AACG logo

ATA Creativity Global (AACG) Financials

Balance sheets

Sep 1, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Sep 30, 2017Jun 30, 2017Mar 31, 2017

Total Assets

$65.5 M(+2.5%)$63.9 M(-2.9%)$65.8 M(+4.0%)$63.3 M(-0.9%)$63.9 M(-0.6%)$64.3 M(-6.9%)$69.1 M(+0.4%)$68.8 M(+3.8%)$66.3 M(-7.9%)$72.0 M(-7.3%)$77.7 M(-2.4%)$79.6 M(-1.7%)$81.0 M(-4.3%)$84.6 M(+0.4%)$84.3 M(-4.3%)$88.1 M(-2.9%)$90.8 M(+6.8%)$85.0 M(-9.0%)$93.4 M(-3.3%)$96.6 M(-1.6%)$98.2 M(+118.1%)$45.0 M(-7.7%)$48.8 M(+0.1%)$48.7 M(-8.6%)$53.3 M(-72.7%)$195.5 M(+101.2%)$97.2 M(+41.8%)$68.5 M(+2.7%)$66.8 M(-11.5%)$75.4 M

Current Assets

$8.6 M(-1.9%)$8.8 M(-20.8%)$11.1 M(+11.4%)$9.9 M(-3.9%)$10.3 M(+11.8%)$9.3 M(-12.9%)$10.6 M(+12.3%)$9.5 M(+1.7%)$9.3 M(-7.0%)$10.0 M(-8.4%)$10.9 M(-7.7%)$11.8 M(-4.7%)$12.4 M(-18.1%)$15.2 M(-4.4%)$15.9 M(-14.3%)$18.5 M(-4.6%)$19.4 M(-2.9%)$20.0 M(-23.9%)$26.2 M(0%)$26.2 M(+20.1%)$21.8 M(-16.5%)$26.2 M(-11.1%)$29.4 M(-5.1%)$31.0 M(-8.9%)$34.1 M(-80.5%)$174.8 M(+124.6%)$77.8 M(+104.7%)$38.0 M(+2.6%)$37.1 M(-13.7%)$43.0 M

Non Current Assets

$56.9 M(+3.2%)$55.2 M(+0.7%)$54.8 M(+2.6%)$53.4 M(-0.3%)$53.6 M(-2.7%)$55.0 M(-5.8%)$58.4 M(-1.5%)$59.3 M(+4.1%)$57.0 M(-8.1%)$62.0 M(-7.2%)$66.8 M(-1.4%)$67.7 M(-1.2%)$68.6 M(-1.3%)$69.5 M(+1.5%)$68.4 M(-1.7%)$69.6 M(-2.5%)$71.4 M(+9.7%)$65.0 M(-3.2%)$67.2 M(-4.5%)$70.4 M(-7.8%)$76.3 M(+305.1%)$18.8 M(-2.5%)$19.3 M(+9.2%)$17.7 M(-7.9%)$19.2 M(-7.0%)$20.7 M(+6.9%)$19.3 M(-36.6%)$30.5 M(+2.8%)$29.7 M(-8.6%)$32.5 M

Total Liabilities

$56.1 M(+6.0%)$52.9 M(+1.1%)$52.3 M(+10.4%)$47.4 M(-4.7%)$49.7 M(+1.3%)$49.1 M(-3.2%)$50.7 M(+5.7%)$48.0 M(+3.6%)$46.3 M(-5.7%)$49.1 M(-2.2%)$50.2 M(+1.2%)$49.6 M(-2.7%)$51.0 M(+0.8%)$50.6 M(+1.8%)$49.7 M(-1.0%)$50.2 M(+9.7%)$45.8 M(+5.0%)$43.6 M(-7.5%)$47.1 M(+1.3%)$46.5 M(-4.1%)$48.5 M(+1547.8%)$2.9 M(-22.4%)$3.8 M(+32.1%)$2.9 M(-72.9%)$10.6 M(-93.4%)$160.9 M(+256.3%)$45.2 M(+167.3%)$16.9 M(+16.0%)$14.6 M(-21.2%)$18.5 M

Current Liabilities

$52.9 M(+6.9%)$49.5 M(+2.1%)$48.5 M(+9.3%)$44.4 M(-4.2%)$46.3 M(+2.5%)$45.2 M(-1.9%)$46.0 M(+8.6%)$42.4 M(+1.2%)$41.9 M(-3.5%)$43.4 M(+0.6%)$43.1 M(+2.6%)$42.0 M(-3.5%)$43.5 M(+0.0%)$43.5 M(+3.1%)$42.2 M(+0.3%)$42.1 M(+7.4%)$39.2 M(+6.4%)$36.8 M(-6.8%)$39.5 M(+4.4%)$37.8 M(-9.1%)$41.6 M(+1386.9%)$2.8 M(-26.1%)$3.8 M(+32.1%)$2.9 M(-41.6%)$4.9 M(-96.8%)$151.6 M(+320.6%)$36.0 M(+146.7%)$14.6 M(+21.7%)$12.0 M(-19.8%)$15.0 M

