7 M(-21.7%)$905.4 M(+7.9%)$839.0 M(-6.9%)$900.8 M(-2.7%)$925.9 M(-1.2%)$937.3 M(-0.2%)$938.8 M(+11.6%)$841.7 M(-16.7%)$1.0 B(-7.3%)$1.1 B(-5.6%)$1.2 B(+9.2%)$1.1 B(+5.4%)$1.0 B(-4.6%)$1.1 B

Cost Of Goods Sold

$2.0 B(+2.4%)$1.9 B(-5.0%)$2.0 B(+8.2%)$1.9 B(-10.3%)$2.1 B(+7.5%)$1.9 B(-0.1%)$1.9 B(-6.7%)$2.1 B(+2.7%)$2.0 B(+6.4%)$1.9 B(+6.1%)$1.8 B(-4.2%)$1.9 B(+6.1%)$1.8 B(+17.6%)$1.5 B(+3.5%)$1.5 B(-4.3%)$1.5 B(+9.9%)$1.4 B(+27.8%)$1.1 B(-15.2%)$1.3 B(-17.6%)$1.5 B(+17.5%)$1.3 B(+4.2%)$1.3 B(-6.5%)$1.4 B(-14.7%)$1.6 B(+43.3%)$1.1 B(-9.3%)$1.2 B(-11.0%)$1.4 B(-10.1%)$1.5 B(+7.8%)$1.4 B(+12.3%)$1.3 B(-12.2%)$1.4 B

TTM Cost Of Goods Sold

$7.8 B(-1.4%)$7.9 B(-0.2%)$7.9 B(+1.1%)$7.9 B(-2.6%)$8.1 B(+0.8%)$8.0 B(+0.5%)$8.0 B(+1.9%)$7.8 B(+2.7%)$7.6 B(+3.5%)$7.4 B(+5.8%)$7.0 B(+5.2%)$6.6 B(+5.8%)$6.3 B(+6.6%)$5.9 B(+7.8%)$5.4 B(+3.4%)$5.3 B(-0.6%)$5.3 B(+1.2%)$5.2 B(-3.4%)$5.4 B(-1.4%)$5.5 B(-0.7%)$5.5 B(+4.0%)$5.3 B(+0.8%)$5.3 B(-0.4%)$5.3 B(+1.1%)$5.2 B(-5.6%)$5.5 B(-0.7%)$5.6 B(-1.1%)$5.6 B(+2.4%)$5.5 B(+2.2%)$5.4 B(+2.9%)$5.2 B

Gross Profit

$2.0 B(+4.6%)$1.9 B(-7.1%)$2.1 B(-4.3%)$2.2 B(+4.4%)$2.1 B(+10.5%)$1.9 B(-6.5%)$2.0 B(-10.1%)$2.2 B(+17.3%)$1.9 B(+8.1%)$1.8 B(+1.7%)$1.7 B(-16.3%)$2.1 B(+16.6%)$1.8 B(+20.7%)$1.5 B(-8.0%)$1.6 B(-17.1%)$1.9 B(+26.0%)$1.5 B(+40.5%)$1.1 B(-31.1%)$1.6 B(-27.0%)$2.2 B(+27.2%)$1.7 B(-7.4%)$1.8 B(-8.2%)$2.0 B(-23.8%)$2.6 B(+54.1%)$1.7 B(-14.5%)$2.0 B(-10.2%)$2.2 B(-28.3%)$3.1 B(+42.0%)$2.2 B(+12.2%)$1.9 B(-9.2%)$2.1 B

TTM Gross Profit

$8.1 B(-0.8%)$8.2 B(+0.6%)$8.2 B(+0.8%)$8.1 B(-0.8%)$8.2 B(+2.1%)$8.0 B(+1.5%)$7.9 B(+3.6%)$7.6 B(+2.2%)$7.4 B(+1.8%)$7.3 B(+4.1%)$7.0 B(+1.9%)$6.9 B(+2.1%)$6.7 B(+3.8%)$6.5 B(+6.2%)$6.1 B(+0.3%)$6.1 B(-3.7%)$6.3 B(-2.6%)$6.5 B(-10.3%)$7.3 B(-5.5%)$7.7 B(-5.7%)$8.1 B(-0.0%)$8.1 B(-1.9%)$8.3 B(-2.5%)$8.5 B(-5.2%)$9.0 B(-5.0%)$9.5 B(+0.5%)$9.4 B(+0.8%)$9.3 B(+5.5%)$8.8 B(+2.8%)$8.6 B(+1.1%)$8.5 B

Gross Margin

50.3%(+1.1%)49.8%(-1.1%)50.4%(-5.8%)53.5%(+7.6%)49.7%(+1.4%)49.0%(-3.2%)50.6%(-1.8%)51.6%(+6.9%)48.3%(+0.8%)47.9%(-2.1%)48.9%(-6.4%)52.3%(+4.7%)50.0%(+1.3%)49.3%(-5.7%)52.3%(-6.4%)55.8%(+6.5%)52.4%(+4.8%)50.0%(-9.4%)55.2%(-5.1%)58.2%(+3.5%)56.3%(-4.9%)59.1%(-0.7%)59.6%(-4.3%)62.3%(+2.8%)60.5%(-2.2%)61.9%(+0.3%)61.7%(-7.7%)66.9%(+10.5%)60.5%(-0.0%)60.6%(+1.3%)59.8%