Long Term Liabilities

$3.2 M(-6.6%)$3.4 M(-11.7%)$3.8 M(+26.4%)$3.0 M(-11.0%)$3.4 M(-12.8%)$3.9 M(-16.1%)$4.7 M(-16.1%)$5.6 M(+27.3%)$4.4 M(-23.1%)$5.7 M(-19.5%)$7.1 M(-6.8%)$7.6 M(+1.9%)$7.4 M(+5.8%)$7.0 M(-5.9%)$7.5 M(-8.0%)$8.1 M(+23.0%)$6.6 M(-2.3%)$6.7 M(-11.2%)$7.6 M(-12.5%)$8.7 M(+26.8%)$6.8 M(+4719.9%)$142.1 K(+100.0%)$0.0(0%)$0.0(-100.0%)$5.7 M(-39.0%)$9.3 M(+2.3%)$9.1 M(+298.4%)$2.3 M(-10.7%)$2.6 M(-27.5%)$3.5 M

Shareholders Equity

$9.5 M(-14.4%)$11.0 M(-18.3%)$13.5 M(-15.2%)$15.9 M(+12.0%)$14.2 M(-5.9%)$15.1 M(-17.3%)$18.3 M(-11.8%)$20.7 M(+5.7%)$19.6 M(-12.9%)$22.5 M(-16.8%)$27.1 M(-8.1%)$29.5 M(+0.3%)$29.4 M(-12.1%)$33.4 M(+23.4%)$27.1 M(-10.8%)$30.4 M(-19.5%)$37.7 M(+9.5%)$34.5 M(-12.3%)$39.3 M(-8.4%)$42.9 M(+0.4%)$42.7 M(+17.7%)$36.3 M(-7.1%)$39.1 M(-2.5%)$40.1 M(-6.1%)$42.7 M(+23.7%)$34.5 M(-33.6%)$52.0 M(+12.5%)$46.2 M(-1.6%)$46.9 M(-17.4%)$56.8 M

Book Value

$9.5 M(-14.4%)$11.0 M(-18.3%)$13.5 M(-15.2%)$15.9 M(+12.0%)$14.2 M(-5.9%)$15.1 M(-17.3%)$18.3 M(-11.8%)$20.7 M(+5.7%)$19.6 M(-12.9%)$22.5 M(-16.8%)$27.1 M(-8.1%)$29.5 M(+0.3%)$29.4 M(-12.1%)$33.4 M(+23.4%)$27.1 M(-10.8%)$30.4 M(-19.5%)$37.7 M(+9.5%)$34.5 M(-12.3%)$39.3 M(-8.4%)$42.9 M(+0.4%)$42.7 M(+17.7%)$36.3 M(-7.1%)$39.1 M(-2.5%)$40.1 M(-6.1%)$42.7 M(+23.7%)$34.5 M(-33.6%)$52.0 M(+12.5%)$46.2 M(-1.6%)$46.9 M(-17.4%)$56.8 M

Working Capital

-$44.3 M(-8.8%)-$40.7 M(-8.9%)-$37.4 M(-8.7%)-$34.4 M(+4.3%)-$36.0 M(-0.1%)-$35.9 M(-1.4%)-$35.4 M(-7.5%)-$32.9 M(-1.0%)-$32.6 M(+2.4%)-$33.4 M(-3.7%)-$32.2 M(-6.7%)-$30.2 M(+3.0%)-$31.1 M(-9.8%)-$28.4 M(-7.7%)-$26.3 M(-11.8%)-$23.6 M(-19.3%)-$19.8 M(-17.3%)-$16.8 M(-26.7%)-$13.3 M(-14.4%)-$11.6 M(+41.3%)-$19.8 M(-184.7%)$23.4 M(-8.9%)$25.7 M(-8.9%)$28.2 M(-3.4%)$29.1 M(+25.3%)$23.3 M(-44.4%)$41.8 M(+78.5%)$23.4 M(-6.6%)$25.1 M(-10.5%)$28.0 M

Cash And Cash Equivalents

$5.6 M(+1.8%)$5.5 M(-31.8%)$8.1 M(-4.7%)$8.5 M(-5.5%)$9.0 M(+14.6%)$7.8 M(-17.8%)$9.5 M(+19.7%)$8.0 M(-5.1%)$8.4 M(-7.0%)$9.0 M(-8.0%)$9.8 M(-12.3%)$11.2 M(-3.7%)$11.6 M(-17.7%)$14.1 M(-2.7%)$14.5 M(-15.8%)$17.3 M(+5.3%)$16.4 M(-2.9%)$16.9 M(-21.5%)$21.5 M(-2.5%)$22.0 M(+49.4%)$14.8 M(-22.8%)$19.1 M(-23.9%)$25.1 M(-9.3%)$27.7 M(-11.1%)$31.2 M(-28.1%)$43.3 M(+56.9%)$27.6 M(+10.8%)$24.9 M(+9.8%)$22.7 M(-29.7%)$32.3 M

Accounts Payable

-------------------------$4.0 M----

Accounts Receivable

$163.9 K(-12.3%)$186.8 K(-2.8%)$192.1 K(-39.1%)$315.4 K(+676.9%)$40.6 K(-52.0%)$84.5 K(+35.2%)$62.5 K(-92.6%)$848.2 K(+1720.2%)$46.6 K(-23.1%)$60.6 K(+9.4%)$55.4 K(-62.4%)$147.2 K(+90.4%)$77.3 K(-29.7%)$110.0 K(+1.8%)$108.1 K(-68.5%)$343.7 K(+211.9%)$110.2 K(-2.8%)$113.4 K(+69.5%)$66.9 K(+117.9%)$30.7 K(-75.1%)$123.4 K(-13.1%)$142.0 K(-25.4%)$190.3 K(+197.8%)$63.9 K(+6.5%)$60.0 K(+2900.0%)$2000.0(-63.6%)$5500.0(-99.9%)$9.3 M(-29.7%)$13.2 M(+62.1%)$8.2 M