Operating Profit

$934.7 M(+23.1%)$759.3 M(-22.1%)$974.8 M(-15.3%)$1.2 B(+16.7%)$986.6 M(+39.9%)$705.2 M(-24.1%)$929.2 M(-9.7%)$1.0 B(+36.8%)$752.4 M(-7.4%)$812.3 M(+3.7%)$783.3 M(-16.0%)$932.3 M(+21.1%)$769.9 M(+3.9%)$741.3 M(+0.2%)$739.6 M(-45.9%)$1.4 B(+97.0%)$693.5 M(+84.6%)$375.8 M(-43.8%)$668.5 M(-49.3%)$1.3 B(+65.7%)$795.5 M(-12.2%)$905.9 M(-14.5%)$1.1 B(-37.0%)$1.7 B(+95.9%)$857.4 M(-12.2%)$976.8 M(-13.1%)$1.1 B(-41.8%)$1.9 B(+72.9%)$1.1 B(+19.4%)$935.7 M(-13.7%)$1.1 B

TTM Operating Profit

$3.8 B(-1.3%)$3.9 B(+1.4%)$3.8 B(+1.2%)$3.8 B(+3.4%)$3.7 B(+6.9%)$3.4 B(-3.0%)$3.5 B(+4.3%)$3.4 B(+3.0%)$3.3 B(-0.5%)$3.3 B(+2.2%)$3.2 B(+1.4%)$3.2 B(-12.0%)$3.6 B(+2.2%)$3.5 B(+11.5%)$3.2 B(+2.3%)$3.1 B(+1.6%)$3.1 B(-3.2%)$3.2 B(-14.4%)$3.7 B(-9.6%)$4.1 B(-8.1%)$4.4 B(-1.4%)$4.5 B(-1.6%)$4.6 B(-1.4%)$4.6 B(-5.2%)$4.9 B(-5.0%)$5.2 B(+0.8%)$5.1 B(+0.8%)$5.1 B(+9.3%)$4.6 B(+3.9%)$4.5 B(+0.2%)$4.5 B

Operating Margin

23.5%(+18.9%)19.7%(-17.1%)23.8%(-16.6%)28.5%(+20.3%)23.7%(+28.4%)18.5%(-21.5%)23.5%(-1.4%)23.9%(+24.6%)19.1%(-13.6%)22.2%(-0.2%)22.2%(-6.1%)23.7%(+8.7%)21.8%(-12.8%)25.0%(+2.8%)24.3%(-38.9%)39.7%(+66.4%)23.9%(+37.6%)17.3%(-26.1%)23.4%(-34.1%)35.6%(+34.8%)26.4%(-9.8%)29.3%(-7.5%)31.6%(-20.9%)39.9%(+30.7%)30.6%(+0.4%)30.4%(-2.9%)31.3%(-25.2%)41.9%(+34.5%)31.1%(+6.4%)29.3%(-3.6%)30.3%

Net Income

$623.6 M(+35.6%)$459.9 M(-38.5%)$747.3 M(-15.6%)$885.5 M(+10.6%)$800.8 M(+58.4%)$505.4 M(-29.0%)$711.5 M(-24.6%)$943.8 M(+59.1%)$593.2 M(-1.9%)$604.9 M(-7.3%)$652.3 M(+1.0%)$645.8 M(-5.0%)$679.7 M(+24.6%)$545.5 M(+13.5%)$480.7 M(-61.8%)$1.3 B(+196.9%)$423.7 M(+85.2%)$228.8 M(-7.3%)$246.9 M(-75.2%)$995.6 M(+58.1%)$629.7 M(-2.0%)$642.8 M(-8.9%)$705.5 M(-20.1%)$882.5 M(+23.2%)$716.5 M(+11.5%)$642.4 M(-16.8%)$771.9 M(-17.7%)$938.4 M(+1331026.4%)$70.5 K(-100.0%)$627.2 M(-10.2%)$698.6 M

TTM Net Income

$2.7 B(-6.1%)$2.9 B(-1.6%)$2.9 B(+1.2%)$2.9 B(-2.0%)$3.0 B(+7.5%)$2.8 B(-3.5%)$2.9 B(+2.1%)$2.8 B(+11.9%)$2.5 B(-3.4%)$2.6 B(+2.4%)$2.5 B(+7.3%)$2.4 B(-20.6%)$3.0 B(+9.4%)$2.7 B(+13.2%)$2.4 B(+10.8%)$2.2 B(+13.8%)$1.9 B(-9.8%)$2.1 B(-16.5%)$2.5 B(-15.4%)$3.0 B(+4.0%)$2.9 B(-2.9%)$2.9 B(+0.0%)$2.9 B(-2.2%)$3.0 B(-1.8%)$3.1 B(+30.4%)$2.4 B(+0.7%)$2.3 B(+3.2%)$2.3 B(-17.4%)$2.7 B(-25.6%)$3.7 B(+1.2%)$3.6 B