Short Term Debt

$2.8 M(+6.0%)$2.6 M(+15.1%)$2.3 M(+24.2%)$1.8 M(-16.1%)$2.2 M(-3.2%)$2.3 M(-6.5%)$2.4 M(-0.6%)$2.5 M(+11.5%)$2.2 M(-14.7%)$2.6 M(-6.0%)$2.7 M(+0.8%)$2.7 M(-3.0%)$2.8 M(+6.3%)$2.6 M(-22.9%)$3.4 M(-6.0%)$3.6 M(+28.4%)$2.8 M(-0.3%)$2.8 M(-30.3%)$4.1 M(+11.7%)$3.7 M(+5.1%)$3.5 M--$0.0(-100.0%)$2.2 M(-3.6%)$2.3 M---$500.6 K

Long Term Debt

$2.9 M(+5.3%)$2.7 M(+3.3%)$2.6 M(+95.8%)$1.3 M(-28.6%)$1.9 M(-19.2%)$2.3 M(-3.9%)$2.4 M(-14.6%)$2.8 M(+24.8%)$2.3 M(-21.6%)$2.9 M(-16.8%)$3.5 M(-5.2%)$3.7 M(-11.9%)$4.2 M(+18.0%)$3.5 M(+1.5%)$3.5 M(-5.5%)$3.7 M---$1.8 M----------

Total Debt

$5.7 M(+5.6%)$5.4 M(+8.8%)$4.9 M(+54.3%)$3.2 M(-21.9%)$4.1 M(-11.3%)$4.6 M(-5.2%)$4.9 M(-8.1%)$5.3 M(+18.3%)$4.5 M(-18.4%)$5.5 M(-12.0%)$6.2 M(-2.6%)$6.4 M(-8.3%)$7.0 M(+13.0%)$6.2 M(-10.6%)$6.9 M(-5.7%)$7.3 M(+157.9%)$2.8 M(-0.3%)$2.8 M(-30.3%)$4.1 M(-25.0%)$5.4 M(+56.5%)$3.5 M(+100.0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$2.2 M(-3.6%)$2.3 M(+100.0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$500.6 K

Debt To Equity

0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(-100.0%)0.0(0%)0.0(+200.0%)0.0(-50.0%)0.0(-33.3%)0.0(+50.0%)0.0(0%)0.0(+100.0%)0.0(0%)0.0(0%)0.0(-100.0%)0.1(-28.6%)0.1(+100.0%)0.0(0%)0.0(0%)0.0(-100.0%)0.0

Current Ratio

0.2(-11.1%)0.2(-21.7%)0.2(+4.5%)0.2(0%)0.2(+10.0%)0.2(-13.0%)0.2(+4.5%)0.2(0%)0.2(-4.3%)0.2(-8.0%)0.3(-10.7%)0.3(-3.5%)0.3(-17.1%)0.3(-7.9%)0.4(-13.6%)0.4(-12.0%)0.5(-7.4%)0.5(-18.2%)0.7(-4.3%)0.7(+32.7%)0.5(-94.4%)9.3(+20.3%)7.8(-28.1%)10.8(+56.0%)6.9(+502.6%)1.1(-46.8%)2.2(-16.9%)2.6(-15.9%)3.1(+7.7%)2.9

Quick Ratio

------------------------------

Inventory

------------------------------

Retained Earnings

-$62.9 M(-7.2%)-$58.7 M(-1.9%)-$57.6 M(-4.2%)-$55.3 M(-0.7%)-$54.9 M(-1.3%)-$54.2 M(+0.8%)-$54.6 M(-5.2%)-$51.9 M(-2.7%)-$50.5 M(+2.7%)-$51.9 M(-1.3%)-$51.3 M(-5.4%)-$48.7 M(-2.4%)-$47.5 M(-9.2%)-$43.5 M(+10.2%)-$48.5 M(-6.0%)-$45.7 M(-31.2%)-$34.8 M(+3.4%)-$36.0 M(-15.4%)-$31.2 M(-9.2%)-$28.6 M(-60.8%)-$17.8 M(-21.7%)-$14.6 M(-13.9%)-$12.8 M(-22.8%)-$10.5 M(-23.9%)-$8.4 M(+50.8%)-$17.2 M(-705.9%)-$2.1 M(+41.9%)-$3.7 M(-193.9%)-$1.2 M(-122.6%)$5.5 M

PB Ratio

2.0(-16.0%)2.4(-5.6%)2.5(+8.7%)2.3(-6.5%)2.5(-17.1%)3.0(-12.6%)3.4(+85.3%)1.8(-32.6%)2.7(+83.2%)1.5(-13.4%)1.7(+50.9%)1.1(-54.4%)2.5(-14.4%)2.9(-42.3%)5.1(+311.4%)1.2(+32.3%)0.9(-19.8%)1.2(+54.7%)0.8(-24.2%)1.0(+6.5%)0.9(-48.6%)1.8(+212.1%)0.6(+9.4%)0.5(-11.7%)0.6(-79.6%)2.9(+28.4%)2.3(-9.8%)2.5(+8.6%)2.3(+44.4%)1.6