Net Margin

15.7%(+30.9%)12.0%(-34.5%)18.3%(-16.9%)21.9%(+14.0%)19.3%(+45.4%)13.2%(-26.5%)18.0%(-17.7%)21.9%(+45.0%)15.1%(-8.5%)16.5%(-10.8%)18.5%(+12.9%)16.4%(-14.7%)19.2%(+4.6%)18.4%(+16.4%)15.8%(-56.9%)36.6%(+150.8%)14.6%(+38.1%)10.6%(+21.9%)8.7%(-67.8%)26.9%(+28.6%)20.9%(+0.6%)20.8%(-1.4%)21.1%(+0.4%)21.0%(-17.8%)25.5%(+27.5%)20.0%(-7.0%)21.5%(+5.8%)20.3%(+100.0%)0.0%(-100.0%)19.6%(+0.3%)19.6%

EBIT

$945.2 M(+22.9%)$769.2 M(-25.3%)$1.0 B(-6.3%)$1.1 B(+13.3%)$969.1 M(+53.1%)$632.8 M(-27.6%)$873.5 M(-12.0%)$992.1 M(+40.7%)$705.1 M(-17.2%)$851.7 M(+10.6%)$770.4 M(-6.8%)$826.8 M(+18.2%)$699.3 M(-8.2%)$761.5 M(+26.2%)$603.4 M(-63.7%)$1.7 B(+192.9%)$567.3 M(+86.6%)$304.0 M(-31.7%)$445.0 M(-30.3%)$638.7 M(-36.7%)$1.0 B(+16.1%)$868.2 M(-14.6%)$1.0 B(-23.1%)$1.3 B(+64.1%)$805.7 M(-2.8%)$829.3 M(-26.4%)$1.1 B(-34.7%)$1.7 B(+61.2%)$1.1 B(+22.4%)$874.8 M(-12.0%)$993.7 M

TTM EBIT

$3.8 B(-0.6%)$3.9 B(+3.7%)$3.7 B(+4.4%)$3.6 B(+3.1%)$3.5 B(+8.2%)$3.2 B(-6.4%)$3.4 B(+3.1%)$3.3 B(+5.2%)$3.2 B(+0.2%)$3.1 B(+3.0%)$3.1 B(+5.8%)$2.9 B(-22.4%)$3.7 B(+3.7%)$3.6 B(+14.6%)$3.1 B(+5.3%)$3.0 B(+52.3%)$2.0 B(-18.4%)$2.4 B(-19.1%)$3.0 B(-16.2%)$3.5 B(-16.2%)$4.2 B(+5.0%)$4.0 B(+1.0%)$4.0 B(-2.7%)$4.1 B(-9.0%)$4.5 B(-5.6%)$4.8 B(-0.9%)$4.8 B(+2.9%)$4.7 B(-2.5%)$4.8 B(+3.8%)$4.6 B(+1.5%)$4.5 B

EBITDA

$1.3 B(+14.3%)$1.1 B(-19.1%)$1.4 B(-3.2%)$1.4 B(+7.0%)$1.3 B(+34.2%)$976.9 M(-16.3%)$1.2 B(-10.4%)$1.3 B(+30.8%)$995.7 M(-13.5%)$1.2 B(+12.3%)$1.0 B(-5.9%)$1.1 B(+13.2%)$961.5 M(-4.5%)$1.0 B(+20.7%)$834.7 M(-56.4%)$1.9 B(+135.1%)$814.4 M(+48.9%)$546.9 M(-23.0%)$710.5 M(-24.9%)$945.7 M(-28.6%)$1.3 B(+15.1%)$1.2 B(-11.1%)$1.3 B(-21.8%)$1.7 B(+50.0%)$1.1 B(-1.2%)$1.1 B(-21.8%)$1.4 B(-33.9%)$2.2 B(+58.9%)$1.4 B(+18.6%)$1.1 B(-8.8%)$1.3 B

TTM EBITDA

$5.1 B(-1.1%)$5.2 B(+2.4%)$5.1 B(+3.9%)$4.9 B(+2.1%)$4.8 B(+7.1%)$4.4 B(-3.8%)$4.6 B(+3.2%)$4.5 B(+5.0%)$4.3 B(+0.8%)$4.2 B(+3.5%)$4.1 B(+4.9%)$3.9 B(-17.5%)$4.7 B(+3.2%)$4.6 B(+11.2%)$4.1 B(+3.1%)$4.0 B(+32.1%)$3.0 B(-14.5%)$3.5 B(-14.6%)$4.1 B(-12.4%)$4.7 B(-13.1%)$5.4 B(+4.3%)$5.2 B(+0.7%)$5.2 B(-2.5%)$5.3 B(-8.7%)$5.8 B(-4.2%)$6.1 B(-0.5%)$6.1 B(+2.9%)$5.9 B(+0.6%)$5.9 B(+3.6%)$5.7 B(+1.6%)$5.6 B

Selling, General & Administrative Expenses

$1.2 B(-6.5%)$1.2 B(+3.1%)$1.2 B(+3.2%)$1.2 B(-0.1%)$1.2 B(-5.8%)$1.2 B(+7.2%)$1.1 B(-10.6%)$1.3 B(+8.3%)$1.2 B(+0.6%)$1.2 B(+18.1%)$997.6 M(-14.2%)$1.2 B(+12.7%)$1.0 B(+5.9%)$973.8 M(+10.6%)$880.4 M(-6.2%)$938.2 M(+9.4%)$857.3 M(+19.9%)$714.9 M(-22.4%)$920.9 M(-8.3%)$1.0 B(+7.3%)$935.5 M(-3.3%)$967.1 M(-1.1%)$977.8 M(-3.5%)$1.0 B(+15.0%)$881.6 M(-15.1%)$1.0 B(-7.2%)$1.1 B(-10.6%)$1.3 B(+13.2%)$1.1 B(+5.3%)$1.1 B(-5.0%)$1.1 B

TTM SGA

$4.7 B(-0.1%)$4.7 B(+0.0%)$4.7 B(+1.0%)$4.7 B(-2.6%)$4.8 B(-0.6%)$4.8 B(+1.1%)$4.8 B(+3.2%)$4.6 B(+2.7%)$4.5 B(+3.5%)$4.4 B(+4.9%)$4.2 B(+2.9%)$4.0 B(+5.9%)$3.8 B(+4.8%)$3.6 B(+7.6%)$3.4 B(-1.2%)$3.4 B(-1.9%)$3.5 B(-2.2%)$3.6 B(-6.6%)$3.8 B(-1.5%)$3.9 B(-0.2%)$3.9 B(+1.4%)$3.8 B(-1.8%)$3.9 B(-3.5%)$4.1 B(-5.5%)$4.3 B(-5.0%)$4.5 B(-0.3%)$4.5 B(+0.3%)$4.5 B(+3.5%)$4.4 B(+1.0%)$4.3 B(+1.3%)$4.3 B

Depreciation And Amortization

$272.6 M(-13.1%)$313.7 M(-4.8%)$329.7 M(+17.0%)$281.8 M(-19.8%)$351.1 M(-2.1%)$358.7 M(+22.2%)$293.7 M(-11.0%)$330.1 M(+29.6%)$254.7 M(-19.4%)$316.0 M(+24.2%)$254.4 M(+2.0%)$249.4 M(-7.0%)$268.2 M(+5.9%)$253.2 M(+9.5%)$231.3 M(-23.9%)$304.1 M(+23.4%)$246.5 M(+25.5%)$196.4 M(-26.0%)$265.5 M(-18.5%)$325.8 M(+5.0%)$310.4 M(+14.0%)$272.3 M(-1.8%)$277.3 M(-33.5%)$417.3 M(+69.0%)$246.9 M(-4.5%)$258.6 M(-14.2%)$301.2 M(-30.7%)$434.9 M(+46.2%)$297.5 M(+11.5%)$266.8 M(+1.5%)$262.9 M

TTM D&A

$1.2 B(-6.2%)$1.3 B(-3.4%)$1.3 B(+2.8%)$1.3 B(-3.6%)$1.3 B(+7.8%)$1.2 B(+3.6%)$1.2 B(+3.4%)$1.2 B(+7.5%)$1.1 B(-1.2%)$1.1 B(+6.1%)$1.0 B(+2.3%)$1.0 B(-5.2%)$1.1 B(+2.1%)$1.0 B(+5.8%)$978.3 M(-3.4%)$1.0 B(-2.1%)$1.0 B(-5.8%)$1.1 B(-6.5%)$1.2 B(-1.0%)$1.2 B(-7.2%)$1.3 B(+5.2%)$1.2 B(+1.1%)$1.2 B(-1.9%)$1.2 B(-1.4%)$1.2 B(-3.9%)$1.3 B(-0.6%)$1.3 B(+3.0%)$1.3 B(+21.3%)$1.0 B(-0.3%)$1.0 B(-0.9%)$1.1 B

Interest Expense

$103.7 M(-6.2%)$110.6 M(-11.8%)$125.3 M(-13.2%)$144.3 M(+4.5%)$138.1 M(-10.2%)$153.8 M(+20.4%)$127.7 M(-24.8%)$169.8 M(-0.1%)$170.0 M(+29.8%)$131.0 M(+47.5%)$88.8 M(-3.4%)$91.9 M(-9.7%)$101.8 M(+30.9%)$77.8 M(+11.7%)$69.6 M(-24.8%)$92.6 M(-19.1%)$114.4 M(+17.6%)$97.3 M(-9.8%)$107.9 M(+139.5%)-$273.2 M(-192.4%)$295.7 M(+173.1%)$108.3 M(-10.1%)$120.4 M(+3.6%)$116.2 M(+6.0%)$109.6 M(+0.6%)$109.0 M(-22.5%)$140.7 M(-34.0%)$213.1 M(+48.8%)$143.2 M(-0.6%)$144.1 M(-9.3%)$158.8 M