Income statements

Sep 1, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Sep 30, 2017Jun 30, 2017Mar 31, 2017

EPS

-$0.1(+14.5%)-$0.1(+7.4%)-$0.1(-308.5%)$0.0(+217.2%)-$0.0(+56.9%)-$0.1(+5.9%)-$0.1(-1073.8%)$0.0(+115.1%)-$0.1(+47.6%)-$0.1(-34.6%)-$0.1(-529.6%)-$0.0(+90.4%)-$0.1(-299.5%)$0.1(+163.9%)-$0.1(+21.6%)-$0.1(-72.7%)-$0.1(+50.7%)-$0.2(-51.8%)-$0.1(+72.2%)-$0.4(-148.0%)-$0.1(-60.0%)-$0.1(+1.0%)-$0.1(+43.3%)-$0.2(-102.5%)$6.4(+1033.8%)-$0.7(-154.4%)-$0.3(-165.0%)-$0.1(-6.0%)-$0.1(+71.7%)-$0.3

TTM EPS

-$0.2(-20.6%)-$0.2(+1.3%)-$0.2(+0.5%)-$0.2(+16.6%)-$0.2(+10.8%)-$0.2(+12.3%)-$0.2(-1.3%)-$0.2(+8.3%)-$0.3(+22.7%)-$0.3(-109.6%)-$0.2(+12.9%)-$0.2(+39.6%)-$0.3(-22.6%)-$0.2(+47.4%)-$0.5(-0.3%)-$0.5(+33.5%)-$0.7(+9.3%)-$0.8(-8.8%)-$0.7(-1.2%)-$0.7(-40.5%)-$0.5(-108.1%)$6.1(+10.9%)$5.5(+3.4%)$5.3(-3.0%)$5.5(+615.4%)-$1.1(-126.2%)-$0.5(-692.7%)-$0.1(+69.1%)-$0.2(-183.5%)-$0.1

Revenue

$9.4 M(+30.5%)$7.2 M(+7.0%)$6.7 M(-42.1%)$11.6 M(+41.4%)$8.2 M(+58.9%)$5.2 M(-16.4%)$6.2 M(-44.0%)$11.0 M(+45.2%)$7.6 M(+47.7%)$5.2 M(-22.3%)$6.6 M(-41.5%)$11.3 M(+32.8%)$8.5 M(+50.1%)$5.7 M(-1.8%)$5.8 M(-36.9%)$9.2 M(+50.5%)$6.1 M(+63.8%)$3.7 M(-20.5%)$4.7 M(-39.0%)$7.7 M(+32.7%)$5.8 M(+2792.4%)$200.3 K(-16.3%)$239.4 K(+773.7%)$27.4 K(-81.5%)$148.1 K-$34.3 K(-99.7%)$10.4 M(-31.2%)$15.2 M(+124.5%)-$61.9 M

TTM Revenue

$34.9 M(+3.5%)$33.8 M(+6.4%)$31.7 M(+1.7%)$31.2 M(+1.9%)$30.6 M(+2.0%)$30.0 M(+0.1%)$30.0 M(-1.5%)$30.4 M(-1.0%)$30.7 M(-3.0%)$31.7 M(-1.7%)$32.2 M(+2.7%)$31.4 M(+7.4%)$29.2 M(+9.1%)$26.8 M(+7.9%)$24.8 M(+4.7%)$23.7 M(+6.7%)$22.2 M(+1.4%)$21.9 M(+19.2%)$18.4 M(+31.9%)$13.9 M(+122.3%)$6.3 M(+917.6%)$615.2 K(+48.3%)$414.9 K(+97.8%)$209.8 K(+15.0%)$182.4 K-$25.6 M(+661.0%)$3.4 M(+24.5%)$2.7 M(+14.7%)$2.4 M

Total Expenses

$11.9 M(+17.6%)$10.1 M(+3.4%)$9.8 M(-5.8%)$10.3 M(+11.2%)$9.3 M(+13.2%)$8.2 M(-11.6%)$9.3 M(-10.1%)$10.4 M(+3.7%)$10.0 M(+9.1%)$9.1 M(-4.5%)$9.6 M(-12.0%)$10.9 M(-9.0%)$12.0 M(+27.6%)$9.4 M(+0.1%)$9.4 M(-25.8%)$12.6 M(+48.9%)$8.5 M(-7.3%)$9.2 M(+8.0%)$8.5 M(-41.0%)$14.4 M(+51.0%)$9.5 M(+201.8%)$3.2 M(+24.9%)$2.5 M(-16.9%)$3.0 M(+73.5%)$1.8 M(-46.6%)$3.3 M(+34.0%)$2.4 M(-81.1%)$12.9 M(-18.9%)$16.0 M(+140.1%)-$39.8 M

Operating Expenses

$6.6 M(+3.0%)$6.5 M(+6.0%)$6.1 M(+1.3%)$6.0 M(+17.2%)$5.1 M(+0.7%)$5.1 M(-13.1%)$5.9 M(-2.4%)$6.0 M(+3.4%)$5.8 M(-0.5%)$5.8 M(-2.5%)$6.0 M(-10.2%)$6.7 M(-14.7%)$7.8 M(+26.9%)$6.2 M(+4.9%)$5.9 M(-25.7%)$7.9 M(+69.4%)$4.7 M(-26.7%)$6.4 M(+16.4%)$5.5 M(-43.3%)$9.7 M(+66.3%)$5.8 M(+96.7%)$3.0 M(+25.8%)$2.3 M(-22.0%)$3.0 M(+96.0%)$1.5 M(-48.4%)$3.0 M(+26.8%)$2.3 M(-67.1%)$7.1 M(-5.5%)$7.5 M(+187.2%)-$8.6 M

Cost Of Goods Sold

$5.2 M(+43.5%)$3.6 M(-1.1%)$3.7 M(-15.6%)$4.3 M(+3.9%)$4.2 M(+33.5%)$3.1 M(-9.1%)$3.4 M(-20.8%)$4.3 M(+4.2%)$4.2 M(+25.9%)$3.3 M(-7.8%)$3.6 M(-14.8%)$4.2 M(+1.8%)$4.1 M(+28.8%)$3.2 M(-8.0%)$3.5 M(-25.9%)$4.7 M(+23.8%)$3.8 M(+37.0%)$2.8 M(-7.2%)$3.0 M(-36.3%)$4.7 M(+27.0%)$3.7 M(+1722.7%)$203.9 K(+13.9%)$179.0 K(+492.7%)$30.2 K(-86.0%)$216.2 K(-29.4%)$306.3 K(+195.9%)$103.5 K(-98.2%)$5.8 M(-30.9%)$8.4 M(+127.0%)-$31.1 M

TTM Cost Of Goods Sold

$16.8 M(+6.5%)$15.8 M(+3.2%)$15.3 M(+1.5%)$15.1 M(-0.1%)$15.1 M(+0.0%)$15.1 M(-1.2%)$15.3 M(-1.0%)$15.4 M(+0.8%)$15.3 M(+0.2%)$15.3 M(+0.6%)$15.2 M(+0.6%)$15.1 M(-3.2%)$15.6 M(+2.2%)$15.3 M(+2.9%)$14.8 M(+3.5%)$14.3 M(+0.1%)$14.3 M(+0.7%)$14.2 M(+22.2%)$11.6 M(+32.0%)$8.8 M(+113.5%)$4.1 M(+556.2%)$629.3 K(-14.0%)$731.7 K(+11.5%)$656.2 K(+4.8%)$626.0 K(-89.9%)$6.2 M(-56.6%)$14.3 M(+447.1%)$2.6 M(+22.1%)$2.1 M(+79.4%)$1.2 M

Gross Profit

$4.2 M(+17.3%)$3.6 M(+16.6%)$3.1 M(-57.9%)$7.3 M(+80.1%)$4.0 M(+97.8%)$2.0 M(-25.5%)$2.7 M(-59.0%)$6.7 M(+95.1%)$3.4 M(+87.1%)$1.8 M(-39.5%)$3.0 M(-57.4%)$7.1 M(+62.0%)$4.4 M(+77.9%)$2.5 M(+7.7%)$2.3 M(-48.5%)$4.5 M(+95.3%)$2.3 M(+143.7%)$935.2 K(-44.3%)$1.7 M(-43.4%)$3.0 M(+42.8%)$2.1 M(+57797.2%)-$3600.0(-106.0%)$60.5 K(+2186.2%)-$2900.0(+95.7%)-$68.1 K(+77.8%)-$306.3 K(-342.6%)-$69.2 K(-101.5%)$4.6 M(-31.6%)$6.8 M(+122.0%)-$30.8 M

TTM Gross Profit

$18.1 M(+0.8%)$17.9 M(+9.3%)$16.4 M(+2.0%)$16.1 M(+3.8%)$15.5 M(+4.1%)$14.9 M(+1.4%)$14.7 M(-1.9%)$15.0 M(-2.7%)$15.4 M(-5.9%)$16.4 M(-3.7%)$17.0 M(+4.5%)$16.3 M(+19.6%)$13.6 M(+18.4%)$11.5 M(+15.4%)$10.0 M(+6.6%)$9.3 M(+18.9%)$7.9 M(+2.6%)$7.7 M(+14.0%)$6.7 M(+31.7%)$5.1 M(+139.3%)$2.1 M(+15214.2%)-$14.1 K(+95.5%)-$316.8 K(+29.1%)-$446.5 K(-0.7%)-$443.6 K(-110.5%)$4.2 M(-62.5%)$11.3 M(+1407.8%)$750.0 K(+33.8%)$560.5 K(-51.8%)$1.2 M

Gross Margin

44.6%(-10.1%)49.6%(+9.0%)45.5%(-27.3%)62.6%(+27.4%)49.2%(+24.5%)39.5%(-10.9%)44.3%(-26.9%)60.6%(+34.4%)45.1%(+26.7%)35.6%(-22.1%)45.7%(-27.1%)62.8%(+22.0%)51.4%(+18.5%)43.4%(+9.7%)39.6%(-18.4%)48.5%(+29.8%)37.4%(+48.8%)25.1%(-29.9%)35.9%(-7.1%)38.6%(+7.7%)35.9%(+2080.7%)-1.8%(-107.2%)25.3%(+340.8%)-10.5%(+77.2%)-46.0%--201.4%(-554.6%)44.3%(-0.5%)44.5%(-10.4%)49.7%