TTM Interest Expense

$483.9 M(-6.6%)$518.3 M(-7.7%)$561.6 M(-0.4%)$564.0 M(-4.3%)$589.5 M(-5.1%)$621.5 M(+3.8%)$598.6 M(+7.0%)$559.7 M(+16.2%)$481.8 M(+16.5%)$413.6 M(+14.8%)$360.4 M(+5.6%)$341.2 M(-0.2%)$341.8 M(-3.6%)$354.4 M(-5.2%)$374.0 M(-9.3%)$412.2 M(+789.0%)$46.4 M(-79.6%)$227.7 M(-4.6%)$238.7 M(-5.0%)$251.2 M(-60.8%)$640.7 M(+41.0%)$454.5 M(-0.1%)$455.2 M(-4.3%)$475.4 M(-16.9%)$572.3 M(-5.5%)$605.9 M(-5.5%)$641.0 M(-2.8%)$659.2 M(-1.3%)$667.7 M(-1.5%)$677.5 M(+3.2%)$656.8 M

Income Tax

$198.8 M(+5.7%)$188.1 M(+38.7%)$135.6 M(+238.8%)$40.0 M(+337.5%)$9.1 M(+120.1%)-$45.6 M(-505.9%)$11.2 M(+107.8%)-$143.6 M(-83.1%)-$78.4 M(-181.2%)$96.7 M(+1275.1%)$7.0 M(-89.0%)$64.0 M(+156.6%)-$112.9 M(-186.9%)$130.0 M(+289.8%)$33.3 M(-88.6%)$291.8 M(+2073.4%)$13.4 M(+144.1%)-$30.4 M(-148.1%)$63.2 M(+156.1%)-$112.7 M(-301.3%)$56.0 M(-39.7%)$92.8 M(-44.6%)$167.6 M(-43.4%)$296.1 M(+927.3%)-$35.8 M(-174.3%)$48.1 M(-74.6%)$189.3 M(-63.5%)$519.2 M(-41.3%)$884.1 M(+1187.1%)$68.7 M(-36.1%)$107.5 M

TTM Income Tax

$562.4 M(+50.9%)$372.8 M(+168.0%)$139.1 M(+840.7%)$14.8 M(+108.8%)-$168.8 M(+34.2%)-$256.4 M(-124.6%)-$114.2 M(+3.5%)-$118.4 M(-232.7%)$89.2 M(+63.0%)$54.7 M(-37.8%)$88.0 M(-23.0%)$114.3 M(-66.6%)$342.1 M(-27.0%)$468.5 M(+52.1%)$308.1 M(-8.8%)$338.0 M(+608.9%)-$66.4 M(-178.3%)-$23.9 M(-124.0%)$99.4 M(-51.2%)$203.8 M(-66.7%)$612.6 M(+17.6%)$520.8 M(+9.4%)$476.1 M(-4.4%)$497.8 M(-30.9%)$720.8 M(-56.1%)$1.6 B(-1.2%)$1.7 B(+5.2%)$1.6 B(+29.4%)$1.2 B(+1153.5%)$97.4 M(+4.4%)$93.3 M

PE Ratio

13.1(+14.7%)11.4(-14.8%)13.4(-11.9%)15.2(+11.8%)13.6(-24.5%)18.0(+16.8%)15.4(+1.6%)15.2(-14.4%)17.7(+16.7%)15.2(-24.1%)20.0(+7.6%)18.6(+26.1%)14.7(-26.7%)20.1(+10.9%)18.1(-19.2%)22.4(+18.9%)18.9(-5.1%)19.9(+37.4%)14.5(-41.7%)24.8(-3.5%)25.7(+2.0%)25.2(+8.6%)23.2(+12.6%)20.6(-11.4%)23.3(-24.0%)30.6(-36.3%)48.1(+8.9%)44.1(+17.9%)37.4(+59.9%)23.4(-6.1%)24.9

PS Ratio

2.2(+8.8%)2.0(-16.1%)2.4(-11.6%)2.8(+10.0%)2.5(-20.1%)3.1(+11.8%)2.8(+0.7%)2.8(-6.1%)3.0(+10.0%)2.7(-26.1%)3.6(+11.3%)3.3(-2.1%)3.3(-23.7%)4.4(+17.4%)3.7(-12.0%)4.2(+38.6%)3.1(-13.6%)3.5(+23.8%)2.9(-48.6%)5.6(+4.7%)5.3(-2.6%)5.5(+9.6%)5.0(+11.7%)4.5(-11.7%)5.0(+4.1%)4.8(-36.4%)7.6(+12.4%)6.8(-6.0%)7.2(+17.1%)6.2(-6.4%)6.6