Operating Profit

-$2.5 M(+14.8%)-$2.9 M(+4.7%)-$3.0 M(-339.2%)$1.3 M(+216.3%)-$1.1 M(+64.3%)-$3.1 M(+2.2%)-$3.1 M(-553.0%)$688.4 K(+129.0%)-$2.4 M(+40.6%)-$4.0 M(-35.4%)-$3.0 M(-758.8%)$448.3 K(+113.1%)-$3.4 M(+7.2%)-$3.7 M(-3.1%)-$3.6 M(-3.8%)-$3.5 M(-44.7%)-$2.4 M(+56.1%)-$5.4 M(-43.2%)-$3.8 M(+43.3%)-$6.7 M(-79.4%)-$3.7 M(-26.1%)-$3.0 M(-29.2%)-$2.3 M(+24.1%)-$3.0 M(-87.8%)-$1.6 M(+51.1%)-$3.3 M(-35.9%)-$2.4 M(+3.4%)-$2.5 M(-219.7%)-$781.9 K(+96.5%)-$22.1 M

TTM Operating Profit

-$7.1 M(-23.9%)-$5.7 M(+2.8%)-$5.9 M(+1.5%)-$6.0 M(+8.8%)-$6.6 M(+16.4%)-$7.9 M(+10.8%)-$8.8 M(-1.9%)-$8.6 M(+2.7%)-$8.9 M(+10.6%)-$9.9 M(-3.2%)-$9.6 M(+6.1%)-$10.2 M(+27.6%)-$14.1 M(-7.9%)-$13.1 M(+11.7%)-$14.8 M(+1.4%)-$15.1 M(+17.7%)-$18.3 M(+6.8%)-$19.6 M(-14.4%)-$17.2 M(-9.6%)-$15.7 M(-30.7%)-$12.0 M(-21.6%)-$9.9 M(+3.2%)-$10.2 M(+1.3%)-$10.3 M(-41.3%)-$7.3 M(+10.9%)-$8.2 M(-43.9%)-$5.7 M(+51.7%)-$11.8 M(-10.3%)-$10.7 M(-30.5%)-$8.2 M

Operating Margin

-26.2%(+34.7%)-40.1%(+10.9%)-45.0%(-513.0%)10.9%(+182.3%)-13.3%(+77.5%)-59.0%(-17.0%)-50.4%(-909.6%)6.2%(+120.0%)-31.2%(+59.8%)-77.7%(-74.3%)-44.5%(-1227.8%)4.0%(+109.8%)-40.1%(+38.1%)-64.9%(-5.0%)-61.8%(-64.3%)-37.6%(+3.9%)-39.1%(+73.2%)-145.9%(-80.2%)-80.9%(+7.0%)-87.0%(-35.2%)-64.3%(+95.6%)-1475.4%(-54.5%)-954.8%(+91.3%)-11.0 K%(-917.2%)-1082.3%--7031.1%(-29245.0%)-24.0%(-365.2%)-5.2%(-114.4%)35.8%

Net Income

-$2.0 M(+12.1%)-$2.3 M(+7.2%)-$2.5 M(-311.1%)$1.2 M(+218.6%)-$1.0 M(+59.2%)-$2.5 M(+5.3%)-$2.6 M(-1014.5%)$283.6 K(+116.2%)-$1.7 M(+47.6%)-$3.3 M(-33.9%)-$2.5 M(-525.9%)-$398.5 K(+90.2%)-$4.0 M(-284.8%)$2.2 M(+174.6%)-$2.9 M(+21.6%)-$3.7 M(-74.5%)-$2.1 M(+52.6%)-$4.5 M(-54.4%)-$2.9 M(+70.9%)-$10.1 M(-179.7%)-$3.6 M(-84.9%)-$1.9 M(-1.8%)-$1.9 M(+44.6%)-$3.4 M(-102.3%)$149.2 M(+1064.1%)-$15.5 M(-158.4%)-$6.0 M(-150.2%)-$2.4 M(-94.1%)-$1.2 M(+84.2%)-$7.8 M

TTM Net Income

-$5.7 M(-22.4%)-$4.7 M(+2.6%)-$4.8 M(+1.8%)-$4.9 M(+15.7%)-$5.8 M(+11.5%)-$6.5 M(+11.9%)-$7.4 M(-1.4%)-$7.3 M(+8.6%)-$8.0 M(+22.3%)-$10.3 M(-116.4%)-$4.7 M(+8.5%)-$5.2 M(+39.2%)-$8.5 M(-28.7%)-$6.6 M(+50.3%)-$13.3 M(-0.0%)-$13.3 M(+32.1%)-$19.7 M(+6.9%)-$21.1 M(-13.9%)-$18.5 M(-5.8%)-$17.5 M(-60.7%)-$10.9 M(-107.7%)$141.9 M(+10.5%)$128.4 M(+3.3%)$124.3 M(-2.7%)$127.7 M(+635.4%)-$23.9 M(-148.1%)-$9.6 M(-1906.7%)-$479.2 K(+86.0%)-$3.4 M(-120.1%)-$1.6 M

Net Margin

-21.8%(+32.7%)-32.4%(+13.2%)-37.3%(-464.6%)10.2%(+183.8%)-12.2%(+74.3%)-47.5%(-13.2%)-42.0%(-1732.3%)2.6%(+111.2%)-23.0%(+64.5%)-64.8%(-72.3%)-37.6%(-971.8%)-3.5%(+92.6%)-47.4%(-223.1%)38.5%(+176.0%)-50.7%(-24.3%)-40.8%(-15.9%)-35.2%(+71.0%)-121.5%(-94.3%)-62.5%(+52.2%)-130.9%(-110.8%)-62.1%(+93.6%)-971.2%(-21.7%)-798.0%(+93.7%)-12.6 K%---17.4 K%(-75925.3%)-22.9%(-182.2%)-8.1%(-164.6%)12.6%

EBIT

-$2.5 M(+14.8%)-$2.9 M(+4.7%)-$3.0 M(-339.2%)$1.3 M(+216.3%)-$1.1 M(+64.3%)-$3.1 M(+2.2%)-$3.1 M(-553.0%)$688.4 K(+129.0%)-$2.4 M(+40.6%)-$4.0 M(-35.4%)-$3.0 M(-758.8%)$448.3 K(+113.1%)-$3.4 M(+7.2%)-$3.7 M(-3.1%)-$3.6 M(-3.8%)-$3.5 M(-44.7%)-$2.4 M(+56.1%)-$5.4 M(-43.2%)-$3.8 M(+43.3%)-$6.7 M(-79.4%)-$3.7 M(-26.1%)-$3.0 M(-29.2%)-$2.3 M(+24.1%)-$3.0 M(-87.8%)-$1.6 M(+51.1%)-$3.3 M(-35.9%)-$2.4 M(+3.4%)-$2.5 M(-219.7%)-$781.9 K(+95.6%)-$17.8 M

TTM EBIT

-$7.1 M(-23.9%)-$5.7 M(+2.8%)-$5.9 M(+1.5%)-$6.0 M(+8.8%)-$6.6 M(+16.4%)-$7.9 M(+10.8%)-$8.8 M(-1.9%)-$8.6 M(+2.7%)-$8.9 M(+10.6%)-$9.9 M(-3.2%)-$9.6 M(+6.1%)-$10.2 M(+27.6%)-$14.1 M(-7.9%)-$13.1 M(+11.7%)-$14.8 M(+1.4%)-$15.1 M(+17.7%)-$18.3 M(+6.8%)-$19.6 M(-14.4%)-$17.2 M(-9.6%)-$15.7 M(-30.7%)-$12.0 M(-21.6%)-$9.9 M(+3.2%)-$10.2 M(+1.3%)-$10.3 M(-41.3%)-$7.3 M(+10.9%)-$8.2 M(-43.9%)-$5.7 M(+25.9%)-$7.7 M(-16.7%)-$6.6 M(-61.1%)-$4.1 M

EBITDA

-$2.5 M(+14.8%)-$2.9 M(+4.7%)-$3.0 M(-339.2%)$1.3 M(+216.3%)-$1.1 M(+64.3%)-$3.1 M(+2.2%)-$3.1 M(-553.0%)$688.4 K(+129.0%)-$2.4 M(+40.6%)-$4.0 M(-35.4%)-$3.0 M(-758.8%)$448.3 K(+113.1%)-$3.4 M(+7.2%)-$3.7 M(-3.1%)-$3.6 M(-3.8%)-$3.5 M(-44.7%)-$2.4 M(+56.1%)-$5.4 M(-43.2%)-$3.8 M(+43.3%)-$6.7 M(-79.4%)-$3.7 M(-26.1%)-$3.0 M(-29.2%)-$2.3 M(+24.1%)-$3.0 M(-87.8%)-$1.6 M(+51.1%)-$3.3 M(-35.9%)-$2.4 M(+3.4%)-$2.5 M(-219.7%)-$781.9 K(+95.6%)-$17.8 M

TTM EBITDA

-$7.1 M(-23.9%)-$5.7 M(+2.8%)-$5.9 M(+1.5%)-$6.0 M(+8.8%)-$6.6 M(+16.4%)-$7.9 M(+10.8%)-$8.8 M(-1.9%)-$8.6 M(+2.7%)-$8.9 M(+10.6%)-$9.9 M(-3.2%)-$9.6 M(+6.1%)-$10.2 M(+27.6%)-$14.1 M(-7.9%)-$13.1 M(+11.7%)-$14.8 M(+1.4%)-$15.1 M(+17.7%)-$18.3 M(+6.8%)-$19.6 M(-14.4%)-$17.2 M(-9.6%)-$15.7 M(-30.7%)-$12.0 M(-21.6%)-$9.9 M(+3.2%)-$10.2 M(+1.3%)-$10.3 M(-41.3%)-$7.3 M(+10.9%)-$8.2 M(-43.9%)-$5.7 M(+25.9%)-$7.7 M(-16.7%)-$6.6 M(-61.1%)-$4.1 M