Cashflow statements

Sep 1, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Cash From Operations

$1.4 B(+121.8%)$637.3 M(+339.4%)$145.1 M(-94.7%)$2.7 B(+68.6%)$1.6 B(+138.2%)$684.2 M(+717.3%)-$110.8 M(-104.8%)$2.3 B(+105.0%)$1.1 B(+148.5%)$455.0 M(+358.0%)$99.3 M(-95.3%)$2.1 B(+72.8%)$1.2 B(+238.6%)$364.7 M(-29.8%)$519.4 M(-70.3%)$1.7 B(+32.5%)$1.3 B(+367.6%)$281.8 M(-19.3%)$349.2 M(-85.8%)$2.5 B(+179.0%)$880.7 M(+13.9%)$773.2 M(+40.3%)$551.3 M(-79.0%)$2.6 B(+107.3%)$1.3 B(+45.6%)$868.9 M(+199.9%)$289.7 M(-89.9%)$2.9 B(+96.6%)$1.5 B(+96.6%)$743.4 M(+17.9%)$630.4 M

TTM CFO

$4.9 B(-4.2%)$5.2 B(-0.9%)$5.2 B(+5.2%)$5.0 B(+9.5%)$4.5 B(+12.4%)$4.0 B(+6.0%)$3.8 B(-5.3%)$4.0 B(+4.8%)$3.8 B(-2.7%)$3.9 B(+2.4%)$3.8 B(-9.9%)$4.3 B(+10.0%)$3.9 B(-2.1%)$3.9 B(+2.1%)$3.9 B(+4.6%)$3.7 B(-16.1%)$4.4 B(+11.0%)$4.0 B(-11.0%)$4.5 B(-4.3%)$4.7 B(-3.5%)$4.8 B(-7.4%)$5.2 B(-1.8%)$5.3 B(+5.2%)$5.0 B(-4.7%)$5.3 B(-3.6%)$5.5 B(+2.3%)$5.4 B(-6.0%)$5.7 B(+13.3%)$5.0 B(+1.3%)$5.0 B(+4.5%)$4.8 B

Cash From Investing

-$170.9 M(+9.7%)-$189.2 M(+47.4%)-$359.4 M(+17.7%)-$436.9 M(-71.9%)-$254.1 M(+0.9%)-$256.4 M(-23.4%)-$207.9 M(+7.5%)-$224.7 M(+21.3%)-$285.6 M(+28.9%)-$401.5 M(-583.8%)-$58.7 M(+87.5%)-$469.2 M(+2.2%)-$479.8 M(-179.2%)-$171.8 M(+45.5%)-$315.5 M(+15.4%)-$373.1 M(+24.7%)-$495.5 M(-477.3%)-$85.8 M(+77.3%)-$377.8 M(+22.8%)-$489.6 M(-18.9%)-$412.0 M(-83.7%)-$224.2 M(-120.8%)-$101.5 M(+75.1%)-$407.4 M(-86.9%)-$218.0 M(-130.7%)$710.2 M(+164.8%)-$1.1 B(-224.4%)-$337.9 M(-60.6%)-$210.4 M(+4.1%)-$219.3 M(-13.7%)-$193.0 M

TTM CFI

-$1.2 B(+6.7%)-$1.2 B(+5.1%)-$1.3 B(-13.1%)-$1.2 B(-22.5%)-$943.1 M(+3.2%)-$974.6 M(+13.0%)-$1.1 B(-15.4%)-$970.5 M(+20.1%)-$1.2 B(+13.8%)-$1.4 B(-19.5%)-$1.2 B(+17.9%)-$1.4 B(-7.2%)-$1.3 B(+1.2%)-$1.4 B(-6.8%)-$1.3 B(+4.7%)-$1.3 B(+8.0%)-$1.4 B(-6.1%)-$1.4 B(+9.2%)-$1.5 B(-22.5%)-$1.2 B(-7.2%)-$1.1 B(-20.4%)-$951.2 M(-5571.3%)-$16.8 M(+98.3%)-$1.0 B(-7.4%)-$941.8 M(-0.8%)-$934.2 M(+49.9%)-$1.9 B(-94.0%)-$960.7 M(-3.1%)-$931.4 M(+12.4%)-$1.1 B(+17.4%)-$1.3 B

Cash From Financing

-$149.2 M(+50.8%)-$303.0 M(+34.8%)-$464.9 M(+80.5%)-$2.4 B(-709.4%)-$294.6 M(+16.9%)-$354.4 M(-81.3%)-$195.5 M(+92.1%)-$2.5 B(-1643.9%)-$141.7 M(-289.0%)-$36.4 M(+93.0%)-$519.8 M(+73.0%)-$1.9 B(-11738.9%)$16.5 M(+102.2%)-$746.7 M(-129.4%)-$325.5 M(+82.6%)-$1.9 B(-1060.1%)-$161.0 M(-142.8%)$376.3 M(+1227.6%)-$33.4 M(+98.7%)-$2.6 B(-722.7%)-$319.4 M(-377.9%)-$66.8 M(+34.3%)-$101.7 M(+95.6%)-$2.3 B(-268.3%)-$633.1 M(+30.3%)-$907.8 M(-889.4%)$115.0 M(+105.3%)-$2.2 B(-70.4%)-$1.3 B(-853.8%)-$132.6 M(+77.5%)-$590.0 M