Selling, General & Administrative Expenses

$6.6 M(+4.0%)$6.3 M(+5.9%)$5.9 M(+2.9%)$5.8 M(+16.6%)$5.0 M(-0.3%)$5.0 M(-13.0%)$5.7 M(+1.0%)$5.7 M(-0.3%)$5.7 M(+2.3%)$5.6 M(-2.9%)$5.7 M(-7.5%)$6.2 M(-15.0%)$7.3 M(+26.9%)$5.7 M(+4.6%)$5.5 M(-17.1%)$6.6 M(+50.5%)$4.4 M(-27.9%)$6.1 M(+18.1%)$5.2 M(-24.4%)$6.8 M(+26.7%)$5.4 M(+122.5%)$2.4 M(+20.8%)$2.0 M(-5.4%)$2.1 M(+92.5%)$1.1 M(-54.5%)$2.4 M(+32.4%)$1.8 M(-64.6%)$5.2 M(-13.8%)$6.0 M(+189.3%)-$6.7 M

TTM SGA

$24.6 M(+6.9%)$23.0 M(+6.1%)$21.7 M(+1.1%)$21.4 M(+0.6%)$21.3 M(-3.3%)$22.0 M(-2.6%)$22.6 M(-0.0%)$22.6 M(-2.3%)$23.1 M(-6.5%)$24.7 M(-0.7%)$24.9 M(+1.0%)$24.7 M(-1.7%)$25.1 M(+13.0%)$22.2 M(-1.6%)$22.6 M(+1.4%)$22.3 M(-1.0%)$22.5 M(-4.2%)$23.5 M(+18.5%)$19.8 M(+19.0%)$16.7 M(+39.5%)$11.9 M(+56.1%)$7.7 M(+0.1%)$7.6 M(+2.4%)$7.5 M(+39.6%)$5.3 M(-43.1%)$9.4 M(-27.5%)$13.0 M(+44.9%)$9.0 M(+10.6%)$8.1 M(+27.5%)$6.4 M

Depreciation And Amortization

------------------------------

TTM D&A

------------------------------

Interest Expense

------------------------------

TTM Interest Expense

------------------------------

Income Tax

-$382.6 K(+25.6%)-$514.4 K(-8.8%)-$473.0 K(-513.5%)$114.4 K(+346.6%)-$46.4 K(+91.7%)-$558.1 K(-12.8%)-$494.9 K(-188.7%)$557.8 K(+203.6%)-$538.3 K(+12.6%)-$615.9 K(-83.8%)-$335.1 K(-133.3%)$1.0 M(+515.0%)-$242.4 K(+57.5%)-$570.7 K(-36.1%)-$419.2 K(-699.7%)$69.9 K(+118.9%)-$369.6 K(+51.3%)-$759.6 K(-90.3%)-$399.1 K(+25.1%)-$532.9 K(-10.1%)-$483.9 K(-100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(+100.0%)-$654.3 K(-50430.8%)$1300.0(-99.7%)$494.1 K(+116.6%)-$3.0 M

TTM Income Tax

-$1.3 M(-36.6%)-$919.4 K(+4.5%)-$963.1 K(+2.2%)-$985.0 K(-81.9%)-$541.6 K(+47.6%)-$1.0 M(+5.3%)-$1.1 M(-17.2%)-$931.5 K(-92.7%)-$483.4 K(-157.8%)-$187.5 K(-31.8%)-$142.3 K(+37.1%)-$226.4 K(+80.5%)-$1.2 M(+9.9%)-$1.3 M(+12.8%)-$1.5 M(-1.4%)-$1.5 M(+29.3%)-$2.1 M(+5.3%)-$2.2 M(-53.6%)-$1.4 M(-39.3%)-$1.0 M(-110.1%)-$483.9 K(-100.0%)$0.0(0%)$0.0(+100.0%)-$654.3 K(0%)-$654.3 K(-0.2%)-$653.0 K(-310.9%)-$158.9 K(-1837.8%)-$8200.0(-105.3%)$154.3 K(-39.7%)$255.7 K

PE Ratio

---------------------0.4(+144.4%)0.2(+5.9%)0.2(-10.5%)0.2-----

PS Ratio

0.5(-30.8%)0.8(-27.1%)1.1(-9.3%)1.2(+2.6%)1.1(-23.8%)1.5(-27.4%)2.1(+65.1%)1.3(-28.0%)1.8(+65.1%)1.1(-26.4%)1.4(+34.6%)1.1(-57.4%)2.5(-31.2%)3.6(-34.0%)5.5(+250.0%)1.6(-0.6%)1.6(-13.1%)1.8(+13.7%)1.6(-47.2%)3.0(-51.8%)6.3(-94.1%)106.8(+95.4%)54.6(-45.6%)100.4(-27.9%)139.4-4.6(-86.7%)34.9(-14.2%)40.6(+4.0%)39.1

Cashflow statements

Sep 1, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Sep 30, 2017Jun 30, 2017Mar 31, 2017

Cash From Operations

------------------------------

TTM CFO

------------------------------

Cash From Investing

------------------------------

TTM CFI

------------------------------

Cash From Financing

------------------------------

TTM CFF

------------------------------

Free Cash Flow

------------------------------

TTM FCF

------------------------------

CAPEX

------------------------------

TTM CAPEX

------------------------------

Dividends Paid

------------------------------

TTM Dividends Paid

------------------------------

TTM Dividend Per Share

---------------------$6.00(0%)$6.00(0%)$6.00(0%)$6.00-$0.41(0%)$0.41(0%)$0.41-

TTM Dividend Yield

---------------------222.2%(-63.3%)606.1%(-7.1%)652.2%(+14.1%)571.4%-7.9%(-6.8%)8.4%(-6.4%)9.0%-

Payout Ratio

------------------------------