TTM CFF

-$3.3 B(+4.2%)-$3.4 B(+1.5%)-$3.5 B(-8.3%)-$3.2 B(+2.6%)-$3.3 B(-4.8%)-$3.2 B(-11.2%)-$2.8 B(+10.2%)-$3.2 B(-20.9%)-$2.6 B(-6.4%)-$2.5 B(+22.4%)-$3.2 B(-6.5%)-$3.0 B(-1.9%)-$2.9 B(+5.7%)-$3.1 B(-56.8%)-$2.0 B(-17.3%)-$1.7 B(+31.1%)-$2.4 B(+6.1%)-$2.6 B(+14.5%)-$3.0 B(+2.2%)-$3.1 B(-10.5%)-$2.8 B(+10.0%)-$3.1 B(+21.2%)-$4.0 B(-5.8%)-$3.8 B(-4.9%)-$3.6 B(+15.0%)-$4.2 B(-22.6%)-$3.4 B(+17.0%)-$4.1 B(-18.6%)-$3.5 B(-16.1%)-$3.0 B(+7.6%)-$3.3 B

Free Cash Flow

$1.2 B(+171.8%)$450.2 M(+848.7%)-$60.1 M(-102.6%)$2.3 B(+69.7%)$1.4 B(+230.6%)$411.5 M(+223.7%)-$332.6 M(-117.4%)$1.9 B(+135.6%)$810.6 M(+833.3%)$86.8 M(+223.2%)-$70.5 M(-104.4%)$1.6 B(+77.3%)$902.9 M(+1825.8%)$46.9 M(-83.0%)$276.4 M(-80.8%)$1.4 B(+30.4%)$1.1 B(+498.6%)$184.6 M(+312.8%)$44.7 M(-97.7%)$1.9 B(+308.9%)$475.5 M(-13.6%)$550.3 M(+35.3%)$406.6 M(-81.5%)$2.2 B(+108.1%)$1.1 B(+60.9%)$658.2 M(+356.7%)$144.1 M(-94.3%)$2.5 B(+105.2%)$1.2 B(+139.1%)$512.8 M(+13.3%)$452.7 M

TTM FCF

$3.9 B(-3.4%)$4.1 B(+1.0%)$4.0 B(+7.3%)$3.7 B(+11.9%)$3.3 B(+19.6%)$2.8 B(+13.1%)$2.5 B(-9.6%)$2.7 B(+12.7%)$2.4 B(-3.7%)$2.5 B(+1.6%)$2.5 B(-12.3%)$2.8 B(+6.0%)$2.7 B(-7.0%)$2.9 B(-4.6%)$3.0 B(+8.3%)$2.8 B(-15.4%)$3.3 B(+23.8%)$2.6 B(-12.1%)$3.0 B(-10.7%)$3.4 B(-7.1%)$3.6 B(-13.8%)$4.2 B(-2.5%)$4.3 B(+6.5%)$4.1 B(-7.1%)$4.4 B(-3.7%)$4.5 B(+3.3%)$4.4 B(-6.5%)$4.7 B(+16.2%)$4.1 B(+3.9%)$3.9 B(+9.3%)$3.6 B

CAPEX

$189.8 M(+1.4%)$187.1 M(-8.8%)$205.2 M(-53.3%)$439.1 M(+63.0%)$269.4 M(-1.2%)$272.7 M(+23.0%)$221.7 M(-45.8%)$408.8 M(+27.7%)$320.2 M(-13.0%)$368.2 M(+116.8%)$169.8 M(-68.1%)$532.7 M(+60.4%)$332.1 M(+4.5%)$317.8 M(+30.8%)$243.0 M(-20.3%)$305.1 M(+43.5%)$212.7 M(+118.7%)$97.2 M(-68.1%)$304.5 M(-40.6%)$513.0 M(+26.6%)$405.3 M(+81.8%)$222.9 M(+54.0%)$144.7 M(-65.5%)$419.8 M(+103.4%)$206.5 M(-2.0%)$210.6 M(+44.7%)$145.6 M(-59.3%)$357.5 M(+51.7%)$235.7 M(+2.2%)$230.6 M(+29.7%)$177.7 M

TTM CAPEX

$1.0 B(-7.2%)$1.1 B(-7.2%)$1.2 B(-1.4%)$1.2 B(+2.6%)$1.2 B(-4.2%)$1.2 B(-7.2%)$1.3 B(+4.1%)$1.3 B(-8.9%)$1.4 B(-0.8%)$1.4 B(+3.7%)$1.4 B(-5.1%)$1.4 B(+19.0%)$1.2 B(+11.1%)$1.1 B(+25.7%)$858.0 M(-6.7%)$919.4 M(-18.4%)$1.1 B(-14.6%)$1.3 B(-8.7%)$1.4 B(+12.4%)$1.3 B(+7.8%)$1.2 B(+20.0%)$993.9 M(+1.3%)$981.6 M(-0.1%)$982.5 M(+6.8%)$920.2 M(-3.1%)$949.4 M(-2.1%)$969.4 M(-3.2%)$1.0 B(+1.6%)$985.7 M(-7.9%)$1.1 B(-9.9%)$1.2 B

Dividends Paid

$15.1 M(-8.0%)$16.4 M(+599.2%)$2.3 M(-99.9%)$2.3 B(+8812.6%)$26.1 M(-0.8%)$26.3 M(+258.7%)$7.3 M(-99.7%)$2.3 B(+11322.6%)$20.3 M(-30.9%)$29.4 M(+598.6%)$4.2 M(-99.8%)$1.8 B(+21771.7%)$8.1 M(-84.1%)$51.2 M(-77.5%)$227.2 M(-82.6%)$1.3 B(+5307.7%)$24.2 M(+2620.9%)-$959.8 K(-109.1%)$10.5 M(-99.5%)$1.9 B(+4621.6%)$41.1 M(+1838.2%)$2.1 M(-84.9%)$14.0 M(-99.1%)$1.5 B(+142.3%)$615.2 M(+3309.8%)-$19.2 M(-105.7%)$338.8 M(-78.0%)$1.5 B(+82.3%)$842.7 M(+4345.2%)$19.0 M(-94.7%)$359.6 M

TTM Dividends Paid

$2.4 B(-0.5%)$2.4 B(-0.4%)$2.4 B(-0.2%)$2.4 B(+0.3%)$2.4 B(+0.2%)$2.4 B(-0.1%)$2.4 B(+0.1%)$2.4 B(+29.6%)$1.8 B(+0.7%)$1.8 B(-1.2%)$1.8 B(-10.8%)$2.1 B(+29.4%)$1.6 B(-1.0%)$1.6 B(+3.4%)$1.6 B(+16.1%)$1.3 B(-32.0%)$2.0 B(-0.8%)$2.0 B(-0.1%)$2.0 B(-0.2%)$2.0 B(+29.0%)$1.5 B(-27.1%)$2.1 B(+1.0%)$2.1 B(-13.4%)$2.4 B(-1.9%)$2.5 B(-8.4%)$2.7 B(-1.4%)$2.7 B(-0.8%)$2.8 B(-3.6%)$2.9 B(+4.7%)$2.7 B(-2.4%)$2.8 B

TTM Dividend Per Share

$0.15(0%)$0.15(0%)$0.15(0%)$0.15(+4.6%)$0.14(0%)$0.14(0%)$0.14(0%)$0.14(+34.0%)$0.11(0%)$0.11(0%)$0.11(0%)$0.11(+658.5%)$0.01(0%)$0.01(0%)$0.01(-82.0%)$0.08(-34.6%)$0.12(0%)$0.12(0%)$0.12(0%)$0.12(+48.2%)$0.08(0%)$0.08(0%)$0.08(0%)$0.08(+89.5%)$0.04(0%)$0.04(+100.0%)$0.02(-77.0%)$0.09(+89.5%)$0.05(0%)$0.05(+118.1%)$0.02

TTM Dividend Yield

6.7%(-7.1%)7.2%(+19.1%)6.1%(+12.0%)5.4%(-3.2%)5.6%(+23.1%)4.5%(-11.3%)5.1%(-3.6%)5.3%(+39.4%)3.8%(-11.2%)4.3%(+28.8%)3.3%(-13.5%)3.9%(+654.9%)0.5%(+24.4%)0.4%(-21.1%)0.5%(-79.8%)2.6%(-51.8%)5.3%(+16.8%)4.6%(-12.8%)5.3%(+102.7%)2.6%(+47.2%)1.8%(+0.6%)1.8%(-7.9%)1.9%(-8.7%)2.1%(+121.3%)0.9%(+1.1%)0.9%(+210.0%)0.3%(-79.3%)1.4%(+93.3%)0.8%(-16.7%)0.9%(+130.8%)0.4%

Payout Ratio

2.4%(-32.0%)3.6%(+1048.4%)0.3%(-99.9%)263.0%(+7966.6%)3.3%(-37.4%)5.2%(+405.8%)1.0%(-99.6%)245.9%(+7088.9%)3.4%(-29.6%)4.9%(+659.4%)0.6%(-99.8%)275.2%(+22835.8%)1.2%(-87.2%)9.4%(-80.2%)47.3%(-54.5%)104.0%(+1721.5%)5.7%(+1459.5%)-0.4%(-109.9%)4.3%(-97.8%)194.8%(+2887.4%)6.5%(+1875.8%)0.3%(-83.4%)2.0%(-98.8%)168.9%(+96.7%)85.9%(+2981.2%)-3.0%(-106.8%)43.9%(-73.2%)163.7%(-100.0%)1.2 M%(+39578501.3%)3.0%(-94.1%)51.5%